|
Assets Growth (1y)
|
| | | | | 40.24% | | -6.81% | 1.94% | 12.19% | 12.04% | 14.72% | 10.73% | 6.85% | 10.32% | 10.94% | 7.28% | 3.59% | 18.35% | 15.00% | 10.94% | 10.70% | -2.30% | 0.26% | -5.60% | 13.56% | 14.44% | 13.29% | 21.38% | 6.50% | 4.06% | 4.46% | 17.36% | 13.71% | 13.37% | 13.87% | -1.55% | -0.48% | 9.78% | 7.13% | 1.79% | -0.72% | -10.11% | -6.22% | 5.82% | 26.47% | 24.26% | 24.27% | 20.78% | 2.98% | 1.15% | -3.91% | -6.45% | -7.84% | -7.67% | -5.18% | 1.26% | -2.38% | 1.51% | -2.41% | -6.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 18.91% | | 5.85% | 6.59% | 7.49% | 13.52% | 13.54% | 9.64% | 7.01% | 8.45% | 8.55% | 3.96% | 9.20% | 9.79% | 9.31% | 8.33% | 10.21% | 5.18% | 5.86% | 10.38% | 11.20% | 10.53% | 10.45% | 11.93% | 6.42% | 9.00% | 8.41% | 5.55% | 3.96% | 3.81% | 4.59% | 1.97% | 7.71% | 7.03% | 7.68% | 9.17% | 8.94% | 4.15% | 3.84% | 6.14% | 6.28% | 5.09% | 4.23% | 4.59% | -2.51% | -1.76% | -3.84% | -3.83% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.03% | | 6.46% | 4.87% | 9.32% | 10.34% | 10.70% | 8.59% | 8.18% | 8.72% | 8.64% | 9.86% | 9.54% | 9.32% | 9.21% | 7.99% | 8.66% | 7.69% | 7.67% | 6.15% | 6.32% | 5.91% | 6.25% | 8.60% | 8.64% | 7.66% | 8.23% | 8.49% | 7.91% | 7.05% | 6.44% | 3.68% | 3.47% | 2.75% | 2.61% | 4.27% | 3.07% | 1.15% | 0.71% | 2.60% |
|
Assets (QoQ)
|
| | | | -0.96% | -3.68% | -0.51% | -1.81% | 8.34% | 6.00% | -0.64% | 0.54% | 4.57% | 2.29% | 2.59% | 1.10% | 1.12% | -1.23% | 17.21% | -1.76% | -2.46% | -1.44% | 3.44% | 0.81% | -8.16% | 18.56% | 4.25% | -0.20% | -1.59% | 4.02% | 1.87% | 0.17% | 10.56% | 0.78% | 1.57% | 0.61% | -4.41% | 1.88% | 12.04% | -1.81% | -9.18% | -0.63% | 1.44% | 2.44% | 2.48% | 18.76% | -0.33% | 2.45% | -0.40% | 1.26% | -2.11% | -2.68% | -3.03% | -0.24% | -1.92% | -0.06% | 3.56% | -3.82% | 1.98% | -3.91% | -0.37% |
|
Capital Expenditures Growth (1y)
|
| | | | 22.62% | 61.40% | 2.95% | 66.95% | 27.42% | -17.30% | 84.31% | -57.01% | -47.14% | -54.71% | -71.02% | 186.26% | 180.58% | 201.12% | 280.03% | -28.58% | -13.62% | -67.26% | -43.28% | -10.52% | -32.41% | -1.62% | 9.50% | -14.54% | 61.78% | 197.10% | 73.09% | 149.77% | 191.37% | -61.40% | 38.64% | 2.93% | -36.36% | 246.92% | -11.76% | -38.57% | -27.07% | -10.41% | -67.72% | 154.84% | 103.78% | 142.02% | 684.26% | 40.10% | 53.64% | 7.62% | -41.94% | -53.52% | -80.77% | -24.50% | -42.68% | 21.55% | 164.62% | -31.56% | 2.13% | -42.55% | -55.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -6.18% | -15.45% | -18.07% | 27.12% | 23.63% | 4.09% | 26.61% | -4.21% | 8.61% | -23.57% | -14.52% | 22.30% | 17.88% | -1.02% | 33.14% | -18.26% | -1.89% | -1.46% | 2.44% | 24.07% | 47.14% | 4.10% | 37.99% | 30.00% | 44.22% | 58.45% | 28.42% | 16.45% | 10.58% | 6.26% | -26.64% | 17.24% | -1.84% | 95.94% | 30.72% | 29.92% | 31.68% | 32.64% | 13.69% | 18.39% | -15.55% | 25.29% | 37.68% | -7.50% | -7.87% | -17.76% | -30.22% | -31.28% | -38.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.89% | -9.84% | 3.46% | 5.59% | 1.99% | -18.34% | 4.74% | -7.64% | 6.97% | 5.47% | 3.43% | 31.32% | 50.50% | 2.15% | 41.46% | 7.02% | 11.86% | 5.08% | 5.63% | 3.85% | 8.14% | 28.52% | -5.63% | 28.03% | 34.84% | 53.87% | 39.91% | 41.33% | 33.46% | 25.59% | 12.45% | 0.97% | -22.51% | 43.63% | -5.76% | 4.38% | 3.05% | 3.82% | -2.97% | 2.99% | -6.53% |
|
Capital Expenditures (QoQ)
|
| 50.15% | -25.84% | -2.86% | 13.36% | 97.63% | -52.69% | 57.52% | -13.48% | 28.27% | 5.43% | -63.26% | 6.39% | 9.89% | -32.54% | 262.92% | 4.28% | 17.94% | -14.86% | -31.79% | 26.12% | -55.30% | 47.50% | 7.60% | -4.73% | -34.94% | 64.17% | -16.02% | 80.34% | 19.48% | -4.35% | 21.19% | 110.38% | -84.17% | 243.58% | -10.03% | 30.07% | -13.72% | -12.61% | -37.37% | 54.42% | 5.99% | -68.52% | 394.53% | 23.48% | 25.88% | 2.02% | -11.66% | 35.42% | -11.82% | -44.97% | -29.27% | -43.97% | 246.15% | -58.22% | 50.00% | 21.99% | -10.47% | -37.66% | -15.63% | -4.94% |
|
Cash & Equivalents Growth (1y)
|
| | | 60.22% | 33.63% | -0.51% | 41.40% | 33.69% | 28.04% | 44.07% | 35.18% | 43.04% | 74.10% | 67.05% | 71.23% | 59.61% | 43.73% | 23.71% | -7.67% | -4.08% | -15.51% | -13.81% | 14.68% | 17.94% | -9.91% | 11.33% | -18.80% | -28.33% | -12.98% | -20.46% | -7.03% | -1.47% | -0.95% | -7.41% | -6.33% | -0.93% | -5.89% | -0.53% | 90.21% | 72.62% | 32.24% | 14.95% | -35.41% | -31.73% | 18.69% | 21.12% | -8.52% | 10.49% | 7.04% | 1.55% | 6.36% | -37.23% | -46.52% | -44.17% | -39.66% | -15.24% | 15.77% | 21.34% | 50.21% | 31.11% | 14.62% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 45.24% | 43.89% | 33.78% | 48.47% | 45.06% | 47.43% | 43.86% | 28.81% | 29.86% | 28.35% | 21.22% | 21.94% | 21.77% | 3.04% | 5.88% | -4.91% | -6.75% | -12.83% | -8.61% | -4.69% | -5.91% | -8.09% | -6.41% | -10.91% | -11.23% | -6.74% | -9.85% | 18.32% | 18.99% | 7.22% | 1.92% | 4.79% | 5.29% | 13.88% | 11.46% | 3.97% | 9.19% | 18.88% | 12.24% | -14.35% | -22.06% | -12.09% | -11.78% | -16.26% | -16.23% | -12.81% | -11.72% | -1.21% | -11.31% | -10.80% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.22% | 29.33% | 20.62% | 28.22% | 28.13% | 19.52% | 23.36% | 14.76% | 13.11% | 10.63% | 9.54% | 6.48% | 4.98% | -1.17% | -2.65% | -5.62% | -4.57% | -9.19% | -6.81% | 9.05% | 7.33% | -0.68% | -1.28% | -2.78% | -3.79% | 4.95% | 0.39% | -0.43% | 4.91% | 9.39% | 5.42% | 2.29% | -4.13% | -3.30% | -4.72% | -6.33% | -7.08% | 0.79% | -0.86% | -10.65% | -12.05% | -2.05% |
|
Cash & Equivalents (QoQ)
|
19.06% | 50.51% | -17.47% | 8.33% | -0.70% | 12.06% | 17.30% | 2.43% | -4.89% | 26.08% | 10.06% | 8.39% | 15.76% | 20.98% | 12.81% | 1.03% | 4.24% | 4.12% | -15.80% | 4.96% | -8.18% | 6.22% | 12.03% | 7.94% | -29.86% | 31.27% | -18.29% | -4.73% | -14.84% | 19.98% | -4.49% | 0.97% | -14.39% | 12.16% | -3.38% | 6.78% | -18.68% | 18.55% | 84.76% | -3.09% | -37.70% | 3.04% | 3.82% | 2.43% | 8.31% | 5.16% | -21.59% | 23.71% | 4.94% | -0.24% | -17.88% | -26.98% | -10.60% | 4.15% | -11.24% | 2.57% | 22.10% | 9.15% | 9.89% | -10.48% | 6.74% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 70.17% | -314.83% | 113.19% | -1,780.41% | -1,431.72% | 15.69% | -142.03% | 38.57% | 47.65% | 45.50% | 71.02% | -183.82% | -183.00% | -178.27% | -7,326.04% | 27.95% | 14.05% | 69.60% | 97.07% | 10.51% | 32.00% | -4,477.86% | -1,217.43% | 24.39% | 72.13% | 93.01% | 85.61% | -156.08% | -9,964.36% | -3.46% | -9.79% | -13.45% | 89.30% | -28.96% | -11.43% | 38.56% | 27.07% | 10.41% | 67.72% | -144.62% | -103.78% | -1,612.29% | -621.46% | -53.55% | -30.96% | 83.64% | 40.74% | 64.96% | 80.21% | 45.09% | 38.96% | -53.26% | -201.75% | 72.16% | 141.49% | 48.23% | 54.65% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -33.74% | -44.02% | 74.77% | -220.05% | -183.12% | -8.54% | -122.71% | -7.90% | -8.39% | 22.74% | 14.25% | -22.32% | -18.26% | -238.34% | -206.05% | 21.29% | 45.39% | 0.90% | 61.85% | -20.11% | -167.18% | -49.06% | -27.67% | -30.00% | -44.22% | 54.65% | 43.96% | -21.30% | -98.74% | -6.13% | 26.64% | -19.47% | 45.83% | -170.46% | -37.42% | -32.15% | -24.85% | -35.90% | -11.33% | -9.59% | 19.17% | -15.44% | -37.68% | 6.23% | 7.87% | 70.75% | 29.07% | 34.73% | 35.30% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -42.22% | -23.17% | 48.87% | -84.08% | -67.70% | -77.86% | -40.59% | 3.20% | 24.75% | -8.10% | -3.63% | -28.79% | -115.42% | -22.88% | -35.26% | -7.21% | -11.88% | -5.36% | 41.60% | -3.85% | -8.27% | -30.79% | 5.63% | -26.98% | -34.84% | -7.43% | 16.34% | -46.31% | -83.75% | -27.34% | -11.04% | 1.71% | 47.16% | -12.19% | 1.26% | -4.39% | -3.05% | 17.43% | 18.63% | -0.87% | 6.29% |
|
Cash from Investing Activities (QoQ)
|
| 387.09% | -3,945.98% | 99.82% | -51.84% | -1,967.47% | 336.08% | -125.37% | -23.68% | -13.79% | -17.71% | 62.92% | -5.41% | -18.47% | 37.41% | -263.11% | -5.10% | -16.49% | -1,570.37% | 96.48% | -25.38% | 58.79% | -60.97% | -7.60% | 4.73% | -2,674.18% | 53.68% | 93.82% | 64.89% | -596.07% | 4.69% | -9.93% | -1,279.99% | 92.84% | -1.14% | -13.60% | -30.10% | 13.72% | 12.61% | 37.37% | -54.42% | -5.99% | 68.52% | -374.71% | -28.64% | -790.63% | 86.73% | -1.04% | -9.71% | -11.27% | 51.95% | 40.26% | 38.04% | -208.77% | 46.59% | -50.00% | -21.99% | 71.51% | 179.59% | -287.18% | -6.85% |
|
Cash from Operations Growth (1y)
|
