|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 5.24M | 5.05M | 5.48M | 5.21M | 5.62M | 4.37M | 4.79M | 4.73M | 6.05M | 5.39M | 5.59M | 5.78M | 5.61M | 4.91M | 6.23M | 5.90M | 6.33M | 5.66M | 6.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.73M | 2.86M | 0.75M | 0.73M | 0.75M | 2.44M | 0.70M | 0.69M | 0.79M | 0.70M | 8.74M | 2.83M | 2.90M | 0.73M | -5.24M | 0.80M | 3.36M | 0.84M | 3.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.52M | 2.19M | 2.67M | 2.55M | 2.64M | 1.92M | 2.26M | 2.27M | 3.10M | 2.66M | 2.81M | 2.94M | 2.71M | 2.30M | 2.95M | 3.02M | 2.97M | 2.57M | 3.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.37M | 0.36M | 0.33M | 0.36M | 0.34M | 0.35M | 0.37M | 0.33M | 0.40M | 0.40M | 0.34M | 0.42M | 0.34M | 0.34M | 0.39M | 0.35M | 0.38M | 0.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.74M | 0.68M | 0.77M | 0.76M | 0.77M | 0.68M | 0.72M | 0.01M | | | 0.80M | -0.00M | | | | -0.03M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.09M | 1.05M | 1.12M | 1.09M | 1.13M | 1.02M | 1.07M | 1.08M | 1.14M | 1.14M | 1.20M | 1.17M | 1.23M | 1.10M | 1.17M | 1.22M | 1.18M | 1.25M | 1.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | 1.78M | 1.81M | 1.79M | 1.32M | 2.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | 1.78M | 1.81M | 1.79M | 1.32M | 2.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.08M | -1.73M | 0.02M | -0.19M | -1.01M | 1.22M | -0.06M | 1.63M | -2.37M | 2.88M | 0.62M | 1.35M | 0.07M | 0.09M | -1.58M | 2.38M | 0.91M | 0.37M | 0.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.55M | 0.15M | 0.18M | 0.18M | 0.51M | 0.20M | 0.24M | 0.22M | 0.40M | 0.26M | 0.32M | 0.30M | 0.54M | 0.26M | 0.35M | 0.28M | 0.68M | 0.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.07M | 0.01M | 0.00M | 0.03M | 0.11M | 0.00M | 0.10M | 0.00M | -0.00M | 0.07M | | -0.00M | 0.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.86M | -1.08M | -1.90M | -0.10M | -0.94M | 1.78M | 0.02M | 1.77M | -2.10M | 3.33M | 1.04M | 1.88M | 1.17M | 1.06M | -1.24M | 2.92M | 1.31M | 1.70M | 1.61M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.29M | 0.06M | -0.35M | 1.36M | 0.58M | 2.68M | 1.20M | 2.96M | -0.14M | 4.85M | 2.65M | 3.65M | 2.65M | 2.26M | 0.55M | 4.72M | 3.10M | 3.02M | 3.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.60M | 0.46M | 0.26M | 0.31M | 0.27M | 0.34M | -0.78M | 0.31M | 0.54M | 1.61M | -0.51M | 0.70M | 0.44M | 0.65M | 0.31M | 0.93M | 0.51M | 0.54M | 0.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.69M | 0.16M | -0.03M | 1.05M | 0.61M | 2.01M | 1.09M | 2.37M | -0.06M | 3.24M | 2.00M | 2.71M | 2.21M | 1.61M | 0.60M | 3.79M | 2.34M | 2.48M | 2.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.69M | -0.40M | -0.61M | 1.05M | 0.30M | 2.33M | 1.97M | 2.65M | -0.68M | 3.24M | 3.16M | 2.94M | 2.21M | 1.61M | 0.24M | 3.79M | 2.58M | 2.48M | 2.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.69M | -0.40M | -0.61M | 1.05M | 0.30M | 2.33M | 1.97M | 2.65M | -0.68M | 3.24M | 3.16M | 2.94M | 2.21M | 1.61M | 0.24M | 3.79M | 2.58M | 2.48M | 2.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.69M | -0.40M | -0.61M | 1.05M | 0.30M | 2.33M | 1.97M | 2.65M | -0.68M | 3.24M | 3.16M | 2.94M | 2.21M | 1.61M | 0.24M | 3.79M | 2.58M | 2.48M | 2.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.69M | 0.16M | -0.03M | 1.05M | 0.61M | 2.01M | 1.09M | 2.37M | -0.06M | 3.24M | 2.00M | 2.71M | 2.21M | 1.61M | 0.60M | 3.79M | 2.34M | 2.48M | 2.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.34 | 0.03 | -0.01 | 0.21 | 0.12 | 0.41 | 0.22 | 0.48 | -0.01 | 0.66 | 0.41 | 0.55 | 0.45 | 0.33 | 0.12 | 0.78 | 0.48 | 0.51 | 0.57 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.34 | 0.03 | -0.01 | 0.21 | 0.12 | 0.41 | 0.22 | 0.48 | -0.01 | 0.66 | 0.41 | 0.55 | 0.45 | 0.33 | 0.12 | 0.77 | 0.48 | 0.51 | 0.56 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 4.95M | 4.94M | 4.94M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.90M | 4.91M | 4.90M | 4.90M | 4.90M | 4.90M | 4.89M | 4.89M | 4.89M | 4.89M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.97M | 4.96M | 4.96M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.93M | 4.92M | 4.93M | 4.92M | 4.92M | 4.92M | 4.92M | 4.91M | 4.91M | 4.91M | 4.91M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 4.95M | 4.94M | 4.94M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.90M | 4.91M | 4.90M | 4.90M | 4.90M | 4.90M | 4.89M | 4.89M | 4.89M | 4.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.42M | 1.14M | 1.55M | 1.47M | 1.51M | 0.90M | 1.18M | 1.19M | 1.97M | 1.52M | 1.61M | 1.77M | 1.48M | 1.20M | 1.78M | 1.81M | 1.79M | 1.32M | 2.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.54M | | | | 0.01M | 0.00M | | | 0.01M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.22% | 26.19% | 771.19% | -74.43% | 22.95% | 47.23% | 12.74% | -64.69% | 10.47% | -402.22% | 33.18% | -19.24% | 19.32% | 16.51% | 28.93% | 56.55% | 19.71% | 16.48% | 17.74% | 24.38% |