|
Cash & Equivalents (Quarter)
|
5.69M | 6.41M | 4.72M | 5.28M | 5.92M | 6.63M | 5.59M | 6.00M | 6.46M | 7.00M | 6.32M | 3.95M | 4.29M | 4.95M | 4.09M | 4.59M | 4.87M | 5.67M | 5.21M | 5.65M | 6.46M | 7.49M | 5.86M | 6.94M | 7.33M | 8.33M | 6.11M | 6.39M | 6.08M | 7.65M | 4.59M | 5.26M | 4.94M | 5.55M | 3.56M | 5.37M | 7.11M | 9.37M | 5.45M | 5.58M | 6.47M | 8.26M | 4.84M | 4.46M |
|
Short-term Investments (Quarter)
|
25.27M | | | | 24.53M | 25.36M | 25.09M | 25.46M | 26.38M | 27.11M | 25.90M | 27.50M | 26.35M | 27.16M | 25.22M | 25.77M | 27.29M | 27.66M | 27.39M | 28.18M | 25.32M | 27.66M | 27.67M | 30.88M | 33.34M | 34.09M | 34.41M | 33.15M | 30.98M | 30.83M | 29.61M | 31.47M | 31.36M | 32.99M | 29.99M | 33.59M | 34.49M | 36.50M | 36.36M | 37.15M | 35.74M | 38.47M | 39.87M | 41.32M |
|
Cash & Current Investments (Quarter)
|
30.96M | 6.41M | 4.72M | 5.28M | 30.45M | 31.99M | 30.69M | 31.45M | 32.84M | 34.11M | 32.22M | 31.45M | 30.64M | 32.11M | 29.31M | 30.36M | 32.16M | 33.32M | 32.60M | 33.83M | 31.78M | 35.15M | 33.52M | 37.82M | 40.66M | 42.42M | 40.52M | 39.54M | 37.06M | 38.48M | 34.20M | 36.73M | 36.31M | 38.55M | 33.55M | 38.96M | 41.60M | 45.87M | 41.81M | 42.73M | 42.21M | 46.73M | 44.71M | 45.79M |
|
Receivables - Net (Quarter)
|
0.00M | | | | 1.91M | 1.79M | 1.86M | 0.01M | 0.00M | 1.59M | 2.21M | 2.47M | 2.54M | 0.00M | 2.52M | 0.00M | 0.01M | 2.53M | 2.22M | 2.24M | 0.02M | 2.92M | 0.03M | 3.34M | 0.00M | 0.01M | 0.02M | 3.71M | 0.02M | 0.02M | 0.03M | 3.30M | 0.02M | 0.02M | 4.06M | 0.04M | 3.90M | 0.02M | 0.03M | 3.73M | 4.69M | 5.11M | 0.04M | 0.05M |
|
Receivables (Quarter)
|
0.00M | | | | 1.91M | 1.79M | 1.86M | 0.01M | 0.00M | 1.59M | 2.21M | 2.47M | 2.54M | 0.00M | 2.52M | 0.00M | 0.01M | 2.53M | 2.22M | 2.24M | 0.02M | 2.92M | 0.03M | 3.34M | 0.00M | 0.01M | 0.02M | 3.71M | 0.02M | 0.02M | 0.03M | 3.30M | 0.02M | 0.02M | 4.06M | 0.04M | 3.90M | 0.02M | 0.03M | 3.73M | 4.69M | 5.11M | 0.04M | 0.05M |
|
Inventory (Quarter)
|
2.34M | | | | 3.04M | 2.81M | 2.66M | 2.61M | 2.38M | 2.44M | 3.59M | 3.59M | 3.27M | 3.75M | 3.68M | 4.25M | 4.58M | 4.96M | 5.16M | 5.18M | 5.10M | 5.65M | 5.88M | 5.90M | 5.80M | 6.17M | 7.33M | 6.86M | 7.94M | 8.84M | 9.98M | 10.67M | 11.83M | 12.35M | 12.61M | 12.43M | 11.56M | 11.61M | 11.08M | 11.37M | 10.74M | 10.98M | 11.47M | 11.98M |
|
Prepaid Assets (Quarter)
|
0.11M | | | | 0.07M | 0.10M | 0.06M | 0.16M | 0.19M | 0.13M | 0.25M | 0.49M | 0.60M | 0.40M | 0.36M | 0.31M | 0.28M | 0.32M | 0.11M | 0.36M | 0.52M | 0.33M | 0.44M | 0.16M | 0.41M | 0.55M | 0.56M | 1.40M | 1.36M | 1.09M | 0.59M | 0.93M | 0.65M | 1.21M | 0.13M | 0.22M | 0.32M | 0.42M | 0.34M | 0.42M | 0.51M | 0.56M | 0.49M | 0.34M |
|
Current Assets (Quarter)
|
