Rogers Growth Metrics (2010-2025) | ROG

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 40.24%-6.81%1.94%12.19%12.04%14.72%10.73%6.85%10.32%10.94%7.28%3.59%18.35%15.00%10.94%10.70%-2.30%0.26%-5.60%13.56%14.44%13.29%21.38%6.50%4.06%4.46%17.36%13.71%13.37%13.87%-1.55%-0.48%9.78%7.13%1.79%-0.72%-10.11%-6.22%5.82%26.47%24.26%24.27%20.78%2.98%1.15%-3.91%-6.45%-7.84%-7.67%-5.18%1.26%-2.38%1.51%-2.41%-6.10%
Assets Growth (3y) 18.91%5.85%6.59%7.49%13.52%13.54%9.64%7.01%8.45%8.55%3.96%9.20%9.79%9.31%8.33%10.21%5.18%5.86%10.38%11.20%10.53%10.45%11.93%6.42%9.00%8.41%5.55%3.96%3.81%4.59%1.97%7.71%7.03%7.68%9.17%8.94%4.15%3.84%6.14%6.28%5.09%4.23%4.59%-2.51%-1.76%-3.84%-3.83%
Assets Growth (5y) 14.03%6.46%4.87%9.32%10.34%10.70%8.59%8.18%8.72%8.64%9.86%9.54%9.32%9.21%7.99%8.66%7.69%7.67%6.15%6.32%5.91%6.25%8.60%8.64%7.66%8.23%8.49%7.91%7.05%6.44%3.68%3.47%2.75%2.61%4.27%3.07%1.15%0.71%2.60%
Assets (QoQ) -0.96%-3.68%-0.51%-1.81%8.34%6.00%-0.64%0.54%4.57%2.29%2.59%1.10%1.12%-1.23%17.21%-1.76%-2.46%-1.44%3.44%0.81%-8.16%18.56%4.25%-0.20%-1.59%4.02%1.87%0.17%10.56%0.78%1.57%0.61%-4.41%1.88%12.04%-1.81%-9.18%-0.63%1.44%2.44%2.48%18.76%-0.33%2.45%-0.40%1.26%-2.11%-2.68%-3.03%-0.24%-1.92%-0.06%3.56%-3.82%1.98%-3.91%-0.37%
Capital Expenditures Growth (1y) 22.62%61.40%2.95%66.95%27.42%-17.30%84.31%-57.01%-47.14%-54.71%-71.02%186.26%180.58%201.12%280.03%-28.58%-13.62%-67.26%-43.28%-10.52%-32.41%-1.62%9.50%-14.54%61.78%197.10%73.09%149.77%191.37%-61.40%38.64%2.93%-36.36%246.92%-11.76%-38.57%-27.07%-10.41%-67.72%154.84%103.78%142.02%684.26%40.10%53.64%7.62%-41.94%-53.52%-80.77%-24.50%-42.68%21.55%164.62%-31.56%2.13%-42.55%-55.23%
Capital Expenditures Growth (3y) -6.18%-15.45%-18.07%27.12%23.63%4.09%26.61%-4.21%8.61%-23.57%-14.52%22.30%17.88%-1.02%33.14%-18.26%-1.89%-1.46%2.44%24.07%47.14%4.10%37.99%30.00%44.22%58.45%28.42%16.45%10.58%6.26%-26.64%17.24%-1.84%95.94%30.72%29.92%31.68%32.64%13.69%18.39%-15.55%25.29%37.68%-7.50%-7.87%-17.76%-30.22%-31.28%-38.92%
Capital Expenditures Growth (5y) 14.89%-9.84%3.46%5.59%1.99%-18.34%4.74%-7.64%6.97%5.47%3.43%31.32%50.50%2.15%41.46%7.02%11.86%5.08%5.63%3.85%8.14%28.52%-5.63%28.03%34.84%53.87%39.91%41.33%33.46%25.59%12.45%0.97%-22.51%43.63%-5.76%4.38%3.05%3.82%-2.97%2.99%-6.53%
