|
Assets Growth (1y)
|
| | | 24.27% | 23.34% | 29.28% | 9.78% | 158.84% | 110.87% | 85.28% | 46.42% | -34.76% | -32.03% | -38.01% | -9.64% | -29.30% | -25.67% | -15.94% | -31.23% | -1.69% | 1.32% | -24.31% | -31.13% | -9.96% | -22.02% | 8.96% | 11.54% | -3.60% | 75.44% | 68.00% | 68.65% | 57.13% | 1.54% | -13.75% | -24.18% | -19.96% | -20.71% | -7.96% | -2.55% | 9.51% | 4.55% | 11.24% | 17.98% | 30.95% | 42.25% | 52.24% | 31.56% | 20.65% | 14.22% | 0.52% | 6.04% | 1.62% | 0.64% | 1.08% | 5.66% | 17.09% | 28.24% | 45.81% | 128.84% | 97.95% | 91.71% | 74.64% | 8.43% | 10.84% | 10.18% | 10.03% | 3.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 28.03% | 20.91% | 14.08% | 13.25% | 6.08% | 2.13% | -1.17% | -3.10% | -23.17% | -20.00% | -26.66% | -24.64% | -14.47% | -16.25% | -11.49% | -19.16% | -5.15% | 11.50% | 11.48% | 9.01% | 10.90% | 11.58% | 16.44% | 12.56% | 6.63% | 12.20% | 10.07% | 7.61% | 11.26% | -5.58% | -4.06% | -4.47% | 4.70% | 5.65% | 15.94% | 14.79% | 20.05% | 19.32% | 19.40% | 18.07% | 17.10% | 17.81% | 15.65% | 13.81% | 12.81% | 13.81% | 14.00% | 36.87% | 33.05% | 35.25% | 37.05% | 37.89% | 36.96% | 39.40% | 40.98% | 36.90% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.84% | 5.89% | -1.13% | -7.21% | 1.11% | -3.39% | -4.46% | -6.91% | -17.01% | -6.88% | -6.31% | -4.25% | -1.06% | 0.91% | 0.09% | -7.55% | 1.42% | 2.22% | 1.92% | -0.87% | 3.63% | 2.86% | 10.08% | 10.40% | 11.70% | 16.00% | 17.70% | 14.10% | 16.82% | 6.46% | 6.21% | 3.99% | 7.07% | 6.27% | 9.63% | 11.13% | 15.54% | 17.00% | 20.20% | 31.82% | 30.06% | 32.08% | 31.55% | 29.61% | 25.79% | 25.50% | 23.28% | 23.51% |
|
Assets (QoQ)
|
8.00% | 1.24% | 50.82% | -24.65% | 7.20% | 6.12% | 28.08% | 77.66% | -12.67% | -6.76% | 1.22% | -20.84% | -9.02% | -14.96% | 47.56% | -38.07% | -4.34% | -3.84% | 20.71% | -11.46% | -1.41% | -28.16% | 9.82% | 15.76% | -14.61% | 0.37% | 12.42% | 0.04% | 55.40% | -3.89% | 12.86% | -6.79% | 0.43% | -18.36% | -0.79% | -1.60% | -0.51% | -5.23% | 5.05% | 10.58% | -5.03% | 0.83% | 11.41% | 22.73% | 3.17% | 7.92% | -3.72% | 12.56% | -2.34% | -5.02% | 1.57% | 7.87% | -3.29% | -4.60% | 6.17% | 19.54% | 5.93% | 8.47% | 66.63% | 3.40% | 2.59% | -1.19% | 3.45% | 5.70% | 1.98% | -1.32% | -2.78% |
|
Capital Expenditures Growth (1y)
|
| | | -2,234.26% | -46.68% | 160.82% | 125.30% | 367.21% | 182.81% | 98.60% | 122.09% | -73.45% | 223.60% | 15.59% | 89.18% | 119.22% | -97.24% | -98.42% | -86.25% | | 275.94% | 1,640.79% | 331.16% | | | | 171.74% | -82.62% | | | -85.89% | 257.48% | 101.11% | 131.68% | -1.80% | | | | -29.38% | | | | | | | | | | | -15.36% | 1,175.85% | 26.95% | 25.45% | 8,064.97% | | | | -88.63% | | | | | | 208.66% | -44.07% | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 147.40% | 81.01% | 50.31% | 45.23% | 52.63% | 27.52% | -66.92% | -16.71% | | -30.53% | -31.80% | 3.90% | 37.16% | | | 17.23% | -41.07% | 36.67% | 162.41% | 18.25% | | 10.94% | 33.98% | -27.79% | | | | -53.92% | -12.27% | -7.86% | | | | | -43.13% | -32.24% | | | | 77.80% | 13.59% | 14.30% | | | | | 98.82% | 128.87% | -29.57% | 19.78% | | | -5.29% | -8.50% | -61.08% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.21% | 18.97% | 21.34% | 30.82% | | | 46.59% | -34.66% | -25.62% | -19.92% | -15.53% | 9.91% | -32.37% | -7.98% | -25.91% | | | | 2.77% | | -11.89% | | | | | | -46.68% | -4.86% | -1.42% | -18.45% | 31.27% | -22.65% | -10.29% | 66.28% | | | | | 39.49% | -16.60% | 15.39% | | | | | 32.44% | 30.86% |
|
Capital Expenditures (QoQ)
|
-2,977.31% | 18.27% | 2.42% | 6.99% | -97.74% | 133.89% | -59.41% | 882.19% | -38.72% | -18.72% | -54.61% | 17.43% | 646.89% | -70.97% | -25.71% | 36.08% | -90.61% | -83.39% | 548.12% | | | -23.10% | 60.53% | 170.17% | | | | -82.72% | 17.12% | 17.56% | -40.70% | 337.81% | -34.11% | 35.44% | -74.87% | | | | | 19.23% | 35.70% | | | | | | -57.48% | 212.51% | 39.90% | -54.47% | 540.90% | -68.91% | 38.25% | 2,863.53% | | | | | -35.14% | -90.89% | 588.14% | | | | 24.70% | 128.08% | -59.96% |
|
Cash & Equivalents Growth (1y)
|
| | | -3.76% | -0.10% | -0.10% | 72.32% | 66.93% | 54.85% | 64.41% | 4.59% | -13.54% | 9.86% | -28.56% | -13.27% | -53.66% | -58.52% | -35.50% | -47.72% | -3.12% | 44.21% | 9.43% | 18.69% | -5.77% | -28.15% | -4.58% | -1.92% | 40.13% | 348.76% | 348.20% | 282.55% | 172.51% | -4.98% | -30.82% | -27.03% | -8.42% | -14.99% | -0.34% | -3.31% | 10.45% | 9.06% | 23.43% | 42.16% | 55.56% | 73.95% | 82.31% | 50.14% | 36.18% | 18.18% | 6.71% | 5.08% | -5.28% | -3.65% | -4.45% | 5.46% | 14.03% | 27.75% | -4.87% | -76.05% | -65.21% | -54.97% | -29.93% | 185.48% | 133.38% | 100.45% | 72.65% | 59.23% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.58% | 19.34% | 5.47% | 16.06% | -12.55% | -10.97% | -8.84% | -22.01% | -27.05% | -13.06% | -20.41% | -18.66% | -24.93% | -24.54% | -12.35% | -15.25% | 8.55% | 66.91% | 67.27% | 64.53% | 53.23% | 45.24% | 43.56% | 39.90% | 51.78% | 53.61% | 45.65% | 39.23% | 40.21% | -4.14% | -5.24% | 0.10% | 16.31% | 17.27% | 30.89% | 27.32% | 32.76% | 30.88% | 33.91% | 30.90% | 26.13% | 25.59% | 22.96% | 18.50% | 13.72% | 13.31% | -1.01% | -35.73% | -27.84% | -17.85% | -13.96% | -10.33% | -2.53% | 4.87% | 4.80% | 2.88% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.01% | 0.33% | -3.70% | -0.61% | -9.40% | -6.07% | -4.58% | -11.20% | -12.51% | 16.20% | 16.61% | 15.09% | 10.07% | 12.88% | 15.86% | 11.19% | 26.13% | 30.30% | 26.40% | 25.73% | 29.48% | 23.22% | 29.48% | 30.35% | 43.14% | 47.05% | 47.38% | 41.94% | 42.32% | 12.61% | 10.61% | 9.61% | 15.21% | 12.93% | 17.99% | 17.99% | 20.37% | 22.51% | 16.90% | -10.74% | -4.46% | 2.65% | 4.38% | 2.61% | 3.61% | 5.60% | 3.25% | 3.83% |
|
Cash & Equivalents (QoQ)
|
-20.65% | 0.00% | 0.00% | 21.29% | -17.63% | 0.00% | 72.49% | 17.50% | -23.59% | 6.17% | 9.73% | -2.87% | -2.92% | -30.96% | 33.23% | -48.11% | -13.11% | 7.36% | 8.00% | -3.84% | 29.34% | -18.53% | 17.14% | -23.66% | -1.37% | 8.19% | 20.42% | 9.06% | 215.85% | 8.05% | 2.78% | -22.31% | 10.13% | -21.33% | 8.41% | -2.50% | 2.23% | -7.77% | 5.18% | 11.37% | 0.94% | 4.39% | 21.14% | 21.87% | 12.88% | 9.41% | -0.23% | 10.53% | -2.04% | -1.21% | -1.76% | -0.37% | -0.35% | -2.03% | 8.42% | 7.73% | 11.64% | -27.04% | -72.70% | 56.48% | 44.50% | 13.52% | 11.21% | 27.93% | 24.11% | -2.22% | 2.57% |
|
Cash from Investing Activities Growth (1y)
|
| | | -107.61% | -162.87% | -433.30% | 21.65% | 582.13% | -986.46% | 56.80% | -39.86% | -107.56% | 68.31% | 67.35% | 82.10% | 154.67% | 395.14% | 78.14% | -32.30% | -250.14% | -105.48% | -336.33% | 0.17% | -16.41% | | | -21.99% | -227.31% | | | 75.19% | 81.02% | 2,730.87% | -145.94% | 44.15% | -64.73% | | | 29.38% | 88.53% | | | | | | | | | | 15.36% | -1,175.85% | -26.95% | -25.45% | -8,166.02% | 34.92% | -52.89% | -71.69% | -813.91% | -48,122.65% | 82.00% | 20.22% | | | -208.66% | 44.07% | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -26.57% | -60.89% | 9.05% | 41.90% | 30.05% | 129.97% | 68.64% | 30.82% | -27.28% | 62.85% | 32.22% | 38.17% | 1.51% | | | -17.23% | -97.64% | -26.69% | -54.20% | 32.90% | 10.23% | 161.92% | -27.37% | 44.71% | -0.78% | | | 53.92% | 67.02% | 24.66% | | | | | 51.47% | 32.24% | 49.03% | | | -77.80% | -13.59% | -14.30% | | | | | -761.51% | -1,487.94% | 29.57% | -19.78% | | | 5.29% | 8.50% | 61.24% | 22.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.13% | -18.64% | 6.43% | 23.68% | 19.01% | | | 16.61% | -17.47% | 50.04% | 23.52% | 40.99% | 9.90% | 35.59% | -14.53% | 25.91% | -30.53% | | | 34.65% | 32.84% | 23.64% | | | | | | 46.68% | 47.11% | 12.63% | 24.96% | -17.26% | 22.65% | -15.15% | -51.56% | -20.90% | 23.80% | | | -345.96% | 16.60% | -15.39% | | | | | -32.44% | -30.86% |
|
Cash from Investing Activities (QoQ)
|
-95.36% | -134.36% | -429.00% | 9.83% | 61.63% | -191.42% | 22.28% | 654.86% | -186.45% | 88.41% | -151.61% | 70.00% | -262.29% | 88.06% | -37.90% | 191.65% | 1,855.96% | -100.88% | -734.70% | -4.01% | 28.59% | 29.62% | -90.97% | -21.28% | | | | -225.42% | 88.62% | 2.57% | 31.21% | -149.00% | 1,676.42% | -109.11% | 84.38% | -634.44% | | | | -19.23% | -35.70% | | | | | | 57.48% | -212.51% | -39.90% | 54.47% | -540.90% | 68.91% | -38.25% | -2,900.21% | 94.95% | 26.95% | -55.25% | -15,869.81% | -166.25% | 99.97% | -588.14% | | | | -24.70% | -128.08% | 59.96% |
|
Cash from Operations Growth (1y)
|
| | | -162.94% | 23.52% | -342.73% | -186.70% | -770.88% | 30.62% | 175.62% | 190.13% | 83.29% | 361.42% | -94.92% | 8.62% | -178.53% | -91.36% | 224.95% | -169.53% | 97.79% | 1,961.63% | -189.42% | 145.36% | -1,228.57% | -116.14% | 191.11% | 9.81% | 183.11% | -234.85% | 382.88% | -33.81% | -576.71% | 139.98% | -314.69% | 87.59% | 96.91% | -45.63% | 73.81% | -39.11% | 1,431.10% | -98.99% | 203.20% | 371.49% | -152.44% | 84,575.84% | 198.15% | -102.98% | 525.99% | -131.56% | -107.82% | -527.39% | -106.43% | 95.88% | 250.70% | 473.88% | 1,089.11% | 10,531.99% | -793.95% | -64.07% | 137.60% | 29.75% | 211.59% | 212.88% | 43.44% | 15.18% | 31.31% | 34.59% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -42.87% | 50.18% | 29.47% | -5.32% | -59.45% | 29.20% | 28.56% | 12.03% | 78.27% | 88.09% | -29.02% | -30.03% | 6.55% | -31.76% | 38.34% | -29.78% | 30.91% | -135.99% | 57.86% | 32.57% | -274.76% | -39.99% | -111.38% | 10.88% | 50.33% | 39.73% | -67.69% | -8.90% | 25.20% | 26.04% | -16.59% | 75.28% | 40.01% | 67.14% | 41.05% | -27.76% | 216.61% | -67.63% | 37.79% | -42.31% | -28.94% | -135.19% | -29.42% | -11.24% | 67.59% | 10.70% | -41.25% | 118.48% | 14.72% | 96.41% | 139.11% | 83.74% | 229.30% | 440.50% | 116.65% | 14.80% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.51% | 34.91% | 13.14% | -23.17% | -3.50% | 12.22% | 16.02% | 18.52% | 16.14% | -20.26% | -8.27% | -24.28% | -26.45% | -17.39% | -96.70% | -15.53% | 48.59% | 19.36% | -33.32% | 18.90% | 88.30% | -73.99% | 35.41% | 31.38% | 3.08% | 52.51% | 52.90% | -16.07% | 34.40% | 10.04% | -16.38% | -24.63% | 43.20% | -15.56% | 15.94% | 14.96% | 83.66% | 63.40% | -20.28% | 3.45% | 27.53% | 331.17% | 22.17% | -4.70% | 62.20% | 15.18% | 3.69% | 106.44% |
