|
Cash & Equivalents (Quarter)
|
2.71M | 7.09M | 2.94M | 4.57M | 3.57M | 5.98M | 10.15M | 11.72M | 10.04M | 10.22M | 10.84M | 10.88M | 11.11M | 13.17M | 10.76M | 12.68M | 12.64M | 14.82M | 15.20M | 16.76M | 15.83M | 16.45M | 13.42M | 12.48M | 12.09M | 8.07M | 8.77M | 4.80M | 5.33M | 4.77M | 4.68M | 5.34M | 3.64M | 6.43M | 3.03M | 2.54M | 2.45M | 2.74M | 3.24M | 14.58M | 17.92M | 16.19M | 17.13M | 3.38M | 3.09M | 10.13M | 9.90M | 9.03M | 5.05M | 7.30M | 6.67M | 5.47M | 4.63M |
|
Short-term Investments (Quarter)
|
| | 13.14M | | 12.89M | 11.04M | 6.65M | 6.65M | 6.65M | 6.65M | 6.65M | 0.42M | | | 6.65M | 6.65M | 6.65M | 6.65M | 6.65M | 6.65M | 6.65M | 6.65M | 8.64M | 8.64M | 8.64M | 13.44M | 13.44M | 16.40M | 16.40M | 16.37M | 16.37M | 16.42M | 18.89M | 16.25M | 0.54M | 0.54M | 19.75M | 0.55M | 0.48M | 0.69M | 0.78M | 1.52M | 2.93M | 15.46M | 15.32M | 9.14M | 9.88M | 7.76M | 6.75M | 4.21M | 5.37M | 4.63M | 2.53M |
|
Cash & Current Investments (Quarter)
|
2.71M | 7.09M | 16.08M | 4.57M | 16.46M | 17.02M | 16.81M | 18.38M | 16.69M | 16.87M | 17.49M | 11.30M | 11.11M | 13.17M | 17.42M | 19.33M | 19.30M | 21.47M | 21.86M | 23.41M | 22.48M | 23.10M | 22.06M | 21.12M | 20.73M | 21.52M | 22.21M | 21.20M | 21.73M | 21.14M | 21.05M | 21.76M | 22.53M | 22.68M | 3.57M | 3.08M | 22.20M | 3.28M | 3.72M | 15.28M | 18.70M | 17.70M | 20.06M | 18.84M | 18.41M | 19.27M | 19.78M | 16.80M | 11.80M | 11.51M | 12.04M | 10.10M | 7.16M |
|
Receivables - Net (Quarter)
|
| | 1.80M | | 1.59M | 1.69M | 1.90M | 1.84M | 2.14M | 1.79M | 1.74M | 1.89M | 2.53M | 2.44M | 2.45M | 2.89M | 2.34M | 2.52M | 2.14M | 1.15M | 1.02M | 0.94M | 0.47M | 0.69M | 0.79M | 0.76M | 0.70M | 0.74M | 0.91M | 0.83M | 0.84M | 1.18M | 1.01M | 0.85M | 0.90M | 1.13M | 0.85M | 0.97M | 0.64M | 0.27M | 0.65M | 0.79M | 0.80M | 0.82M | 1.37M | 1.36M | 2.12M | 2.33M | 1.94M | 2.32M | 1.67M | 1.90M | 2.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.35M | 0.29M | 0.39M | 0.28M | 0.37M | 0.18M | 0.08M | 0.29M | 0.23M | 0.43M | 0.40M | 0.70M | 0.58M | 1.06M | 2.14M | 1.71M | 1.14M | 1.58M | 1.75M | 1.69M |
|
Receivables (Quarter)
|
| | 1.80M | | 1.59M | 1.69M | 1.90M | 1.84M | 2.14M | 1.79M | 1.74M | 1.89M | 2.53M | 2.44M | 2.45M | 2.89M | 2.34M | 2.52M | 2.14M | 1.15M | 1.02M | 0.94M | 0.47M | 0.69M | 0.79M | 0.76M | 0.70M | 0.74M | 0.91M | 1.11M | 0.84M | 1.18M | 1.01M | 1.19M | 1.20M | 1.52M | 1.13M | 1.33M | 0.82M | 0.35M | 0.94M | 1.03M | 1.23M | 1.21M | 2.07M | 1.95M | 3.18M | 4.47M | 3.65M | 3.46M | 3.25M | 3.65M | 4.