Capital Expenditures (QoQ) 50.15%-25.84%-2.86%13.36%97.63%-52.69%57.52%-13.48%28.27%5.43%-63.26%6.39%9.89%-32.54%262.92%4.28%17.94%-14.86%-31.79%26.12%-55.30%47.50%7.60%-4.73%-34.94%64.17%-16.02%80.34%19.48%-4.35%21.19%110.38%-84.17%243.58%-10.03%30.07%-13.72%-12.61%-37.37%54.42%5.99%-68.52%394.53%23.48%25.88%2.02%-11.66%35.42%-11.82%-44.97%-29.27%-43.97%246.15%-58.22%50.00%21.99%-10.47%-37.66%-15.63%-4.94%
Cash & Equivalents Growth (1y) 60.22%33.63%-0.51%41.40%33.69%28.04%44.07%35.18%43.04%74.10%67.05%71.23%59.61%43.73%23.71%-7.67%-4.08%-15.51%-13.81%14.68%17.94%-9.91%11.33%-18.80%-28.33%-12.98%-20.46%-7.03%-1.47%-0.95%-7.41%-6.33%-0.93%-5.89%-0.53%90.21%72.62%32.24%14.95%-35.41%-31.73%18.69%21.12%-8.52%10.49%7.04%1.55%6.36%-37.23%-46.52%-44.17%-39.66%-15.24%15.77%21.34%50.21%31.11%14.62%
Cash & Equivalents Growth (3y) 45.24%43.89%33.78%48.47%45.06%47.43%43.86%28.81%29.86%28.35%21.22%21.94%21.77%3.04%5.88%-4.91%-6.75%-12.83%-8.61%-4.69%-5.91%-8.09%-6.41%-10.91%-11.23%-6.74%-9.85%18.32%18.99%7.22%1.92%4.79%5.29%13.88%11.46%3.97%9.19%18.88%12.24%-14.35%-22.06%-12.09%-11.78%-16.26%-16.23%-12.81%-11.72%-1.21%-11.31%-10.80%
Cash & Equivalents Growth (5y) 36.22%29.33%20.62%28.22%28.13%19.52%23.36%14.76%13.11%10.63%9.54%6.48%4.98%-1.17%-2.65%-5.62%-4.57%-9.19%-6.81%9.05%7.33%-0.68%-1.28%-2.78%-3.79%4.95%0.39%-0.43%4.91%9.39%5.42%2.29%-4.13%-3.30%-4.72%-6.33%-7.08%0.79%-0.86%-10.65%-12.05%-2.05%
Cash & Equivalents (QoQ) 19.06%50.51%-17.47%8.33%-0.70%12.06%17.30%2.43%-4.89%26.08%10.06%8.39%15.76%20.98%12.81%1.03%4.24%4.12%-15.80%4.96%-8.18%6.22%12.03%7.94%-29.86%31.27%-18.29%-4.73%-14.84%19.98%-4.49%0.97%-14.39%12.16%-3.38%6.78%-18.68%18.55%84.76%-3.09%-37.70%3.04%3.82%2.43%8.31%5.16%-21.59%23.71%4.94%-0.24%-17.88%-26.98%-10.60%4.15%-11.24%2.57%22.10%9.15%9.89%-10.48%6.74%
Cash from Investing Activities Growth (1y) 70.17%-314.83%113.19%-1,780.41%-1,431.72%15.69%-142.03%38.57%47.65%45.50%71.02%-183.82%-183.00%-178.27%-7,326.04%27.95%14.05%69.60%97.07%10.51%32.00%-4,477.86%-1,217.43%24.39%72.13%93.01%85.61%-156.08%-9,964.36%-3.46%-9.79%-13.45%89.30%-28.96%-11.43%38.56%27.07%10.41%67.72%-144.62%-103.78%-1,612.29%-621.46%-53.55%-30.96%83.64%40.74%64.96%80.21%45.09%38.96%-53.26%-201.75%72.16%141.49%48.23%54.65%