35.88M | | | | 35.59M | 36.68M | 35.47M | 36.15M | 37.44M | 38.24M | 38.41M | 38.48M | 37.80M | 38.97M | 36.72M | 37.81M | 39.99M | 41.05M | 40.23M | 41.59M | 40.44M | 43.93M | 42.66M | 47.26M | 50.52M | 52.80M | 51.79M | 51.52M | 50.49M | 52.05M | 48.60M | 51.51M | 52.37M | 54.90M | 50.75M | 55.68M | 57.44M | 61.72M | 59.66M | 60.66M | 60.37M | 65.17M | 63.27M | 65.55M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.03M | 0.05M | 0.20M | 0.24M | 0.34M | 0.26M | 0.08M | 0.09M | 0.09M | 0.09M | 0.08M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.66M | | | | 0.76M | 0.77M | 0.79M | 0.76M | 0.74M | 0.91M | 0.98M | 0.95M | 1.08M | 1.02M | 0.97M | 1.01M | 0.98M | 1.09M | 1.04M | 1.28M | 1.47M | 1.50M | 1.70M | 1.69M | 1.70M | 1.67M | 1.59M | 1.64M | 1.78M | 1.78M | 1.83M | 1.76M | 2.00M | 2.11M | 2.06M | 1.99M | 2.00M | 2.01M | 2.13M | 2.09M | 2.03M | 2.13M | 2.05M | 1.98M |
|
Long-Term Investments (Quarter)
|
0.25M | | | | 0.25M | 0.25M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.32M | 0.32M | 0.32M | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 1.82M | 1.79M | 1.76M | 1.73M | 1.70M | 1.67M | 1.64M | 1.61M | 1.58M | 1.55M | 1.52M | 1.49M | 1.46M | 1.43M | 1.39M | 1.36M | 1.33M | 1.30M | 1.27M | 1.24M | 1.21M | 1.18M | 1.15M | 1.12M | 1.09M | 1.06M | 1.03M | 1.00M | 0.97M | 0.94M | 0.91M | 0.88M | 0.85M | 0.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 1.82M | 1.79M | 1.76M | 1.73M | 1.70M | 1.67M | 1.64M | 1.61M | 1.58M | 1.55M | 1.52M | 1.49M | 1.46M | 1.43M | 1.39M | 1.36M | 1.33M | 1.30M | 1.27M | 1.24M | 1.21M | 1.18M | 1.15M | 1.12M | 1.09M | 1.06M | 1.03M | 1.00M | 0.97M | 0.94M | 0.91M | 0.88M | 0.85M | 0.82M |
|
Other Non-Current Assets (Quarter)
|
0.00M | | | | 0.32M | 0.29M | 0.29M | 0.30M | 0.29M | 0.00M | 0.35M | 0.35M | 0.30M | 0.33M | 0.07M | 0.00M | 0.00M | 0.30M | 0.00M | 0.00M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.29M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | |
|
Non-Current Assets (Quarter)
|
0.97M | | | | 1.08M | 1.06M | 1.07M | 1.06M | 1.02M | 1.24M | 3.15M | 3.09M | 3.14M | 4.05M | 3.05M | 3.11M | 0.41M | 3.00M | 0.34M | 0.32M | 0.34M | 3.42M | 3.50M | 3.48M | 3.62M | 3.60M | 3.65M | 3.59M | 3.54M | 3.46M | 3.51M | 3.41M | 3.59M | 3.60M | 3.51M | 3.39M | 3.34M | 3.05M | 3.13M | 3.06M | 2.97M | 3.04M | 2.91M | 2.81M |
|
Assets (Quarter)
|
36.86M | 37.00M | | | 36.67M | 37.74M | 36.54M | 37.20M | 38.46M | 39.48M | 41.56M | 41.57M | 40.94M | 43.03M | 39.76M | 40.92M | 43.03M | 44.05M | 43.19M | 44.75M | 43.76M | 47.35M | 46.16M | 50.74M | 54.14M | 56.40M | 55.44M | 55.10M | 54.03M | 55.52M | 52.11M | 54.92M | 55.95M | 58.50M | 54.25M | 59.07M | 60.78M | 64.76M | 62.79M | 63.72M | 63.34M | 68.21M | 66.18M | 68.36M |
|
Accounts Payables (Quarter)
|
