|
Gross Margin
|
50.23% | 48.60% | 47.39% | 48.24% | 50.33% | 48.85% | 47.26% | 48.13% | 50.18% | 49.03% | 47.69% | 48.84% | 50.43% | 49.89% | 46.79% | 48.08% | 50.30% | 49.98% | 49.22% | 51.50% | 51.10% | 49.73% | 49.59% | 52.34% | | | 49.59% | 52.84% | | | 49.57% | 51.97% | 51.55% | 50.24% | 49.37% | 51.65% | 51.71% | 49.74% | 48.52% | 53.80% | 52.81% | 50.34% | 51.16% | 53.33% | 53.02% | 50.41% | 49.99% | 52.84% | 52.29% | 50.39% | 50.33% | 53.19% | 53.77% | 50.89% | 51.15% | 54.00% | 53.96% | 51.28% | 51.35% | 53.79% | 54.44% | 50.97% |
|
EBT Margin
|
14.59% | 12.78% | 8.61% | 11.09% | 14.85% | 13.43% | 10.77% | 10.99% | 15.47% | 14.52% | 11.99% | 12.69% | 15.88% | 15.20% | 11.43% | 11.72% | 16.33% | 16.02% | 14.09% | 18.45% | 18.12% | 14.29% | 14.51% | 18.72% | | | 15.26% | 19.87% | | | 14.48% | 18.77% | 18.43% | 16.07% | 13.06% | 16.60% | 8.29% | 14.23% | 11.35% | 18.71% | 18.66% | 17.69% | 22.38% | 20.99% | 19.54% | 16.93% | 15.93% | 19.01% | 20.08% | 18.53% | 17.70% | 18.40% | 20.47% | 19.45% | 16.66% | 19.62% | 20.22% | 17.47% | 16.72% | 19.13% | 21.19% | 16.95% |
|
EBIT Margin
|
17.97% | 16.10% | 13.27% | 14.68% | 17.88% | 16.43% | 14.22% | 14.45% | 18.42% | 17.42% | 15.50% | 16.08% | 18.76% | 17.98% | 14.78% | 15.01% | 19.08% | 18.77% | 17.31% | 21.25% | 20.59% | 17.29% | 17.77% | 21.56% | | | 18.90% | 22.93% | | | 18.62% | 22.13% | 21.81% | 19.71% | 16.85% | 20.75% | 21.67% | 19.15% | 16.17% | 22.85% | 24.02% | 20.49% | 16.47% | 20.93% | 19.51% | 16.50% | 15.81% | 18.86% | 19.93% | 18.13% | 17.06% | 18.86% | 21.08% | 18.44% | 17.70% | 20.45% | 20.93% | 18.10% | 17.34% | 19.84% | 21.93% | 17.53% |
|
EBITDA Margin
|
17.97% | 16.10% | 13.27% | 14.68% | 17.88% | 16.43% | 14.22% | 14.45% | 18.42% | 17.42% | 15.50% | 16.08% | 18.76% | 17.98% | 14.78% | 15.01% | 19.08% | 18.77% | 17.31% | 21.25% | 20.59% | 17.29% | 17.77% | 21.56% | | | 18.90% | 22.93% | | | 18.62% | 22.13% | 21.81% | 19.71% | 16.85% | 20.75% | 21.67% | 19.15% | 16.17% | 22.85% | 24.02% | 20.49% | 16.47% | 20.93% | 19.51% | 16.50% | 15.81% | 18.86% | 19.93% | 18.13% | 17.06% | 18.86% | 21.08% | 18.44% | 17.70% | 20.45% | 20.93% | 18.10% | 17.34% | 19.84% | 21.93% | 17.53% |
|
Operating Margin
|
17.97% | 16.10% | 13.27% | 14.68% | 17.88% | 16.43% | 14.22% | 14.45% | 18.42% | 17.42% | 15.50% | 16.08% | 18.76% | 17.98% | 14.78% | 15.01% | 19.08% | 18.77% | 17.31% | 21.25% | 20.59% | 17.29% | 17.77% | 21.56% | | | 18.90% | 22.93% | | | 18.62% | 22.13% | 21.81% | 19.71% | 16.85% | 20.75% | 21.67% | 19.15% | 16.17% | 22.85% | 24.02% | 20.49% | 16.47% | 20.93% | 19.51% | 16.50% | 15.81% | 18.86% | 19.93% | 18.13% | 17.06% | 18.86% | 21.08% | 18.44% | 17.70% | 20.45% | 20.93% | 18.10% | 17.34% | 19.84% | 21.93% | 17.53% |