|
Cash from Operations (QoQ)
|
-191.24% | 45.13% | 608.71% | -124.71% | -10.87% | -217.64% | 0.38% | -148.23% | 91.17% | 446.22% | 18.74% | -146.03% | 238.14% | -93.27% | 2,438.21% | -218.04% | 104.28% | 153.24% | -643.10% | 96.26% | 4,103.47% | -110.98% | 375.49% | -209.67% | 51.36% | 162.00% | 232.03% | -16.99% | -295.97% | 189.41% | -54.49% | -697.85% | 116.43% | -580.12% | 139.76% | -109.86% | 388.91% | -331.29% | 192.43% | 115.52% | -99.78% | 23,435.87% | 322.27% | -123.97% | 455.43% | -17.13% | -104.22% | 3,525.00% | -126.33% | 79.45% | -238.63% | 64.92% | 83.12% | 851.46% | 740.11% | -7.21% | 78.08% | -149.99% | 143.50% | 513.56% | -2.75% | -57.01% | 21.97% | 181.29% | -21.91% | -50.99% | 25.01% |
|
EBITDA Margin Growth (1y)
|
| | | -108.00 | 1,777.00 | -11.00 | -1830.00 | -2141.00 | -1303.00 | -1022.00 | 73.00 | -148.00 | 1,116.00 | 1,610.00 | 1,559.00 | 1,738.00 | 1,324.00 | -186.00 | -733.00 | -593.00 | -1293.00 | 1,783.00 | 511.00 | 993.00 | 415.00 | -1732.00 | -206.00 | 33.00 | 646.00 | -449.00 | -1049.00 | -1016.00 | -883.00 | -489.00 | 451.00 | 707.00 | 485.00 | 897.00 | 75.00 | 113.00 | 19.00 | 150.00 | 66.00 | 163.00 | 102.00 | 132.00 | 442.00 | 59.00 | -106.00 | -505.00 | -269.00 | -443.00 | -408.00 | 725.00 | 326.00 | 612.00 | 897.00 | -1224.00 | 240.00 | -161.00 | -2715.00 | 1,533.00 | -1614.00 | 105.00 | 1,527.00 | 59.00 | 2,129.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2397.00 | 1,589.00 | 577.00 | -199.00 | -551.00 | 1,137.00 | 402.00 | 898.00 | 997.00 | 1,147.00 | 3,207.00 | 1,337.00 | 2,138.00 | 447.00 | -135.00 | -429.00 | 433.00 | -232.00 | -398.00 | -744.00 | 10.00 | 178.00 | -2670.00 | -804.00 | -276.00 | 248.00 | -41.00 | -522.00 | -196.00 | -379.00 | 558.00 | 592.00 | 983.00 | 606.00 | 1,179.00 | 583.00 | 335.00 | 15.00 | -222.00 | 239.00 | -220.00 | -412.00 | 353.00 | 499.00 | 228.00 | 383.00 | -1003.00 | 297.00 | 8.00 | -2225.00 | 1,035.00 | -1048.00 | 555.00 | -291.00 | 368.00 | 754.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1252.00 | 1,620.00 | 2,174.00 | -421.00 | -150.00 | 259.00 | 453.00 | 1,203.00 | 2,023.00 | 2,208.00 | 1,026.00 | 82.00 | 1,155.00 | 210.00 | -1073.00 | -1026.00 | 124.00 | -630.00 | 10.00 | -218.00 | 830.00 | 682.00 | -1623.00 | -663.00 | 0.00 | 369.00 | 241.00 | -14.00 | 26.00 | -384.00 | 186.00 | 765.00 | 600.00 | 92.00 | 1,400.00 | 640.00 | 504.00 | 504.00 | -721.00 | 804.00 | 230.00 | -2230.00 | 662.00 | -876.00 | 172.00 | -805.00 | 589.00 | 811.00 |
|
EBITDA Margin (QoQ)
|
-2659.00 | 1,741.00 | 962.00 | -152.00 | -774.00 | -47.00 | -857.00 | -463.00 | 63.00 | 235.00 | 237.00 | -683.00 | 1,327.00 | 729.00 | 186.00 | -504.00 | 913.00 | -782.00 | -361.00 | -364.00 | 213.00 | 2,295.00 | -1633.00 | 119.00 | -365.00 | 147.00 | -107.00 | 357.00 | 248.00 | -948.00 | -707.00 | 390.00 | 382.00 | -554.00 | 234.00 | 646.00 | 159.00 | -142.00 | -588.00 | 684.00 | 66.00 | -11.00 | -672.00 | 781.00 | 4.00 | 20.00 | -363.00 | 398.00 | -161.00 | -379.00 | -127.00 | 224.00 | -126.00 | 754.00 | -527.00 | 511.00 | 159.00 | -1367.00 | 937.00 | 110.00 | -2394.00 | 2,881.00 | -2210.00 | 1,828.00 | -972.00 | 1,413.00 | -141.00 |
|
EBIT Growth (1y)
|
| | | -6.42% | 64.89% | -23.20% | -659.16% | -1,728.49% | -554.34% | -319.98% | -34.08% | -64.33% | 59.12% | 99.17% | 112.27% | 81.23% | 172.64% | -553.43% | -317.08% | 2.75% | -110.49% | 101.57% | 80.62% | 104.33% | -549.59% | -11,894.01% | -234.18% | 260.51% | -109.97% | -199.16% | -260.08% | -1,221.48% | 16.33% | -67.42% | 33.65% | 65.35% | 80.14% | 71.76% | 5.39% | 36.00% | -23.06% | 45.82% | -6.71% | 93.56% | 97.33% | 113.35% | 63.19% | 548.86% | -1,720.29% | -2,266.76% | -84.61% | -778.94% | -398.38% | 149.01% | 31.63% | 139.16% | 157.55% | -711.79% | -27.49% | -34.16% | 159.22% | 158.85% | 122.11% | 535.30% | 82.06% | 48.71% | 696.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -200.16% | 2.06% | 64.96% | -2.75% | -91.50% | 57.99% | 38.89% | 29.05% | 33.06% | 68.54% | 26.01% | 62.77% | 26.16% | 20.90% | -129.69% | -50.46% | 29.10% | -50.82% | -77.03% | -32.62% | -20.50% | -125.15% | -740.00% | -99.87% | -152.03% | 29.60% | -12.25% | -31.24% | -64.93% | 41.09% | 36.49% | 12.50% | 75.73% | 81.32% | 26.42% | 28.11% | 29.76% | 15.79% | -16.15% | 10.16% | -25.22% | -34.23% | 50.63% | 22.55% | 140.64% | 278.45% | -306.09% | -17.18% | 20.53% | 111.30% | 55.56% | 29.91% | 53.80% | 67.69% | 74.94% | 61.91% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.72% | 40.99% | 14.92% | -19.01% | -26.71% | -5.77% | 15.80% | 25.38% | 15.40% | 15.74% | 21.32% | 9.08% | 20.41% | 2.76% | -127.32% | -39.90% | 10.03% | -17.48% | -21.27% | -7.92% | 17.25% | -22.77% | -147.23% | -51.80% | -20.85% | 59.10% | 16.02% | 2.35% | -6.38% | 37.00% | 5.82% | 14.57% | 15.32% | 9.98% | 17.26% | 14.05% | 20.04% | 30.00% | -36.27% | 8.77% | 20.17% | 41.18% | 48.01% | 16.34% | 120.33% | 201.31% | 124.36% | 37.04% |
|
EBIT Margin Growth (1y)
|
| | | -108.00 | 1,678.00 | 14.00 | -1792.00 | -2097.00 | -1354.00 | -1015.00 | 83.00 | -498.00 | 1,068.00 | 1,650.00 | 1,559.00 | 2,017.00 | 1,347.00 | -120.00 | -764.00 | -226.00 | -639.00 | 137.00 | 504.00 | 679.00 | -478.00 | -208.00 | -205.00 | 58.00 | 5,106.00 | -595.00 | -1424.00 | -1255.00 | -5640.00 | -427.00 | 710.00 | 804.00 | 889.00 | 891.00 | 79.00 | 137.00 | -37.00 | 170.00 | 9.00 | 221.00 | 239.00 | 189.00 | 591.00 | 74.00 | -102.00 | -495.00 | -262.00 | -448.00 | -410.00 | 680.00 | 234.00 | 517.00 | 774.00 | -1299.00 | -29.00 | -56.00 | 289.00 | 1,629.00 | 485.00 | 368.00 | -955.00 | 244.00 | 549.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2703.00 | 1,392.00 | 649.00 | -150.00 | -578.00 | 1,061.00 | 515.00 | 878.00 | 1,293.00 | 1,776.00 | 1,666.00 | 1,299.00 | 2,469.00 | 230.00 | -192.00 | -465.00 | 511.00 | 3,989.00 | -666.00 | -1125.00 | -518.00 | -1012.00 | -1229.00 | -919.00 | -393.00 | 356.00 | -130.00 | -635.00 | -314.00 | -4788.00 | 634.00 | 798.00 | 1,161.00 | 1,091.00 | 1,249.00 | 679.00 | 432.00 | 100.00 | -137.00 | 339.00 | -154.00 | -273.00 | 374.00 | 564.00 | 143.00 | 263.00 | -1114.00 | -57.00 | 12.00 | 654.00 | 1,010.00 | 690.00 | 828.00 | 109.00 | 574.00 | 1,005.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -913.00 | 2,100.00 | 665.00 | -410.00 | -125.00 | -56.00 | 443.00 | 1,177.00 | 2,030.00 | 6,404.00 | 863.00 | -330.00 | 1,272.00 | -304.00 | -1213.00 | -1179.00 | 59.00 | -762.00 | -202.00 | -336.00 | 422.00 | -160.00 | -169.00 | -831.00 | -36.00 | 557.00 | 228.00 | -35.00 | -20.00 | -4651.00 | 327.00 | 1,128.00 | 787.00 | 579.00 | 1,434.00 | 652.00 | 500.00 | 464.00 | -756.00 | 544.00 | 307.00 | 791.00 | 704.00 | 1,020.00 | 454.00 | -403.00 | 759.00 | 977.00 |
|
EBIT Margin (QoQ)
|
-2441.00 | 1,522.00 | 962.00 | -152.00 | -655.00 | -142.00 | -843.00 | -457.00 | 89.00 | 197.00 | 254.00 | -1038.00 | 1,654.00 | 779.00 | 164.00 | -580.00 | 985.00 | -688.00 | -480.00 | -42.00 | 571.00 | 87.00 | -113.00 | 133.00 | -585.00 | 358.00 | -110.00 | 395.00 | 4,463.00 | -5344.00 | -939.00 | 564.00 | 78.00 | -130.00 | 198.00 | 658.00 | 164.00 | -128.00 | -614.00 | 716.00 | -11.00 | 79.00 | -775.00 | 928.00 | 8.00 | 28.00 | -372.00 | 410.00 | -168.00 | -365.00 | -139.00 | 224.00 | -130.00 | 725.00 | -585.00 | 507.00 | 128.00 | -1349.00 | 685.00 | 480.00 | 473.00 | -8.00 | -459.00 | 362.00 | -849.00 | 1,190.00 | -154.00 |
|
EBIT (QoQ)
|
-1,041.56% | 65.49% | 171.67% | -59.82% | -453.27% | -21.09% | -225.31% | -17.03% | -41.95% | 22.28% | -3.85% | -43.43% | 64.68% | 98.42% | 1,632.33% | -319.44% | 236.67% | -114.22% | -409.06% | 1.70% | 85.26% | 102.13% | -6,375.25% | 121.95% | -2,312.25% | 61.29% | -77.81% | 123.68% | -1,388.50% | 44.85% | -114.02% | 26.26% | 3.86% | -10.34% | 15.18% | 61.49% | 44.90% | -56.92% | -184.15% | 73.95% | -5.95% | 30.92% | -459.69% | 98.43% | 56.16% | 445.91% | -1,643.04% | 119.18% | -277.78% | -311.75% | -31.47% | 29.45% | -30.50% | 140.49% | -283.40% | 140.41% | 91.74% | -530.48% | 61.78% | 120.87% | 654.87% | -2.27% | -85.64% | 499.83% | 116.32% | -20.18% | -23.12% |
|
EBT Growth (1y)
|
| | | -39.29% | 58.67% | -28.22% | -646.15% | -1,671.58% | -544.73% | -292.08% | -34.86% | -63.02% | 57.49% | 96.82% | 110.60% | 80.81% | 166.32% | -77.03% | -349.73% | 4.22% | -109.37% | 98.32% | 80.18% | 103.45% | -652.63% | -11,086.65% | -216.94% | 139.25% | -110.81% | -194.17% | -261.27% | -2,158.11% | 17.89% | -66.01% | 34.28% | 67.07% | 82.83% | 74.29% | 7.68% | 42.98% | -17.47% | 51.92% | -6.53% | 108.61% | 99.61% | 116.95% | 61.82% | 302.33% | -15,096.75% | -2,235.46% | -84.79% | -775.10% | -392.67% | 159.72% | 47.10% | 169.90% | 185.95% | -538.34% | 82.90% | -49.93% | -881.43% | 174.61% | -4,409.97% | 93.35% | 180.65% | 7.75% | 128.28% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -159.89% | -4.25% | 45.74% | -7.91% | -90.53% | 56.29% | 39.58% | 29.06% | 33.08% | 70.21% | 90.19% | 62.56% | 26.13% | 22.37% | -49.17% | -52.82% | 27.63% | -51.64% | -76.69% | -31.42% | -19.29% | -135.30% | -717.48% | -95.96% | -163.11% | 33.27% | -7.88% | -29.90% | -80.33% | 45.09% | 41.02% | 13.54% | 26.33% | 90.80% | 26.43% | 27.86% | 30.01% | 11.66% | -20.29% | 9.08% | -32.74% | -42.46% | 60.86% | 28.00% | 166.78% | 764.24% | -286.86% | 44.91% | 33.19% | -221.04% | 58.11% | -59.80% | 38.85% | 95.01% | 52.17% | 61.11% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.19% | 41.18% | 65.71% | -19.00% | -30.48% | -5.10% | 16.19% | 25.84% | 15.15% | 15.96% | 20.87% | 9.68% | 20.78% | 4.13% | -74.57% | -41.76% | 11.75% | -17.18% | -18.68% | -6.60% | 20.44% | -21.31% | -132.22% | -49.23% | -4.46% | 73.34% | 16.02% | 2.27% | 6.01% | 37.27% | 5.77% | 14.54% | 15.18% | 10.23% | 17.79% | 18.17% | 24.01% | 37.52% | -35.43% | 41.59% | 23.03% | -80.98% | 55.43% | -23.55% | 79.01% | 426.80% | 114.05% | 32.81% |