0.11M | | | | 0.03M | 0.08M | 0.13M | 0.05M | 0.07M | 0.18M | 0.17M | 0.31M | 0.34M | 0.33M | 0.15M | 0.30M | 0.21M | 0.26M | 0.17M | 0.22M | 0.19M | 0.30M | 0.21M | 0.50M | 0.48M | 0.24M | 0.29M | 0.30M | 0.32M | 0.30M | 0.24M | 0.40M | 0.55M | 0.50M | 0.22M | 0.38M | 0.29M | 0.26M | 0.26M | 0.35M | 0.30M | 0.47M | 0.30M | 0.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 0.95M | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
1.10M | | | | 1.25M | 1.26M | 1.42M | 1.42M | 1.42M | 1.42M | 1.58M | 1.58M | 1.58M | 1.58M | 1.71M | 1.71M | 1.71M | 1.71M | 1.89M | 1.89M | 1.89M | 1.89M | 2.08M | 2.08M | 2.08M | 2.07M | 2.30M | 2.30M | 2.30M | 2.30M | 2.56M | 2.56M | 2.56M | 2.56M | 2.85M | 2.85M | 2.85M | 2.85M | 3.30M | 3.30M | 3.30M | 3.30M | 3.73M | 3.73M |
|
Payables (Quarter)
|
1.21M | | | | 1.29M | 1.33M | 1.54M | 1.47M | 1.49M | 1.60M | 1.75M | 1.89M | 1.92M | 1.91M | 1.86M | 2.02M | 1.92M | 1.98M | 2.06M | 2.11M | 3.03M | 3.15M | 3.25M | 2.58M | 2.56M | 2.31M | 2.59M | 2.60M | 2.62M | 2.60M | 2.81M | 2.97M | 3.11M | 3.06M | 3.08M | 3.24M | 3.14M | 3.11M | 3.56M | 3.65M | 3.60M | 3.76M | 4.02M | 4.03M |
|
Accumulated Expenses (Quarter)
|
0.31M | | | | 0.32M | 0.21M | 0.30M | 0.25M | 0.31M | 0.14M | | 0.18M | 0.33M | 0.17M | 0.35M | 0.30M | 0.36M | 0.29M | 0.37M | 0.36M | 0.45M | 0.39M | 0.35M | 0.50M | 0.36M | 0.46M | 0.35M | 0.49M | 0.35M | 0.47M | | 0.52M | 0.42M | | | 0.55M | 0.48M | 0.58M | 0.46M | 0.43M | 0.52M | 0.56M | 0.55M | 0.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.00M | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | 0.06M | | 0.00M | | 0.01M | | 0.00M | 0.01M | 0.00M | | 0.00M | | 0.03M | | | | 0.29M | 0.32M | 0.19M | 0.08M | 0.63M | 0.22M | 0.24M | 0.28M | 0.69M | | | | | | | 0.10M | 0.80M | 0.17M | 0.56M | 0.03M | 0.47M | 0.28M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.02M | 0.02M | 0.04M | 0.02M | 0.05M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M |
|
Curent Deferred Tax Liability (Quarter)
|
0.86M | | | | -0.09M | 0.30M | 0.15M | 0.39M | 0.74M | | 0.28M | | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.37M | | | | 1.61M | 1.91M | 2.00M | 2.10M | 1.79M | 1.74M | 4.02M | 2.07M | 2.26M | 2.08M | 2.21M | 2.32M | 2.28M | 2.29M | 2.43M | 2.47M | 3.48M | 3.83M | 3.91M | 3.27M | 3.00M | 3.40M | 3.17M | 3.33M | 3.25M | 3.76M | 3.21M | 3.51M | 3.58M | 3.52M | 3.47M | 3.82M | 3.75M | 4.55M | 5.32M | 4.70M | 4.17M | 4.80M | 4.88M | 4.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.12M | | | | 0.10M | 0.18M | 0.18M | 0.16M | 0.91M | 1.14M | 1.41M | 1.90M | 0.95M | 1.18M | 0.81M | 0.78M | 1.20M | 1.24M | 1.28M | 1.42M | 0.70M | 1.34M | 1.30M | 2.06M | 2.73M | 2.84M | 2.97M | 2.38M | 1.74M | 1.81M | 1.45M | 1.83M | 1.73M | 2.00M | 1.29M | 2.54M | 2.39M | 2.70M | 2.66M | 2.69M | 2.31M | 2.77M | 3.06M | 3.14M |
|
