|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.49M | 3.24M | 2.71M | 3.43M | 4.41M | 3.62M | 5.38M | 3.10M | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.49M | 0.80M | 0.91M | 0.78M | 0.83M | 0.87M | 1.16M | 1.06M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.00M | 2.44M | 1.80M | 2.66M | 3.59M | 2.74M | 4.21M | 2.04M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.43M | 0.23M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.50M | 0.41M | 0.48M | 0.53M | 0.40M | 0.47M | 0.67M | 0.60M | 0.70M | 0.58M | 0.71M | 0.67M | 0.64M | 1.04M | 0.73M | 0.67M | 0.63M | 0.59M | 0.76M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.74M | 1.46M | 2.84M | 1.01M | 1.39M | 1.69M | 3.57M | 2.53M | 1.72M | 2.04M | 5.69M | 1.99M | 2.16M | 1.60M | 4.85M | 1.57M | 1.98M | 2.06M | 4.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.25M | 2.30M | 3.55M | 1.54M | 1.79M | 2.16M | 4.25M | 3.15M | 2.44M | 2.64M | 6.43M | 2.69M | 2.80M | 2.63M | 5.58M | 2.24M | 2.61M | 2.66M | 5.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.32M | 0.90M | -1.21M | 2.20M | 2.62M | 1.46M | 0.14M | -0.05M | 0.38M | 0.67M | -2.27M | 0.94M | 1.08M | 1.54M | -1.27M | 2.07M | 0.89M | 1.81M | -0.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 0.01M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.21M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.06M | 0.11M | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.32M | 0.90M | -1.21M | 2.20M | 2.62M | 1.46M | 0.14M | -0.05M | 0.38M | 0.67M | -2.27M | 0.94M | 1.08M | 1.54M | -1.27M | 2.07M | 0.89M | 1.81M | -0.44M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.69M | 0.74M | -0.56M | 2.05M | 1.10M | 1.40M | 0.49M | 0.54M | 0.58M | 0.76M | -2.14M | 1.17M | 1.32M | 1.99M | -1.99M | 2.32M | 1.46M | 1.66M | 0.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | -0.01M | -0.27M | 0.37M | -0.64M | 0.37M | 1.00M | 0.13M | 0.10M | 0.15M | -0.55M | 0.44M | 0.31M | -0.07M | 0.57M | 0.01M | 0.27M | 0.30M | 1.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.64M | -0.29M | 1.69M | 0.83M | 1.03M | 0.43M | 0.40M | 0.49M | 0.62M | -1.58M | 0.74M | 1.05M | 1.74M | -1.48M | 1.77M | 1.19M | 1.36M | 0.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M | 0.73M | 1.01M | 2.06M | -2.56M | 2.30M | 1.19M | 1.36M | -0.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M | 0.73M | 1.01M | 2.06M | -2.56M | 2.30M | 1.19M | 1.36M | -0.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M | 0.73M | 1.01M | 2.06M | -2.56M | 2.30M | 1.19M | 1.36M | -0.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M | 0.73M | 1.01M | 2.06M | -2.56M | 2.30M | 1.19M | 1.36M | -0.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66 | 4.11 | 4.11 | -1.87 | 10.79 | 5.29 | 6.60 | 2.93 | 2.64 | 3.12 | 4.01 | -10.13 | 4.75 | 6.79 | 11.38 | -9.71 | 11.71 | 7.88 | 9.02 | 3.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.32M | 0.90M | -1.21M | 2.20M | 2.62M | 1.46M | 0.16M | -0.03M | 0.40M | 0.69M | -2.25M | 0.96M | 1.08M | 1.54M | -1.27M | 2.07M | 0.89M | 1.81M | -0.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.16M | | 47.08 | 0.55M | 0.16M | 47.08 | 47.08 | 0.55M | 0.18M | 47.08 | 0.55M | 0.55M | 0.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64% | 7.26% | -0.70% | 47.47% | 17.94% | -57.76% | 26.26% | 205.59% | 24.84% | 17.01% | 19.17% | 25.68% | 37.70% | 23.31% | -3.49% | -28.55% | 0.53% | 18.43% | 18.05% | 177.84% |