|
Net Income (Quarter)
|
2.10M | 1.35M | 0.13M | 1.10M | 1.87M | 1.95M | 0.35M | 1.46M | 1.32M | 1.47M | 0.77M | 1.40M | 2.25M | 1.48M | 0.93M | 1.75M | 2.07M | 2.52M | 0.03M | -0.51M | 0.03M | -1.86M | -0.92M | 0.15M | 0.11M | 0.48M | 0.53M | -0.12M | 0.30M | -0.06M | 0.27M | 1.38M | 0.91M | -0.24M | 0.45M | 0.72M | -0.23M | -1.44M | -1.49M | 0.07M | -0.74M | -0.15M | 0.26M | 0.64M | 0.74M | -0.29M | 1.69M | 1.74M | 1.03M | -0.52M | 0.40M | 0.48M | 0.62M | -1.59M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.16M | 0.09M | -0.78M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.15M | | | | -0.23M | 0.00M | | | | | | 0.06M | -0.02M | 0.03M | | -0.05M | 0.05M | 0.00M | | -0.05M | 0.00M | 0.02M | -0.02M | -0.05M | 0.01M | | 0.50M | -0.51M | 0.01M | 1.19M | 0.40M | -1.50M | 0.17M | 0.86M | | -1.18M | 0.11M | 0.32M | | 0.42M |
|
Cash from Operations (Quarter)
|
| 2.38M | 0.98M | 2.08M | 2.42M | 1.62M | 2.08M | 2.47M | 2.25M | 1.98M | 3.76M | 2.23M | 3.23M | 3.72M | 3.08M | 3.26M | 3.95M | 3.23M | 4.15M | 2.49M | | | 0.35M | 0.27M | 0.65M | 1.50M | 1.12M | 0.72M | 0.82M | 0.12M | 0.85M | 0.89M | 1.72M | 1.38M | 0.69M | 0.80M | 0.68M | 0.68M | 0.69M | 0.10M | 0.12M | 0.18M | 0.41M | 0.47M | 1.57M | 1.33M | 1.44M | 2.95M | 2.46M | 1.78M | 1.59M | 1.05M | 0.50M | 2.45M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 1.93M | 0.02M | 0.02M | 0.48M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -0.66M | 0.31M | 0.86M | -0.26M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | -0.23M | 0.47M | -0.09M | 0.23M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -0.33M | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.06M | -0.05M |
|
Capital Expenditures (Quarter)
|
| 0.90M | 0.87M | 0.65M | 2.17M | 1.91M | 2.37M | 0.88M | 2.41M | 2.22M | 1.66M | 2.18M | 1.37M | 1.40M | 5.48M | 1.32M | 1.21M | 1.00M | 2.98M | 0.91M | | | 0.70M | 0.32M | 0.25M | 0.71M | 0.44M | 1.08M | 0.32M | 0.85M | 0.82M | 0.02M | 0.91M | 1.04M | 0.57M | 0.69M | 0.25M | 0.58M | 0.05M | 0.11M | 1.28M | 0.09M | 0.64M | 0.27M | 1.38M | 0.65M | 1.07M | 2.01M | 6.31M | 0.65M | 0.85M | 1.04M | 1.82M | 4.45M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.00M | 0.05M | 0.00M | 0.30M | 0.90M | 0.05M | 0.00M | 0.03M | 0.46M | 0.01M | | | -367.00 | 0.09M | 200.00 | 0.02M | 644.00 | 0.11M | | | | 0.01M | 0.02M | | 0.00M | 0.02M | 0.13M | 0.04M | -0.04M | | | | 0.01M | | | | 0.01M | 0.01M | | 0.00M | 0.00M | | | -0.00M | 0.00M | 0.46M | | 0.05M | 0.02M | | 0.03M | 0.00M | 0.99M |
|
Divestments (Quarter)
|
| | | | | | | | | | | 0.02M | | | | 0.04M | 0.25M | 0.05M | -0.32M | | | | | | | | 0.02M | | | 0.42M | | | | | | | | -0.02M | | | | -0.02M | | | | | 0.01M | 0.07M | 0.03M | -0.00M | 0.32M | 0.02M | 0.02M | -0.36M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 0.00M | 31.89M | 2.10M | 11.04M | 1.85M | 11.04M | | | 1.00 | 6.65M | | | 1.00 | 6.65M | | | | 6.65M | | | | | | | 8.64M | | | | 16.40M | | | | 16.42M | 2.47M | 13.78M | 5.93M | 13.25M | 6.50M | 12.02M | 6.56M | 1.00 | 1.52M | | | | | | | | 1.15M | 3.33M | 1.58M | 3.62M |
|