|
EBT Margin Growth (1y)
|
| | | -261.00 | 1,413.00 | -13.00 | -1845.00 | -2149.00 | -1389.00 | -938.00 | 77.00 | -489.00 | 1,069.00 | 1,558.00 | 1,587.00 | 2,035.00 | 1,393.00 | -82.00 | -764.00 | -224.00 | -617.00 | 133.00 | 514.00 | 689.00 | -497.00 | -207.00 | -198.00 | 25.00 | 5,197.00 | -589.00 | -1422.00 | -1207.00 | -5722.00 | -415.00 | 718.00 | 815.00 | 917.00 | 910.00 | 100.00 | 153.00 | -23.00 | 169.00 | 10.00 | 212.00 | 202.00 | 155.00 | 557.00 | 45.00 | -107.00 | -495.00 | -262.00 | -448.00 | -403.00 | 725.00 | 319.00 | 618.00 | 888.00 | -1205.00 | 250.00 | -131.00 | -2798.00 | 1,547.00 | -1607.00 | 83.00 | 1,616.00 | 32.00 | 2,121.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2900.00 | 1,093.00 | 608.00 | -181.00 | -603.00 | 1,073.00 | 539.00 | 901.00 | 1,322.00 | 1,845.00 | 1,609.00 | 1,338.00 | 2,500.00 | 280.00 | -156.00 | -447.00 | 490.00 | 4,084.00 | -663.00 | -1105.00 | -493.00 | -1022.00 | -1211.00 | -901.00 | -368.00 | 392.00 | -94.00 | -603.00 | -240.00 | -4828.00 | 665.00 | 829.00 | 1,180.00 | 1,096.00 | 1,235.00 | 667.00 | 410.00 | 72.00 | -170.00 | 305.00 | -191.00 | -308.00 | 385.00 | 614.00 | 214.00 | 378.00 | -975.00 | 308.00 | 38.00 | -2312.00 | 1,067.00 | -1038.00 | 569.00 | -294.00 | 374.00 | 764.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1088.00 | 1,869.00 | 659.00 | -431.00 | -138.00 | -40.00 | 465.00 | 1,217.00 | 2,037.00 | 6,546.00 | 813.00 | -282.00 | 1,318.00 | -245.00 | -1160.00 | -1151.00 | 97.00 | -722.00 | -168.00 | -287.00 | 474.00 | -127.00 | -131.00 | -790.00 | -2.00 | 571.00 | 231.00 | -36.00 | 17.00 | -4734.00 | 325.00 | 1,124.00 | 776.00 | 586.00 | 1,465.00 | 725.00 | 579.00 | 557.00 | -650.00 | 875.00 | 295.00 | -2218.00 | 727.00 | -743.00 | 166.00 | -804.00 | 604.00 | 821.00 |
|
EBT Margin (QoQ)
|
-2361.00 | 1,283.00 | 975.00 | -158.00 | -687.00 | -142.00 | -857.00 | -463.00 | 73.00 | 309.00 | 157.00 | -1028.00 | 1,631.00 | 798.00 | 186.00 | -580.00 | 989.00 | -677.00 | -495.00 | -41.00 | 596.00 | 73.00 | -114.00 | 134.00 | -589.00 | 363.00 | -105.00 | 357.00 | 4,583.00 | -5424.00 | -938.00 | 571.00 | 68.00 | -116.00 | 195.00 | 667.00 | 170.00 | -123.00 | -614.00 | 720.00 | -5.00 | 69.00 | -773.00 | 922.00 | -16.00 | 23.00 | -372.00 | 410.00 | -168.00 | -365.00 | -139.00 | 224.00 | -123.00 | 762.00 | -544.00 | 522.00 | 148.00 | -1330.00 | 911.00 | 140.00 | -2518.00 | 3,014.00 | -2243.00 | 1,831.00 | -986.00 | 1,431.00 | -155.00 |
|
EBT (QoQ)
|
-612.86% | 61.33% | 175.51% | -59.46% | -449.17% | -19.95% | -221.62% | -16.66% | -43.25% | 27.05% | -10.62% | -41.03% | 62.64% | 94.55% | 469.17% | -355.29% | 229.09% | -114.55% | -420.77% | 2.09% | 87.37% | 97.40% | -6,058.01% | 117.03% | -2,857.85% | 61.32% | -74.47% | 112.86% | -2,530.05% | 46.03% | -114.27% | 26.76% | 3.05% | -9.12% | 15.18% | 63.30% | 49.46% | -63.41% | -204.58% | 77.33% | -4.12% | 33.11% | -574.83% | 101.83% | -104.67% | 3,036.64% | -1,619.57% | 119.31% | -276.37% | -312.66% | -31.50% | 29.46% | -28.71% | 150.02% | -216.48% | 193.22% | 58.25% | -355.09% | 95.45% | 372.87% | -2,570.04% | 124.35% | -374.75% | 111.70% | 930.24% | -67.46% | -27.88% |
|
Enterprise Value Growth (1y)
|
| | | 3.76% | 0.10% | 0.10% | -72.32% | -66.93% | -54.85% | -64.41% | -4.59% | 13.54% | -9.86% | 28.56% | 13.27% | 53.66% | 58.52% | 35.50% | 47.72% | 3.12% | -44.21% | -9.43% | -18.69% | 5.77% | 28.15% | 4.58% | 1.92% | -40.13% | -348.76% | -348.20% | -282.55% | -172.51% | 4.98% | 30.82% | 27.03% | 8.42% | 14.99% | 0.34% | 3.31% | -10.45% | -9.06% | -23.43% | -42.16% | -55.56% | -73.95% | -82.31% | -50.14% | -36.18% | -18.18% | -6.71% | -5.08% | 5.28% | 3.65% | 4.45% | -5.46% | -14.03% | -27.75% | 4.87% | 76.05% | 65.21% | 54.97% | 29.93% | -185.48% | -133.38% | -100.45% | -72.65% | -59.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.58% | -19.34% | -5.47% | -16.06% | 12.55% | 10.97% | 8.84% | 22.01% | 27.05% | 13.06% | 20.41% | 18.66% | 24.93% | 24.54% | 12.35% | 15.25% | -8.55% | -66.91% | -67.27% | -64.53% | -53.23% | -45.24% | -43.56% | -39.90% | -51.78% | -53.61% | -45.65% | -39.23% | -40.21% | 4.14% | 5.24% | -0.10% | -16.31% | -17.27% | -30.89% | -27.32% | -32.76% | -30.88% | -33.91% | -30.90% | -26.13% | -25.59% | -22.96% | -18.50% | -13.72% | -13.31% | 1.01% | 35.73% | 27.84% | 17.85% | 13.96% | 10.33% | 2.53% | -4.87% | -4.80% | -2.88% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.01% | -0.33% | 3.70% | 0.61% | 9.40% | 6.07% | 4.58% | 11.20% | 12.51% | -16.20% | -16.61% | -15.09% | -10.07% | -12.88% | -15.86% | -11.19% | -26.13% | -30.30% | -26.40% | -25.73% | -29.48% | -23.22% | -29.48% | -30.35% | -43.14% | -47.05% | -47.38% | -41.94% | -42.32% | -12.61% | -10.61% | -9.61% | -15.21% | -12.93% | -17.99% | -17.99% | -20.37% | -22.51% | -16.90% | 10.74% | 4.46% | -2.65% | -4.38% | -2.61% | -3.61% | -5.60% | -3.25% | -3.83% |
|
Enterprise Value (QoQ)
|
20.65% | 0.00% | 0.00% | -21.29% | 17.63% | 0.00% | -72.49% | -17.50% | 23.59% | -6.17% | -9.73% | 2.87% | 2.92% | 30.96% | -33.23% | 48.11% | 13.11% | -7.36% | -8.00% | 3.84% | -29.34% | 18.53% | -17.14% | 23.66% | 1.37% | -8.19% | -20.42% | -9.06% | -215.85% | -8.05% | -2.78% | 22.31% | -10.13% | 21.33% | -8.41% | 2.50% | -2.23% | 7.77% | -5.18% | -11.37% | -0.94% | -4.39% | -21.14% | -21.87% | -12.88% | -9.41% | 0.23% | -10.53% | 2.04% | 1.21% | 1.76% | 0.37% | 0.35% | 2.03% | -8.42% | -7.73% | -11.64% | 27.04% | 72.70% | -56.48% | -44.50% | -13.52% | -11.21% | -27.93% | -24.11% | 2.22% | -2.57% |
|
EPS (Basic) Growth (1y)
|
| | | -23.44% | 100.00% | 100.00% | -100.00% | -100.00% | -403.76% | -233.33% | -11.11% | -20.00% | 62.34% | 97.01% | 110.00% | 75.00% | 154.73% | -234.48% | -400.00% | -33.33% | -233.33% | 800.00% | 66.67% | | 123.42% | -114.29% | -100.00% | | 420.17% | -100.00% | -150.00% | | -68.70% | -100.00% | 40.00% | 66.67% | -85.70% | 75.00% | 0.00% | 113.86% | -558.32% | 110.87% | 0.00% | | | | 66.67% | | | | -100.00% | | | 200.00% | 50.00% | 200.00% | 239.89% | -500.00% | 80.91% | -74.58% | -798.72% | 150.00% | -3,566.94% | 293.45% | 178.71% | 0.00% | 128.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.99% | 98.28% | 99.45% | -98.99% | -25.99% | 44.84% | 30.66% | 30.66% | 26.32% | 34.99% | 39.25% | 53.58% | | 29.48% | -49.55% | -58.74% | | 17.56% | -25.99% | -18.56% | 9.14% | 33.54% | -37.00% | -44.22% | | -38.48% | 0.00% | -14.47% | | -30.16% | 27.12% | 15.66% | | | | 30.66% | | | 0.00% | 12.64% | -109.66% | 0.00% | 109.54% | 30.66% | | | | 42.42% | | | 58.74% | -51.83% | 44.22% | 113.22% | 25.99% | 58.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | 91.79% | 14.87% | -14.87% | | 18.37% | 19.73% | 25.98% | | 18.48% | 27.52% | 12.94% | 24.21% | 17.90% | -67.99% | -37.97% | 19.73% | -40.80% | 0.00% | 0.00% | 15.27% | 24.21% | -56.53% | -24.57% | | | | 12.94% | | | 12.94% | 16.74% | 19.73% | -21.57% | 17.61% | 19.73% | 24.57% | 45.01% | -31.95% | 42.36% | 12.90% | -57.77% | 79.04% | -18.47% | | | | 31.95% |
|
EPS (Basic) (QoQ)
|
-248.26% | -67.12% | 153.84% | -42.61% | -100.00% | -3.82% | -200.00% | -11.11% | -45.56% | 31.30% | 0.00% | -20.00% | 54.32% | 94.55% | 434.48% | -400.00% | 200.00% | -133.33% | -200.00% | -33.33% | 0.00% | 275.00% | -114.29% | | | -206.73% | -100.00% | | | -141.04% | -150.00% | 40.00% | 150.84% | -362.24% | 25.00% | 66.67% | 121.82% | -558.32% | -200.00% | 104.62% | -821.64% | 110.87% | -2,859.95% | | | | | | | | -100.00% | 50.00% | 0.00% | 200.00% | -200.00% | 200.00% | 39.89% | -385.95% | 95.23% | 233.14% | -3,945.67% | 120.46% | -450.00% | 114.29% | 669.30% | -74.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -23.44% | 100.00% | 24.54% | -204.03% | -100.00% | -20,940,037.27% | -17.62% | 100.00% | | 100.00% | | 110.00% | | | | -400.00% | | | 800.00% | 66.67% | | 122.75% | -114.29% | -100.00% | | 435.56% | | | | | | | | | | | | | | | | | | | | | | -100.00% | | | 200.00% | 50.00% | 200.00% | 228.95% | -500.00% | 80.91% | -77.23% | -858.01% | 150.00% | -3,566.94% | 339.20% | 176.65% | 0.00% | 128.57% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 98.28% | | -98.99% | | | 99.10% | 98.56% | 25.27% | 98.12% | 25.99% | 53.58% | | 29.39% | | -58.74% | | | | | 29.11% | | | | | | | | | | | | | | | | | | | | -109.66% | | 109.54% | | | | | 42.42% | | | 58.74% | -51.83% | 44.22% | 111.73% | 25.99% | 58.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | 91.79% | 14.87% | -14.87% | | 18.28% | 94.06% | 92.76% | | 14.87% | | | | | | | | | | | 15.27% | | -56.53% | | | | | 12.94% | | | | | -29.51% | | | | | | | | 10.44% | | 79.04% | | | | | 31.