|
Net Margin
|
8.95% | 7.92% | 7.69% | 6.95% | 9.27% | 8.36% | 6.86% | 6.86% | 9.69% | 9.08% | 7.47% | 7.97% | 9.89% | 9.47% | 7.48% | 7.73% | 10.26% | 10.00% | 9.15% | 11.49% | 11.27% | 8.76% | 9.05% | 11.62% | 11.71% | 9.86% | 10.73% | 12.38% | 11.42% | 8.13% | 11.87% | 13.64% | 13.66% | 11.46% | 10.31% | 12.27% | 7.92% | 10.03% | 8.87% | 13.62% | 13.63% | 12.78% | 17.30% | 15.49% | 14.43% | 11.86% | 12.49% | 14.23% | 14.93% | 12.74% | 13.40% | 13.42% | 15.20% | 14.43% | 12.61% | 14.51% | 14.94% | 12.70% | 12.80% | 14.15% | 15.94% | 12.76% |
|
FCF Margin
|
| 8.51% | 4.90% | 10.55% | 9.31% | 10.20% | 9.07% | 10.90% | 11.59% | 10.80% | 11.86% | 11.53% | 9.80% | 12.40% | 4.74% | 11.36% | | | 10.80% | 9.12% | 10.93% | 11.49% | 9.18% | 10.74% | 14.54% | 17.73% | 13.68% | 13.23% | 15.42% | 11.09% | 16.30% | 10.33% | 15.86% | 14.72% | 12.80% | 14.08% | 17.33% | 13.29% | 17.48% | 24.77% | 17.23% | 16.71% | 20.85% | 14.78% | 11.21% | 15.95% | 13.47% | 16.72% | 16.54% | 17.49% | 14.15% | 17.14% | 14.34% | 18.78% | 16.07% | 15.29% | 15.22% | 22.11% | 17.03% | 16.81% | 17.82% | 17.42% |
|
Inventory Average
|
| | | | | 11.14M | 11.53M | 12.29M | 12.49M | 11.46M | 10.87M | 11.00M | 11.52M | 11.54M | 11.38M | 11.82M | 11.96M | 11.98M | 12.80M | 13.90M | 13.50M | 12.88M | 13.21M | 14.13M | | | | | | | 15.43M | 15.99M | | | | | 17.54M | 18.49M | 20.50M | 27.80M | 32.23M | 30.61M | 31.74M | 31.30M | 28.46M | 27.95M | 28.99M | 29.29M | 29.04M | 29.16M | 30.30M | 31.77M | 32.95M | 33.30M | 34.54M | 36.81M | 38.60M | 39.41M | 40.39M | 42.24M | 43.36M | 43.23M |
|
Assets Average
|
| | | | | 595.02M | 613.32M | 616.61M | 625.67M | 634.78M | 639.04M | 654.23M | 671.79M | 693.40M | 699.27M | 699.97M | 722.25M | 748.97M | 781.06M | 825.01M | 855.55M | 855.50M | 860.83M | 889.31M | | | | | | | 1,042.18M | 1,077.94M | | | | | | 1,754.58M | 1,757.93M | 1,803.93M | 1,821.22M | 1,825.98M | 1,861.39M | 1,899.29M | 1,913.25M | 1,963.18M | 2,076.34M | 2,149.31M | 2,139.98M | 2,117.26M | 2,130.46M | 2,369.11M | 2,619.64M | 2,617.71M | 2,627.04M | 2,712.56M | 2,791.35M | 2,817.95M | 2,884.13M | 3,064.30M | 3,199.85M | 3,180.09M |
|
Equity Average
|
| | | | | 281.01M | 292.21M | 299.60M | 307.20M | 319.84M | 325.25M | 330.13M | 340.28M | 356.48M | 361.81M | 359.96M | 374.89M | 396.05M | 437.14M | 482.11M | 508.34M | 521.73M | 532.79M | 549.94M | | | | | | | 658.34M | 679.29M | 715.28M | 723.33M | 715.52M | 735.69M | 779.58M | 811.32M | 808.06M | 831.60M | 897.77M | 948.68M | 976.79M | 1,019.81M | 1,076.16M | 1,106.42M | 1,109.37M | 1,126.55M | 1,171.06M | 1,231.87M | 1,277.47M | 1,314.99M | 1,222.53M | 1,129.20M | 1,161.53M | 1,201.78M | 1,276.92M | 1,324.18M | 1,343.17M | 1,399.81M | 1,487.96M | 1,453.18M |