Total Non-Current Liabilities (Quarter)
|
0.12M | | | | 0.28M | 0.18M | 0.18M | 0.16M | 0.91M | 1.14M | 1.41M | 1.90M | 0.95M | 1.18M | 0.81M | 0.78M | 1.20M | 1.24M | 1.28M | 1.42M | 0.70M | 1.34M | 1.30M | 2.06M | 2.73M | 2.84M | 2.97M | 2.38M | 1.74M | 1.81M | 1.45M | 1.83M | 1.73M | 2.00M | 1.29M | 2.54M | 2.39M | 2.70M | 2.66M | 2.69M | 2.31M | 2.77M | 3.06M | 3.14M |
|
Total Liabilities (Quarter)
|
2.49M | | | | 1.88M | 2.08M | 2.17M | 2.27M | 2.70M | 2.88M | 5.43M | 3.97M | 3.21M | 4.22M | 3.02M | 3.10M | 3.47M | 3.54M | 3.71M | 3.89M | 4.18M | 5.17M | 5.21M | 5.33M | 5.73M | 6.24M | 6.13M | 5.71M | 4.99M | 5.57M | 4.66M | 5.33M | 5.30M | 5.52M | 4.76M | 6.36M | 6.14M | 7.24M | 7.98M | 7.39M | 6.48M | 7.57M | 7.94M | 7.68M |
|
Common Equity (Quarter)
|
34.37M | | | | 34.78M | 35.66M | 34.37M | 34.94M | 35.77M | 36.60M | 36.13M | 37.60M | 37.73M | 38.81M | 36.75M | 37.82M | 39.55M | 40.51M | 39.49M | 40.85M | 39.58M | 42.18M | 40.95M | 45.41M | 48.40M | 50.16M | 49.30M | 49.39M | 49.04M | 49.95M | 47.45M | 49.58M | 50.65M | 52.98M | 49.49M | 52.71M | 54.64M | 57.52M | 54.81M | 56.33M | 56.86M | 60.65M | 58.24M | 60.67M |
|
Shareholder's Equity (Quarter)
|
34.37M | | | | 34.78M | 35.66M | 34.37M | 34.94M | 35.77M | 36.60M | 36.13M | 37.60M | 37.73M | 38.81M | 36.75M | 37.82M | 39.55M | 40.51M | 39.49M | 40.85M | 39.58M | 42.18M | 40.95M | 45.41M | 48.40M | 50.16M | 49.30M | 49.39M | 49.04M | 49.95M | 47.45M | 49.58M | 50.65M | 52.98M | 49.49M | 52.71M | 54.64M | 57.52M | 54.81M | 56.33M | 56.86M | 60.65M | 58.24M | 60.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
36.86M | 37.00M | | | 36.67M | 37.74M | 36.54M | 37.20M | 38.46M | 39.48M | 41.56M | 41.57M | 40.94M | 43.03M | 39.76M | 40.92M | 43.03M | 44.05M | 43.19M | 44.75M | 43.76M | 47.35M | 46.16M | 50.74M | 54.14M | 56.40M | 55.44M | 55.10M | 54.03M | 55.52M | 52.11M | 54.92M | 55.95M | 58.50M | 54.25M | 59.07M | 60.78M | 64.76M | 62.79M | 63.72M | 63.34M | 68.21M | 66.18M | 68.36M |
|
Treasury Shares (Quarter)
|
3.48M | | | | 3.48M | 3.48M | 3.48M | 3.56M | 3.56M | 3.56M | 3.53M | 3.53M | 3.53M | 3.54M | 3.54M | 3.54M | 3.54M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.57M | 3.57M | 3.57M | 3.57M | 3.57M | 0.00M | 3.58M | 3.60M | 3.61M | 3.61M | 3.61M | 3.61M | 3.61M | 600.00 | 3.61M | 3.61M |
|
Retained Earnings (Quarter)
|
33.96M | | | | 0.35M | 35.90M | 34.84M | 35.63M | 1.24M | 1.55M | 1.95M | 36.23M | 2.25M | 2.71M | -0.06M | 37.42M | 40.88M | 0.05M | 40.83M | 0.07M | -0.00M | 43.50M | 42.28M | 46.73M | 0.11M | 51.49M | 0.07M | 50.87M | 50.84M | 51.73M | 49.38M | -0.14M | 52.48M | -0.18M | 51.60M | 54.84M | -0.14M | 59.54M | 56.86M | -0.04M | -0.08M | -0.08M | 60.32M | 0.06M |
|
Preferred Shares (Quarter)
|
0.10M | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |