|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M | 0.73M | 1.01M | 2.06M | -2.56M | 2.30M | 1.19M | 1.36M | -0.54M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.16M | 0.09M | -0.78M | -0.75M | 1.47M | 0.32M | -0.60M | -0.54M | 1.35M | 0.28M | 0.16M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.19M | 0.40M | -1.50M | 0.17M | 0.86M | | -1.18M | 0.11M | 0.32M | | 0.42M | 0.23M | | | -0.40M | 0.11M | 0.12M | -0.62M | 0.88M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.47M | 1.57M | 1.33M | 1.44M | 2.95M | 2.46M | 1.78M | 1.59M | 1.05M | 0.50M | 2.45M | 1.60M | 1.31M | 2.60M | 2.40M | 1.91M | 3.11M | 2.37M | 2.56M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 1.93M | 0.02M | 0.02M | 0.48M | 0.02M | 0.02M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -0.66M | 0.31M | 0.86M | -0.26M | 0.11M | 0.34M | -0.42M | -0.11M | 0.80M | -1.48M | 0.30M | 0.43M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | -0.23M | 0.47M | -0.09M | 0.23M | -0.21M | -0.16M | -0.07M | 0.73M | -0.08M | -0.03M | 0.01M | 0.30M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.06M | -0.05M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.27M | 1.38M | 0.65M | 1.07M | 2.01M | 6.31M | 0.65M | 0.85M | 1.04M | 1.82M | 4.45M | 2.88M | 2.30M | -5.18M | 10.28M | 2.34M | 3.75M | -5.27M | 12.65M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.46M | | 0.05M | 0.02M | | 0.03M | 0.00M | 0.99M | | 0.24M | 0.01M | 0.36M | 1.58M | 1.56M | 0.06M | 0.27M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.03M | -0.00M | 0.32M | 0.02M | 0.02M | -0.36M | 0.00M | | -0.00M | 0.30M | | 0.47M | 0.17M | 0.01M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | | | | | | | 1.15M | 3.33M | 1.58M | 3.62M | 2.53M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -13.43M | -1.86M | 5.76M | -1.67M | -2.25M | -6.45M | 0.49M | -2.20M | -0.67M | -1.28M | -1.84M | -0.85M | -2.29M | -1.79M | -2.04M | -0.55M | -3.04M | -1.29M | -5.28M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.04M | 0.04M | 0.04M | | | | 0.04M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | -0.04M | | | | -0.04M | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.00M | 0.03M | 0.00M | 0.00M | 0.03M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.05M | | | | | | 0.01M | 0.03M | 0.02M | 0.13M | 0.10M | 0.24M | 0.13M | 0.03M | | 0.03M | 0.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.79M | | -0.05M | | -1.56M | | -0.01M | -0.01M | -1.58M | -0.06M | -0.03M | -0.16M | -1.68M | -0.24M | -0.16M | -0.05M | -1.54M | -0.05M | -0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -13.75M | -0.29M | 7.04M | -0.23M | -0.87M | -3.99M | 2.25M | -0.63M | -1.20M | -0.84M | 0.59M | 0.59M | -2.66M | 0.58M | 0.19M | 1.31M | -1.47M | 1.03M | -2.74M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.20M | 0.19M | 0.68M | 0.37M | 0.94M | -3.85M | 1.13M | 0.74M | 0.02M | -1.32M | -2.00M | -1.28M | -0.99M | 7.79M | -7.88M | -0.43M | -0.65M | 7.64M | -10.09M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -13.75M | -0.29M | 7.04M | -0.23M | -0.87M | -3.99M | 2.25M | -0.63M | -1.20M | -0.84M | 0.59M | 0.59M | -2.66M | 0.58M | 0.19M | 1.31M | -1.47M | 1.03M | -2.74M |