| | | | -39.55% | -12.12% | 89.85% | -51.48% | 211.53% | -1.19% | 1,084.70% | 61.00% | 29.04% | 34.15% | -10.86% | 11.97% | 91.21% | -15.71% | -27.41% | -20.06% | -16.72% | 2.24% | 102.86% | 164.28% | 85.41% | -19.81% | -11.28% | 64.25% | -17.61% | 72.05% | -62.26% | -65.94% | -70.01% | -14.66% | 94.57% | 259.01% | 354.19% | 36.70% | -49.40% | -8.16% | 21.89% | 12.56% | 323.04% | -35.92% | -32.03% | -64.41% | -137.58% | -93.10% | -66.15% | 598.20% | 113.12% | 666.98% | 210.88% | -43.68% | 1,461.11% | 45.86% | 0.95% | -53.13% | -58.36% | -40.17% | -31.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 34.44% | 5.22% | 42.46% | -4.36% | 97.35% | 3.77% | 103.05% | 12.95% | 27.13% | 4.95% | 9.49% | 33.24% | 43.46% | -11.59% | 9.32% | 51.39% | 8.36% | 12.15% | -12.10% | 13.92% | -22.91% | 5.60% | -13.31% | 26.16% | 3.92% | 26.14% | -28.11% | 3.94% | 18.41% | 9.50% | 60.90% | 28.32% | 55.54% | -18.19% | -41.02% | -65.64% | -34.54% | 40.89% | -40.70% | -30.28% | -10.57% | 11.85% | -8.37% | -8.29% | 2.04% | 22.61% | 41.82% | 88.45% | 28.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.08% | 0.08% | 27.07% | 13.07% | 64.02% | -1.74% | 68.21% | 44.30% | 25.71% | 9.79% | -15.16% | 5.76% | -6.11% | 0.29% | -0.83% | 33.51% | 11.63% | 10.48% | -7.73% | 37.27% | 20.46% | 12.62% | 6.88% | 3.40% | -1.44% | -4.27% | -20.97% | -45.16% | -17.51% | 26.68% | -27.14% | 2.25% | 31.69% | 16.58% | 10.50% | -14.61% | -2.52% | -5.89% | 6.27% | -21.62% | -13.22% |
|
Cash from Operations (QoQ)
|
| 372.28% | -170.62% | 168.12% | -73.40% | 586.62% | -108.16% | 425.52% | 70.81% | 117.78% | -18.68% | -46.78% | 36.90% | 126.41% | -45.96% | -33.15% | 133.78% | -0.19% | -53.46% | -26.38% | 143.56% | 22.52% | -7.67% | -4.09% | 70.88% | -47.01% | 2.15% | 77.56% | -14.28% | 10.66% | -77.59% | 60.24% | -24.51% | 214.88% | -48.92% | 195.67% | -4.50% | -5.23% | -81.09% | 436.62% | 26.74% | -12.49% | -28.92% | -18.72% | 34.44% | -54.18% | -175.05% | 114.92% | 559.99% | 844.97% | -98.59% | 772.22% | 167.52% | 71.19% | -60.92% | -18.51% | 85.15% | -20.52% | -65.28% | 17.09% | 110.95% |
|
EBITDA Margin Growth (1y)
|
| | | 359.00 | 26.00 | 57.00 | -1025.00 | -441.00 | -336.00 | -256.00 | 901.00 | -108.00 | 531.00 | 345.00 | 605.00 | 445.00 | 410.00 | 133.00 | -241.00 | 205.00 | -295.00 | -223.00 | 279.00 | -71.00 | -46.00 | 56.00 | 414.00 | 413.00 | 495.00 | 29.00 | -469.00 | -429.00 | -589.00 | 312.00 | -79.00 | 193.00 | 41.00 | -450.00 | -489.00 | -264.00 | -912.00 | 195.00 | 743.00 | 418.00 | 983.00 | -494.00 | -821.00 | -593.00 | -671.00 | 3,240.00 | -814.00 | 280.00 | 440.00 | -2203.00 | 561.00 | -681.00 | -493.00 | -2151.00 | -564.00 | -3856.00 | 33.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -190.00 | 221.00 | 146.00 | 480.00 | -104.00 | 605.00 | 222.00 | 1,264.00 | 542.00 | 647.00 | 255.00 | 642.00 | 579.00 | 70.00 | -34.00 | 452.00 | 548.00 | 154.00 | -138.00 | 224.00 | -87.00 | -140.00 | 397.00 | -133.00 | 177.00 | -53.00 | -108.00 | -1036.00 | -501.00 | -1460.00 | 58.00 | 176.00 | 347.00 | 112.00 | -748.00 | -567.00 | -439.00 | -600.00 | 2,941.00 | -891.00 | 105.00 | 752.00 | 543.00 | -1074.00 | -994.00 | -724.00 | -1115.00 | -817.00 | -4257.00 | -20.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 460.00 | 336.00 | 56.00 | 518.00 | 30.00 | 265.00 | 55.00 | 1,957.00 | 885.00 | 1,095.00 | 340.00 | 588.00 | 563.00 | -24.00 | 308.00 | -95.00 | 311.00 | -394.00 | -275.00 | -343.00 | -159.00 | -1011.00 | 143.00 | 121.00 | 331.00 | 18.00 | -407.00 | -1114.00 | -676.00 | -1148.00 | 2,804.00 | -1459.00 | 33.00 | -119.00 | 289.00 | -820.00 | -840.00 | -653.00 | -1413.00 | -895.00 | -4432.00 | 291.00 |
|
EBITDA Margin (QoQ)
|
308.00 | -362.00 | 235.00 | 178.00 | -25.00 | -330.00 | -848.00 | 762.00 | 80.00 | -250.00 | 309.00 | -246.00 | 719.00 | -436.00 | 569.00 | -407.00 | 684.00 | -714.00 | 195.00 | 40.00 | 185.00 | -642.00 | 696.00 | -310.00 | 210.00 | -540.00 | 1,054.00 | -311.00 | 291.00 | -1006.00 | 557.00 | -272.00 | 132.00 | -104.00 | 166.00 | 0.00 | -20.00 | -595.00 | 126.00 | 224.00 | -668.00 | 513.00 | 674.00 | -101.00 | -103.00 | -965.00 | 347.00 | 127.00 | -181.00 | 2,946.00 | -3706.00 | 1,221.00 | -21.00 | 303.00 | -942.00 | -21.00 | 167.00 | -1355.00 | 645.00 | -3313.00 | 4,055.00 |
|
EBIT Growth (1y)
|
| | | 113.08% | 47.72% | 47.63% | -103.83% | -45.37% | -37.84% | -32.37% | 2,232.94% | -10.09% | 84.04% | 78.55% | 98.42% | 100.06% | 49.35% | 24.53% | -6.00% | 26.90% | -18.29% | -18.91% | 19.48% | -8.87% | -0.22% | 21.04% | 61.99% | 72.29% | 69.33% | 24.84% | -20.48% | -21.94% | -24.37% | 44.13% | 5.66% | 31.67% | 0.82% | -45.59% | -46.72% | -36.49% | -70.57% | 36.96% | 112.84% | 69.47% | 284.34% | -47.61% | -46.52% | -34.55% | -45.34% | 689.80% | -101.51% | 19.25% | 47.22% | -63.09% | 4,000.00% | -59.50% | -46.32% | -141.64% | -102.56% | -697.35% | 7.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 1.53% | 19.11% | 21.25% | 17.48% | -0.58% | 19.54% | 14.56% | 247.00% | 31.67% | 30.96% | 21.71% | 30.62% | 32.26% | 6.78% | 6.92% | 22.08% | 25.83% | 11.35% | 7.01% | 15.46% | 7.01% | 8.52% | 29.62% | 10.82% | 20.98% | 8.89% | -0.70% | -23.50% | -13.26% | -39.23% | 2.41% | 6.21% | 12.32% | 4.47% | -26.91% | -15.36% | -11.02% | -14.81% | 78.28% | -26.35% | 9.77% | 45.70% | 15.16% | -31.99% | -31.88% | -24.41% | -47.57% | -26.31% | -69.68% | -5.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.58% | 15.57% | 12.48% | 12.74% | 2.59% | 6.85% | 8.10% | 139.62% | 29.08% | 30.57% | 22.20% | 23.48% | 25.48% | 9.29% | 17.07% | 8.86% | 15.41% | 1.03% | -0.79% | -2.83% | 0.49% | -17.63% | 10.17% | 9.07% | 13.77% | 7.87% | -6.82% | -12.62% | -6.25% | -13.96% | 34.76% | -14.98% | 2.04% | -1.70% | 2.62% | -18.63% | -19.40% | -13.35% | -23.48% | -15.07% | -39.06% | 12.29% |
|
EBIT Margin Growth (1y)
|
| | | 359.00 | 26.00 | 57.00 | -1025.00 | -441.00 | -336.00 | -256.00 | 901.00 | -108.00 | 531.00 | 345.00 | 605.00 | 445.00 | 410.00 | 133.00 | -241.00 | 205.00 | -295.00 | -223.00 | 279.00 | -71.00 | -46.00 | 56.00 | 414.00 | 413.00 | 495.00 | 29.00 | -469.00 | -429.00 | -589.00 | 312.00 | -79.00 | 193.00 | 41.00 | -450.00 | -489.00 | -264.00 | -912.00 | 195.00 | 743.00 | 418.00 | 983.00 | -494.00 | -821.00 | -593.00 | -671.00 | 3,240.00 | -814.00 | 280.00 | 440.00 | -2203.00 | 561.00 | -681.00 | -493.00 | -2151.00 | -564.00 | -3856.00 | 33.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -190.00 | 221.00 | 146.00 | 480.00 | -104.00 | 605.00 | 222.00 | 1,264.00 | 542.00 | 647.00 | 255.00 | 642.00 | 579.00 | 70.00 | -34.00 | 452.00 | 548.00 | 154.00 | -138.00 | 224.00 | -87.00 | -140.00 | 397.00 | -133.00 | 177.00 | -53.00 | -108.00 | -1036.00 | -501.00 | -1460.00 | 58.00 | 176.00 | 347.00 | 112.00 | -748.00 | -567.00 | -439.00 | -600.00 | 2,941.00 | -891.00 | 105.00 | 752.00 | 543.00 | -1074.00 | -994.00 | -724.00 | -1115.00 | -817.00 | -4257.00 | -20.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 460.00 | 336.00 | 56.00 | 518.00 | 30.00 | 265.00 | 55.00 | 1,957.00 | 885.00 | 1,095.00 | 340.00 | 588.00 | 563.00 | -24.00 | 308.00 | -95.00 | 311.00 | -394.00 | -275.00 | -343.00 | -159.00 | -1011.00 | 143.00 | 121.00 | 331.00 | 18.00 | -407.00 | -1114.00 | -676.00 | -1148.00 | 2,804.00 | -1459.00 | 33.00 | -119.00 | 289.00 | -820.00 | -840.00 | -653.00 | -1413.00 | -895.00 | -4432.00 | 291.00 |
|
EBIT Margin (QoQ)
|
308.00 | -362.00 | 235.00 | 178.00 | -25.00 | -330.00 | -848.00 | 762.00 | 80.00 | -250.00 | 309.00 | -246.00 | 719.00 | -436.00 | 569.00 | -407.00 | 684.00 | -714.00 | 195.00 | 40.00 | 185.00 | -642.00 | 696.00 | -310.00 | 210.00 | -540.00 | 1,054.00 | -311.00 | 291.00 | -1006.00 | 557.00 | -272.00 | 132.00 | -104.00 | 166.00 | 0.00 | -20.00 | -595.00 | 126.00 | 224.00 | -668.00 | 513.00 | 674.00 | -101.00 | -103.00 | -965.00 | 347.00 | 127.00 | -181.00 | 2,946.00 | -3706.00 | 1,221.00 | -21.00 | 303.00 | -942.00 | -21.00 | 167.00 | -1355.00 | 645.00 | -3313.00 | 4,055.00 |
|
EBIT (QoQ)
|
45.22% | -39.24% | 93.56% | 24.75% | 0.67% | -39.27% | -105.02% | 1,878.50% | 14.55% | -33.92% | 58.45% | -25.03% | 134.48% | -35.89% | 76.08% | -24.41% | 75.04% | -46.55% | 32.92% | 2.04% | 12.71% | -46.95% | 95.83% | -22.17% | 23.41% | -35.65% | 162.08% | -17.22% | 21.28% | -52.55% | 66.95% | -18.75% | 17.52% | -9.58% | 22.38% | 1.26% | -10.02% | -51.20% | 19.83% | 20.70% | -58.31% | 127.12% | 86.22% | -3.89% | -5.44% | -69.04% | 90.11% | 17.62% | -21.03% | 347.27% | -100.36% | 9,400.00% | -2.51% | 12.13% | -61.64% | -3.42% | 29.20% | -186.99% | 97.64% | -22,400.00% | 123.26% |
|
EBT Growth (1y)
|
| | | 61.69% | 32.46% | -15.08% | -130.66% | -43.64% | -34.95% | -37.61% | 322.58% | -17.34% | 79.55% | 86.79% | 108.09% | 109.68% | 44.26% | 28.44% | -2.64% | 16.18% | -22.23% | -68.96% | 15.49% | -3.20% | 7.74% | 244.24% | 73.21% | 70.40% | 71.18% | 22.05% | -22.57% | -18.65% | -30.11% | 23.87% | 7.11% | 22.62% | 0.40% | -250.58% | -49.55% | -33.64% | -73.45% | 160.97% | 149.91% | 84.14% | 347.64% | -48.80% | -51.21% | -37.76% | -48.22% | 557.30% | -117.68% | 4.73% | 48.25% | -63.52% | 422.22% | -52.59% | -48.47% | -109.44% | -113.79% | -682.35% | 20.74% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -9.01% | 15.66% | -0.34% | 12.40% | -0.77% | 19.00% | 14.39% | 86.72% | 26.28% | 26.29% | -9.36% | 32.76% | 33.10% | 6.52% | 11.13% | 24.88% | 24.21% | 12.77% | 9.26% | 15.70% | 10.30% | 8.83% | 73.30% | 12.83% | 19.35% | 6.30% | -62.32% | -25.21% | -12.85% | -42.89% | 4.38% | 10.53% | 14.43% | 6.06% | -22.25% | -14.95% | -8.72% | -14.94% | 59.42% | -30.37% | 6.27% | 50.91% | 7.08% | -34.74% | -32.39% | -26.59% | -30.58% | -27.62% | -69.75% | -2.66% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.91% | 11.66% | -16.97% | 9.81% | 1.90% | 7.14% | 9.85% | 61.60% | 27.14% | 30.01% | 25.63% | 25.70% | 26.73% | 7.66% | 15.72% | 10.06% | 13.84% | 0.13% | -34.69% | -3.50% | 1.77% | -19.24% | 36.72% | 12.61% | 15.74% | 7.38% | -6.61% | -12.59% | -5.38% | -15.46% | 30.79% | -16.18% | -0.47% | -1.74% | 2.42% | -18.92% | -17.70% | -14.01% | 41.14% | -15.95% | -39.66% | 16.41% |
|
EBT Margin Growth (1y)
|
| | | 107.00 | -104.00 | -515.00 | -1440.00 | -428.00 | -304.00 | -311.00 | 1,150.00 | -166.00 | 532.00 | 370.00 | 616.00 | 480.00 | 365.00 | 166.00 | -189.00 | 100.00 | -366.00 | -744.00 | 226.00 | 3.00 | 63.00 | 651.00 | 523.00 | 391.00 | 533.00 | 10.00 | -518.00 | -371.00 | -718.00 | 158.00 | -60.00 | 100.00 | 34.00 | -3110.00 | -540.00 | -204.00 | -917.00 | 3,078.00 | 980.00 | 545.00 | 1,055.00 | -588.00 | -1000.00 | -688.00 | -718.00 | 2,986.00 | -968.00 | 136.00 | 429.00 | -2106.00 | 691.00 | -531.00 | -502.00 | -1538.00 | -628.00 | -3973.00 | 113.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -487.00 | 123.00 | -455.00 | 326.00 | -113.00 | 593.00 | 226.00 | 1,577.00 | 415.00 | 531.00 | -208.00 | 653.00 | 584.00 | 62.00 | 73.00 | 561.00 | 495.00 | 229.00 | -83.00 | 231.00 | 23.00 | -123.00 | 819.00 | -55.00 | 121.00 | -152.00 | -2942.00 | -1118.00 | -474.00 | -1602.00 | 126.00 | 380.00 | 442.00 | 172.00 | -621.00 | -560.00 | -347.00 | -580.00 | 5,476.00 | -988.00 | -7.00 | 766.00 | 292.00 | -1277.00 | -1084.00 | -790.00 | -658.00 | -904.00 | -4368.00 | 40.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.00 | 122.00 | -1034.00 | 363.00 | -10.00 | 289.00 | 132.00 | 2,327.00 | 809.00 | 1,126.00 | 453.00 | 658.00 | 604.00 | -124.00 | 241.00 | -17.00 | 224.00 | -456.00 | -3035.00 | -369.00 | -80.00 | -1006.00 | 787.00 | 385.00 | 462.00 | -14.00 | -453.00 | -1138.00 | -617.00 | -1264.00 | 2,524.00 | -1588.00 | -110.00 | -117.00 | 260.00 | -837.00 | -742.00 | -653.00 | 1,832.00 | -924.00 | -4511.00 | 377.00 |
|
EBT Margin (QoQ)
|
181.00 | 91.00 | -280.00 | 115.00 | -29.00 | -320.00 | -1206.00 | 1,127.00 | 94.00 | -326.00 | 255.00 | -188.00 | 791.00 | -487.00 | 500.00 | -324.00 | 676.00 | -687.00 | 146.00 | -35.00 | 210.00 | -1065.00 | 1,116.00 | -258.00 | 270.00 | -477.00 | 988.00 | -390.00 | 411.00 | -999.00 | 460.00 | -243.00 | 64.00 | -123.00 | 242.00 | -83.00 | -3.00 | -3267.00 | 2,812.00 | 254.00 | -717.00 | 728.00 | 715.00 | -181.00 | -207.00 | -915.00 | 303.00 | 131.00 | -236.00 | 2,789.00 | -3652.00 | 1,235.00 | 57.00 | 254.00 | -854.00 | 12.00 | 86.00 | -782.00 | 56.00 | -3333.00 | 4,172.00 |
|
EBT (QoQ)
|
22.51% | -3.36% | 16.82% | 16.90% | 0.36% | -38.04% | -142.17% | 314.94% | 15.83% | -40.57% | 50.44% | -20.17% | 151.60% | -38.18% | 67.59% | -19.57% | 73.11% | -44.96% | 27.04% | -4.01% | 15.87% | -78.03% | 372.62% | -19.55% | 28.96% | -29.80% | 137.81% | -20.85% | 29.55% | -49.95% | 50.87% | -16.84% | 11.29% | -11.29% | 30.45% | -4.79% | -8.88% | -233.06% | 143.70% | 25.23% | -63.55% | 205.56% | 79.15% | -7.73% | -11.38% | -65.05% | 70.74% | 17.69% | -26.26% | 343.59% | -104.59% | 797.22% | 4.38% | 9.16% | -59.44% | 2.59% | 13.45% | -120.00% | 40.74% | -4,231.25% | 123.52% |
|
Enterprise Value Growth (1y)
|
| | | -68.50% | -33.63% | 0.74% | -41.40% | -27.12% | -28.04% | -44.07% | -35.18% | -43.04% | -74.10% | -67.05% | -71.23% | -59.61% | -43.73% | -23.71% | 7.67% | 4.08% | 15.51% | 13.81% | -14.68% | -17.94% | 9.91% | -11.33% | 18.80% | 28.33% | 12.98% | 20.46% | 7.03% | 1.47% | 0.95% | 7.41% | 6.33% | 0.93% | 5.89% | 0.53% | -90.21% | -72.62% | -32.24% | -14.95% | 35.41% | 31.73% | -18.69% | -21.12% | 8.52% | -10.49% | -7.04% | -1.55% | -6.36% | 37.23% | 46.52% | 44.17% | 39.66% | 15.24% | -15.77% | -21.34% | -50.21% | -31.11% | -14.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -45.24% | -43.89% | -33.68% | -48.47% | -42.64% | -47.43% | -43.86% | -28.81% | -29.86% | -28.35% | -21.22% | -21.94% | -21.77% | -3.04% | -5.88% | 4.91% | 6.75% | 12.83% | 8.61% | 4.69% | 5.91% | 8.09% | 6.41% | 10.91% | 11.23% | 6.74% | 9.85% | -18.32% | -18.99% | -7.22% | -1.92% | -4.79% | -5.29% | -13.88% | -11.46% | -3.97% | -9.19% | -18.88% | -12.24% | 14.35% | 22.06% | 12.09% | 11.78% | 16.26% | 16.23% | 12.81% | 11.72% | 1.21% | 11.31% | 10.80% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.22% | -29.33% | -20.56% | -28.22% | -26.84% | -19.52% | -23.36% | -14.76% | -13.11% | -10.63% | -9.54% | -6.48% | -4.98% | 1.17% | 2.65% | 5.62% | 4.57% | 9.19% | 6.81% | -9.05% | -7.33% | 0.68% | 1.28% | 2.78% | 3.79% | -4.95% | -0.39% | 0.43% | -4.91% | -9.39% | -5.42% | -2.29% | 4.13% | 3.30% | 4.72% | 6.33% | 7.08% | -0.79% | 0.86% | 10.65% | 12.05% | 2.05% |
|
Enterprise Value (QoQ)
|
-19.06% | -50.86% | 17.66% | -13.94% | 5.58% | -12.06% | -17.30% | -2.43% | 4.89% | -26.08% | -10.06% | -8.39% | -15.76% | -20.98% | -12.81% | -1.03% | -4.24% | -4.12% | 15.80% | -4.96% | 8.18% | -6.22% | -12.03% | -7.94% | 29.86% | -31.27% | 18.29% | 4.73% | 14.84% | -19.98% | 4.49% | -0.97% | 14.39% | -12.16% | 3.38% | -6.78% | 18.68% | -18.55% | -84.76% | 3.09% | 37.70% | -3.04% | -3.82% | -2.43% | -8.31% | -5.16% | 21.59% | -23.71% | -4.94% | 0.24% | 17.88% | 26.98% | 10.60% | -4.15% | 11.24% | -2.57% | -22.10% | -9.15% | -9.89% | 10.48% | -6.74% |
|
EPS (Basic) Growth (1y)
|
| | | 60.38% | 75.00% | -43.50% | -114.29% | -52.94% | 267.35% | -101.36% | 510.00% | -17.50% | -78.06% | 9,445.95% | 100.00% | 84.85% | 41.77% | -42.42% | -9.95% | 19.29% | -39.49% | -5.77% | 12.52% | -58.96% | 31.71% | 84.32% | 80.18% | 285.77% | 57.31% | -41.59% | -4.54% | -18.19% | -23.64% | 244.98% | 7.08% | 38.84% | 17.38% | -216.54% | -53.61% | -40.38% | -70.60% | 152.90% | 135.21% | 96.15% | 262.16% | 50.00% | -47.31% | -37.91% | -41.04% | 191.87% | -121.59% | 1.05% | 29.11% | -65.18% | 321.05% | -54.17% | -43.14% | -102.15% | -119.05% | -1,009.09% | -17.24% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -14.61% | 12.15% | -10.46% | 5.42% | -10.47% | 4.55% | -9.90% | 110.93% | 22.07% | -42.69% | 274.93% | 26.55% | -3.28% | 4.16% | 0.00% | 22.22% | 23.60% | 7.83% | 0.48% | 24.62% | 9.00% | 16.52% | 54.87% | 22.58% | 63.63% | 12.13% | -63.22% | -22.02% | -12.19% | -35.89% | 28.60% | 5.33% | 17.53% | 7.71% | -2.57% | -16.84% | -10.12% | -14.38% | 62.82% | -31.38% | 7.17% | 40.22% | 15.09% | -36.88% | -33.99% | -24.36% | -26.45% | -27.87% | -83.81% | -15.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.54% | 3.89% | -17.19% | 3.49% | -18.88% | -1.85% | 4.90% | 76.17% | 23.56% | -17.16% | 124.16% | 28.37% | 23.35% | 6.30% | 15.04% | 13.29% | 16.49% | 2.36% | -43.47% | -0.78% | 1.40% | -11.40% | 18.02% | 14.98% | 38.65% | 8.46% | 13.26% | -10.08% | -3.78% | -10.87% | 56.25% | -16.36% | 0.37% | -1.00% | -1.23% | -22.79% | -19.58% | -14.35% | 55.55% | -16.14% | -48.11% | 5.34% |
|
EPS (Basic) (QoQ)
|
5.66% | 64.19% | -23.87% | 21.43% | 15.29% | -46.99% | -119.25% | 500.00% | 800.00% | -100.20% | 5,905.82% | -19.51% | 139.39% | -16.46% | 24.24% | -25.61% | 83.61% | -66.07% | 94.32% | -1.46% | -6.86% | -47.17% | 132.05% | -64.06% | 198.96% | -26.07% | 126.84% | -23.06% | 21.91% | -72.55% | 270.69% | -34.06% | 13.79% | 24.03% | 15.07% | -14.51% | -3.80% | -223.15% | 145.81% | 9.86% | -52.56% | 121.62% | 103.66% | -8.38% | -12.42% | -8.21% | -28.46% | 7.95% | -16.84% | 354.43% | -105.29% | 605.26% | 6.25% | 22.55% | -66.40% | 4.76% | 31.82% | -104.63% | -197.60% | -4,900.00% | 112.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -115.04% | 54.13% | -45.16% | -114.93% | 598.82% | 310.50% | -101.37% | 490.00% | -17.95% | -78.16% | 9,474.43% | 102.56% | 84.37% | 43.42% | -42.19% | -8.87% | 20.55% | -39.05% | -4.83% | 13.84% | -58.58% | 32.74% | 84.58% | 79.52% | 282.46% | 55.76% | -41.94% | -4.55% | -17.57% | -23.08% | 247.14% | 8.18% | 39.66% | 18.22% | -217.56% | -53.27% | -39.86% | -70.38% | 152.60% | 133.80% | 94.87% | 259.46% | 50.62% | -47.59% | -38.16% | -41.35% | 190.98% | -121.84% | 2.13% | 30.77% | -65.07% | 321.05% | -54.17% | -43.14% | -102.17% | -119.05% | -1,009.09% | -17.24% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -14.94% | 11.38% | -10.99% | 5.65% | 112.13% | 8.74% | -9.41% | 109.53% | 22.18% | -42.42% | 276.99% | 28.09% | -2.72% | 5.08% | 0.52% | 23.03% | 24.06% | 8.01% | 0.66% | 24.95% | 9.30% | 16.73% | 54.95% | 22.84% | 63.90% | 12.30% | -63.48% | -21.56% | -11.54% | -35.42% | 29.00% | 5.73% | 17.85% | 7.97% | -2.34% | -16.96% | -10.18% | -14.52% | 62.68% | -31.38% | 7.17% | 40.22% | 15.25% | -36.75% | -33.85% | -24.17% | -26.45% | -27.89% | -84.25% | -14.94% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.46% | 3.85% | -17.25% | 4.11% | 41.97% | 0.79% | 5.48% | 75.63% | 23.64% | -16.97% | 124.69% | 29.21% | 23.75% | 6.81% | 15.40% | 13.97% | 17.06% | 2.76% | -43.86% | -0.28% | 1.86% | -11.05% | 18.13% | 15.16% | 38.84% | 8.56% | 13.42% | -9.97% | -3.56% | -10.70% | 56.56% | -16.38% | 0.67% | -0.70% | -1.09% | -22.67% | -19.44% | -14.22% | 55.50% | -16.14% | -48.11% | 5.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
5.77% | 65.03% | -26.19% | -111.67% | 1,184.27% | -41.29% | -120.09% | 490.00% | 792.31% | -100.20% | 5,812.54% | -17.95% | 137.50% | -15.79% | 23.44% | -25.32% | 84.75% | -66.06% | 94.58% | -1.20% | -6.60% | -46.99% | 132.74% | -64.06% | 199.36% | -26.29% | 126.35% | -23.42% | 21.92% | -72.53% | 272.16% | -33.87% | 13.77% | 23.99% | 15.98% | -14.63% | -3.70% | -223.29% | 146.10% | 9.86% | -52.56% | 118.92% | 104.94% | -8.43% | -12.50% | -8.27% | -28.69% | 8.05% | -17.02% | 355.13% | -105.35% | 605.26% | 6.25% | 21.57% | -66.13% | 4.76% | 31.82% | -104.63% | -197.60% | -4,900.00% | 112.00% |
|
FCF Margin Growth (1y)
|
| | | | -289.00 | -1217.00 | 1,267.00 | -678.00 | 490.00 | 110.00 | 1,488.00 | 587.00 | 376.00 | 786.00 | 89.00 | -341.00 | 379.00 | -970.00 | -793.00 | -19.00 | -198.00 | 438.00 | 1,063.00 | 1,038.00 | 1,310.00 | -512.00 | -450.00 | 562.00 | -974.00 | 287.00 | -898.00 | -1689.00 | -1882.00 | -83.00 | 201.00 | 1,469.00 | 2,062.00 | 364.00 | -311.00 | 449.00 | 869.00 | 199.00 | 1,563.00 | -1552.00 | -1621.00 | -2304.00 | -3126.00 | -1415.00 | -1572.00 | 4,782.00 | 1,092.00 | 1,087.00 | 2,370.00 | -1960.00 | 1,475.00 | 233.00 | -351.00 | -1462.00 | -766.00 | -135.00 | -217.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 576.00 | -320.00 | 2,844.00 | -432.00 | 1,245.00 | -74.00 | 785.00 | 227.00 | 557.00 | 254.00 | 359.00 | 678.00 | 1,492.00 | -1044.00 | -179.00 | 1,582.00 | 138.00 | 213.00 | -284.00 | -88.00 | -1546.00 | -308.00 | -1147.00 | 342.00 | -794.00 | 568.00 | -1008.00 | 229.00 | 1,049.00 | 480.00 | 1,452.00 | 366.00 | 1,309.00 | -1741.00 | -1875.00 | -2518.00 | -2325.00 | 2,677.00 | -472.00 | -1880.00 | -823.00 | 519.00 | -560.00 | -95.00 | 446.00 | 1,360.00 | 1,801.00 | 1,185.00 | 1,802.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 758.00 | -852.00 | 3,115.00 | 587.00 | 2,357.00 | -148.00 | 1,398.00 | 1,828.00 | 893.00 | 29.00 | -988.00 | -448.00 | -1365.00 | -840.00 | -876.00 | 1,362.00 | 318.00 | 494.00 | -395.00 | 1,830.00 | 1,385.00 | 255.00 | 105.00 | -761.00 | -1547.00 | -1537.00 | -2572.00 | -2738.00 | -2145.00 | 2,958.00 | -582.00 | 38.00 | 2,107.00 | 1,082.00 | 692.00 | -1198.00 | -306.00 | -745.00 | 237.00 | -1782.00 | -1391.00 |
|
FCF Margin (QoQ)
|
| 2,263.00 | -4277.00 | 2,462.00 | -737.00 | 1,335.00 | -1793.00 | 517.00 | 430.00 | 956.00 | -415.00 | -384.00 | 219.00 | 1,366.00 | -1112.00 | -814.00 | 940.00 | 17.00 | -935.00 | -40.00 | 760.00 | 653.00 | -310.00 | -65.00 | 1,033.00 | -1169.00 | -248.00 | 947.00 | -504.00 | 92.00 | -1432.00 | 156.00 | -697.00 | 1,891.00 | -1149.00 | 1,424.00 | -104.00 | 193.00 | -1824.00 | 2,185.00 | 315.00 | -477.00 | -460.00 | -930.00 | 246.00 | -1160.00 | -1283.00 | 781.00 | 89.00 | 5,195.00 | -4973.00 | 776.00 | 1,372.00 | 865.00 | -1538.00 | -465.00 | 787.00 | -246.00 | -842.00 | 166.00 | 705.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -136.66% | -29.79% | 74.15% | -99.91% | 750.35% | 7.72% | 297.26% | 86,422.22% | 107.01% | 71.86% | 27.01% | -51.39% | 67.85% | -39.96% | -71.56% | -1.82% | -18.07% | 41.21% | 383.25% | 436.54% | 139.68% | -22.17% | -15.95% | 84.72% | -27.92% | 51.50% | -101.97% | -91.87% | -146.21% | 0.41% | 1,346.61% | 1,204.24% | 363.77% | 10.65% | -157.26% | 0.70% | 43.60% | 21.47% | 1,402.69% | -69.82% | -62.62% | -123.54% | -227.50% | -292.97% | -213.24% | 1,140.68% | 65.21% | 117.90% | 275.01% | -49.52% | 228.08% | 114.63% | -29.01% | -62.96% | -88.77% | -36.36% | -15.87% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 70.26% | 9.13% | 38.34% | -26.79% | 190.82% | 3.59% | 39.46% | 644.64% | 41.73% | 13.37% | 20.41% | 36.81% | 48.82% | -12.94% | 4.93% | 113.49% | 12.28% | 18.53% | -27.65% | -6.94% | -40.92% | 5.79% | -40.90% | 25.13% | -4.23% | 18.96% | -28.88% | 2.22% | 20.51% | 10.51% | 356.28% | 58.26% | 50.60% | -32.32% | -125.79% | -37.27% | -37.65% | 43.85% | -79.44% | -52.94% | -9.52% | 7.34% | -17.18% | -9.50% | 12.05% | 58.02% | 27.03% | 30.93% | 44.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.67% | 1.96% | 23.65% | 15.63% | 115.41% | 4.09% | 37.38% | 427.70% | 37.52% | 11.43% | -15.20% | -17.40% | -25.37% | 0.08% | -22.27% | 59.49% | 11.52% | 13.09% | -20.79% | 60.30% | 24.77% | 9.74% | 9.02% | -9.85% | -13.96% | -19.93% | -34.10% | -21.26% | -22.34% | 27.02% | -110.41% | 6.48% | 36.89% | 10.70% | 33.48% | -25.78% | -5.46% | -11.06% | 23.14% | -32.29% | -15.05% |
|
Free Cash Flow (QoQ)
|
| 875.42% | -205.43% | 140.17% | -108.87% | 1,967.99% | -138.82% | 100.14% | 61,755.56% | 209.39% | -28.91% | -36.40% | 47.99% | 156.86% | -47.46% | -75.66% | 411.04% | -8.12% | -75.11% | -15.98% | 326.48% | 58.37% | -14.84% | -6.72% | 90.52% | -48.57% | -8.04% | 105.02% | -25.66% | 8.09% | -101.20% | 946.05% | -522.40% | 334.88% | -85.15% | 785.16% | -14.57% | -1.47% | -107.69% | 1,656.63% | 21.82% | -16.65% | -17.58% | -63.94% | 50.88% | -152.50% | -346.32% | 45.42% | 11.45% | 582.46% | -114.92% | 128.08% | 765.85% | 39.15% | -62.15% | -52.94% | 186.36% | -27.38% | -88.52% | 166.67% | 278.57% |
|
Gross Margin Growth (1y)
|
| | | -456.00 | -155.00 | -592.00 | -124.00 | -483.00 | -152.00 | 472.00 | 248.00 | 429.00 | 256.00 | 289.00 | 412.00 | 384.00 | 377.00 | 220.00 | 92.00 | -19.00 | -239.00 | -509.00 | -14.00 | 103.00 | 26.00 | 424.00 | 174.00 | 176.00 | 227.00 | -252.00 | -373.00 | -427.00 | -487.00 | -96.00 | -8.00 | -37.00 | 67.00 | -202.00 | -260.00 | 126.00 | 184.00 | 517.00 | 603.00 | 164.00 | 107.00 | -441.00 | -464.00 | -391.00 | -689.00 | -215.00 | -171.00 | 14.00 | 352.00 | 120.00 | -73.00 | -35.00 | 14.00 | -84.00 | -204.00 | -257.00 | -176.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -510.00 | -51.00 | 169.00 | 536.00 | 330.00 | 481.00 | 981.00 | 752.00 | 794.00 | 393.00 | 0.00 | 491.00 | 468.00 | 163.00 | 135.00 | 252.00 | 261.00 | 14.00 | -337.00 | -213.00 | -148.00 | -233.00 | 76.00 | -207.00 | -288.00 | -192.00 | -551.00 | -641.00 | -339.00 | -235.00 | 219.00 | 334.00 | 253.00 | 359.00 | -126.00 | -121.00 | -101.00 | -398.00 | -139.00 | -32.00 | -213.00 | -230.00 | -537.00 | -708.00 | -412.00 | -323.00 | -179.00 | -447.00 | -278.00 | 190.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -145.00 | 86.00 | -120.00 | 615.00 | 414.00 | 268.00 | 896.00 | 912.00 | 1,073.00 | 647.00 | 172.00 | 292.00 | 217.00 | -96.00 | -213.00 | -129.00 | -204.00 | -405.00 | -636.00 | -481.00 | -59.00 | 19.00 | 391.00 | 135.00 | 2.00 | 99.00 | -475.00 | -502.00 | -565.00 | -817.00 | -437.00 | -300.00 | -124.00 | 21.00 | -221.00 | -365.00 | -121.00 | -32.00 | -103.00 | -309.00 | -504.00 | -392.00 |
|
Gross Margin (QoQ)
|
-229.00 | -75.00 | -406.00 | 255.00 | 72.00 | -512.00 | 62.00 | -104.00 | 403.00 | 111.00 | -162.00 | 77.00 | 230.00 | 145.00 | -39.00 | 48.00 | 222.00 | -12.00 | -167.00 | -63.00 | 2.00 | -281.00 | 329.00 | 54.00 | -75.00 | 117.00 | 78.00 | 57.00 | -24.00 | -363.00 | -42.00 | 2.00 | -84.00 | 27.00 | 46.00 | -27.00 | 21.00 | -242.00 | -12.00 | 359.00 | 79.00 | 91.00 | 73.00 | -80.00 | 23.00 | -457.00 | 50.00 | -6.00 | -276.00 | 17.00 | 95.00 | 178.00 | 62.00 | -215.00 | -98.00 | 217.00 | 111.00 | -313.00 | -218.00 | 164.00 | 191.00 |
|
Gross Profit Growth (1y)
|
