|
Revenue (Quarter)
|
| 2.85M | 2.77M | 2.68M | 2.93M | 2.67M | 2.88M | 2.65M | 2.71M | 2.25M | 3.09M | 3.26M | 3.26M | 3.43M | 3.67M | 3.46M | 3.58M | 3.55M | 3.71M | 3.59M | 3.96M | 4.05M | 4.65M | 4.63M | 5.18M | 4.96M | 5.24M | 5.05M | 5.48M | 5.21M | 5.62M | 4.37M | 4.79M | 4.73M | 6.05M | 5.39M | 5.59M | 5.78M | 5.61M | 4.91M | 6.23M | 5.90M | 6.33M | 5.66M |
|
Cost of Revenue (Quarter)
|
| 1.36M | 1.19M | 1.32M | 1.11M | 1.39M | 0.49M | 1.23M | 1.32M | 0.42M | 0.44M | 0.51M | 1.98M | 0.56M | 1.89M | 0.53M | 0.56M | 0.56M | 0.56M | 1.83M | 1.94M | 1.95M | 0.60M | 2.38M | 2.54M | 0.74M | 0.72M | 0.65M | -5.05M | 2.66M | 0.75M | 0.65M | -5.24M | 2.46M | 2.95M | 2.73M | 0.78M | 2.83M | 0.79M | 0.73M | 0.79M | 0.80M | 0.81M | 0.84M |
|
Gross Profit (Quarter)
|
| 1.49M | 1.59M | 1.36M | 1.82M | 1.28M | 1.60M | 1.42M | 1.39M | 1.15M | 1.67M | 1.43M | 1.35M | 1.63M | 1.77M | 1.68M | 1.72M | 1.78M | 1.85M | 1.76M | 2.02M | 2.10M | 2.35M | 2.25M | 2.63M | 2.64M | 2.52M | 2.19M | 2.67M | 2.55M | 2.64M | 1.92M | 2.26M | 2.27M | 3.10M | 2.66M | 2.81M | 2.94M | 2.71M | 2.30M | 2.95M | 3.02M | 2.97M | 2.57M |
|
Research & Development (Quarter)
|
| 0.01M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M |
|
Selling, General & Administrative (Quarter)
|
| 0.20M | 0.21M | 0.23M | 0.21M | 0.21M | 0.23M | 0.22M | 0.25M | 0.23M | 0.29M | 0.31M | 0.29M | 0.29M | 0.33M | 0.29M | 0.32M | 0.30M | 0.33M | 0.30M | 0.38M | 0.31M | 0.36M | 0.36M | 0.40M | 0.35M | 0.35M | 0.37M | 0.36M | 0.33M | 0.36M | 0.34M | 0.35M | 0.37M | 0.33M | 0.40M | 0.40M | 0.34M | 0.42M | 0.34M | 0.34M | 0.39M | 0.35M | 0.38M |
|
Other Operating Expenses (Quarter)
|
| 0.50M | 0.49M | 0.45M | 0.51M | 0.49M | 0.49M | 0.47M | 0.46M | 0.42M | 0.45M | 0.52M | 0.52M | 0.59M | 0.53M | 0.54M | 0.56M | 0.56M | 0.56M | 0.01M | | 0.57M | 0.00M | | | 0.74M | 0.72M | 0.65M | 0.75M | 0.73M | 0.75M | 0.65M | 0.70M | 0.01M | | | 0.78M | -0.00M | | | | -0.03M | | |
|
Operating Expenses (Quarter)
|
| 0.72M | 0.73M | 0.71M | 0.75M | 0.72M | 0.74M | 0.71M | 0.73M | 0.66M | 0.77M | 0.85M | 0.84M | 0.89M | 0.89M | 0.85M | 0.90M | 0.87M | 0.90M | 0.92M | 0.97M | 0.91M | 0.99M | 1.03M | 1.09M | 1.11M | 1.09M | 1.05M | 1.12M | 1.09M | 1.13M | 1.02M | 1.07M | 1.08M | 1.14M | 1.14M | 1.20M | 1.17M | 1.23M | 1.10M | 1.17M | 1.22M | 1.18M | 1.25M |
|