Cash from Investing Activities (Quarter)
|
| 2.04M | -0.67M | -0.40M | -1.87M | 0.84M | 2.13M | -0.87M | -2.37M | -1.76M | -1.61M | -2.16M | -1.33M | -1.40M | -5.35M | -1.28M | -0.94M | -0.98M | -3.69M | -0.92M | | | -0.69M | -0.43M | -1.00M | -5.51M | -0.40M | -3.91M | -0.27M | -0.62M | -0.87M | 0.53M | -3.38M | 1.56M | -4.03M | -0.19M | -0.77M | 0.69M | -0.18M | 12.02M | 3.22M | -1.90M | 0.53M | -13.43M | -1.86M | 5.76M | -1.67M | -2.25M | -6.45M | 0.49M | -2.20M | -0.67M | -1.28M | -1.84M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.00M | 0.03M |
|
Shares Repurchased (Quarter)
|
| 0.03M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.15M | 0.14M | 0.02M | 0.06M | 0.04M | 0.05M | 0.02M | 0.01M | | | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.05M | 0.05M | 337.00 | | | | | | 0.00M | 0.00M | | 0.05M | | | | | | 0.01M | 0.03M | 0.02M |
|
Dividends Paid - Common (Quarter)
|
| 0.02M | 4.45M | 0.04M | 1.53M | 0.04M | 0.03M | 0.01M | 1.56M | 0.03M | 1.50M | 0.02M | 1.51M | 0.12M | 0.12M | 0.01M | 3.01M | 0.03M | 0.05M | 0.02M | | | 0.13M | 0.76M | 0.03M | 0.00M | 0.01M | 0.76M | 0.02M | 0.05M | 0.05M | 0.75M | 0.01M | 0.15M | 0.02M | 1.06M | 0.00M | 0.39M | | | | 1.00 | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| -0.05M | -4.46M | -0.05M | -1.54M | -0.05M | -0.03M | -0.02M | -1.56M | -0.03M | -1.52M | -0.03M | -1.67M | -0.25M | -0.14M | -0.07M | -3.05M | -0.08M | -0.07M | -0.02M | | | -0.18M | -0.78M | -0.04M | -0.01M | -0.02M | -0.77M | -0.02M | -0.06M | -0.06M | -0.76M | -0.04M | -0.15M | -0.07M | -1.10M | -0.00M | -1.08M | | | | -0.00M | -0.00M | -0.79M | | -0.05M | | -1.56M | | -0.01M | -0.01M | -1.58M | -0.06M | -0.03M |
|
Change in Cash (Quarter)
|
| 4.38M | -4.15M | 1.63M | -1.00M | 2.41M | 4.17M | 1.57M | -1.68M | 0.18M | 0.62M | 0.04M | 0.23M | 2.06M | -2.41M | 1.91M | -0.04M | 2.18M | 0.39M | 1.55M | | | -0.52M | -0.94M | -0.39M | -4.02M | 0.70M | -3.97M | 0.52M | -0.56M | -0.08M | 0.66M | -1.70M | 2.79M | -3.40M | -0.49M | -0.09M | 0.29M | 0.51M | 11.34M | 3.33M | -1.73M | 0.94M | -13.75M | -0.29M | 7.04M | -0.23M | -0.87M | -3.99M | 2.25M | -0.63M | -1.20M | -0.84M | 0.59M |
|
Free Cash Flow (Quarter)
|
| 1.48M | 0.11M | 1.43M | 0.25M | -0.29M | -0.29M | 1.59M | -0.15M | -0.24M | 2.09M | 0.05M | 1.85M | 2.32M | -2.39M | 1.95M | 2.74M | 2.23M | 1.16M | 1.58M | | | -0.35M | -0.05M | 0.41M | 0.79M | 0.67M | -0.37M | 0.50M | -0.73M | 0.03M | 0.87M | 0.82M | 0.34M | 0.12M | 0.11M | 0.43M | 0.10M | 0.64M | -0.01M | -1.16M | 0.08M | -0.23M | 0.20M | 0.19M | 0.68M | 0.37M | 0.94M | -3.85M | 1.13M | 0.74M | 0.02M | -1.32M | -2.00M |
|
Net Cash Flow (Quarter)
|
| 4.38M | -4.15M | 1.63M | -1.00M | 2.41M | 4.17M | 1.57M | -1.68M | 0.18M | 0.62M | 0.04M | 0.23M | 2.06M | -2.41M | 1.91M | -0.04M | 2.18M | 0.39M | 1.55M | | | -0.52M | -0.94M | -0.39M | -4.02M | 0.70M | -3.97M | 0.52M | -0.56M | -0.08M | 0.66M | -1.70M | 2.79M | -3.40M | -0.49M | -0.09M | 0.29M | 0.51M | 12.12M | 3.33M | -1.73M | 0.94M | -13.75M | -0.29M | 7.04M | -0.23M | -0.87M | -3.99M | 2.25M | -0.63M | -1.20M | -0.84M | 0.59M |