|
Invested Capital
|
| | 294.57M | | 300.57M | 310.44M | 323.97M | 326.22M | 323.18M | 326.50M | 324.00M | 336.25M | 344.31M | 368.66M | 354.96M | 364.97M | 384.81M | 407.29M | 466.98M | 497.24M | 519.43M | 524.03M | 541.56M | 558.32M | | 568.54M | | | | 653.92M | 662.76M | 695.81M | 734.76M | 711.91M | 719.12M | 752.26M | 819.40M | 828.25M | 812.87M | 875.33M | 948.34M | 981.84M | 1,007.68M | 1,069.43M | 1,120.38M | 1,129.97M | 1,122.53M | 1,160.57M | 1,211.55M | 1,282.20M | 1,287.75M | 1,342.22M | 1,102.84M | 1,155.57M | 1,167.50M | 1,236.06M | 1,317.78M | 1,330.59M | 1,355.75M | 1,503.86M | 1,532.05M | 1,498.00M |
|
Asset Utilization Ratio
|
| | | | | 1.88 | 1.85 | 1.87 | 1.88 | 1.88 | 1.89 | 1.87 | 1.84 | 1.81 | 1.82 | 1.83 | 1.80 | 1.76 | 1.72 | 1.74 | 1.74 | 1.74 | 1.75 | 1.72 | | | | | | | 1.64 | 1.63 | | | | | | 1.15 | 1.18 | 1.17 | 1.17 | 1.18 | 1.19 | 1.21 | 1.23 | 1.23 | 1.19 | 1.19 | 1.23 | 1.27 | 1.30 | 1.21 | 1.14 | 1.17 | 1.20 | 1.19 | 1.19 | 1.20 | 1.20 | 1.17 | 1.15 | 1.18 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35 | 31.93 | 16.84 | 17.14 | 23.46 | 26.82 | 29.96 | 24.61 | 26.87 | 28.33 | 21.51 |
|
Debt to Equity
|
| | 0.11 | | 0.09 | 0.08 | 0.09 | 0.08 | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.36 | 0.19 | 0.17 | 0.18 | 0.21 | 0.12 | 0.08 | 0.06 | 0.14 | 0.27 | 0.21 | 0.10 | 0.04 | 0.05 | 0.25 | 0.54 | 0.42 | 0.44 | 0.41 | 0.34 | 0.30 | 0.36 | 0.38 | 0.32 | 0.44 |
|
Debt Ratio
|
| | 0.05 | | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.17 | 0.08 | 0.08 | 0.09 | 0.11 | 0.06 | 0.05 | 0.04 | 0.08 | 0.14 | 0.11 | 0.06 | 0.03 | 0.03 | 0.13 | 0.23 | 0.19 | 0.19 | 0.18 | 0.16 | 0.14 | 0.16 | 0.17 | 0.15 | 0.19 |
|
Equity Ratio
|
| | 0.47 | | 0.47 | 0.47 | 0.48 | 0.49 | 0.49 | 0.52 | 0.50 | 0.51 | 0.51 | 0.52 | 0.51 | 0.52 | 0.52 | 0.54 | 0.58 | 0.59 | 0.60 | 0.62 | 0.62 | 0.62 | | 0.62 | | | | 0.63 | 0.63 | 0.63 | | 0.65 | | | 0.46 | 0.47 | 0.45 | 0.47 | 0.52 | 0.52 | 0.53 | 0.55 | 0.58 | 0.55 | 0.52 | 0.53 | 0.57 | 0.60 | 0.60 | 0.52 | 0.42 | 0.45 | 0.44 | 0.45 | 0.47 | 0.47 | 0.46 | 0.45 | 0.48 | 0.44 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35 | 31.93 | 16.84 | 17.14 | 23.46 | 26.82 | 29.96 | 24.61 | 26.87 | 28.33 | 21.51 |
|
FCF Payout Ratio
|
| 0.28 | 0.54 | 0.33 | 0.32 | 0.28 | 0.35 | 0.35 | 0.28 | 0.29 | 0.30 | 0.35 | 0.36 | 0.28 | 2.01 | 0.39 | | | 0.49 | 0.49 | 0.40 | 0.94 | 0.67 | 0.49 | | | 0.49 | 0.44 | | | 0.46 | 0.62 | 0.39 | 0.93 | 0.62 | 0.47 | 0.36 | 0.75 | 0.46 | 0.19 | 0.26 | 0.77 | 0.35 | 0.43 | 0.55 | 0.93 | 0.62 | 0.41 | 0.41 | 0.55 | 0.69 | 0.45 | 0.53 | 0.51 | 0.60 | 0.53 | 0.52 | 0.43 | 0.57 | 0.47 | 0.44 | 0.56 |
|
Enterprise Value
|