| | | 29.78% | 38.20% | 14.31% | -14.25% | -24.35% | -15.58% | 14.89% | 13.42% | 21.21% | 19.10% | 18.93% | 31.04% | 29.14% | 26.16% | 14.84% | 15.37% | 5.73% | -7.59% | -9.82% | -3.07% | -0.76% | 3.78% | 27.08% | 32.79% | 33.80% | 32.71% | 12.93% | -4.66% | -4.81% | -3.72% | 3.82% | 11.47% | 11.94% | -0.33% | -18.08% | -23.14% | -18.48% | -4.25% | 25.70% | 36.37% | 28.39% | 21.37% | -3.21% | -4.59% | -3.69% | -14.83% | -9.08% | -6.67% | -8.00% | 2.99% | -5.10% | -14.43% | -8.17% | -7.84% | -8.46% | -16.42% | -12.45% | -2.43% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.97% | 11.59% | 16.03% | 8.42% | 5.80% | 8.25% | 16.21% | 19.69% | 18.28% | 11.56% | 7.19% | 13.59% | 10.66% | 6.56% | 9.59% | 14.09% | 11.97% | 8.37% | 8.97% | 7.06% | 8.12% | 9.86% | 14.21% | 12.17% | 12.55% | 8.39% | -1.34% | -6.52% | -4.58% | -2.78% | 2.25% | 5.32% | 5.42% | 5.02% | -0.11% | 0.00% | 0.27% | -0.34% | 3.42% | 6.69% | 4.39% | 2.11% | -5.83% | -8.66% | -6.64% | -6.84% | -7.56% | -12.61% | -9.56% | -2.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.19% | 10.13% | 10.10% | 7.34% | 4.44% | 4.00% | 12.45% | 17.16% | 17.05% | 13.85% | 12.07% | 13.16% | 11.53% | 9.10% | 9.06% | 9.56% | 8.39% | 4.08% | 1.94% | 1.01% | 2.90% | 4.82% | 8.94% | 8.14% | 8.34% | 8.16% | 3.16% | 1.23% | 1.44% | -1.02% | -1.21% | 0.80% | 0.75% | 0.32% | -2.97% | -4.40% | -3.16% | -1.24% | -0.79% | -2.78% | -1.77% | -0.87% |
|
Gross Profit (QoQ)
|
-1.34% | -11.71% | 30.54% | 14.13% | 5.06% | -26.98% | -2.07% | 0.69% | 17.25% | -0.62% | -3.33% | 7.60% | 15.21% | -0.76% | 6.52% | 6.04% | 12.55% | -9.66% | 7.01% | -2.83% | -1.63% | -11.84% | 15.03% | -0.51% | 2.87% | 7.94% | 20.20% | 0.24% | 2.04% | -8.15% | 1.48% | 0.09% | 3.21% | -0.95% | 8.96% | 0.51% | -8.11% | -18.59% | 2.22% | 6.61% | 7.93% | 6.87% | 10.90% | 0.37% | 2.03% | -14.77% | 9.32% | 1.32% | -9.77% | -9.02% | 12.22% | -0.13% | 1.01% | -16.17% | 1.19% | 7.18% | 1.37% | -16.73% | -7.62% | 12.28% | 12.97% |
|
Net Cash Flow Growth (1y)
|
| | | | -74.46% | -57.08% | 192.44% | -41.19% | -438.87% | 38.01% | -18.41% | 198.89% | 508.13% | 65.25% | 77.38% | -69.09% | -10.22% | -44.61% | -227.86% | 60.05% | -211.27% | 0.51% | 165.74% | 289.13% | -274.72% | 197.44% | -331.48% | -163.26% | 57.81% | -42.77% | 79.16% | 134.77% | 9.29% | -38.98% | 51.42% | 161.60% | -21.15% | 36.15% | 3,410.44% | -200.58% | -270.24% | -88.88% | -93.19% | 138.31% | 116.32% | 338.84% | -607.33% | 1,004.45% | -22.37% | -136.67% | 12.96% | -217.37% | -195.05% | 180.30% | 70.23% | 103.54% | 281.16% | 380.56% | 209.38% | -1,236.84% | -57.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 52.29% | -0.71% | 49.45% | -18.40% | 131.56% | 8.10% | -56.74% | 13.92% | -59.75% | -2.74% | 14.24% | 24.40% | -79.08% | 18.31% | -58.02% | -81.11% | -55.49% | 19.60% | 31.80% | -5.05% | -12.77% | 1.27% | -30.73% | -16.82% | 22.60% | -21.95% | 74.92% | 2.92% | -59.65% | -54.79% | 45.73% | 0.27% | 39.80% | -12.73% | -125.28% | 62.05% | 35.16% | -29.64% | -32.01% | -70.61% | 50.61% | 8.92% | -49.10% | -22.83% | 10.16% | 12.27% | 31.68% | -35.23% | -9.67% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.77% | -11.43% | 25.59% | 27.61% | -121.88% | 30.44% | -36.94% | -41.34% | -45.16% | 9.39% | -22.15% | -15.79% | -27.97% | -10.38% | -17.05% | 29.09% | -31.51% | 7.29% | 48.00% | -33.57% | -45.10% | -30.92% | -11.98% | -26.01% | 17.92% | -25.33% | -2.97% | 42.48% | 20.26% | -16.53% | -37.05% | -72.03% | 11.58% | -27.84% | -24.26% | -29.27% | 22.94% | -7.13% | -37.18% | -14.88% | 15.92% |
|
Net Cash Flow (QoQ)
|
| 543.97% | -150.44% | 133.62% | -76.61% | 982.23% | 8.64% | -78.61% | -234.77% | 540.75% | -35.77% | -21.66% | 84.03% | 78.46% | -31.06% | -86.35% | 434.57% | 10.10% | -259.14% | 117.09% | -471.64% | 199.46% | 4.09% | 1.14% | -457.88% | 178.94% | -181.00% | 72.36% | -138.65% | 207.09% | -129.50% | 146.12% | -722.60% | 172.03% | -123.49% | 348.35% | -388.33% | 180.95% | 471.08% | -107.55% | -961.38% | 102.43% | 249.53% | -57.54% | 352.26% | -34.62% | -504.09% | 192.44% | -68.21% | -130.88% | -859.18% | -24.65% | 74.25% | 126.09% | -455.56% | 114.84% | 1,215.79% | -30.80% | -19.08% | -254.29% | 149.54% |
|
Net Income Growth (1y)
|
| | | -115.69% | 62.10% | -42.66% | 86.39% | 102.91% | -101.03% | -101.39% | 154.05% | -147.37% | | | | | | | | | | | 9.42% | -60.33% | 28.05% | 81.10% | 81.08% | 288.62% | 58.93% | -41.25% | -3.31% | -17.07% | -22.71% | 249.36% | 8.66% | 40.19% | 18.51% | -217.62% | -53.31% | -40.23% | -70.04% | 152.87% | 135.45% | 97.35% | 258.68% | 51.91% | -46.83% | -37.59% | -40.95% | 191.28% | -121.08% | 0.10% | 28.05% | -65.52% | 322.86% | -54.75% | -43.68% | -102.16% | -117.95% | -1,008.64% | -19.63% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.04% | | | | | | | 298.86% | 609.19% | 342.71% | 288.65% | 399.20% | 569.97% | | | | | | | 24.20% | 8.53% | 16.30% | 54.91% | 23.91% | 65.32% | 13.34% | -64.04% | -21.14% | -11.43% | -35.02% | 29.51% | 6.10% | 18.25% | 8.39% | -1.88% | -16.39% | -9.71% | -14.07% | 63.11% | -31.31% | 7.22% | 39.45% | 15.12% | -37.02% | -34.37% | -24.77% | -26.45% | -27.74% | -82.87% | -16.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.27% | 7.21% | -14.66% | 61.99% | 43.68% | 2.27% | 7.41% | 162.13% | 253.23% | 180.78% | 128.53% | 193.50% | 295.26% | | | | | | | -0.57% | 1.39% | -11.00% | 18.24% | 15.90% | 39.74% | 9.36% | 14.16% | -9.29% | -3.07% | -10.29% | 57.24% | -16.37% | 0.65% | -0.76% | -1.05% | -22.77% | -19.72% | -14.48% | 55.53% | -16.06% | -47.87% | 4.19% |
|
Net Income (QoQ)
|
6.53% | 64.05% | -111.23% | 20.05% | 1,200.92% | -41.97% | -102.66% | 117.12% | -489.47% | 21.62% | 203.45% | -115.00% | | | | | | | | -0.65% | -7.44% | -47.57% | 126.94% | -63.98% | 198.77% | -25.85% | 126.91% | -22.70% | 22.19% | -72.59% | 273.42% | -33.70% | 13.88% | 23.91% | 16.14% | -14.46% | -3.73% | -222.97% | 146.10% | 9.51% | -51.75% | 117.03% | 105.31% | -8.21% | -12.31% | -8.08% | -28.13% | 7.73% | -17.03% | 353.42% | -105.20% | 611.43% | 6.15% | 22.11% | -66.38% | 3.85% | 32.10% | -104.67% | -180.00% | -5,157.14% | 111.68% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -115.69% | 62.10% | -42.66% | 86.39% | 102.91% | -101.03% | -101.39% | 154.05% | -147.37% | | | | | | | | | | | 9.42% | -60.33% | 28.05% | 81.10% | 81.08% | 288.62% | 58.93% | -41.25% | -3.31% | -17.07% | -22.71% | 249.36% | 8.66% | 40.19% | 18.51% | -217.62% | -53.31% | -40.23% | -70.04% | 152.87% | 135.45% | 97.35% | 258.68% | 51.91% | -46.83% | -37.59% | -40.95% | 191.28% | -121.08% | 0.10% | 28.05% | -65.52% | 322.86% | -54.75% | -43.68% | -102.16% | -117.95% | -1,008.64% | -19.63% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.04% | | | | | | | 298.86% | 609.19% | 342.71% | 288.65% | 399.20% | 569.97% | | | | | | | 24.20% | 8.53% | 16.30% | 54.91% | 23.91% | 65.32% | 13.34% | -64.04% | -21.14% | -11.43% | -35.02% | 29.51% | 6.10% | 18.25% | 8.39% | -1.88% | -16.39% | -9.71% | -14.07% | 63.11% | -31.31% | 7.22% | 39.45% | 15.12% | -37.02% | -34.37% | -24.77% | -26.45% | -27.74% | -82.87% | -16.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.27% | 7.21% | -14.66% | 61.99% | 43.68% | 2.27% | 7.41% | 162.13% | 253.23% | 180.78% | 128.53% | 193.50% | 295.26% | | | | | | | -0.57% | 1.39% | -11.00% | 18.24% | 15.90% | 39.74% | 9.36% | 14.16% | -9.29% | -3.07% | -10.29% | 57.24% | -16.37% | 0.65% | -0.76% | -1.05% | -22.77% | -19.72% | -14.48% | 55.53% | -16.06% | -47.87% | 4.19% |
|
Net Income towards Common Stockholders (QoQ)
|
6.53% | 64.05% | -111.23% | 20.05% | 1,200.92% | -41.97% | -102.66% | 117.12% | -489.47% | 21.62% | 203.45% | -115.00% | | | | | | | | -0.65% | -7.44% | -47.57% | 126.94% | -63.98% | 198.77% | -25.85% | 126.91% | -22.70% | 22.19% | -72.59% | 273.42% | -33.70% | 13.88% | 23.91% | 16.14% | -14.46% | -3.73% | -222.97% | 146.10% | 9.51% | -51.75% | 117.03% | 105.31% | -8.21% | -12.31% | -8.08% | -28.13% | 7.73% | -17.03% | 353.42% | -105.20% | 611.43% | 6.15% | 22.11% | -66.38% | 3.85% | 32.10% | -104.67% | -180.00% | -5,157.14% | 111.68% |
|
Net Margin Growth (1y)
|
| | | -952.00 | 107.00 | -925.00 | 103.00 | 95.00 | -993.00 | -674.00 | 28.00 | -4.00 | | | | | | | | | | | 103.00 | -490.00 | 190.00 | 258.00 | 397.00 | 696.00 | 263.00 | -354.00 | -108.00 | -230.00 | -365.00 | 762.00 | -34.00 | 193.00 | 184.00 | -2581.00 | -517.00 | -241.00 | -707.00 | 2,206.00 | 695.00 | 460.00 | 708.00 | 280.00 | -693.00 | -510.00 | -455.00 | 2,005.00 | -812.00 | 66.00 | 229.00 | -1873.00 | 509.00 | -397.00 | -321.00 | -1160.00 | -439.00 | -4007.00 | -111.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -862.00 | | | | | | | 845.00 | 828.00 | 794.00 | 439.00 | 920.00 | 343.00 | | | | | | | 391.00 | -24.00 | 88.00 | 667.00 | 255.00 | 659.00 | 82.00 | -2173.00 | -659.00 | -278.00 | -888.00 | 387.00 | 144.00 | 413.00 | 185.00 | -95.00 | -516.00 | -291.00 | -454.00 | 4,491.00 | -810.00 | 16.00 | 482.00 | 412.00 | -996.00 | -842.00 | -546.00 | -1028.00 | -742.00 | -4339.00 | -202.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.00 | -92.00 | -1160.00 | 1,051.00 | 433.00 | -9.00 | 23.00 | 1,345.00 | 1,034.00 | 1,246.00 | 344.00 | 1,208.00 | 809.00 | | | | | | | -160.00 | -71.00 | -435.00 | 292.00 | 432.00 | 878.00 | 83.00 | 314.00 | -658.00 | -328.00 | -635.00 | 2,672.00 | -1361.00 | -32.00 | -41.00 | 37.00 | -819.00 | -622.00 | -545.00 | 1,458.00 | -740.00 | -4389.00 | 51.00 |