Operating Income (Quarter)
|
| 0.78M | 0.86M | 0.65M | -0.49M | 0.56M | 0.85M | 0.71M | 0.66M | 0.49M | 0.90M | 0.58M | 0.58M | 0.77M | 0.89M | 0.83M | 0.81M | 0.91M | 0.95M | 0.83M | 1.04M | 1.19M | 1.36M | 1.22M | 1.54M | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | -1.88M | 1.81M | 1.79M | 1.32M |
|
EBIT (Quarter)
|
| 0.78M | 0.86M | 0.65M | -0.49M | 0.56M | 0.85M | 0.71M | 0.66M | 0.49M | 0.90M | 0.58M | 0.58M | 0.77M | 0.89M | 0.83M | 0.81M | 0.91M | 0.95M | 0.83M | 1.04M | 1.19M | 1.36M | 1.22M | 1.54M | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | -1.88M | 1.81M | 1.79M | 1.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 0.05M | 0.04M | 0.05M | -0.18M | -0.04M | 0.01M | 0.12M | 0.11M | -0.07M | -0.03M | 0.17M | -0.01M | 0.05M | 0.01M | 0.08M | -0.52M | -0.03M | 0.07M | 2.65M | 2.35M | 0.22M | 0.62M | -1.73M | 1.10M | -0.19M | -1.01M | 1.22M | -0.06M | 1.63M | -2.37M | 2.88M | 0.62M | 1.35M | 0.07M | 0.09M | -1.58M | 2.38M | 0.91M | 0.37M |
|
Interest & Investment Income (Quarter)
|
| 0.17M | 0.14M | 0.44M | 0.12M | 0.19M | 0.13M | 0.33M | 0.12M | 0.28M | 0.15M | 0.38M | 0.15M | 0.19M | 0.15M | 0.47M | 0.17M | 0.19M | 0.17M | 0.42M | 0.15M | 0.16M | 0.13M | 0.32M | 0.15M | 0.18M | 0.15M | 0.55M | 0.15M | 0.18M | 0.18M | 0.51M | 0.20M | 0.24M | 0.22M | 0.40M | 0.26M | 0.32M | 0.30M | 0.54M | 0.26M | 0.35M | 0.28M | 0.68M |
|
Other Non Operating Income (Quarter)
|
| 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | | 0.00M | 0.00M | | -0.12M | 0.00M | 0.01M | 0.00M | 0.43M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.04M | 0.95M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.03M | -0.00M | 0.00M | 0.10M | 0.00M | -0.00M | 0.07M | | -0.00M |
|
Non Operating Income (Quarter)
|
| 0.00M | 0.01M | 0.01M | 0.48M | 0.24M | 0.17M | 0.38M | -0.79M | 0.00M | 0.00M | 0.50M | -1.02M | 0.56M | 0.01M | 0.46M | 1.48M | 0.00M | 0.00M | 1.01M | -1.07M | 2.25M | 0.04M | 0.95M | 5.89M | 0.82M | 0.86M | -1.08M | -1.90M | -0.10M | -0.94M | 1.78M | 0.02M | 1.77M | -2.10M | 3.33M | 1.04M | 1.88M | 1.17M | 1.06M | -1.24M | 2.92M | 1.31M | 1.70M |
|
EBT (Quarter)
|
| 1.04M | 0.87M | 0.85M | 1.55M | 0.80M | 1.02M | 1.09M | 0.60M | 0.74M | 1.07M | 1.08M | 0.66M | 1.33M | -0.18M | 1.29M | 2.35M | 1.30M | 1.25M | 1.85M | -1.73M | 3.44M | 1.50M | 5.39M | 4.11M | 2.35M | 2.29M | 0.06M | -0.35M | 1.36M | 0.58M | 2.68M | 1.20M | 2.96M | -0.14M | 4.85M | 2.65M | 3.65M | 2.65M | 2.26M | 0.55M | 4.72M | 3.10M | 3.02M |