-22.57M | -26.22M | -9.50M | -14.15M | -19.29M | -20.25M | -20.91M | -23.34M | -25.82M | -30.22M | -46.27M | -59.68M | -62.06M | -93.71M | -65.08M | -82.48M | -91.60M | -116.73M | -93.39M | -109.68M | -134.31M | -134.57M | -131.24M | -126.47M | | -142.78M | -162.48M | -194.84M | | -107.05M | -84.32M | -87.89M | -118.65M | -115.48M | -116.61M | -98.47M | -104.34M | -94.28M | -92.58M | -134.83M | -95.44M | -98.48M | -117.32M | -128.53M | -117.66M | -105.30M | -258.34M | -220.96M | -121.88M | -95.35M | -112.50M | -154.75M | -142.25M | -103.83M | -112.97M | -106.70M | -95.28M | -89.63M | -201.18M | -123.03M | -127.36M | -100.00M |
|
Return on Sales
|
0.09% | 0.08% | 0.08% | 0.07% | 0.09% | 0.08% | 0.07% | 0.07% | 0.10% | 0.09% | 0.07% | 0.08% | 0.10% | 0.09% | 0.07% | 0.08% | 0.10% | 0.10% | 0.09% | 0.11% | 0.11% | 0.09% | 0.09% | 0.12% | 0.07% | 0.05% | 0.11% | 0.12% | 0.06% | 0.06% | 0.12% | 0.14% | 0.14% | 0.11% | 0.10% | 0.12% | 0.08% | 0.10% | 0.09% | 0.14% | 0.14% | 0.13% | 0.17% | 0.15% | 0.14% | 0.12% | 0.12% | 0.14% | 0.15% | 0.13% | 0.13% | 0.13% | 0.15% | 0.14% | 0.13% | 0.15% | 0.15% | 0.13% | 0.13% | 0.14% | 0.16% | 0.13% |
|
Return on Capital Employed
|
| | | | | 0.52% | 0.49% | 0.49% | 0.50% | 0.49% | 0.48% | 0.49% | 0.49% | 0.48% | 0.46% | 0.46% | 0.46% | 0.45% | 0.44% | 0.49% | 0.49% | 0.47% | 0.49% | 0.48% | | | | | | | 0.45% | 0.46% | | | | | | 0.30% | 0.30% | 0.32% | 0.33% | 0.34% | 0.34% | 0.34% | 0.32% | 0.30% | 0.28% | 0.28% | 0.29% | 0.30% | 0.31% | 0.30% | 0.28% | 0.29% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.29% | 0.30% |
|
Return on Invested Capital
|
| | | | | 0.38% | 0.36% | 0.35% | 0.36% | 0.38% | 0.38% | 0.39% | 0.39% | 0.38% | 0.37% | 0.37% | 0.37% | 0.36% | 0.35% | 0.36% | 0.36% | 0.34% | 0.34% | 0.33% | | | | | | | 0.35% | 0.37% | 0.39% | 0.39% | 0.38% | 0.38% | 0.39% | 0.38% | 0.38% | 0.39% | 0.36% | 0.35% | 0.35% | 0.34% | 0.31% | 0.29% | 0.30% | 0.30% | 0.30% | 0.29% | 0.29% | 0.30% | 0.34% | 0.38% | 0.39% | 0.39% | 0.38% | 0.37% | 0.37% | 0.35% | 0.35% | 0.36% |
|
Return on Assets
|
| | | | | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | | | | | | | 0.10% | 0.11% | | | | | | 0.12% | 0.12% | 0.12% | 0.14% | 0.15% | 0.17% | 0.18% | 0.18% | 0.18% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.17% |
|
Return on Equity
|
| | | | | 0.32% | 0.31% | 0.30% | 0.31% | 0.31% | 0.31% | 0.32% | 0.32% | 0.31% | 0.30% | 0.30% | 0.30% | 0.29% | 0.29% | 0.31% | 0.31% | 0.29% | 0.29% | 0.28% | | | | | | | 0.16% | 0.17% | 0.25% | 0.32% | 0.32% | 0.31% | 0.26% | 0.25% | 0.25% | 0.26% | 0.28% | 0.28% | 0.32% | 0.33% | 0.33% | 0.32% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.30% | 0.34% | 0.39% | 0.38% | 0.38% | 0.37% | 0.35% | 0.36% | 0.35% | 0.35% | 0.36% |