|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23M | 11.00M | 10.87M | 10.68M | 10.64M | 10.60M | 10.39M | 11.26M | 12.13M | 13.55M | 9.88M | 2.70M | 4.22M | 6.10M | 6.92M | 7.70M | 9.85M | 12.23M | 11.96M | 12.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23M | 11.00M | 10.87M | 10.68M | 10.64M | 10.60M | 10.39M | 11.26M | 12.13M | 13.55M | 9.88M | 2.70M | 4.22M | 6.10M | 6.92M | 7.70M | 9.85M | 12.23M | 11.96M | 12.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 4.72M | 4.70M | 4.62M | 5.62M | 5.25M | 5.17M | 5.24M | 6.80M | 6.15M | 6.46M | 7.29M | 7.32M | 7.19M | 6.30M | 7.12M | 7.60M | 7.19M | 6.90M | 5.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 4.72M | 4.70M | 4.62M | 5.62M | 5.25M | 5.17M | 5.24M | 6.80M | 6.15M | 6.46M | 7.29M | 7.32M | 7.19M | 6.30M | 7.12M | 7.60M | 7.19M | 6.90M | 5.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.27M | 0.21M | 0.33M | 0.34M | 0.28M | 0.21M | 0.34M | 0.40M | 0.40M | 0.31M | 0.55M | 0.64M | 0.64M | 0.65M | 0.74M | 0.63M | 0.58M | 0.72M | 0.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.31M | 16.90M | 16.05M | 16.28M | 17.56M | 16.98M | 15.90M | 16.89M | 20.13M | 21.30M | 17.82M | 11.62M | 13.18M | 14.69M | 14.45M | 16.15M | 18.84M | 20.00M | 19.66M | 18.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.05M | 0.07M | 0.09M | 0.10M | 0.09M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 16.45M | 16.49M | 16.32M | 16.35M | 16.35M | 16.37M | 16.37M | 16.37M | 16.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.21M | 2.53M | 10.81M | 10.53M | 12.30M | 10.50M | 10.23M | 9.96M | 9.69M | 9.41M | 9.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.21M | 5.77M | 27.26M | 27.02M | 28.62M | 26.84M | 26.58M | 26.33M | 26.06M | 25.78M | 25.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 878.00 | 906.00 | 876.00 | 880.00 | 905.00 | 893.00 | 894.00 | 924.00 | 997.00 | 0.00M | 0.00M | 0.00M | 0.00M | 981.00 | 915.00 | 867.00 | 881.00 | 957.00 | 982.00 | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.34M | 0.35M | 0.49M | 0.53M | 5.86M | 27.85M | 27.62M | 27.17M | 26.92M | 26.64M | 26.39M | 26.12M | 25.85M | 25.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 16.92M | 16.07M | 16.32M | 17.60M | 17.03M | 16.24M | 17.24M | 20.61M | 21.83M | 23.68M | 39.46M | 40.80M | 41.86M | 41.36M | 42.79M | 45.23M | 46.12M | 45.51M | 44.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | 6.69M | 6.46M | 6.51M | 7.08M | 6.60M | 5.57M | 5.63M | 7.70M | 8.08M | 8.54M | 8.86M | 9.01M | 8.84M | 8.26M | 8.10M | 8.53M | 7.44M | 7.60M | 6.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | 6.69M | 6.46M | 6.51M | 7.08M | 6.60M | 5.57M | 5.63M | 7.70M | 8.08M | 8.54M | 8.86M | 9.01M | 8.84M | 8.26M | 8.10M | 8.53M | 7.44M | 7.60M | 6.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 7.36M | 7.30M | 7.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.80M | 4.44M | 4.74M | 5.34M | 5.54M | 5.36M | 5.97M | 6.52M | 6.42M | 6.39M | 7.84M | 8.87M | 10.70M | 8.05M | 8.85M | 10.36M | 10.70M | 9.98M | 9.92M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 11.49M | 10.90M | 11.26M | 12.43M | 12.14M | 10.92M | 11.60M | 14.22M | 14.50M | 14.93M | 16.71M | 17.88M | 17.87M | 16.30M | 20.92M | 24.90M | 25.51M | 24.88M | 23.61M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 8.79M | 8.79M | 12.30M | 14.05M | 14.71M | 15.11M | 6.68M | 12.33M | 10.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 14.93M | 16.71M | 17.88M | 17.87M | 14.56M | 16.96M | 18.89M | 25.51M | 17.58M | 16.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 11.49M | 10.90M | 11.26M | 12.43M | 12.14M | 10.92M | 11.60M | 14.22M | 14.50M | 16.80M | 25.50M | 26.67M | 30.17M | 28.60M | 31.66M | 34.00M | 32.19M | 29.92M | 27.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 7.36M | 7.30M | 7.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 5.43M | 5.17M | 5.06M | 5.18M | 4.88M | 5.32M | 5.65M | 6.39M | 7.33M | 6.89M | 13.96M | 14.13M | 11.69M | 12.76M | 11.13M | 11.23M | 13.93M | 15.59M | 17.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 5.43M | 5.17M | 5.06M | 5.18M | 4.88M | 5.32M | 5.65M | 6.39M | 7.33M | 6.89M | 13.96M | 14.13M | 11.69M | 12.76M | 11.13M | 11.23M | 13.93M | 15.59M | 17.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 16.92M | 16.07M | 16.32M | 17.60M | 17.03M | 16.24M | 17.24M | 20.61M | 21.83M | 23.68M | 39.46M | 40.80M | 41.86M | 41.36M | 42.79M | 45.23M | 46.12M | 45.51M | 44.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.25M | 0.02M | 0.01M | 0.01M | 0.40M | 0.01M | 0.02M | 0.01M | 2.48M | 0.02M | 0.01M | 0.16M | 1.96M | 0.01M | 0.05M | 0.25M | 1.40M | 1.44M | 1.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.12M | -0.12M | -22.66M | -23.09M | -22.88M | -0.12M | -0.12M | -0.12M | -23.51M | -23.56M | -23.49M | -26.31M | -0.12M | -0.12M | -27.40M | -0.12M | -24.29M | -23.75M |