|
Tax Provisions (Quarter)
|
| 0.32M | -0.29M | 0.23M | 0.40M | 0.26M | -0.33M | 0.31M | | 0.22M | -0.34M | 0.29M | 0.10M | 0.41M | -0.10M | 0.29M | 0.64M | 0.32M | 0.26M | 0.36M | -0.64M | 0.35M | 0.68M | 0.94M | 1.09M | 0.60M | 0.60M | -0.10M | -0.63M | 0.41M | 0.27M | 0.34M | 0.11M | 0.59M | -0.08M | 1.61M | 1.44M | 0.94M | 0.44M | 0.60M | -1.23M | 0.48M | 0.75M | 0.45M |
|
Profit After Tax (Quarter)
|
| 0.72M | 0.57M | 0.64M | 1.16M | 0.57M | 0.69M | 0.79M | 0.35M | 0.52M | 0.72M | 0.79M | 0.51M | 0.93M | -0.08M | 1.04M | 1.71M | 0.98M | 0.96M | 1.36M | -1.19M | 2.49M | 0.86M | 4.45M | 3.02M | 1.75M | 1.69M | 0.16M | -0.03M | 1.05M | 0.61M | 2.01M | 1.09M | 2.37M | -0.06M | 3.24M | 2.00M | 2.71M | 2.21M | 1.61M | 0.60M | 3.79M | 2.34M | 2.48M |
|
Income from Continuing Operations (Quarter)
|
| 0.72M | 1.16M | 0.62M | 1.16M | 0.55M | 1.36M | 0.78M | 0.60M | 0.52M | 1.41M | 0.79M | 0.56M | 0.93M | -0.08M | 1.00M | 1.71M | 0.98M | 0.99M | 1.49M | -1.09M | 3.09M | 0.82M | 4.45M | 3.02M | 1.75M | 1.69M | 0.16M | 0.28M | 0.95M | 0.30M | 2.33M | 1.09M | 2.37M | -0.06M | 3.24M | 1.21M | 2.71M | 2.21M | 1.66M | 1.78M | 4.24M | 2.34M | 2.56M |
|
Consolidated Net Income (Quarter)
|
| 0.72M | 1.16M | 0.62M | 1.16M | 0.55M | 1.36M | 0.78M | 0.60M | 0.52M | 1.41M | 0.79M | 0.56M | 0.93M | -0.08M | 1.00M | 1.71M | 0.98M | 0.99M | 1.49M | -1.09M | 3.09M | 0.82M | 4.45M | 3.02M | 1.75M | 1.69M | 0.16M | 0.28M | 0.95M | 0.30M | 2.33M | 1.09M | 2.37M | -0.06M | 3.24M | 1.21M | 2.71M | 2.21M | 1.66M | 1.78M | 4.24M | 2.34M | 2.56M |
|
Income towards Parent Company (Quarter)
|
| 0.72M | 1.16M | 0.62M | 1.16M | 0.55M | 1.36M | 0.78M | 0.60M | 0.52M | 1.41M | 0.79M | 0.56M | 0.93M | -0.08M | 1.00M | 1.71M | 0.98M | 0.99M | 1.49M | -1.09M | 3.09M | 0.82M | 4.45M | 3.02M | 1.75M | 1.69M | 0.16M | 0.28M | 0.95M | 0.30M | 2.33M | 1.09M | 2.37M | -0.06M | 3.24M | 1.21M | 2.71M | 2.21M | 1.66M | 1.78M | 4.24M | 2.34M | 2.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.72M | 0.57M | 0.64M | 1.16M | 0.57M | 0.69M | 0.79M | 0.35M | 0.52M | 0.72M | 0.79M | 0.51M | 0.62M | 0.77M | 1.17M | 1.04M | 0.98M | 0.96M | 1.36M | -1.19M | 2.49M | 0.86M | 4.45M | 3.02M | 1.75M | 1.69M | 0.16M | -0.03M | 1.05M | 0.61M | 2.01M | 1.09M | 2.37M | -0.06M | 3.24M | 2.00M | 2.71M | 2.21M | 1.61M | 0.60M | 3.79M | 2.34M | 2.48M |