|
Net Margin (QoQ)
|
13.00 | 716.00 | -1711.00 | 29.00 | 1,073.00 | -316.00 | -684.00 | 22.00 | -14.00 | 2.00 | 19.00 | -11.00 | | | | | | | | 4.00 | -49.00 | -352.00 | 500.00 | -588.00 | 631.00 | -283.00 | 638.00 | -289.00 | 197.00 | -900.00 | 883.00 | -411.00 | 63.00 | 227.00 | 88.00 | -184.00 | 54.00 | -2538.00 | 2,151.00 | 93.00 | -413.00 | 375.00 | 640.00 | -142.00 | -165.00 | -52.00 | -334.00 | 41.00 | -110.00 | 2,407.00 | -3151.00 | 919.00 | 54.00 | 305.00 | -768.00 | 13.00 | 131.00 | -535.00 | -47.00 | -3556.00 | 4,027.00 |
|
Operating Income Growth (1y)
|
| | | 113.08% | 47.72% | 47.63% | -103.83% | -45.37% | -37.84% | -32.37% | 2,232.94% | -10.09% | 84.04% | 78.55% | 98.42% | 100.06% | 49.35% | 24.53% | -6.00% | 26.90% | -18.29% | -18.91% | 19.48% | -8.87% | -0.22% | 21.04% | 61.99% | 72.29% | 69.33% | 24.84% | -20.48% | -21.94% | -24.37% | 44.13% | 5.66% | 31.67% | 0.82% | -45.59% | -46.72% | -36.49% | -70.57% | 36.96% | 112.84% | 69.47% | 284.34% | -47.61% | -46.52% | -34.55% | -45.34% | 689.80% | -101.51% | 19.25% | 47.22% | -63.09% | 4,000.00% | -59.50% | -46.32% | -141.64% | -102.56% | -697.35% | 7.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 1.53% | 19.11% | 21.25% | 17.48% | -0.58% | 19.54% | 14.56% | 247.00% | 31.67% | 30.96% | 21.71% | 30.62% | 32.26% | 6.78% | 6.92% | 22.08% | 25.83% | 11.35% | 7.01% | 15.46% | 7.01% | 8.52% | 29.62% | 10.82% | 20.98% | 8.89% | -0.70% | -23.50% | -13.26% | -39.23% | 2.41% | 6.21% | 12.32% | 4.47% | -26.91% | -15.36% | -11.02% | -14.81% | 78.28% | -26.35% | 9.77% | 45.70% | 15.16% | -31.99% | -31.88% | -24.41% | -47.57% | -26.31% | -69.68% | -5.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.58% | 15.57% | 12.48% | 12.74% | 2.59% | 6.85% | 8.10% | 139.62% | 29.08% | 30.57% | 22.20% | 23.48% | 25.48% | 9.29% | 17.07% | 8.86% | 15.41% | 1.03% | -0.79% | -2.83% | 0.49% | -17.63% | 10.17% | 9.07% | 13.77% | 7.87% | -6.82% | -12.62% | -6.25% | -13.96% | 34.76% | -14.98% | 2.04% | -1.70% | 2.62% | -18.63% | -19.40% | -13.35% | -23.48% | -15.07% | -39.06% | 12.29% |
|
Operating Income (QoQ)
|
45.22% | -39.24% | 93.56% | 24.75% | 0.67% | -39.27% | -105.02% | 1,878.50% | 14.55% | -33.92% | 58.45% | -25.03% | 134.48% | -35.89% | 76.08% | -24.41% | 75.04% | -46.55% | 32.92% | 2.04% | 12.71% | -46.95% | 95.83% | -22.17% | 23.41% | -35.65% | 162.08% | -17.22% | 21.28% | -52.55% | 66.95% | -18.75% | 17.52% | -9.58% | 22.38% | 1.26% | -10.02% | -51.20% | 19.83% | 20.70% | -58.31% | 127.12% | 86.22% | -3.89% | -5.44% | -69.04% | 90.11% | 17.62% | -21.03% | 347.27% | -100.36% | 9,400.00% | -2.51% | 12.13% | -61.64% | -3.42% | 29.20% | -186.99% | 97.64% | -22,400.00% | 123.26% |
|
Operating Margin Growth (1y)
|
| | | 359.00 | 26.00 | 57.00 | -1025.00 | -441.00 | -336.00 | -256.00 | 901.00 | -108.00 | 531.00 | 345.00 | 605.00 | 445.00 | 410.00 | 133.00 | -241.00 | 205.00 | -295.00 | -223.00 | 279.00 | -71.00 | -46.00 | 56.00 | 414.00 | 413.00 | 495.00 | 29.00 | -469.00 | -429.00 | -589.00 | 312.00 | -79.00 | 193.00 | 41.00 | -450.00 | -489.00 | -264.00 | -912.00 | 195.00 | 743.00 | 418.00 | 983.00 | -494.00 | -821.00 | -593.00 | -671.00 | 3,240.00 | -814.00 | 280.00 | 440.00 | -2203.00 | 561.00 | -681.00 | -493.00 | -2151.00 | -564.00 | -3856.00 | 33.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -190.00 | 221.00 | 146.00 | 480.00 | -104.00 | 605.00 | 222.00 | 1,264.00 | 542.00 | 647.00 | 255.00 | 642.00 | 579.00 | 70.00 | -34.00 | 452.00 | 548.00 | 154.00 | -138.00 | 224.00 | -87.00 | -140.00 | 397.00 | -133.00 | 177.00 | -53.00 | -108.00 | -1036.00 | -501.00 | -1460.00 | 58.00 | 176.00 | 347.00 | 112.00 | -748.00 | -567.00 | -439.00 | -600.00 | 2,941.00 | -891.00 | 105.00 | 752.00 | 543.00 | -1074.00 | -994.00 | -724.00 | -1115.00 | -817.00 | -4257.00 | -20.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 460.00 | 336.00 | 56.00 | 518.00 | 30.00 | 265.00 | 55.00 | 1,957.00 | 885.00 | 1,095.00 | 340.00 | 588.00 | 563.00 | -24.00 | 308.00 | -95.00 | 311.00 | -394.00 | -275.00 | -343.00 | -159.00 | -1011.00 | 143.00 | 121.00 | 331.00 | 18.00 | -407.00 | -1114.00 | -676.00 | -1148.00 | 2,804.00 | -1459.00 | 33.00 | -119.00 | 289.00 | -820.00 | -840.00 | -653.00 | -1413.00 | -895.00 | -4432.00 | 291.00 |
|
Operating Margin (QoQ)
|
308.00 | -362.00 | 235.00 | 178.00 | -25.00 | -330.00 | -848.00 | 762.00 | 80.00 | -250.00 | 309.00 | -246.00 | 719.00 | -436.00 | 569.00 | -407.00 | 684.00 | -714.00 | 195.00 | 40.00 | 185.00 | -642.00 | 696.00 | -310.00 | 210.00 | -540.00 | 1,054.00 | -311.00 | 291.00 | -1006.00 | 557.00 | -272.00 | 132.00 | -104.00 | 166.00 | 0.00 | -20.00 | -595.00 | 126.00 | 224.00 | -668.00 | 513.00 | 674.00 | -101.00 | -103.00 | -965.00 | 347.00 | 127.00 | -181.00 | 2,946.00 | -3706.00 | 1,221.00 | -21.00 | 303.00 | -942.00 | -21.00 | 167.00 | -1355.00 | 645.00 | -3313.00 | 4,055.00 |
|
Profit After Tax Growth (1y)
|
| | | 62.25% | 79.58% | -74.26% | -114.27% | -52.42% | 271.76% | 38.48% | 539.85% | -13.00% | -77.04% | 122.59% | 110.75% | 98.03% | 50.36% | -39.17% | -7.20% | 22.59% | -38.52% | -6.22% | 9.42% | -60.33% | 28.05% | 81.13% | 81.08% | 288.62% | 58.93% | -41.25% | -3.31% | -17.07% | -22.71% | 249.36% | 8.66% | 40.19% | 18.51% | -217.62% | -53.31% | -40.23% | -70.04% | 152.87% | 135.45% | 97.35% | 258.68% | 51.91% | -46.83% | -37.59% | -40.95% | 191.28% | -121.08% | 0.10% | 28.05% | -65.52% | 322.86% | -54.75% | -43.68% | -102.16% | -117.95% | -1,008.64% | -19.63% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -12.43% | 15.29% | -7.42% | 9.76% | -6.41% | 8.67% | 23.31% | 119.68% | 28.31% | -40.35% | 8.29% | 28.86% | -1.25% | 5.78% | 1.10% | 22.51% | 23.64% | 7.75% | -0.07% | 24.20% | 8.53% | 16.30% | 54.92% | 23.91% | 65.32% | 13.34% | -64.04% | -21.14% | -11.43% | -35.02% | 29.51% | 6.10% | 18.25% | 8.39% | -1.88% | -16.39% | -9.71% | -14.07% | 63.11% | -31.31% | 7.22% | 39.45% | 15.12% | -37.02% | -34.37% | -24.77% | -26.45% | -27.74% | -82.87% | -16.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.27% | 7.21% | -14.66% | 6.07% | -16.80% | 0.20% | 26.08% | 80.28% | 26.63% | -15.46% | 6.21% | 30.23% | 25.42% | 7.77% | 16.23% | 14.07% | 17.05% | 2.76% | -43.58% | -0.57% | 1.39% | -11.00% | 18.25% | 15.90% | 39.74% | 9.36% | 14.16% | -9.29% | -3.07% | -10.29% | 57.24% | -16.37% | 0.65% | -0.76% | -1.05% | -22.77% | -19.72% | -14.48% | 55.53% | -16.06% | -47.87% | 4.19% |
|
Profit After Tax (QoQ)
|
6.53% | 64.05% | -23.47% | 21.32% | 17.91% | -76.48% | -142.41% | 504.60% | 821.37% | -91.24% | 34.70% | -19.97% | 143.10% | -15.06% | 27.53% | -24.80% | 84.58% | -65.63% | 94.54% | -0.65% | -7.44% | -47.58% | 126.97% | -63.98% | 198.77% | -25.85% | 126.91% | -22.70% | 22.19% | -72.59% | 273.42% | -33.70% | 13.88% | 23.91% | 16.14% | -14.46% | -3.73% | -222.97% | 146.10% | 9.51% | -51.75% | 117.03% | 105.31% | -8.21% | -12.31% | -8.08% | -28.13% | 7.73% | -17.03% | 353.42% | -105.20% | 611.43% | 6.15% | 22.11% | -66.38% | 3.85% | 32.10% | -104.67% | -180.00% | -5,157.14% | 111.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 24.73% | | -5.55% | -2.10% | 0.56% | 1.21% | 1.50% | 0.95% | -1.40% | -3.96% | -1.26% | -1.17% | 2.37% | 24.56% | 23.66% | 22.89% | 18.77% | -1.28% | -3.70% | -4.03% | -0.98% | -0.96% | -0.83% | 1.14% | 1.52% | 3.51% | 6.41% | 38.12% | 35.16% | 34.71% | 34.60% | 4.51% | 7.20% | 6.54% | 5.94% | 5.43% | 4.66% | 2.35% | 7.41% | 10.55% | 20.04% | 30.95% | 27.44% | 27.46% | 9.61% | 3.39% | -3.82% | -8.88% | 2.20% | 0.52% | 5.59% | 11.62% | -0.33% | 3.33% | 4.59% | -0.