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.07M | | | 0.01M | 0.00M | | | 0.09M | 0.09M | | 0.02M | | | | | | | | | | | | | | 0.43M | 0.47M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 18.58M | | 18.47M | 19.08M | 19.92M | 21.17M | 19.44M | 19.50M | 20.14M | 20.18M | | | 20.80M | 22.76M | 22.40M | 25.05M | 24.69M | 25.40M | 24.42M | 24.78M | 23.44M | 22.70M | 22.56M | 23.29M | 23.90M | 22.94M | 23.43M | 23.03M | 23.05M | 23.90M | 24.46M | 24.21M | 24.39M | 24.03M | 24.21M | 22.88M | 23.00M | 22.27M | 21.26M | 21.53M | 21.45M | 20.09M | 20.24M | 20.99M | 22.67M | 19.77M | 14.68M | 16.25M | 16.61M | 15.13M | 14.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 8.84M | | 10.80M | 11.98M | 12.44M | 13.10M | 14.52M | 15.77M | 14.48M | 15.58M | | | 18.52M | 18.26M | 17.98M | 19.20M | 17.96M | 16.50M | 15.96M | 13.63M | 11.83M | 11.49M | 11.29M | 10.75M | 10.95M | 10.90M | 10.74M | 10.50M | 11.12M | 10.83M | 11.01M | 11.03M | 11.23M | 11.16M | 10.89M | 9.51M | 8.02M | 7.83M | 7.77M | 7.48M | 7.93M | 7.45M | 8.83M | 7.02M | 8.04M | 9.74M | 15.92M | 0.52M | 14.92M | 0.49M | 17.95M |
|
Long-Term Investments (Quarter)
|
| | 0.15M | | 0.15M | 0.67M | 0.67M | 0.14M | 0.15M | 0.15M | 0.75M | 0.75M | | | 0.15M | 0.75M | 0.53M | 0.18M | 0.67M | 1.04M | 1.06M | 0.68M | 1.86M | 2.16M | 2.76M | 0.82M | 2.72M | 2.72M | 1.91M | 1.63M | 0.99M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 0.72M | 2.64M | 1.90M | 1.90M | 2.40M | 3.02M | 3.03M | 3.98M | 4.27M | 1.90M | 2.90M | 1.95M | 0.08M | 7.56M | 7.60M | 2.83M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | 0.36M | | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.37M | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.39M | | | | | | | | | | | | | | | | | | | 0.69M | 0.67M | 1.09M | 0.14M | 0.12M | 0.11M | 0.55M | 0.12M | 0.11M | 0.11M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 10.01M | | 12.02M | 13.01M | 13.67M | 14.14M | 15.59M | 17.02M | 15.74M | 16.84M | | | 19.66M | 19.39M | 19.01M | 20.10M | 19.48M | 17.68M | 17.18M | 14.86M | 13.69M | 13.83M | 14.23M | 13.66M | 13.67M | 13.61M | 13.60M | 13.27M | 13.79M | 13.48M | 13.65M | 13.76M | 13.87M | 13.80M | 13.43M | 12.84M | 11.31M | 11.71M | 11.13M | 10.62M | 11.06M | 12.54M | 13.22M | 12.25M | 12.46M | 15.86M | 23.19M | 22.48M | 22.52M | 23.40M | 25.97M |
|
Assets (Quarter)
|
| | 28.59M | | 30.49M | 32.09M | 33.59M | 35.31M | 35.03M | 36.52M | 35.88M | 37.03M | | | 40.46M | 42.15M | 41.41M | 45.15M | 44.17M | 43.08M | 41.60M | 39.64M | 37.13M | 36.54M | 36.78M | 36.95M | 37.57M | 36.55M | 37.04M | 36.30M | 36.85M | 37.38M | 38.11M | 37.97M | 38.27M | 37.83M | 37.65M | 35.72M | 34.31M | 33.97M | 32.39M | 32.15M | 32.52M | 32.62M | 33.46M | 33.23M | 35.12M | 35.62M | 37.86M | 38.73M | 39.12M | 38.54M | 40.36M |
|
Accounts Payables (Quarter)
|
| | 0.18M | | 0.29M | 0.17M | 0.28M | 0.48M | 0.39M | 0.34M | 0.52M | 0.21M | | | 0.37M | 0.25M | 0.48M | 1.73M | 0.82M | 0.21M | 0.41M | 0.30M | 0.22M | 0.24M | 0.29M | 0.16M | 0.25M | 0.11M | 0.24M | 0.24M | 0.39M | 0.32M | 0.16M | 0.32M | 0.17M | 0.17M | 0.21M | 0.16M | 0.15M | 0.13M | 0.14M | 0.25M | 0.19M | 0.13M | 0.15M | 0.26M | 0.23M | 0.69M | 0.35M | 0.40M | 0.33M | 0.31M | 1.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | 1.54M | 1.52M | | | 1.37M | 1.36M | 1.53M | 1.50M | 1.45M | 1.43M | 1.47M | 1.46M | 1.28M | 1.31M | 1.28M | 1.28M | 1.27M | 1.30M | 1.28M | 1.23M | 1.18M | 1.22M | 1.21M | 1.06M | 1.03M | 1.07M | 1.07M | 0.68M | 0.66M | 1.08M | 0.14M | 0.12M | 0.11M | 0.55M | 0.12M | 0.11M | 0.11M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.21M | 0.29M | | | 0.34M | 0.33M | 0.41M | 0.55M | 0.26M | 0.14M | 0.19M | 0.18M | 0.03M | 0.09M | 0.15M | 0.03M | 0.04M | 0.05M | 0.06M | 0.03M | 0.04M | 0.05M | 0.06M | 0.03M | 0.04M | 0.06M | 0.08M | 0.03M | 0.04M | 0.06M | 0.06M | 0.02M | 0.02M | 0.05M | 0.17M | 0.26M | 0.07M | 0.03M | 0.04M | 0.08M | 0.02M | 0.37M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | 0.28M | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | 0.07M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.43M | | 0.90M | 0.51M | 0.57M | 0.79M | 0.67M | 0.68M | 0.73M | 0.49M | | | 0.71M | 0.64M | 0.89M | 2.28M | 1.08M | 0.35M | 0.60M | 0.48M | 0.25M | 0.34M | 0.44M | 0.19M | 0.29M | 0.16M | 0.30M | 0.26M | 0.43M | 0.37M | 0.23M | 0.34M | 0.24M | 0.25M | 0.29M | 0.18M | 0.26M | 0.19M | 0.20M | 0.26M | 0.21M | 0.17M | 0.32M | 0.52M | 0.30M | 0.72M | 0.52M | 0.61M | 0.48M | 0.82M | 1.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.30M | 1.27M | 1.23M | 1.19M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.15M | 0.16M | 0.18M | 0.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.59M | | 1.95M | 2.27M | 2.73M | 2.86M | 3.13M | 3.41M | 3.27M | 3.39M | | | 3.55M | 3.36M | 3.34M | 3.63M | 3.25M | 2.87M | 2.67M | 1.92M | 1.34M | 1.29M | 1.36M | 1.51M | 1.51M | 1.46M | 1.49M | 0.92M | 1.07M | 1.06M | 1.07M | 1.21M | 1.33M | 1.23M | 1.18M | 0.92M | 0.57M | 0.59M | 0.66M | 0.57M | 0.73M | 0.56M | 0.66M | 0.55M | 0.87M | 1.79M | 1.50M | 1.62M | 1.74M | 1.90M | 2.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.85M | | 1.49M | 1.45M | 0.99M | 1.41M | 1.05M | 1.43M | 1.16M | 1.22M | | | 1.51M | 1.55M | 1.56M | 1.58M | 1.65M | 1.67M | 1.69M | 1.69M | 1.70M | 1.70M | 1.72M | 1.71M | 1.72M | 1.72M | 1.75M | 1.77M | 1.79M | 1.77M | 1.78M | 1.77M | 1.79M | 1.83M | 1.84M | 1.82M | 1.83M | 1.85M | 1.86M | 1.81M | 1.82M | 1.83M | 2.21M | 2.36M | 2.36M | 2.37M | 2.61M | 2.81M | 2.82M | 2.84M | 2.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.89M | | 4.34M | 4.67M | 5.14M | 5.30M | 5.64M | 5.97M | 5.97M | 6.12M | | | 6.43M | 6.27M | 6.43M | 6.71M | 6.35M | 5.97M | 5.83M | 5.07M | 4.31M | 4.30M | 4.35M | 4.50M | 4.50M | 4.47M | 4.52M | 3.92M | 4.04M | 4.05M | 4.06M | 4.04M | 4.16M | 4.13M | 4.09M | 3.42M | 3.06M | 3.51M | 2.65M | 2.50M | 2.66M | 2.95M | 2.99M | 2.91M | 3.34M | 4.16M | 5.45M | 5.73M | 5.83M | 5.97M | 6.05M |