|
EPS (Basic) (Quarter)
|
| 0.14 | 0.11 | 0.13 | 0.23 | 0.11 | 0.14 | 0.16 | 0.07 | 0.10 | 0.15 | 0.16 | 0.10 | 0.19 | -0.02 | 0.21 | 0.35 | 0.20 | 0.19 | 0.28 | -0.25 | 0.50 | 0.17 | 0.90 | 0.61 | 0.35 | 0.34 | 0.03 | -0.01 | 0.21 | 0.12 | 0.41 | 0.22 | 0.48 | -0.01 | 0.66 | 0.41 | 0.55 | 0.45 | 0.33 | 0.13 | 0.78 | 0.48 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.14 | 0.11 | 0.13 | 0.23 | 0.11 | 0.14 | 0.16 | 0.07 | 0.10 | 0.15 | 0.16 | 0.10 | 0.19 | -0.02 | 0.21 | 0.34 | 0.20 | 0.19 | 0.27 | -0.24 | 0.50 | 0.17 | 0.89 | 0.61 | 0.35 | 0.34 | 0.03 | -0.01 | 0.21 | 0.12 | 0.41 | 0.22 | 0.48 | -0.01 | 0.66 | 0.40 | 0.55 | 0.45 | 0.33 | 0.12 | 0.77 | 0.48 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.03M | 5.03M | 5.03M | 5.02M | 5.02M | 5.02M | 5.02M | 5.00M | 4.98M | 4.95M | 4.95M | 4.97M | 4.96M | 4.97M | 4.96M | 4.96M | 4.96M | 4.96M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.94M | 4.94M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.92M | 4.91M | 4.90M | 4.90M | 4.90M | 4.90M | 4.89M | 4.89M | 4.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 5.05M | 5.05M | 5.04M | 5.04M | 5.04M | 5.04M | 5.02M | 5.00M | 4.97M | 4.97M | 4.98M | 4.98M | 4.99M | 4.98M | 4.98M | 4.98M | 4.98M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.96M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.93M | 4.94M | 4.93M | 4.92M | 4.92M | 4.92M | 4.92M | 4.91M | 4.91M | 4.91M |
|
EBITDA (Quarter)
|
| 0.78M | 0.86M | 0.65M | -0.49M | 0.56M | 0.85M | 0.71M | 0.66M | 0.49M | 0.90M | 0.58M | 0.58M | 0.77M | 0.89M | 0.83M | 0.81M | 0.91M | 0.95M | 0.83M | 1.04M | 1.19M | 1.36M | 1.22M | 1.54M | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | -1.88M | 1.81M | 1.79M | 1.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | |
|
Tax Rate (Quarter)
|
| 30.38% | -32.88% | 27.05% | 25.43% | 32.09% | -32.49% | 28.61% | | 29.81% | -32.27% | 26.83% | 15.13% | 30.61% | 53.33% | 22.58% | 27.06% | 24.81% | 20.61% | 19.43% | 36.87% | 10.15% | 45.38% | 17.48% | 26.52% | 25.61% | 26.19% | -172.88% | 179.26% | 30.35% | 47.23% | 12.74% | 9.02% | 19.80% | 59.26% | 33.18% | 54.24% | 25.87% | 16.51% | 26.63% | -223.82% | 10.14% | 24.30% | 14.99% |