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-248.26% | -67.12% | 153.84% | -42.61% | -100.00% | -46,751,387.73% | 25.78% | 100.00% | -6,313,125.60% | -162.61% | 100.00% | | | | | | | | -200.00% | -33.33% | 0.00% | 275.00% | -114.29% | | | -209.89% | -100.00% | | | | | | | | | | | | | | | | | | | | | | | | -100.00% | 50.00% | 0.00% | 200.00% | -200.00% | 200.00% | 28.95% | -410.21% | 95.23% | 219.27% | -4,392.82% | 120.46% | -450.00% | 114.29% | 649.21% | -73.31% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | -1741.00 | 524.00 | -1372.00 | -2956.00 | -3143.00 | 224.00 | 2,634.00 | 2,074.00 | 3,137.00 | 700.00 | -795.00 | -56.00 | -742.00 | -414.00 | 198.00 | -1742.00 | 1,168.00 | 1,375.00 | -378.00 | 1,404.00 | -422.00 | -1655.00 | 311.00 | -53.00 | 803.00 | 3,302.00 | 710.00 | 41.00 | -2566.00 | -2743.00 | -2580.00 | 270.00 | 2,163.00 | -143.00 | 1,301.00 | -268.00 | 865.00 | -188.00 | 839.00 | 1,346.00 | -1193.00 | 1,420.00 | 778.00 | -1792.00 | 1,984.00 | -1851.00 | -1284.00 | -286.00 | -1701.00 | 409.00 | -119.00 | 1,390.00 | 927.00 | 1,546.00 | -567.00 | -752.00 | 842.00 | 87.00 | 1,485.00 | 566.00 | 617.00 | -2370.00 | 185.00 | 305.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1747.00 | 1,448.00 | 467.00 | -938.00 | -748.00 | 510.00 | 2,036.00 | 276.00 | 3,562.00 | 1,662.00 | -976.00 | -394.00 | 3.00 | -693.00 | 131.00 | -391.00 | 1,549.00 | 3,022.00 | 643.00 | 1,392.00 | -2184.00 | -1096.00 | -1559.00 | 257.00 | 401.00 | 416.00 | -569.00 | 43.00 | 463.00 | -3074.00 | -440.00 | 1,348.00 | 1,836.00 | 1,089.00 | 2,919.00 | -714.00 | 1,656.00 | -619.00 | 334.00 | -731.00 | -910.00 | -21.00 | -625.00 | -687.00 | 1,210.00 | 105.00 | -1971.00 | 352.00 | 68.00 | 2,043.00 | 798.00 | 1,204.00 | 2,386.00 | -736.00 | 1,102.00 | 118.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1321.00 | 2,409.00 | 286.00 | -1276.00 | -2.00 | 231.00 | 1,969.00 | 1,627.00 | 3,944.00 | 3,309.00 | 45.00 | -406.00 | -1759.00 | -134.00 | -1739.00 | -80.00 | 1,147.00 | 137.00 | -636.00 | 1,394.00 | 844.00 | -1427.00 | 581.00 | 1,335.00 | 73.00 | 1,648.00 | 1,049.00 | -403.00 | 1,254.00 | -3504.00 | -945.00 | -730.00 | 2,119.00 | -352.00 | 1,516.00 | 390.00 | 882.00 | 1,337.00 | -353.00 | -94.00 | 859.00 | 1,612.00 | 292.00 | -874.00 | 2,669.00 | -2178.00 | -301.00 | 1,223.00 |
|
FCF Margin (QoQ)
|
-2271.00 | 530.00 | 2,137.00 | -2138.00 | -6.00 | -1365.00 | 553.00 | -2324.00 | 3,360.00 | 1,045.00 | -7.00 | -1261.00 | 924.00 | -451.00 | 732.00 | -1948.00 | 1,253.00 | 160.00 | -1207.00 | 962.00 | 1,460.00 | -1593.00 | 575.00 | -864.00 | 227.00 | 373.00 | 211.00 | -8.00 | 2,726.00 | -2219.00 | -458.00 | -2614.00 | 2,549.00 | -2056.00 | 2,392.00 | -721.00 | 243.00 | -613.00 | 823.00 | 413.00 | -811.00 | 415.00 | 1,329.00 | -2126.00 | 1,803.00 | -227.00 | -1241.00 | 1,649.00 | -2032.00 | 340.00 | -242.00 | 234.00 | 78.00 | -188.00 | 1,267.00 | -229.00 | 697.00 | -2302.00 | 1,082.00 | 1,365.00 | -58.00 | -905.00 | 163.00 | 1,417.00 | -3045.00 | 1,650.00 | 283.00 |
|
Free Cash Flow Growth (1y)
|
| | | -158.37% | 28.76% | -400.86% | -185.51% | -862.77% | 7.23% | 171.78% | 188.33% | 83.07% | 281.13% | -99.21% | 7.45% | -176.44% | -89.92% | 2,049.61% | -171.65% | 97.86% | 2,074.65% | -196.99% | 143.03% | -1,381.55% | -116.33% | 184.34% | 1.87% | 172.73% | -239.67% | 373.74% | -27.00% | -597.30% | 136.56% | -323.30% | 89.85% | 96.96% | -41.38% | 74.33% | -39.24% | 1,420.07% | -104.17% | 203.20% | 378.65% | -152.88% | 20,716.73% | 196.76% | -103.12% | 524.17% | -132.27% | -108.26% | -556.46% | -107.00% | 93.18% | -148.48% | 441.31% | 1,011.95% | 6,262.81% | -318.62% | -66.47% | 137.36% | 28.84% | 206.81% | 235.25% | 43.28% | 15.60% | 29.23% | 33.90% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.45% | 47.32% | 26.59% | -6.72% | -65.18% | 29.45% | 28.52% | 12.06% | 78.43% | 81.40% | -29.38% | -30.81% | 4.24% | -33.10% | 160.04% | -32.03% | 30.67% | -141.36% | 57.08% | 32.38% | -277.01% | -41.25% | -107.41% | 12.18% | 52.10% | 39.73% | -67.69% | -5.57% | 25.88% | 79.26% | -16.05% | 76.75% | 40.36% | 71.38% | 40.71% | -27.87% | 216.18% | -68.35% | 36.76% | -43.92% | -29.21% | -65.56% | -37.66% | -11.24% | 67.59% | 10.70% | -41.93% | 111.89% | 14.85% | 95.00% | 135.79% | 80.05% | 220.80% | 354.34% | 98.13% | 14.61% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.51% | 35.83% | 9.84% | -24.20% | -7.44% | 9.67% | 16.00% | 18.11% | 16.09% | -17.10% | -7.92% | -24.44% | -26.00% | -14.98% | -185.00% | -15.33% | 48.88% | 20.91% | -33.38% | 18.83% | 88.01% | -14.93% | 34.27% | 32.64% | 5.16% | 52.51% | 52.75% | -16.28% | 34.94% | 9.89% | -16.49% | -25.65% | 42.48% | -16.12% | 30.57% | 15.26% | 83.66% | 63.40% | -21.34% | 2.34% | 27.72% | 224.95% | 22.17% | -4.70% | 62.14% | 15.10% | 3.46% | 104.46% |
|
Free Cash Flow (QoQ)
|
-185.09% | 47.13% | 678.70% | -122.42% | -3.85% | -271.68% | 1.20% | -152.46% | 89.99% | 387.56% | 21.59% | -148.40% | 207.04% | -98.74% | 16,340.83% | -224.52% | 103.90% | 169.10% | -648.03% | 96.27% | 4,057.60% | -112.00% | 343.11% | -228.30% | 56.38% | 162.00% | 193.62% | -8.40% | -303.69% | 186.47% | -54.76% | -724.04% | 114.97% | -628.17% | 138.46% | -109.99% | 388.91% | -331.29% | 191.05% | 116.98% | -100.91% | 5,830.47% | 322.27% | -123.97% | 455.43% | -17.51% | -104.44% | 3,357.46% | -127.04% | 78.90% | -253.14% | 65.27% | 73.65% | -668.86% | 585.07% | -7.21% | 78.08% | -152.23% | 138.86% | 556.79% | -3.34% | -56.71% | 21.97% | 180.69% | -22.01% | -51.60% | 26.38% |
|
Gross Margin Growth (1y)
|
| | | -566.00 | 1,050.00 | -140.00 | -771.00 | -1229.00 | 372.00 | 136.00 | 803.00 | 1,380.00 | 698.00 | 767.00 | 501.00 | -124.00 | -243.00 | -450.00 | -191.00 | -63.00 | -92.00 | 176.00 | 122.00 | -131.00 | -74.00 | -49.00 | -190.00 | 95.00 | -5572.00 | 384.00 | 546.00 | 366.00 | 6,139.00 | 272.00 | 284.00 | 245.00 | 218.00 | 209.00 | 301.00 | 320.00 | 265.00 | 248.00 | 175.00 | 201.00 | 201.00 | 111.00 | 191.00 | 85.00 | 156.00 | 275.00 | 394.00 | 458.00 | 498.00 | 420.00 | 300.00 | 196.00 | 102.00 | 151.00 | 442.00 | 631.00 | 714.00 | 780.00 | 538.00 | 425.00 | -6806.00 | 269.00 | 352.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -415.00 | 2,119.00 | 763.00 | 533.00 | 27.00 | 827.00 | 452.00 | 1,113.00 | 1,194.00 | 363.00 | 492.00 | 432.00 | -318.00 | -409.00 | -324.00 | -259.00 | -99.00 | -5738.00 | 510.00 | 478.00 | 330.00 | 492.00 | 607.00 | 640.00 | 707.00 | 785.00 | 865.00 | 1,131.00 | 931.00 | 6,622.00 | 730.00 | 759.00 | 766.00 | 684.00 | 569.00 | 666.00 | 606.00 | 622.00 | 634.00 | 760.00 | 744.00 | 854.00 | 806.00 | 885.00 | 739.00 | 755.00 | 846.00 | 1,137.00 | 1,284.00 | 1,314.00 | 1,351.00 | 1,281.00 | 1,252.00 | -5990.00 | 1,200.00 | 1,333.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -602.00 | 1,784.00 | 488.00 | 463.00 | -167.00 | 660.00 | 579.00 | 1,045.00 | 1,157.00 | -5283.00 | 827.00 | 788.00 | 143.00 | 158.00 | 332.00 | 571.00 | 512.00 | 618.00 | 992.00 | 1,063.00 | 895.00 | 976.00 | 1,064.00 | 1,116.00 | 1,227.00 | 1,251.00 | 1,225.00 | 1,497.00 | 1,217.00 | 6,978.00 | 1,116.00 | 1,345.00 | 1,309.00 | 1,337.00 | 1,264.00 | 1,361.00 | 1,259.00 | 1,221.00 | 1,205.00 | 1,503.00 | 1,570.00 | 1,670.00 | 1,737.00 | 1,866.00 | 1,795.00 | -5336.00 | 1,895.00 | 2,028.00 |
|
Gross Margin (QoQ)
|
-2441.00 | 1,277.00 | -57.00 | 655.00 | -825.00 | 88.00 | -689.00 | 197.00 | 776.00 | -149.00 | -21.00 | 774.00 | 94.00 | -79.00 | -287.00 | 149.00 | -25.00 | -287.00 | -28.00 | 278.00 | -55.00 | -19.00 | -82.00 | 24.00 | 2.00 | 6.00 | -223.00 | 309.00 | -5665.00 | 5,962.00 | -60.00 | 129.00 | 108.00 | 95.00 | -49.00 | 91.00 | 81.00 | 87.00 | 43.00 | 109.00 | 26.00 | 70.00 | -31.00 | 136.00 | 26.00 | -20.00 | 49.00 | 30.00 | 97.00 | 99.00 | 169.00 | 93.00 | 137.00 | 22.00 | 48.00 | -11.00 | 42.00 | 71.00 | 340.00 | 177.00 | 126.00 | 137.00 | 99.00 | 64.00 | -7105.00 | 7,211.00 | 182.00 |
|
Gross Profit Growth (1y)
|
| | | 27.84% | 771.48% | 14.04% | -47.91% | -49.16% | 130.59% | 80.26% | 212.46% | 239.66% | 36.66% | 46.48% | 55.05% | 0.73% | -6.69% | -44.47% | -52.32% | -38.10% | -35.08% | 25.22% | 14.77% | 21.81% | -5.10% | 3.64% | 5.73% | 3.61% | -50.86% | -7.77% | -13.84% | -10.06% | 137.55% | 22.04% | 26.21% | 20.85% | 13.92% | 11.35% | 14.54% | 13.62% | 14.49% | 18.92% | 14.36% | 16.49% | 12.61% | 5.74% | 5.18% | 6.44% | 9.32% | 8.61% | 18.65% | 19.83% | 19.73% | 25.89% | 19.95% | 24.36% | 19.41% | 20.37% | 31.73% | 36.12% | 43.93% | 43.02% | 29.82% | 14.32% | 12.39% | 7.97% | 6.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 30.20% | 201.70% | 44.40% | 36.15% | 20.26% | 43.26% | 13.61% | 32.19% | 28.42% | -6.11% | 0.61% | -5.33% | -8.76% | -16.85% | -10.34% | -16.67% | -7.90% | -32.86% | 6.17% | 1.50% | 4.31% | 3.47% | 5.27% | 4.76% | 4.04% | 9.97% | 7.81% | 7.59% | 7.29% | 45.78% | 17.35% | 18.24% | 16.95% | 13.67% | 11.87% | 11.27% | 12.10% | 12.12% | 10.95% | 12.59% | 14.11% | 13.80% | 13.08% | 14.39% | 16.62% | 16.05% | 18.07% | 23.31% | 26.58% | 27.19% | 29.41% | 27.06% | 24.62% | 24.54% | 22.95% | 21.97% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.60% | 75.47% | 15.93% | 6.67% | 5.57% | 12.62% | 13.73% | 22.89% | 21.73% | -17.34% | -0.53% | -5.02% | -6.68% | -7.67% | -4.10% | -8.85% | -3.22% | -3.91% | 10.22% | 8.61% | 9.28% | 7.64% | 9.08% | 8.53% | 8.31% | 11.38% | 9.52% | 8.42% | 8.90% | 30.70% | 13.16% | 15.59% | 15.33% | 13.96% | 13.87% | 14.42% | 15.99% | 15.04% | 15.66% | 17.66% | 20.26% | 20.43% | 20.01% | 20.68% | 19.81% | 20.38% | 20.51% | 20.90% |
|
Gross Profit (QoQ)
|