|
Total Liabilities (Quarter)
|
| | 4.32M | | 5.24M | 5.18M | 5.71M | 6.09M | 6.31M | 6.65M | 6.70M | 6.61M | | | 7.13M | 6.91M | 7.31M | 8.99M | 7.43M | 6.32M | 6.43M | 5.55M | 4.57M | 4.64M | 4.79M | 4.69M | 4.79M | 4.64M | 4.82M | 4.18M | 4.47M | 4.42M | 4.28M | 4.39M | 4.40M | 4.38M | 4.38M | 3.60M | 3.32M | 3.70M | 2.86M | 2.76M | 2.87M | 3.12M | 3.31M | 3.43M | 3.64M | 4.88M | 5.97M | 6.34M | 6.31M | 6.79M | 8.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.30M | 1.27M | 1.23M | 1.19M |
|
Common Equity (Quarter)
|
| | 24.26M | | 25.26M | 26.91M | 27.89M | 29.22M | 28.72M | 29.87M | 29.18M | 30.41M | | | 33.33M | 35.24M | 34.09M | 36.16M | 36.74M | 36.75M | 35.17M | 34.09M | 32.56M | 31.90M | 31.99M | 32.26M | 32.78M | 31.92M | 32.21M | 32.12M | 32.38M | 32.96M | 33.83M | 33.58M | 33.87M | 33.45M | 33.27M | 32.13M | 30.99M | 30.27M | 29.54M | 29.39M | 29.64M | 29.50M | 30.14M | 29.80M | 31.48M | 30.75M | 31.89M | 32.39M | 32.81M | 31.74M | 32.33M |
|
Shareholder's Equity (Quarter)
|
| | 24.26M | | 25.26M | 26.91M | 27.89M | 29.22M | 28.72M | 29.87M | 29.18M | 30.41M | | | 33.33M | 35.24M | 34.09M | 36.16M | 36.74M | 36.75M | 35.17M | 34.09M | 32.56M | 31.90M | 31.99M | 32.26M | 32.78M | 31.92M | 32.21M | 32.12M | 32.38M | 32.96M | 33.83M | 33.58M | 33.87M | 33.45M | 33.27M | 32.13M | 30.99M | 30.27M | 29.54M | 29.39M | 29.64M | 29.50M | 30.14M | 29.80M | 31.48M | 30.75M | 31.89M | 32.39M | 32.81M | 31.74M | 32.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 28.59M | | 30.49M | 32.09M | 33.59M | 35.31M | 35.03M | 36.52M | 35.88M | 37.03M | | | 40.46M | 42.15M | 41.41M | 45.15M | 44.17M | 43.08M | 41.60M | 39.64M | 37.13M | 36.54M | 36.78M | 36.95M | 37.57M | 36.55M | 37.04M | 36.30M | 36.85M | 37.38M | 38.11M | 37.97M | 38.27M | 37.83M | 37.65M | 35.72M | 34.31M | 33.97M | 32.39M | 32.15M | 32.52M | 32.62M | 33.46M | 33.23M | 35.12M | 35.62M | 37.86M | 38.73M | 39.12M | 38.54M | 40.36M |
|
Treasury Shares (Quarter)
|
| | 0.02M | | | | 0.02M | | | | 0.02M | | | | 0.03M | | | | 0.03M | | | | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 16.00 | | | | 0.03M | | | |
|
Retained Earnings (Quarter)
|
| | 24.90M | | 25.91M | 27.59M | 28.56M | 29.91M | 29.41M | 30.56M | 29.90M | 31.14M | | | 34.36M | 36.34M | 35.23M | 37.34M | 37.95M | 37.96M | 36.41M | 35.33M | 33.85M | 33.21M | 33.32M | 33.60M | 34.13M | 33.27M | 33.58M | 33.50M | 33.77M | 34.36M | 35.26M | 35.02M | 35.36M | 34.98M | 34.80M | 33.66M | 32.52M | 31.81M | 31.07M | 30.92M | 31.18M | 31.04M | 31.68M | 31.39M | 33.07M | 32.34M | 33.37M | 33.83M | 34.24M | 33.17M | 33.79M |
|
Shares Outstanding (Quarter)
|
| | 0.18M | | | | 0.16M | | | | 0.18M | | | | 0.18M | | | | 0.18M | | | | | | | 0.18M | | | | 0.16M | | | | 0.16M | | | | 0.18M | | | | 0.18M | | | | 0.16M | | | | 0.16M | | 0.55M | 0.55M |