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 7.34% | | -1.81% | -0.78% | 0.50% | 6.58% | 7.42% | 7.03% | 6.23% | 5.70% | 5.55% | 5.24% | 6.39% | 6.79% | 5.70% | 6.05% | 6.09% | 0.40% | 0.54% | 10.26% | 10.76% | 11.36% | 12.41% | 13.44% | 13.73% | 14.10% | 14.91% | 15.02% | 14.89% | 13.67% | 15.27% | 6.80% | 10.44% | 12.60% | 13.19% | 14.11% | 11.26% | 11.48% | 9.60% | 8.69% | 10.38% | 10.82% | 8.98% | 9.04% | 3.75% | 2.40% | 2.03% | 0.33% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.50% | | 2.42% | 2.87% | 3.61% | 3.43% | 3.43% | 3.54% | 3.81% | 3.90% | 4.41% | 10.24% | 10.56% | 11.17% | 11.09% | 11.48% | 11.59% | 7.75% | 7.70% | 8.11% | 8.80% | 8.53% | 10.08% | 11.22% | 13.07% | 14.76% | 15.74% | 16.48% | 14.82% | 14.74% | 13.43% | 7.19% | 8.58% | 8.21% | 8.05% | 8.61% | 7.01% | 7.55% | 7.78% | 7.31% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.21% | -1.28% | 0.13% | -1.28% | 0.32% | 1.41% | 0.77% | -0.99% | -0.23% | -0.94% | -1.85% | 1.79% | -0.14% | 2.61% | 19.42% | 1.06% | -0.76% | -0.82% | -0.74% | -1.43% | -1.10% | 2.33% | -0.72% | -1.30% | 0.86% | 2.72% | 1.22% | 1.47% | 30.91% | 0.52% | 0.89% | 1.39% | 1.64% | 3.11% | 0.26% | 0.82% | 1.16% | 2.36% | -1.96% | 5.81% | 4.12% | 11.14% | 6.95% | 2.98% | 4.14% | -4.42% | 0.87% | -4.20% | -1.34% | 7.20% | -0.79% | 0.63% | 4.29% | -4.27% | 2.85% | 1.86% | -0.99% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | | | | 1.00 | | | | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | -3.00 | -5.00 | -6.00 | -7.00 | 0.00 | 3.00 | 5.00 | 7.00 | 3.00 | 1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | -3.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -8.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -2.00 | -1.00 | 3.00 | 5.00 | 5.00 | 4.00 | 5.00 | 5.00 | 6.00 | | | | 6.00 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | -1.00 | -3.00 | -5.00 | -7.00 | -3.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | 3.00 | 4.00 | 4.00 | 6.00 | 0.00 | -1.00 | -2.00 | -4.00 | -6.00 | -5.00 | -10.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | | | | 1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | 0.00 | -1.00 | -1.00 | 1.00 | -3.00 | -2.00 | -4.00 | -5.00 | -2.00 | -1.00 | -6.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -6.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -5.00 | -4.00 | 0.00 | 2.00 | 6.00 | 3.00 | -1.00 | -3.00 | -6.00 | 1.00 | 1.00 | 3.00 | 5.00 | -4.00 | -1.00 | -3.00 | -5.00 | -4.00 | -6.00 | -11.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -5.00 | -8.00 | -7.00 | -4.00 | -2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -6.00 | 0.00 | 1.00 | 2.00 | 5.00 | 0.00 | -1.00 | -3.00 | -6.00 | -7.00 | -6.00 | -11.00 | -10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 2.00 | 5.00 | 8.00 | 9.00 | 6.00 | 5.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -3.00 | -5.00 | -8.00 | -3.00 | -3.00 | -2.00 | 0.00 | -4.00 | -3.00 | -4.00 | -6.00 | -8.00 | -7.00 | -11.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 5.00 | -1.00 | 0.00 | 1.00 | -4.00 | 1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -6.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | -6.00 | -6.00 | -7.00 | -2.00 | 0.00 | 0.00 | | | | 2.00 | | | | 16.00 | -54.00 | -59.00 | 9.00 | 3.00 | -44.00 | -66.00 | 6.00 | -12.00 | 102.00 | 127.00 | -13.00 | 0.00 | 1.00 | 2.00 | -5.00 | -7.00 | -9.00 | -10.00 | 0.00 | 3.00 | 5.00 | 9.00 | 5.00 | 2.00 | 0.00 | -3.00 | 1.00 | 0.00 | 1.00 | 2.00 | -6.00 | -3.00 | -3.00 | -4.00 | -3.00 | -4.00 | -10.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -4.00 | -2.00 | 5.00 | 8.00 | 19.00 | -49.00 | -52.00 | 17.00 | 22.00 | | | | 8.00 | 5.00 | 2.00 | 2.00 | -8.00 | 60.00 | 63.00 | -12.00 | -19.00 | 95.00 | 119.00 | -18.00 | -4.00 | -2.00 | 1.00 | -1.00 | -2.00 | -4.00 | -5.00 | 5.00 | 5.00 | 6.00 | 8.00 | 0.00 | -1.00 | -3.00 | -5.00 | -8.00 | -7.00 | -13.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -59.00 | 12.00 | 16.00 | -99.00 | -120.00 | 23.00 | 10.00 | 10.00 | 9.00 | 10.00 | 10.00 | | | | 1.00 | -2.00 | -6.00 | -3.00 | -12.00 | 57.00 | 61.00 | -8.00 | -14.00 | 100.00 | 125.00 | -13.00 | -2.00 | -1.00 | 0.00 | -6.00 | -5.00 | -6.00 | -7.00 | -3.00 | -2.00 | -8.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 1.00 | 0.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 2.00 | 2.00 | 1.00 | 11.00 | -68.00 | -3.00 | 70.00 | 5.00 | -115.00 | -25.00 | 141.00 | -13.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -6.00 | -2.00 | -1.00 | -2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 4.00 | -2.00 | 0.00 | 0.00 | -4.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -7.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | 2.00 | 5.00 | 7.00 | -11.00 | -7.00 | -7.00 | -6.00 | 4.00 | 2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 13.00 | -68.00 | -69.00 | 8.00 | 0.00 | -32.00 | -54.00 | 6.00 | -11.00 | 100.00 | 123.00 | -12.00 | 1.00 | 2.00 | 3.00 | 0.00 | -2.00 | -4.00 | -6.00 | -5.00 | -2.00 | 0.00 | 3.00 | 4.00 | 2.00 | 0.00 | -2.00 | 2.00 | 1.00 | 2.00 | 3.00 | -5.00 | -3.00 | -4.00 | -5.00 | -4.00 | -5.00 | -10.00 | -10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -4.00 | -1.00 | 2.00 | -9.00 | -5.00 | 7.00 | -73.00 | -66.00 | 10.00 | 13.00 | -99.00 | -124.00 | 14.00 | 2.00 | 0.00 | 0.00 | 2.00 | -11.00 | 70.00 | 72.00 | -7.00 | -13.00 | 97.00 | 120.00 | -18.00 | -4.00 | -2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -5.00 | 0.00 | 0.00 | 2.00 | 4.00 | 0.00 | 0.00 | -2.00 | -4.00 | -8.00 | -7.00 | -13.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -73.00 | 5.00 | 12.00 | -98.00 | -131.00 | 8.00 | -5.00 | -5.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -15.00 | 66.00 | 69.00 | -8.00 | -13.00 | 98.00 | 121.00 | -12.00 | -1.00 | 0.00 | 1.00 | -6.00 | -5.00 | -7.00 | -7.00 | -9.00 | -8.00 | -13.00 | -12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -3.00 | -2.00 | 10.00 | -3.00 | 0.00 | 0.00 | -9.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 12.00 | -80.00 | -2.00 | 78.00 | 4.00 | -112.00 | -24.00 | 137.00 | -12.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 4.00 | -2.00 | 0.00 | 0.00 | -4.00 | 1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -7.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -10.00 | 1.00 | -9.00 | 1.00 | 1.00 | -10.00 | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 8.00 | | | | 1.00 | -5.00 | 2.00 | 3.00 | 4.00 | 7.00 | 3.00 | -4.00 | -1.00 | -2.00 | -4.00 | 8.00 | 0.00 | 2.00 | 2.00 | -26.00 | -5.00 | -2.00 | -7.00 | 22.00 | 7.00 | 5.00 | 7.00 | 3.00 | -7.00 | -5.00 | -5.00 | 20.00 | -8.00 | 1.00 | 2.00 | -19.00 | 5.00 | -4.00 | -3.00 | -12.00 | -4.00 | -40.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -9.00 | -9.00 | -16.00 | 1.00 | | | | 8.00 | 8.00 | 8.00 | 4.00 | 9.00 | 3.00 | 10.00 | 7.00 | 13.00 | | | | 4.00 | 0.00 | 1.00 | 7.00 | 3.00 | 7.00 | 1.00 | -22.00 | -7.00 | -3.00 | -9.00 | 4.00 | 1.00 | 4.00 | 2.00 | -1.00 | -5.00 | -3.00 | -5.00 | 45.00 | -8.00 | 0.00 | 5.00 | 4.00 | -10.00 | -8.00 | -5.00 | -10.00 | -7.00 | -43.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -12.00 | 11.00 | 4.00 | 0.00 | 0.00 | 13.00 | 10.00 | 12.00 | 3.00 | 12.00 | 8.00 | 9.00 | 11.00 | 12.00 | | | | -2.00 | -1.00 | -4.00 | 3.00 | 4.00 | 9.00 | 1.00 | 3.00 | -7.00 | -3.00 | -6.00 | 27.00 | -14.00 | 0.00 | 0.00 | 0.00 | -8.00 | -6.00 | -5.00 | 15.00 | -7.00 | -44.00 | 1.00 |
|
Return on Sales (QoQ)
|
0.00 | 7.00 | -17.00 | 0.00 | 11.00 | -3.00 | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | -4.00 | 5.00 | -6.00 | 6.00 | -3.00 | 6.00 | -3.00 | 2.00 | -9.00 | 9.00 | -4.00 | 1.00 | 2.00 | 1.00 | -2.00 | 1.00 | -25.00 | 22.00 | 1.00 | -4.00 | 4.00 | 6.00 | -1.00 | -2.00 | -1.00 | -3.00 | 0.00 | -1.00 | 24.00 | -32.00 | 9.00 | 1.00 | 3.00 | -8.00 | 0.00 | 1.00 | -5.00 | 0.00 | -36.00 | 40.00 |
|
Revenue Growth (1y)
|
| | | 47.16% | 44.37% | 37.11% | -10.75% | -11.87% | -11.73% | -0.86% | 4.85% | 5.71% | 10.60% | 9.71% | 16.40% | 15.89% | 14.17% | 8.44% | 12.56% | 6.26% | -1.65% | 3.52% | -2.72% | -3.44% | 3.05% | 13.13% | 26.94% | 27.90% | 25.13% | 20.81% | 5.29% | 6.58% | 9.71% | 6.67% | 11.74% | 13.13% | -2.21% | -13.09% | -17.09% | -21.29% | -8.97% | 8.72% | 15.32% | 22.89% | 17.98% | 9.40% | 8.29% | 7.26% | 3.76% | -2.92% | -1.80% | -8.36% | -7.33% | -8.55% | -12.47% | -7.23% | -8.21% | -6.06% | -10.73% | -5.32% | 2.71% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.09% | 12.12% | 14.25% | 2.89% | 2.59% | 3.68% | 5.65% | 11.16% | 9.19% | 7.49% | 7.19% | 8.42% | 5.94% | 4.98% | 8.29% | 11.60% | 9.48% | 8.24% | 12.26% | 9.15% | 9.59% | 12.26% | 13.39% | 14.30% | 15.53% | 10.31% | 3.85% | -0.83% | -1.73% | -0.79% | 0.26% | 2.23% | 3.05% | 1.65% | 1.11% | 1.16% | 1.24% | 3.68% | 4.91% | 7.04% | 6.50% | 4.30% | -0.97% | -2.36% | -3.03% | -4.08% | -5.87% | -8.45% | -6.98% | -4.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.04% | 9.62% | 10.85% | 3.59% | 2.07% | 2.47% | 6.67% | 11.15% | 9.96% | 9.87% | 10.97% | 11.24% | 10.14% | 9.70% | 10.35% | 10.34% | 9.61% | 6.35% | 5.58% | 3.79% | 3.23% | 4.72% | 6.62% | 7.38% | 8.33% | 7.59% | 5.90% | 4.02% | 4.58% | 3.64% | 1.37% | 2.58% | 1.47% | 0.20% | -1.70% | -2.31% | -2.48% | -1.06% | -0.16% | -0.85% | 1.19% | 1.35% |
|
Revenue (QoQ)
|
4.89% | -9.85% | 47.37% | 5.60% | 2.90% | -14.38% | -4.07% | 4.28% | 3.06% | -3.84% | 1.45% | 5.14% | 7.83% | -4.61% | 7.64% | 4.67% | 6.23% | -9.40% | 11.73% | -1.18% | -1.68% | -4.64% | 4.99% | -1.92% | 4.93% | 4.68% | 17.82% | -1.18% | 2.66% | 1.08% | 2.68% | 0.03% | 5.68% | -1.73% | 7.56% | 1.27% | -8.65% | -12.65% | 2.60% | -3.85% | 5.64% | 4.32% | 8.83% | 2.46% | 1.43% | -3.27% | 7.72% | 1.49% | -1.88% | -9.50% | 8.97% | -5.29% | -0.78% | -10.69% | 4.30% | 0.37% | -1.82% | -8.61% | -0.88% | 6.46% | 6.51% |
|
Share-based Compensation Growth (1y)
|
| | | | 27.47% | 283.71% | 68.07% | -55.09% | -47.94% | -42.08% | -52.29% | 25.97% | 33.00% | 22.57% | 155.52% | 80.99% | -26.25% | 11.37% | -9.10% | 21.61% | 151.77% | 1.49% | 24.66% | 9.37% | 3.25% | 43.43% | -48.80% | 14.91% | 13.73% | 20.89% | 162.06% | -27.07% | -14.43% | -18.82% | -7.37% | 16.75% | 15.76% | 12.06% | 26.29% | 6.22% | 4.57% | 6.78% | 28.11% | 12.66% | 44.25% | 19.84% | -20.07% | 10.62% | -25.94% | -94.19% | -34.42% | 0.95% | 10.80% | 1,417.86% | 66.67% | 8.16% | -12.82% | -14.71% | 2.86% | -18.87% | -76.47% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -4.08% | 39.66% | 27.01% | 0.79% | -20.07% | -7.53% | 3.48% | 40.49% | 35.17% | 11.48% | 42.53% | 34.02% | 24.23% | 17.47% | -16.59% | 15.19% | 43.52% | 20.73% | 18.71% | -2.86% | 0.16% | 12.07% | 7.52% | -0.73% | 4.05% | 3.22% | 45.27% | -3.30% | 1.18% | -0.97% | 14.44% | 11.79% | 20.42% | 12.77% | 8.95% | 9.80% | 3.76% | -57.94% | -12.43% | 7.95% | 5.78% | 1.88% | -4.40% | 6.50% | -10.57% | -9.04% | 3.98% | -3.96% | -38.97% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.38% | 25.22% | 18.35% | 6.37% | 5.83% | 2.85% | -6.69% | 28.36% | 23.73% | 19.16% | 31.18% | 15.07% | 13.28% | 9.73% | 7.09% | 5.41% | 23.97% | 9.87% | 14.37% | 2.59% | 3.99% | 10.99% | 15.00% | 3.20% | 11.19% | 7.07% | 25.71% | 2.42% | 2.05% | -41.64% | -4.71% | 9.30% | 7.46% | 4.82% | 7.17% | 7.64% | 1.53% | -0.75% | 2.86% | 2.00% | -24.66% |
|
Share-based Compensation (QoQ)
|
| -62.49% | 38.39% | 220.75% | -23.44% | 12.91% | -39.39% | -14.29% | -11.25% | 25.62% | -50.07% | 126.31% | -6.29% | 15.76% | 4.09% | 60.30% | -61.82% | 74.81% | -15.05% | 114.46% | -20.95% | -29.53% | 4.35% | 88.15% | -25.37% | -2.11% | -62.75% | 322.25% | -26.14% | 4.06% | -19.24% | 17.51% | -13.34% | -1.29% | -7.85% | 48.10% | -14.07% | -4.44% | 3.85% | 24.56% | -15.40% | -2.43% | 24.60% | 9.54% | 8.32% | -18.94% | -16.90% | 51.59% | -27.48% | -93.64% | 837.50% | 133.33% | -20.41% | -12.82% | 2.94% | 51.43% | -35.85% | -14.71% | 24.14% | 19.44% | -81.40% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.34% | | -9.91% | 8.79% | 29.61% | 26.40% | 36.21% | 23.52% | 27.81% | 33.35% | 26.98% | 15.94% | 4.81% | -1.52% | 0.43% | -3.49% | -0.46% | -113.52% | -113.87% | -114.19% | 8.76% | -13.83% | 9.24% | 15.19% | 20.57% | 1,005.84% | 1,166.08% | 1,292.13% | 10.66% | 8.67% | 11.52% | 10.68% | 10.09% | 8.00% | 7.25% | 7.91% | 9.30% | 10.99% | 11.85% | 11.37% | 9.61% | 7.36% | 2.78% | -0.86% | 4.79% | 5.44% | 8.95% | 11.08% | 7.38% | 6.92% | 4.58% | 7.44% | -0.59% | 0.83% | -4.29% | -7.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 19.24% | | 15.93% | 15.93% | 20.19% | 18.40% | 20.21% | 11.39% | 10.07% | -29.62% | -29.60% | -29.24% | 4.30% | -29.10% | -28.59% | -28.38% | 9.29% | 11.72% | 10.29% | 12.78% | 13.22% | 136.37% | 133.86% | 136.27% | 13.67% | 132.89% | 145.25% | 153.23% | 10.02% | 9.21% | 10.19% | 9.98% | 9.67% | 8.77% | 7.23% | 6.02% | 7.88% | 7.91% | 7.79% | 7.04% | 7.24% | 6.57% | 5.40% | 5.77% | 3.81% | 4.37% | 2.93% | 3.34% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.08% | | -17.26% | -17.22% | 13.45% | -17.67% | -17.28% | -16.72% | 11.82% | 12.86% | 11.34% | 9.92% | 8.65% | 8.33% | 8.48% | 8.91% | 9.72% | 10.35% | 9.92% | 11.37% | 11.79% | 72.86% | 71.75% | 72.89% | 11.97% | 71.11% | 75.52% | 77.71% | 8.87% | 8.08% | 8.42% | 7.94% | 8.22% | 7.73% | 7.03% | 7.30% | 6.03% | 6.26% | 4.62% | 4.03% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.04% | -11.73% | 2.06% | 0.03% | 20.71% | 5.16% | -0.46% | 7.79% | 9.47% | 8.82% | 3.85% | 2.65% | -0.06% | -1.62% | -2.42% | 4.68% | -3.96% | 1.47% | -113.26% | -7.34% | 1.73% | 877.84% | -113.87% | 14.42% | 8.17% | 1,205.85% | 4.23% | 0.72% | 2.68% | 2.66% | 2.36% | 3.36% | 1.91% | 2.11% | 0.42% | 2.64% | 2.54% | 3.42% | 1.97% | 3.44% | 2.10% | 1.79% | -0.13% | -0.98% | -1.51% | 7.58% | 0.49% | 2.32% | 0.41% | 4.00% | 0.06% | 0.08% | 3.16% | -3.77% | 1.49% | -5.01% | -0.33% |
|
Tax Rate Growth (1y)
|
| | | 6.00 | -1550.00 | 3,818.00 | -2662.00 | 1,213.00 | -45189.00 | 29.00 | 3,245.00 | -354.00 | 46,805.00 | -1960.00 | -31.00 | 488.00 | -283.00 | 5,069.00 | 277.00 | -463.00 | 1,491.00 | -8689.00 | 359.00 | 4,176.00 | -1066.00 | 6,393.00 | -294.00 | -3714.00 | 481.00 | 3,681.00 | -1684.00 | -128.00 | -661.00 | -6219.00 | -123.00 | -966.00 | -1245.00 | 2,109.00 | 639.00 | 765.00 | -1046.00 | 1,000.00 | 459.00 | -498.00 | 1,826.00 | -12839.00 | -672.00 | -21.00 | -1033.00 | 10,784.00 | -1571.00 | 330.00 | 1,144.00 | 470.00 | 2,998.00 | 325.00 | -674.00 | 6,260.00 | -2026.00 | -3814.00 | 2,650.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 864.00 | 66.00 | 1,887.00 | 552.00 | 1,347.00 | 1,333.00 | 3,138.00 | 3,490.00 | -330.00 | 48,013.00 | -5580.00 | 605.00 | 4,201.00 | 142.00 | 2,773.00 | 342.00 | -1.00 | 906.00 | 1,385.00 | -1619.00 | 334.00 | -1246.00 | 3,855.00 | -2101.00 | -4808.00 | -1424.00 | -429.00 | -1167.00 | -329.00 | -2951.00 | -3110.00 | 976.00 | -699.00 | -464.00 | -9730.00 | 427.00 | 247.00 | -252.00 | -1055.00 | -1783.00 | -189.00 | 1,937.00 | -1585.00 | 756.00 | 634.00 | -563.00 | 17,514.00 | -598.00 | -3159.00 | 3,120.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 889.00 | 1,273.00 | -1733.00 | 1,188.00 | 5,060.00 | 1,758.00 | 842.00 | 3,556.00 | 133.00 | 47,428.00 | 4,494.00 | -1373.00 | 359.00 | -38.00 | 235.00 | -1465.00 | -1095.00 | -999.00 | -2725.00 | -1102.00 | 134.00 | -3536.00 | 6,964.00 | -1002.00 | -4541.00 | -644.00 | -12269.00 | -1380.00 | -847.00 | -2158.00 | -5165.00 | -1266.00 | -389.00 | -353.00 | 1,524.00 | 1,855.00 | 901.00 | 218.00 | 5,675.00 | -810.00 | -3678.00 | 3,913.00 |
|
Tax Rate (QoQ)
|
1,039.00 | -4831.00 | 4,092.00 | -294.00 | -517.00 | 538.00 | -2388.00 | 3,581.00 | -46919.00 | 45,756.00 | 828.00 | -18.00 | 240.00 | -3010.00 | 2,757.00 | 501.00 | -531.00 | 2,343.00 | -2036.00 | -239.00 | 1,423.00 | -7837.00 | 7,013.00 | 3,578.00 | -3819.00 | -378.00 | 325.00 | 158.00 | 376.00 | 2,822.00 | -5040.00 | 1,714.00 | -157.00 | -2737.00 | 1,057.00 | 871.00 | -436.00 | 617.00 | -413.00 | 997.00 | -2247.00 | 2,663.00 | -953.00 | 39.00 | 78.00 | -12003.00 | 11,215.00 | 690.00 | -934.00 | -186.00 | -1140.00 | 2,591.00 | -120.00 | -860.00 | 1,388.00 | -83.00 | -1119.00 | 6,074.00 | -6898.00 | -1870.00 | 5,344.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -11.11% | -17.67% | -20.00% | -21.24% | -22.50% | -23.35% | -20.92% | -22.77% | -24.73% | -20.00% | -22.58% | 144.07% | 157.14% | 175.87% | 194.21% | -2.25% | -2.56% | -58.47% | 35.69% | 37.08% | 9.01% | 76.16% | -45.32% | -45.69% | -31.49% | 77.98% | 74.44% | 70.62% | 49.26% | -44.11% | -46.17% | 22.16% | 14.07% | -54.02% | -79.67% | -98.53% | | | 660.00% | 4,650.00% | | | 13.16% | 0.00% | -50.00% | -72.41% | -86.05% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -19.66% | -20.37% | -21.17% | 14.08% | 14.47% | 19.15% | 21.67% | 22.59% | 23.55% | -2.86% | 45.66% | 48.43% | 39.78% | 26.37% | 29.72% | -10.05% | -10.05% | 9.20% | 8.98% | 8.30% | 3.69% | 20.56% | -19.92% | 4.22% | 5.26% | -22.95% | -42.42% | -68.74% | | | -5.96% | -5.27% | 9.97% | 30.50% | 20.46% | -11.38% | -16.46% | 10.06% | 6.27% | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.37% | -10.37% | 14.35% | 14.75% | 9.76% | 4.36% | 5.97% | 6.52% | 7.09% | 23.51% | 24.14% | 24.82% | 22.80% | 14.96% | 15.44% | 8.69% | 4.38% | -19.66% | -32.36% | -53.08% | | | -4.53% | -4.66% | 6.34% | 17.19% | 10.42% | 7.72% | -0.15% | -19.28% | -33.37% | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -4.63% | -4.85% | -1.02% | -1.03% | -11.67% | -7.55% | -2.55% | -2.62% | -12.63% | -4.62% | -4.84% | -5.08% | -7.14% | -7.69% | 200.00% | 0.00% | -0.38% | -1.56% | -0.32% | -0.32% | -57.54% | 221.65% | 0.69% | -20.73% | -31.38% | -0.16% | 0.00% | 0.00% | 78.26% | -2.14% | -2.19% | -12.52% | -33.25% | -5.75% | 121.95% | -18.32% | -73.09% | -58.33% | -84.00% | | | | 0.00% | 36.84% | 11.54% | -25.86% | -11.63% | -31.58% | -38.46% | -62.50% | | | | | | | |