-90.88% | 672.79% | 52.61% | 18.83% | -37.82% | 1.12% | -30.29% | 15.97% | 182.06% | -20.95% | 20.83% | 26.06% | 13.49% | -15.27% | 27.90% | -18.10% | 5.12% | -49.57% | 9.83% | 6.31% | 10.25% | -2.73% | 0.66% | 12.83% | -14.11% | 6.23% | 2.70% | 10.57% | -59.26% | 99.38% | -4.05% | 15.41% | 7.59% | 2.43% | -0.78% | 10.51% | 1.42% | 0.12% | 2.07% | 9.63% | 2.20% | 3.99% | -1.84% | 11.66% | -1.20% | -2.35% | -2.37% | 13.01% | 1.46% | -2.98% | 6.66% | 14.13% | 1.38% | 2.01% | 1.63% | 18.32% | -2.65% | 2.83% | 11.22% | 22.26% | 2.94% | 2.18% | 0.96% | 7.66% | 1.19% | -1.84% | -0.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | 223.08% | 37.01% | -6.04% | 51.24% | -101.17% | 138.51% | 57.40% | 433.21% | -24,140.21% | -1,233.68% | -449.31% | -124.73% | 100.49% | 81.64% | 103.35% | -456.37% | -7,654.02% | -411.63% | 118.65% | -347.24% | -397.89% | -260.08% | -2,488.37% | 16.33% | -67.42% | 33.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -51.56% | -40.10% | -35.38% | 26.21% | -76.01% | 7.11% | 27.62% | -66.12% | -347.15% | -133.01% | 33.93% | -101.27% | -22.46% | -50.12% | -20.50% | -175.11% | -758.03% | -130.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.13% | -20.91% | 16.89% | -58.48% | -48.39% | -71.34% | -32.57% | -76.56% | -275.37% | -93.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | -47.08% | -58.01% | 50.10% | 206.13% | -175.28% | -165.98% | 77.06% | 97.46% | 2,584.11% | -394.25% | 279.46% | -284.79% | -16.18% | -42.57% | 91.92% | 103.65% | -4,469.31% | 126.02% | -1,441.54% | 50.46% | -195.93% | 111.12% | -2,844.08% | 44.85% | -114.02% | 26.26% | 3.86% | -10.34% | 15.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -157.59% | -5.04% | 152.65% | 8.18% | 227.76% | -120.43% | -35.75% | -79.79% | -106.15% | 73.61% | -1,097.59% | 223.87% | -4,153.58% | 174.94% | 113.34% | -90.56% | 95.64% | 523.97% | -267.20% | 304.49% | -619.46% | -116.63% | 152.53% | 2.25% | 136.24% | 2,415.74% | 352.21% | -42.34% | -992.84% | -86.93% | -348.67% | 118.92% | 92.36% | -80.58% | 69.31% | -39.14% | 581.53% | -49.01% | 163.37% | 401.94% | 172.83% | 1,873.72% | 267.82% | -102.41% | -28.09% | -121.77% | -114.90% | -571.84% | -103.75% | 84.25% | -61.32% | 554.51% | 2,257.40% | 3,985.73% | -1,642.14% | -927.46% | 75.38% | 32.85% | 122.57% | 110.80% | 41.34% | 26.32% | -132.85% | -61.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.94% | 15.14% | -49.99% | -10.86% | -49.55% | 34.55% | -5.09% | -60.47% | -28.35% | 47.88% | -61.66% | 7.33% | -137.23% | 8.04% | 28.41% | -26.92% | 28.34% | 188.57% | 58.37% | 33.60% | -185.54% | -20.44% | -80.77% | 8.88% | 37.23% | 37.29% | -75.99% | -8.41% | 48.67% | -76.52% | -21.51% | 88.40% | 44.29% | 25.02% | 39.51% | -27.52% | 125.38% | -61.22% | 29.70% | -41.16% | -27.52% | -38.85% | -42.34% | -9.71% | -16.48% | 10.04% | -83.59% | -532.20% | 12.42% | 116.38% | 102.82% | 82.34% | 281.39% | 306.57% | -8.91% | -29.70% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.82% | 37.17% | 5.53% | -23.02% | -0.98% | 14.67% | -5.57% | -23.88% | -21.52% | 46.52% | 39.51% | -6.13% | -112.37% | 34.21% | -5.67% | -13.20% | 40.02% | -9.41% | -38.14% | 26.01% | 60.25% | -45.10% | 25.79% | 31.57% | 39.32% | 51.26% | 51.74% | -15.92% | 45.17% | -15.50% | -17.76% | -25.25% | 51.40% | -15.63% | 29.68% | 17.59% | 57.37% | 68.07% | -57.73% | -100.71% | 22.76% | 103.54% | 28.30% | -8.03% | 7.62% | 17.46% | -18.23% | 66.01% |
|
Net Cash Flow (QoQ)
|
-149.69% | 27.13% | 502.50% | -139.51% | 9.37% | 136.53% | 727.06% | -53.34% | -256.37% | 110.65% | 160.23% | -114.21% | -570.47% | -302.43% | 184.49% | -286.60% | 111.81% | -28.36% | -40.23% | -186.25% | 1,789.40% | -119.20% | 244.60% | -253.42% | 60.95% | 160.64% | 181.45% | -45.62% | 2,395.21% | -88.16% | -64.11% | -941.98% | 136.54% | -325.22% | 131.59% | -129.39% | 192.84% | -455.91% | 162.66% | 132.59% | -90.17% | 342.36% | 396.27% | 26.42% | -28.88% | -17.56% | -103.25% | 3,871.78% | -121.53% | 43.57% | -46.63% | 78.92% | 9.69% | -477.93% | 513.12% | 0.06% | 62.66% | -359.11% | -96.22% | 121.21% | 23.21% | -55.98% | -6.09% | 177.45% | 10.12% | -111.45% | 211.11% |
|
Net Income Growth (1y)
|
| | | -50.42% | 58.03% | -28.22% | -646.15% | -1,671.58% | -541.09% | -292.08% | -36.36% | -40.01% | 57.11% | 96.79% | 110.42% | 78.05% | 165.19% | 10.14% | -88.64% | 53.65% | -188.81% | 2,612.04% | | | 130.22% | | | | 429.83% | | | | -59.06% | -40.40% | -64.36% | -51.08% | -85.55% | -27.00% | -29.81% | -52.30% | 64.55% | -37.22% | 63.84% | | | | | | | | | | | 157.68% | 46.94% | 169.55% | 185.73% | -560.49% | 79.01% | -67.78% | -889.81% | 167.71% | -3,592.54% | 183.71% | 179.53% | 12.02% | 127.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -134.59% | -4.89% | 45.53% | -8.09% | -89.73% | 55.95% | 51.62% | 26.33% | 47.78% | 37.15% | 39.69% | | | 29.56% | | | | 12.45% | 59.91% | 119.51% | 38.45% | 38.48% | -63.27% | | | -32.08% | | | | -54.00% | -35.12% | -25.72% | | | | | | | -121.83% | -119.99% | -130.87% | -93.10% | 101.59% | -68.69% | | | | | | | 56.03% | -60.21% | 38.13% | 94.74% | 51.72% | 60.58% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.47% | 7.75% | 41.38% | | | 19.93% | | | | 19.11% | 15.55% | 16.27% | 15.62% | 18.93% | 25.55% | -15.60% | 16.52% | -39.05% | 23.81% | 21.49% | 16.57% | 16.61% | -53.09% | | | | | | | | -42.52% | -33.01% | -34.52% | -26.48% | 30.29% | -39.17% | 27.87% | 48.97% | -91.39% | -24.26% | 18.22% | -106.13% | 91.19% | -88.34% | | | | |
|
Net Income (QoQ)
|
-514.89% | 60.96% | 175.51% | -59.46% | -451.16% | -19.28% | -221.62% | -16.66% | -43.25% | 27.05% | -11.86% | -19.78% | 56.12% | 94.53% | 462.75% | -352.22% | 230.33% | -107.54% | 145.86% | -1,128.98% | -149.73% | 313.17% | | | | | | | | -88.93% | 132.17% | -36.39% | 150.33% | -83.88% | 38.85% | -12.70% | -26.07% | -18.54% | 33.50% | -40.67% | 155.04% | -68.92% | 248.42% | | | | | | | | -29.46% | 29.29% | -28.70% | 148.96% | -219.09% | 192.69% | 58.65% | -362.96% | 94.57% | 242.28% | -3,989.43% | 122.54% | -396.00% | 110.93% | 990.36% | -68.25% | -27.02% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -61.72% | 56.28% | -13.19% | -776.19% | -2,849.02% | -481.36% | -292.08% | -36.36% | -40.01% | 57.11% | 96.79% | 110.42% | 78.05% | 165.19% | 10.14% | -88.64% | 53.65% | -188.81% | 2,612.04% | | | 130.22% | | | | 429.83% | | | | -59.06% | -40.40% | -64.36% | -51.08% | -85.55% | -27.00% | -29.81% | -52.30% | 64.55% | -37.22% | 63.84% | | | | | | | | | | | 157.68% | 46.94% | 169.55% | 185.73% | -560.49% | 79.01% | -67.78% | -850.83% | 167.71% | -3,592.54% | 183.71% | 183.66% | 12.02% | 127.62% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -155.78% | -2.92% | 47.75% | -1.31% | -118.61% | 53.62% | 51.62% | 26.33% | 47.78% | 37.15% | 39.69% | | | 29.56% | | | | 12.45% | 59.91% | 119.51% | 38.45% | 38.48% | -63.27% | | | -32.08% | | | | -54.00% | -35.12% | -25.72% | | | | | | | -121.83% | -119.99% | -130.87% | -93.10% | 101.59% | -68.69% | | | | | | | 56.03% | -60.21% | 38.13% | 94.74% | 51.72% | 60.58% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.46% | 8.79% | 39.17% | | | 19.49% | | | | 19.11% | 15.55% | 16.27% | 15.62% | 18.93% | 25.55% | -15.60% | 16.52% | -39.05% | 23.81% | 21.49% | 16.57% | 16.61% | -53.09% | | | | | | | | -42.52% | -33.01% | -34.52% | -26.48% | 30.29% | -39.17% | 27.87% | 48.97% | -91.39% | -24.26% | 18.22% | -104.17% | 91.19% | -88.34% | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
-693.04% | 58.22% | 153.84% | -71.30% | -777.34% | -8.16% | -221.62% | -16.66% | -43.25% | 27.05% | -11.86% | -19.78% | 56.12% | 94.53% | 462.75% | -352.22% | 230.33% | -107.54% | 145.86% | -1,128.98% | -149.73% | 313.17% | | | | | | | | -88.93% | 132.17% | -36.39% | 150.33% | -83.88% | 38.85% | -12.70% | -26.07% | -18.54% | 33.50% | -40.67% | 155.04% | -68.92% | 248.42% | | | | | | | | -29.46% | 29.29% | -28.70% | 148.96% | -219.09% | 192.69% | 58.65% | -362.96% | 94.57% | 242.28% | -3,797.50% | 123.71% | -396.00% | 110.93% | 990.36% | -68.25% | -27.02% |
|
Net Margin Growth (1y)
|
| | | -289.00 | 1,449.00 | 75.00 | -1785.00 | -2083.00 | -1331.00 | -938.00 | 61.00 | -138.00 | 1,062.00 | 1,558.00 | 1,603.00 | 1,693.00 | 1,396.00 | -16.00 | -104.00 | 120.00 | -1241.00 | 1,596.00 | | | 919.00 | | | | -4602.00 | | | | 4,905.00 | -71.00 | -250.00 | -118.00 | -447.00 | -25.00 | -37.00 | -50.00 | 41.00 | -26.00 | 41.00 | | | | | | | | | | | 728.00 | 319.00 | 618.00 | 889.00 | -1229.00 | 241.00 | -166.00 | -2702.00 | 1,537.00 | -1610.00 | 108.00 | 1,523.00 | 53.00 | 2,126.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2510.00 | 1,179.00 | 695.00 | -121.00 | -528.00 | 1,127.00 | 604.00 | 1,559.00 | 1,675.00 | 1,217.00 | 3,138.00 | | | 1,074.00 | | | | -4924.00 | 225.00 | 337.00 | 532.00 | 1,222.00 | -1442.00 | | | -144.00 | | | | 4,499.00 | -121.00 | -245.00 | | | | | | | -540.00 | -691.00 | -434.00 | -625.00 | 213.00 | -414.00 | | | | | | | 1,036.00 | -1050.00 | 560.00 | -290.00 | 362.00 | 757.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -697.00 | 1,335.00 | 2,275.00 | | | 805.00 | | | | -2466.00 | 1,767.00 | 1,836.00 | 2,345.00 | 1,377.00 | 138.00 | -16.00 | 534.00 | -466.00 | 129.00 | 51.00 | 364.00 | 816.00 | -1492.00 | | | | | | | | -636.00 | -978.00 | -602.00 | -1030.00 | 162.00 | -409.00 | 134.00 | 306.00 | -1042.00 | -132.00 | 18.00 | -2438.00 | 521.00 | -1783.00 | | | | |
|
Net Margin (QoQ)
|
-2416.00 | 1,289.00 | 1,002.00 | -165.00 | -678.00 | -84.00 | -857.00 | -463.00 | 73.00 | 309.00 | 141.00 | -662.00 | 1,273.00 | 805.00 | 186.00 | -571.00 | 977.00 | -607.00 | 98.00 | -347.00 | -384.00 | 2,230.00 | | | | | | | | 4,541.00 | 211.00 | -153.00 | 305.00 | -434.00 | 32.00 | -21.00 | -24.00 | -11.00 | 20.00 | -35.00 | 68.00 | -78.00 | 87.00 | | | | | | | | -131.00 | 223.00 | -123.00 | 759.00 | -540.00 | 522.00 | 148.00 | -1359.00 | 930.00 | 115.00 | -2388.00 | 2,881.00 | -2218.00 | 1,833.00 | -973.00 | 1,411.00 | -145.00 |
|
Operating Income Growth (1y)
|
| | | -6.42% | 64.89% | -23.20% | -659.16% | -1,728.49% | -554.34% | -319.98% | -34.08% | -64.33% | 59.12% | 99.17% | 112.27% | 81.23% | 172.64% | -553.43% | -317.08% | 2.75% | -110.49% | 101.57% | 80.62% | 104.33% | -549.59% | -11,894.01% | -234.18% | 260.51% | -109.97% | -199.16% | -260.08% | -1,221.48% | 16.33% | -67.42% | 33.65% | 65.35% | 80.14% | 71.76% | 5.39% | 36.00% | -23.06% | 45.82% | -6.71% | 93.56% | 97.33% | 113.35% | 63.19% | 548.86% | -1,720.29% | -2,266.76% | -84.61% | -778.94% | -398.38% | 149.01% | 31.63% | 139.16% | 157.55% | -711.79% | -27.49% | -34.16% | 159.22% | 158.85% | 122.11% | 535.30% | 82.06% | 48.71% | 696.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -200.16% | 2.06% | 64.96% | -2.75% | -91.50% | 57.99% | 38.89% | 29.05% | 33.06% | 68.54% | 26.01% | 62.77% | 26.16% | 20.90% | -129.69% | -50.46% | 29.10% | -50.82% | -77.03% | -32.62% | -20.50% | -125.15% | -740.00% | -99.87% | -152.03% | 29.60% | -12.25% | -31.24% | -64.93% | 41.09% | 36.49% | 12.50% | 75.73% | 81.32% | 26.42% | 28.11% | 29.76% | 15.79% | -16.15% | 10.16% | -25.22% | -34.23% | 50.63% | 22.55% | 140.64% | 278.45% | -306.09% | -17.18% | 20.53% | 111.30% | 55.56% | 29.91% | 53.80% | 67.69% | 74.94% | 61.91% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.72% | 40.99% | 14.92% | -19.01% | -26.71% | -5.77% | 15.80% | 25.38% | 15.40% | 15.74% | 21.32% | 9.08% | 20.41% | 2.76% | -127.32% | -39.90% | 10.03% | -17.48% | -21.27% | -7.92% | 17.25% | -22.77% | -147.23% | -51.80% | -20.85% | 59.10% | 16.02% | 2.35% | -6.38% | 37.00% | 5.82% | 14.57% | 15.32% | 9.98% | 17.26% | 14.05% | 20.04% | 30.00% | -36.27% | 8.77% | 20.17% | 41.18% | 48.01% | 16.34% | 120.33% | 201.31% | 124.36% | 37.04% |
|
Operating Income (QoQ)
|
-1,041.56% | 65.49% | 171.67% | -59.82% | -453.27% | -21.09% | -225.31% | -17.03% | -41.95% | 22.28% | -3.85% | -43.43% | 64.68% | 98.42% | 1,632.33% | -319.44% | 236.67% | -114.22% | -409.06% | 1.70% | 85.26% | 102.13% | -6,375.25% | 121.95% | -2,312.25% | 61.29% | -77.81% | 123.68% | -1,388.50% | 44.85% | -114.02% | 26.26% | 3.86% | -10.34% | 15.18% | 61.49% | 44.90% | -56.92% | -184.15% | 73.95% | -5.95% | 30.92% | -459.69% | 98.43% | 56.16% | 445.91% | -1,643.04% | 119.18% | -277.78% | -311.75% | -31.47% | 29.45% | -30.50% | 140.49% | -283.40% | 140.41% | 91.74% | -530.48% | 61.78% | 120.87% | 654.87% | -2.27% | -85.64% | 499.83% | 116.32% | -20.18% | -23.12% |
|
Operating Margin Growth (1y)
|
| | | -108.00 | 1,678.00 | 14.00 | -1792.00 | -2097.00 | -1354.00 | -1015.00 | 83.00 | -498.00 | 1,068.00 | 1,650.00 | 1,559.00 | 2,017.00 | 1,347.00 | -120.00 | -764.00 | -226.00 | -639.00 | 137.00 | 504.00 | 679.00 | -478.00 | -208.00 | -205.00 | 58.00 | 5,106.00 | -595.00 | -1424.00 | -1255.00 | -5640.00 | -427.00 | 710.00 | 804.00 | 889.00 | 891.00 | 79.00 | 137.00 | -37.00 | 170.00 | 9.00 | 221.00 | 239.00 | 189.00 | 591.00 | 74.00 | -102.00 | -495.00 | -262.00 | -448.00 | -410.00 | 680.00 | 234.00 | 517.00 | 774.00 | -1299.00 | -29.00 | -56.00 | 289.00 | 1,629.00 | 485.00 | 368.00 | -955.00 | 244.00 | 549.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2703.00 | 1,392.00 | 649.00 | -150.00 | -578.00 | 1,061.00 | 515.00 | 878.00 | 1,293.00 | 1,776.00 | 1,666.00 | 1,299.00 | 2,469.00 | 230.00 | -192.00 | -465.00 | 511.00 | 3,989.00 | -666.00 | -1125.00 | -518.00 | -1012.00 | -1229.00 | -919.00 | -393.00 | 356.00 | -130.00 | -635.00 | -314.00 | -4788.00 | 634.00 | 798.00 | 1,161.00 | 1,091.00 | 1,249.00 | 679.00 | 432.00 | 100.00 | -137.00 | 339.00 | -154.00 | -273.00 | 374.00 | 564.00 | 143.00 | 263.00 | -1114.00 | -57.00 | 12.00 | 654.00 | 1,010.00 | 690.00 | 828.00 | 109.00 | 574.00 | 1,005.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -913.00 | 2,100.00 | 665.00 | -410.00 | -125.00 | -56.00 | 443.00 | 1,177.00 | 2,030.00 | 6,404.00 | 863.00 | -330.00 | 1,272.00 | -304.00 | -1213.00 | -1179.00 | 59.00 | -762.00 | -202.00 | -336.00 | 422.00 | -160.00 | -169.00 | -831.00 | -36.00 | 557.00 | 228.00 | -35.00 | -20.00 | -4651.00 | 327.00 | 1,128.00 | 787.00 | 579.00 | 1,434.00 | 652.00 | 500.00 | 464.00 | -756.00 | 544.00 | 307.00 | 791.00 | 704.00 | 1,020.00 | 454.00 | -403.00 | 759.00 | 977.00 |
|
Operating Margin (QoQ)
|
-2441.00 | 1,522.00 | 962.00 | -152.00 | -655.00 | -142.00 | -843.00 | -457.00 | 89.00 | 197.00 | 254.00 | -1038.00 | 1,654.00 | 779.00 | 164.00 | -580.00 | 985.00 | -688.00 | -480.00 | -42.00 | 571.00 | 87.00 | -113.00 | 133.00 | -585.00 | 358.00 | -110.00 | 395.00 | 4,463.00 | -5344.00 | -939.00 | 564.00 | 78.00 | -130.00 | 198.00 | 658.00 | 164.00 | -128.00 | -614.00 | 716.00 | -11.00 | 79.00 | -775.00 | 928.00 | 8.00 | 28.00 | -372.00 | 410.00 | -168.00 | -365.00 | -139.00 | 224.00 | -130.00 | 725.00 | -585.00 | 507.00 | 128.00 | -1349.00 | 685.00 | 480.00 | 473.00 | -8.00 | -459.00 | 362.00 | -849.00 | 1,190.00 | -154.00 |
|
Profit After Tax Growth (1y)
|
| | | -24.21% | 136.39% | -228.22% | -232.48% | -1,722.80% | -825.35% | -317.39% | -36.36% | -40.01% | 57.11% | 96.81% | 110.03% | 77.67% | 158.13% | -164.55% | -362.23% | -42.26% | -210.59% | 901.71% | 79.86% | 99.73% | 54.08% | -115.60% | -216.88% | 1,882.82% | -233.21% | -183.28% | -257.07% | -2,506.43% | 17.63% | -63.87% | 33.94% | 65.95% | 81.98% | 73.54% | 7.91% | 43.18% | -14.44% | 50.98% | -5.43% | 107.93% | 99.64% | 113.60% | 61.87% | 316.44% | -15,799.11% | -2,640.13% | -84.79% | -784.51% | -393.12% | 157.68% | 46.94% | 169.55% | 185.73% | -560.49% | 79.01% | -67.78% | -850.83% | 167.71% | -3,592.54% | 183.71% | 183.66% | 12.02% | 127.62% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -167.86% | -4.22% | -29.48% | 34.90% | -91.96% | 21.83% | 29.34% | 28.94% | 23.67% | 34.91% | 38.86% | 62.44% | 90.52% | 33.42% | -49.02% | -54.30% | 27.41% | -54.56% | -52.46% | -31.59% | -4.83% | -8.02% | -39.66% | -95.52% | -426.65% | 20.91% | -7.09% | -29.51% | -88.10% | 44.62% | 40.32% | 13.76% | 26.31% | 90.96% | 26.36% | 28.20% | 29.81% | 13.31% | -19.21% | 9.43% | -31.22% | -41.07% | 58.65% | 27.96% | 170.65% | 776.85% | -311.08% | 40.96% | 15.32% | -216.63% | 56.03% | -60.21% | 38.13% | 94.74% | 51.72% | 60.58% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.51% | 6.16% | 29.38% | 24.82% | -15.09% | -23.89% | 15.09% | 25.54% | 15.11% | 15.85% | 21.43% | 9.73% | 18.21% | 4.12% | -72.70% | -42.85% | 11.01% | -17.62% | -8.97% | -6.75% | 25.94% | 23.62% | -15.93% | -48.64% | 53.70% | 71.07% | 15.80% | 2.67% | 8.97% | 37.33% | 5.99% | 14.69% | 15.26% | 10.35% | 17.70% | 18.35% | 23.67% | 36.59% | -35.09% | 39.25% | 20.17% | -78.40% | 52.38% | -23.71% | 78.50% | 431.07% | 119.69% | 32.60% |
|
Profit After Tax (QoQ)
|
-767.50% | 138.30% | -224.03% | 123.90% | 220.48% | -234.95% | -221.62% | -16.66% | -43.25% | 22.34% | -5.07% | -19.78% | 56.12% | 94.22% | 430.02% | -366.62% | 214.23% | -126.32% | -227.12% | -44.64% | 11.20% | 290.82% | -108.22% | 98.07% | -15,087.44% | 35.16% | -66.89% | 110.85% | -2,938.56% | 44.88% | -110.36% | 26.88% | 2.84% | -9.66% | 15.20% | 62.32% | 48.57% | -60.97% | -195.18% | 76.75% | -3.59% | 31.05% | -534.87% | 101.75% | -104.68% | 2,719.86% | -1,879.49% | 119.09% | -278.65% | -318.56% | -29.46% | 29.29% | -28.70% | 148.96% | -219.09% | 192.69% | 58.65% | -362.96% | 94.57% | 242.28% | -3,797.50% | 123.71% | -396.00% | 110.93% | 990.36% | -68.25% | -27.02% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | | | -22.32% | -10.38% | 7.58% | -1.84% | -35.79% | -36.82% | -37.74% | -36.18% | -86.90% | -87.76% | -88.09% | -83.64% | -23.57% | -26.95% | 13.33% | -12.47% | -1.24% | 15.81% | -25.29% | -4.71% | 4.29% | 17.30% | 15.33% | -13.42% | -31.13% | -46.68% | -47.38% | -47.09% | -37.63% | -41.53% | -47.13% | -61.33% | -69.38% | -58.08% | -48.40% | 2.31% | 84.06% | 75.23% | 250.42% | 187.97% | 131.20% | 116.40% | 34.82% | 23.12% | 46.28% | 99.19% | 87.07% | 74.98% | 25.38% | -21.53% | -38.61% | -36.17% | -30.95% | -4.14% | 2.97% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -59.72% | -58.92% | -56.96% | -53.21% | -59.94% | -61.62% | -56.20% | -54.96% | -53.76% | -53.03% | -53.46% | -48.52% | -7.67% | -0.26% | -0.79% | -10.29% | -10.82% | -10.19% | -23.18% | -24.14% | -23.48% | -28.49% | -31.54% | -43.84% | -49.15% | -49.25% | -47.64% | -40.62% | -29.42% | -24.55% | -1.49% | 4.45% | 9.22% | 16.71% | 34.59% | 53.65% | 83.96% | 96.21% | 106.75% | 83.74% | 61.86% | 50.11% | 15.69% | 11.20% | 8.19% | 14.43% | 5.75% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.22% | -43.29% | -41.67% | -38.86% | -41.90% | -40.15% | -40.85% | -40.37% | -41.08% | -42.15% | -42.81% | -42.57% | -19.50% | -20.91% | -22.95% | -31.78% | -32.95% | -29.23% | -34.16% | -29.62% | -24.06% | -23.12% | -10.32% | -12.19% | -10.96% | -13.10% | -7.47% | -5.79% | 3.52% | 13.11% | 19.25% | 19.67% | 19.03% | 19.97% | 22.86% | 32.29% | 40.06% | 41.54% | 41.07% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | -19.32% | -22.31% | -6.28% | 32.22% | -6.92% | -6.73% | -14.49% | -13.50% | -8.41% | -8.10% | -12.35% | -82.24% | -14.41% | -10.64% | 20.42% | -17.02% | -18.19% | 38.63% | -7.00% | -6.37% | -4.06% | -10.57% | 18.62% | 2.48% | 7.90% | -12.07% | -10.95% | -18.49% | -16.45% | -13.24% | -10.45% | -3.91% | -21.69% | -21.54% | -34.50% | -23.92% | 7.23% | -3.42% | 29.87% | 36.86% | 2.08% | 93.13% | 6.73% | 9.88% | -4.45% | 20.32% | -2.54% | 30.55% | 30.11% | 13.00% | -8.83% | -6.45% | -18.58% | -11.59% | -5.22% | 1.20% | 13.04% | -5.04% |
|
Return on Assets Growth (1y)
|
| | | -2.00 | 11.00 | 11.00 | -11.00 | -14.00 | -25.00 | -34.00 | -23.00 | -29.00 | -22.00 | -5.00 | 19.00 | 41.00 | 54.00 | 47.00 | 24.00 | 14.00 | -12.00 | 2.00 | 5.00 | 4.00 | 26.00 | -3.00 | -4.00 | -6.00 | -9.00 | 6.00 | 7.00 | 8.00 | -2.00 | -1.00 | -3.00 | -5.00 | -4.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | -3.00 | | | | -4.00 | 0.00 | 6.00 | 12.00 | 4.00 | 4.00 | 0.00 | -12.00 | -3.00 | -9.00 | -8.00 | 12.00 | 8.00 | 19.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -45.00 | -36.00 | -28.00 | -15.00 | -2.00 | 7.00 | 8.00 | 20.00 | 26.00 | 20.00 | 44.00 | 48.00 | 59.00 | 68.00 | 46.00 | 25.00 | 12.00 | 5.00 | 5.00 | 8.00 | 6.00 | 15.00 | 1.00 | 0.00 | -2.00 | -15.00 | 0.00 | 0.00 | 0.00 | -7.00 | -6.00 | -7.00 | -9.00 | -6.00 | -6.00 | | | | -5.00 | -8.00 | -9.00 | -11.00 | -8.00 | -7.00 | -3.00 | 2.00 | -3.00 | | | | -3.00 | -5.00 | -2.00 | 12.00 | 9.00 | 14.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 6.00 | 21.00 | 14.00 | 17.00 | 21.00 | 7.00 | 21.00 | 25.00 | 37.00 | 47.00 | 52.00 | 62.00 | 58.00 | 51.00 | 29.00 | 16.00 | 0.00 | -1.00 | 1.00 | -2.00 | 11.00 | -3.00 | -4.00 | -6.00 | -16.00 | -2.00 | | | | -10.00 | -15.00 | -17.00 | -16.00 | -13.00 | -11.00 | -7.00 | 0.00 | -5.00 | -4.00 | -3.00 | -12.00 | -7.00 | -12.00 | -11.00 | 2.00 | 2.00 | |
|
Return on Assets (QoQ)
|
-9.00 | -1.00 | 8.00 | -1.00 | 5.00 | -1.00 | -15.00 | -3.00 | -6.00 | -10.00 | -4.00 | -9.00 | 0.00 | 7.00 | 21.00 | 13.00 | 13.00 | 0.00 | -2.00 | 3.00 | -12.00 | 14.00 | 0.00 | 2.00 | 9.00 | -15.00 | 0.00 | 0.00 | 6.00 | -1.00 | 1.00 | 1.00 | -4.00 | 0.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | | | | -3.00 | -2.00 | -2.00 | 3.00 | 1.00 | 4.00 | 4.00 | -5.00 | 1.00 | 0.00 | -8.00 | 4.00 | -5.00 | 1.00 | 12.00 | 0.00 | 6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -12.00 | 24.00 | 25.00 | -6.00 | -40.00 | -47.00 | -83.00 | -103.00 | -209.00 | -590.00 | -346.00 | 321.00 | 230.00 | 683.00 | 482.00 | -624.00 | -3.00 | 403.00 | -85.00 | 341.00 | -3.00 | -467.00 | -17.00 | -31.00 | -26.00 | -4.00 | 36.00 | 97.00 | 10.00 | -33.00 | -38.00 | -27.00 | -10.00 | 11.00 | 27.00 | 36.00 | 22.00 | 18.00 | 0.00 | -7.00 | 19.00 | 19.00 | 22.00 | 49.00 | 25.00 | 13.00 | 4.00 | -13.00 | -23.00 | -27.00 | -7.00 | 0.00 | 18.00 | 35.00 | 6.00 | 11.00 | 4.00 | -7.00 | 17.00 | 15.00 | 16.00 | 16.00 | 10.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -261.00 | -613.00 | -404.00 | 212.00 | -19.00 | 46.00 | 53.00 | -405.00 | 18.00 | 495.00 | 51.00 | 39.00 | 224.00 | 618.00 | 380.00 | -313.00 | -32.00 | -69.00 | -65.00 | 407.00 | -19.00 | -505.00 | -18.00 | 39.00 | -26.00 | -26.00 | 25.00 | 106.00 | 21.00 | -4.00 | -11.00 | 1.00 | 30.00 | 48.00 | 49.00 | 77.00 | 65.00 | 50.00 | 26.00 | 28.00 | 20.00 | 6.00 | 19.00 | 35.00 | 20.00 | 22.00 | 3.00 | -3.00 | -1.00 | 2.00 | 16.00 | 25.00 | 38.00 | 44.00 | 32.00 | 34.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.00 | 473.00 | -7.00 | -71.00 | -25.00 | -19.00 | -49.00 | -95.00 | -11.00 | 24.00 | 71.00 | 105.00 | 207.00 | 581.00 | 379.00 | -243.00 | -33.00 | -91.00 | -76.00 | 416.00 | -8.00 | -475.00 | 9.00 | 68.00 | 14.00 | 11.00 | 47.00 | 147.00 | 65.00 | 29.00 | 15.00 | 37.00 | 32.00 | 35.00 | 46.00 | 64.00 | 60.00 | 59.00 | 25.00 | 38.00 | 43.00 | 34.00 | 42.00 | 60.00 | 40.00 | 31.00 | 29.00 | 21.00 |
|
Return on Capital Employed (QoQ)
|
-28.00 | -5.00 | -11.00 | 32.00 | 8.00 | -4.00 | -42.00 | -2.00 | 1.00 | -41.00 | -62.00 | -108.00 | -380.00 | 204.00 | 605.00 | -199.00 | 73.00 | 3.00 | -500.00 | 421.00 | 479.00 | -485.00 | -75.00 | 77.00 | 15.00 | -34.00 | -88.00 | 82.00 | 37.00 | 6.00 | -28.00 | -5.00 | -6.00 | 1.00 | -17.00 | 12.00 | 15.00 | 18.00 | -8.00 | -3.00 | 12.00 | -1.00 | -15.00 | 23.00 | 12.00 | 2.00 | 11.00 | 0.00 | 0.00 | -7.00 | -6.00 | -10.00 | -3.00 | 13.00 | 1.00 | 8.00 | 13.00 | -17.00 | 6.00 | 2.00 | 2.00 | 7.00 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | -12.00 | 16.00 | 19.00 | -32.00 | -35.00 | -70.00 | -120.00 | -163.00 | -470.00 | 43,671.00 | 1,210.00 | 1,218.00 | 1,043.00 | -44399.00 | -973.00 | -977.00 | -421.00 | 1,291.00 | 117.00 | 24.00 | -21.00 | -349.00 | -206.00 | -33.00 | -58.00 | -110.00 | 1.00 | 6.00 | 12.00 | -6.00 | 3.00 | -4.00 | -11.00 | -10.00 | -12.00 | -10.00 | -10.00 | -1.00 | -1.00 | 1.00 | -1.00 | -5.00 | -5.00 | | | | -9.00 | | | | -13.00 | 2.00 | 19.00 | 41.00 | 12.00 | 11.00 | 0.00 | -39.00 | -10.00 | -31.00 | -32.00 | 41.00 | 28.00 | 59.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -518.00 | 43,617.00 | 1,108.00 | 1,023.00 | 537.00 | -798.00 | 117.00 | 78.00 | 152.00 | 563.00 | 355.00 | 265.00 | 601.00 | -43457.00 | -1062.00 | -987.00 | -499.00 | 832.00 | -87.00 | -4.00 | -66.00 | -465.00 | -202.00 | -32.00 | -56.00 | -127.00 | -8.00 | -9.00 | -9.00 | -17.00 | -10.00 | -14.00 | -22.00 | -16.00 | -17.00 | | | | -15.00 | -24.00 | -29.00 | -40.00 | -27.00 | -23.00 | -9.00 | 6.00 | -11.00 | | | | -12.00 | -19.00 | -13.00 | 43.00 | 30.00 | 39.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 104.00 | 508.00 | 253.00 | 70.00 | 95.00 | 144.00 | 28.00 | 68.00 | 73.00 | 104.00 | 150.00 | 238.00 | 556.00 | -43573.00 | -1058.00 | -985.00 | -498.00 | 816.00 | -96.00 | -18.00 | -88.00 | -476.00 | -214.00 | -41.00 | -68.00 | -132.00 | -13.00 | | | | -23.00 | -39.00 | -51.00 | -51.00 | -40.00 | -32.00 | -21.00 | 1.00 | -16.00 | -11.00 | -10.00 | -38.00 | -25.00 | -43.00 | -42.00 | 8.00 | 7.00 | |
|
Return on Equity (QoQ)
|
-15.00 | -6.00 | 11.00 | -2.00 | 13.00 | -4.00 | -39.00 | -6.00 | -22.00 | -54.00 | -82.00 | -313.00 | 44,120.00 | -42514.00 | -74.00 | -488.00 | -1322.00 | 912.00 | -78.00 | 68.00 | 389.00 | -262.00 | -172.00 | 24.00 | 61.00 | -119.00 | 1.00 | -1.00 | 9.00 | -8.00 | 6.00 | 6.00 | -9.00 | 1.00 | -2.00 | -1.00 | -9.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | -3.00 | -3.00 | -1.00 | | | | | -10.00 | -7.00 | -9.00 | 12.00 | 6.00 | 11.00 | 12.00 | -17.00 | 5.00 | 0.00 | -26.00 | 12.00 | -17.00 | -1.00 | 46.00 | -1.00 | 14.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | 22.00 | | | | | | | | | -2658.00 | 2,546.00 | 876.00 | -525.00 | 2,867.00 | -2463.00 | -671.00 | 1,732.00 | -623.00 | 7.00 | 78.00 | -715.00 | 454.00 | -12.00 | -58.00 | 17.00 | 37.00 | 43.00 | 10.00 | -34.00 | -57.00 | -41.00 | -9.00 | 10.00 | 41.00 | 41.00 | 34.00 | 17.00 | 5.00 | 3.00 | 15.00 | 25.00 | 24.00 | 36.00 | 24.00 | 12.00 | 2.00 | -12.00 | -21.00 | -27.00 | -9.00 | 0.00 | 17.00 | 36.00 | 6.00 | 5.00 | -2.00 | -10.00 | 24.00 | 25.00 | 24.00 | 18.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | -516.00 | | | 600.00 | -1063.00 | | | | | -414.00 | 90.00 | 282.00 | 493.00 | 2,698.00 | -2468.00 | -652.00 | 1,035.00 | -132.00 | 38.00 | 29.00 | -731.00 | 434.00 | -9.00 | -58.00 | -7.00 | 21.00 | 43.00 | 35.00 | -7.00 | -11.00 | 3.00 | 40.00 | 52.00 | 70.00 | 80.00 | 73.00 | 55.00 | 31.00 | 27.00 | 18.00 | 11.00 | 17.00 | 24.00 | 20.00 | 21.00 | -1.00 | -7.00 | -6.00 | -1.00 | 21.00 | 30.00 | 39.00 | 45.00 | 34.00 | 32.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 691.00 | | | 6.00 | -45.00 | | | | | 77.00 | 121.00 | 234.00 | 476.00 | 2,678.00 | -2466.00 | -651.00 | 1,011.00 | -147.00 | 39.00 | 54.00 | -704.00 | 480.00 | 35.00 | -9.00 | 36.00 | 50.00 | 83.00 | 74.00 | 31.00 | 15.00 | 27.00 | 42.00 | 37.00 | 63.00 | 68.00 | 69.00 | 64.00 | 28.00 | 32.00 | 33.00 | 37.00 | 47.00 | 54.00 | 42.00 | 30.00 | 27.00 | 20.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 17.00 | | | | | | -61.00 | -136.00 | -245.00 | -2217.00 | 5,143.00 | -1806.00 | -1645.00 | 1,175.00 | -187.00 | -14.00 | 758.00 | -1180.00 | 443.00 | 57.00 | -35.00 | -11.00 | -23.00 | 10.00 | 41.00 | 8.00 | -17.00 | -23.00 | -3.00 | -15.00 | -1.00 | 9.00 | 16.00 | 17.00 | -1.00 | 2.00 | -1.00 | 4.00 | -3.00 | 14.00 | 10.00 | 3.00 | 9.00 | 1.00 | -2.00 | -7.00 | -5.00 | -8.00 | -8.00 | 11.00 | 4.00 | 9.00 | 11.00 | -19.00 | 3.00 | 2.00 | 4.00 | 15.00 | 4.00 | 1.00 | -2.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | 14.00 | 0.00 | -18.00 | -21.00 | -14.00 | -9.00 | 1.00 | -1.00 | 11.00 | 16.00 | 16.00 | 17.00 | 14.00 | 0.00 | -1.00 | 1.00 | -12.00 | 16.00 | 1.00 | 5.00 | 9.00 | -15.00 | -1.00 | -1.00 | -46.00 | 1.00 | 3.00 | 2.00 | 49.00 | -1.00 | -2.00 | -1.00 | -4.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | | | -5.00 | | | | 7.00 | 3.00 | 6.00 | 9.00 | -12.00 | 2.00 | -2.00 | -28.00 | 15.00 | -16.00 | 1.00 | 16.00 | 1.00 | 21.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -26.00 | 11.00 | 6.00 | -2.00 | -6.00 | 11.00 | 6.00 | 16.00 | 17.00 | 12.00 | 31.00 | 16.00 | 23.00 | 11.00 | 1.00 | -1.00 | 5.00 | -49.00 | 2.00 | 3.00 | 5.00 | 12.00 | -14.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 45.00 | -1.00 | -2.00 | -1.00 | -5.00 | -1.00 | | | | -5.00 | -7.00 | -4.00 | -6.00 | 2.00 | -4.00 | 2.00 | 3.00 | -10.00 | | | | 10.00 | -11.00 | 6.00 | -3.00 | 4.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | 12.00 | 22.00 | -2.00 | 0.00 | 7.00 | 7.00 | 16.00 | 20.00 | -25.00 | 18.00 | 18.00 | 23.00 | 14.00 | 1.00 | 0.00 | 5.00 | -5.00 | 1.00 | 1.00 | 4.00 | 8.00 | -15.00 | 0.00 | -1.00 | -2.00 | 0.00 | | | | -6.00 | -10.00 | -6.00 | -10.00 | 2.00 | -4.00 | 1.00 | 3.00 | -10.00 | -1.00 | 0.00 | -26.00 | 5.00 | -18.00 | 1.00 | -8.00 | 6.00 | |
|
Return on Sales (QoQ)
|
-24.00 | 13.00 | 10.00 | -2.00 | -7.00 | -1.00 | -9.00 | -5.00 | 1.00 | 3.00 | 1.00 | -7.00 | 13.00 | 8.00 | 2.00 | -6.00 | 10.00 | -6.00 | 1.00 | -3.00 | -4.00 | 22.00 | -14.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -44.00 | 45.00 | 2.00 | -2.00 | 3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | | | -1.00 | 2.00 | -1.00 | 8.00 | -5.00 | 5.00 | 1.00 | -14.00 | 9.00 | 1.00 | -25.00 | 30.00 | -22.00 | 18.00 | -10.00 | 14.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 62.40% | 51.24% | 25.77% | 12.17% | 23.01% | 78.37% | 63.90% | 41.99% | 30.92% | -4.08% | -3.24% | 15.65% | 6.61% | 4.11% | -30.65% | -47.20% | -36.21% | -32.10% | 14.14% | 7.42% | 30.10% | -1.44% | 6.27% | 17.45% | -1.26% | -126.05% | -23.03% | -34.67% | -23.85% | 446.40% | 9.22% | 12.12% | 9.60% | 4.77% | 3.03% | 2.43% | 1.32% | 4.31% | 9.24% | 7.75% | 9.07% | 5.50% | 2.02% | -1.07% | 3.64% | 4.21% | -0.08% | 5.67% | 5.00% | 4.19% | 12.17% | 10.73% | 18.10% | 16.32% | 15.85% | 18.32% | 17.15% | 21.83% | 19.71% | 15.52% | 4.50% | -342.54% | 2.22% | -1.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 37.78% | 37.29% | 25.88% | 22.58% | 19.74% | 21.22% | 3.22% | -4.64% | -3.80% | -12.15% | -8.50% | -13.11% | -4.00% | -11.35% | -5.60% | -12.66% | -6.42% | -29.55% | -2.26% | -6.24% | -0.73% | -3.84% | -3.69% | -4.89% | -6.24% | -1.86% | -4.68% | -9.13% | -5.43% | 79.52% | 7.12% | 7.36% | 6.60% | 4.86% | 4.72% | 2.97% | 4.63% | 4.67% | 3.65% | 4.05% | 5.88% | 4.63% | 4.57% | 5.00% | 8.72% | 8.09% | 9.10% | 11.45% | 13.25% | 13.87% | 15.87% | 14.81% | 13.08% | -75.84% | 12.34% | 10.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.20% | 12.83% | 9.57% | 0.88% | 7.34% | 3.57% | 5.94% | 1.81% | 2.72% | -16.80% | -8.93% | -12.83% | -7.83% | -8.87% | -6.69% | -13.37% | -7.32% | -8.75% | 0.99% | -1.09% | 1.67% | -0.57% | 0.11% | -1.03% | -1.85% | 0.79% | -0.70% | -4.37% | -0.90% | 43.86% | 4.62% | 5.28% | 5.68% | 4.59% | 5.18% | 5.02% | 7.27% | 6.81% | 7.67% | 8.09% | 10.43% | 10.17% | 9.66% | 9.61% | 9.49% | -41.79% | 9.70% | 9.62% |
|
Revenue (QoQ)
|
10.13% | 13.76% | 58.67% | -18.30% | 2.56% | -5.40% | 41.51% | -10.40% | 48.71% | -13.07% | 22.60% | -17.39% | 8.95% | -12.31% | 46.53% | -23.85% | 6.40% | -41.58% | 11.57% | -8.02% | 13.25% | -1.79% | 5.00% | 11.40% | -14.20% | 5.89% | 16.05% | -6.34% | -122.63% | 412.92% | -1.50% | 9.17% | 2.95% | -1.34% | 1.12% | 6.72% | -1.59% | -2.98% | 0.52% | 5.57% | 1.31% | 1.61% | -0.85% | 6.87% | -2.01% | -1.74% | -3.85% | 11.96% | -1.47% | -5.78% | 1.68% | 11.24% | -2.23% | 1.43% | 0.37% | 18.65% | -3.70% | 1.02% | 2.51% | 17.47% | 0.15% | -0.73% | -1.08% | 6.27% | -332.43% | 141.84% | -4.22% |
|
Share-based Compensation Growth (1y)
|
| | | | 38.06% | | | | 64.34% | 80.64% | 75.74% | 21.02% | 25.75% | 13.72% | 44.09% | 250.03% | 20.68% | 67.15% | -10.32% | -63.91% | 4.85% | -34.22% | -14.61% | 15.90% | 28.41% | 87.98% | 66.83% | 55.26% | 34.60% | 0.65% | 2.63% | -8.27% | -6.35% | 17.43% | 14.37% | -30.86% | -34.58% | -25.98% | -24.26% | 16.33% | 18.69% | 10.77% | 10.51% | 13.62% | 15.05% | 10.29% | 9.52% | 10.13% | 11.57% | 6.38% | 161.08% | 8.77% | 16.68% | 35.86% | 41.98% | 332.62% | 344.04% | 326.53% | 52.81% | 12.41% | -20.81% | -32.25% | -10.57% | 7.57% | -69.81% | -60.48% | -74.14% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 41.83% | | | | 35.61% | 50.86% | 31.44% | 15.20% | 16.74% | 7.73% | 3.33% | 13.55% | 17.56% | 27.38% | 8.51% | -13.40% | 21.92% | 7.57% | 13.50% | 18.18% | 17.41% | 30.49% | 25.11% | -0.51% | -6.22% | -4.36% | -3.85% | -9.64% | -10.07% | -1.25% | -1.44% | -2.96% | -3.69% | -3.30% | -2.86% | 13.33% | 15.07% | 9.13% | 46.74% | 10.82% | 14.41% | 16.82% | 59.53% | 73.05% | 79.46% | 83.36% | 78.26% | 74.23% | 60.09% | 57.76% | 24.73% | 73.59% | 2.01% | 4.53% | -29.29% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.27% | | | | 27.41% | 33.54% | 26.47% | 22.43% | 22.42% | 18.79% | 13.57% | 15.83% | 15.42% | 19.56% | 8.44% | -16.25% | 2.11% | 1.59% | 4.84% | 5.83% | 4.68% | 12.74% | 10.39% | 5.41% | 2.40% | 1.34% | 1.48% | -1.58% | -1.37% | 2.47% | 22.31% | 1.83% | 3.06% | 5.50% | 27.72% | 46.94% | 51.16% | 49.75% | 46.96% | 45.93% | 39.41% | 35.73% | 40.87% | 44.35% | 6.68% | 10.54% | 5.55% |
|
Share-based Compensation (QoQ)
|
| | | | | -9.03% | 31.26% | 37.62% | 0.00% | 0.00% | 27.69% | -5.22% | 3.91% | -9.57% | 61.80% | 130.23% | -64.18% | 25.26% | -13.19% | -7.33% | 4.06% | -21.41% | 12.68% | 25.77% | 15.30% | 15.05% | 0.00% | 17.05% | -0.04% | -13.97% | 1.97% | 4.62% | 2.04% | 7.88% | -0.69% | -36.75% | -3.44% | 22.05% | 1.62% | -2.86% | -1.48% | 13.90% | 1.38% | -0.13% | -0.24% | 9.19% | 0.67% | 0.43% | 1.06% | 4.12% | 147.07% | -58.16% | 8.40% | 21.24% | 158.19% | 27.48% | 11.27% | 16.46% | -7.50% | -6.22% | -21.61% | -0.36% | 22.10% | 12.80% | -78.00% | 30.42% | -20.08% |
|
Shareholder's Equity Growth (1y)
|
| | | -15.43% | -6.01% | -9.43% | 31.98% | 118.08% | 75.66% | 39.17% | -45.14% | -94.77% | -107.46% | -111.70% | -104.41% | -194.43% | 172.30% | 147.96% | 725.35% | 124.85% | -233.34% | 249.99% | 17.97% | 811.39% | 360.86% | 32.91% | 24.37% | 34.79% | 452.80% | 439.21% | 405.61% | 290.69% | -28.08% | -33.21% | -32.93% | -27.33% | -24.52% | -17.63% | -13.72% | -11.88% | -7.55% | -3.84% | -4.59% | 63.24% | 60.27% | 65.74% | 84.01% | 8.29% | 11.69% | 3.35% | -2.50% | 0.27% | -10.01% | 2.90% | 11.51% | 23.46% | 50.10% | 29.49% | 147.24% | 121.01% | 59.53% | 85.26% | -20.32% | -20.51% | 19.10% | 22.22% | 54.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -54.14% | -28.53% | -29.01% | -26.66% | -28.21% | -54.40% | -57.26% | -46.71% | -76.93% | -27.49% | -41.88% | -31.22% | 28.83% | 65.28% | 61.74% | 123.57% | 71.59% | 167.90% | 192.72% | 95.03% | 263.41% | 131.28% | 68.53% | 61.57% | 56.42% | 44.24% | 43.69% | 43.03% | 35.76% | -20.53% | -19.12% | -17.96% | 1.49% | 3.80% | 9.50% | 14.85% | 15.92% | 18.28% | 18.10% | 19.62% | 21.02% | 17.23% | 20.80% | 26.00% | 10.26% | 14.69% | 11.25% | 39.04% | 39.87% | 29.16% | 35.15% | 30.00% | 29.45% | 41.81% | 43.13% | 45.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.13% | -16.20% | -24.37% | -25.11% | -24.59% | -19.90% | -18.34% | -25.99% | -31.51% | 0.74% | 7.07% | 15.39% | 62.30% | 64.37% | 58.60% | 101.37% | 60.55% | 59.85% | 69.04% | 33.83% | 98.39% | 55.99% | 30.55% | 28.27% | 40.65% | 34.77% | 36.44% | 38.72% | 34.63% | -2.12% | -1.95% | -0.19% | 2.57% | 2.37% | 6.90% | 10.49% | 14.04% | 17.45% | 17.03% | 36.39% | 37.06% | 31.00% | 33.42% | 31.56% | 18.69% | 23.44% | 25.54% | 27.10% |
|
Shareholder's Equity (QoQ)
|
-16.04% | -8.81% | 7.33% | 2.91% | -6.68% | -12.13% | 56.40% | 70.05% | -24.83% | -30.39% | -38.34% | -83.79% | -207.28% | -9.09% | 76.75% | -247.06% | 182.14% | -27.63% | 203.12% | -86.21% | -540.78% | 289.96% | 2.17% | 6.54% | 26.16% | -3.21% | -4.40% | 15.46% | 417.42% | -5.59% | -10.35% | -10.78% | -4.75% | -12.32% | -9.98% | -3.34% | -1.07% | -4.32% | -5.70% | -1.28% | 3.79% | -0.47% | -6.45% | 68.91% | 1.90% | 2.93% | 3.86% | -0.60% | 5.10% | -4.76% | -2.01% | 2.23% | -5.68% | 8.91% | 6.19% | 13.19% | 14.67% | -6.05% | 102.74% | 1.18% | -17.23% | 9.10% | -12.79% | 0.94% | 24.01% | 11.96% | 10.48% |
|
Tax Rate Growth (1y)
|
| | | 1,927.00 | -153.00 | | | | | | | | | | 170.00 | -1234.00 | 173.00 | -742.00 | -106.00 | -267.00 | -458.00 | -35442.00 | -162.00 | 11,245.00 | 236.00 | 35,631.00 | 2.00 | -9770.00 | 77.00 | 395.00 | 119.00 | -1458.00 | -32.00 | 132.00 | -53.00 | -342.00 | -503.00 | -295.00 | 25.00 | 36.00 | 273.00 | -204.00 | 104.00 | 826.00 | 752.00 | 2,103.00 | | -335.00 | -442.00 | -1618.00 | | -138.00 | -9.00 | 347.00 | | 51.00 | 25.00 | -496.00 | -2277.00 | 3,556.00 | -107.00 | 953.00 | 2,231.00 | -2999.00 | 139.00 | -371.00 | 237.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,655.00 | -185.00 | | | 494.00 | 140.00 | | | | | | -97.00 | 9,744.00 | -49.00 | -554.00 | -266.00 | 1,208.00 | -145.00 | 584.00 | -41.00 | 17.00 | 281.00 | 36,158.00 | 68.00 | -11569.00 | -458.00 | 233.00 | 91.00 | -1764.00 | -262.00 | -366.00 | 77.00 | 520.00 | 522.00 | 1,604.00 | | 527.00 | 582.00 | 281.00 | | 353.00 | 300.00 | 831.00 | -19.00 | -422.00 | -427.00 | -1767.00 | | 3,469.00 | -91.00 | 804.00 | | 608.00 | 57.00 | 87.00 | 190.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,154.00 | -471.00 | | | 11,472.00 | -82.00 | | | | | | 23.00 | -1484.00 | -4.00 | -26.00 | -200.00 | -592.00 | -680.00 | 421.00 | -69.00 | -288.00 | 51.00 | 35,660.00 | 197.00 | -10707.00 | 567.00 | 2,132.00 | | -1272.00 | 48.00 | 118.00 | | 47.00 | 70.00 | 333.00 | 111.00 | 440.00 | 598.00 | 132.00 | -2192.00 | 3,960.00 | 218.00 | 1,288.00 | -66.00 | 135.00 | -394.00 | -1185.00 | |
|
Tax Rate (QoQ)
|
2,339.00 | | | | 259.00 | | | | | | | 1,524.00 | -1501.00 | -28.00 | 176.00 | 120.00 | -95.00 | -943.00 | 812.00 | -42.00 | -286.00 | -35927.00 | 36,093.00 | 11,365.00 | -11294.00 | -533.00 | 464.00 | 1,593.00 | -1448.00 | -214.00 | 188.00 | 17.00 | -22.00 | -50.00 | 2.00 | -272.00 | -183.00 | 158.00 | 322.00 | -261.00 | 54.00 | -318.00 | 630.00 | 460.00 | -20.00 | 1,033.00 | | | -128.00 | -143.00 | | | 1.00 | 213.00 | -220.00 | 57.00 | -25.00 | -308.00 | -2001.00 | 5,890.00 | -3688.00 | 752.00 | -723.00 | 661.00 | -550.00 | 242.00 | -116.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | 4.34% | -31.87% | -74.99% | -84.30% | -98.46% | -98.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | 13.78% | -24.05% | -27.50% | 66.53% | -25.71% | -72.12% | -54.48% | -83.70% | -49.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.32% | -0.91% | -0.01% |