Cash from Investing Activities Growth (3y) -33.74%-44.02%74.77%-220.05%-183.12%-8.54%-122.71%-7.90%-8.39%22.74%14.25%-22.32%-18.26%-238.34%-206.05%21.29%45.39%0.90%61.85%-20.11%-167.18%-49.06%-27.67%-30.00%-44.22%54.65%43.96%-21.30%-98.74%-6.13%26.64%-19.47%45.83%-170.46%-37.42%-32.15%-24.85%-35.90%-11.33%-9.59%19.17%-15.44%-37.68%6.23%7.87%70.75%29.07%34.73%35.30%
Cash from Investing Activities Growth (5y) -42.22%-23.17%48.87%-84.08%-67.70%-77.86%-40.59%3.20%24.75%-8.10%-3.63%-28.79%-115.42%-22.88%-35.26%-7.21%-11.88%-5.36%41.60%-3.85%-8.27%-30.79%5.63%-26.98%-34.84%-7.43%16.34%-46.31%-83.75%-27.34%-11.04%1.71%47.16%-12.19%1.26%-4.39%-3.05%17.43%18.63%-0.87%6.29%
Cash from Investing Activities (QoQ) 387.09%-3,945.98%99.82%-51.84%-1,967.47%336.08%-125.37%-23.68%-13.79%-17.71%62.92%-5.41%-18.47%37.41%-263.11%-5.10%-16.49%-1,570.37%96.48%-25.38%58.79%-60.97%-7.60%4.73%-2,674.18%53.68%93.82%64.89%-596.07%4.69%-9.93%-1,279.99%92.84%-1.14%-13.60%-30.10%13.72%12.61%37.37%-54.42%-5.99%68.52%-374.71%-28.64%-790.63%86.73%-1.04%-9.71%-11.27%51.95%40.26%38.04%-208.77%46.59%-50.00%-21.99%71.51%179.59%-287.18%-6.85%
Cash from Operations Growth (1y) -39.55%-12.12%89.85%-51.48%211.53%-1.19%1,084.70%61.00%29.04%34.15%-10.86%11.97%91.21%-15.71%-27.41%-20.06%-16.72%2.24%102.86%164.28%85.41%-19.81%-11.28%64.25%-17.61%72.05%-62.26%-65.94%-70.01%-14.66%94.57%259.01%354.19%36.70%-49.40%-8.16%21.89%12.56%323.04%-35.92%-32.03%-64.41%-137.58%-93.10%-66.15%598.20%113.12%666.98%210.88%-43.68%1,461.11%45.86%0.95%-53.13%-58.36%-40.17%-31.84%
Cash from Operations Growth (3y) 34.44%5.22%42.46%-4.36%97.35%3.77%103.05%12.95%27.13%4.95%9.49%33.24%43.46%-11.59%9.32%51.39%8.36%12.15%-12.10%13.92%-22.91%5.60%-13.31%26.16%3.92%26.14%-28.11%3.94%18.41%9.50%60.90%28.32%55.54%-18.19%-41.02%-65.64%-34.54%40.89%-40.70%-30.28%-10.57%11.85%-8.37%-8.29%2.04%22.61%41.82%88.45%28.85%
Cash from Operations Growth (5y) 31.08%0.08%27.07%13.07%64.02%-1.74%68.21%44.30%25.71%9.79%-15.16%5.76%-6.11%0.29%-0.83%33.51%11.63%10.48%-7.73%37.27%20.46%12.62%6.88%3.40%-1.44%-4.27%-20.97%-45.16%-17.51%26.68%-27.14%2.25%31.69%16.58%10.50%-14.61%-2.52%-5.89%6.27%-21.62%-13.22%
Cash from Operations (QoQ) 372.28%-170.62%168.12%-73.40%586.62%-108.16%425.52%70.81%117.78%-18.68%-46.78%36.90%126.41%-45.96%-33.15%133.78%-0.19%-53.46%-26.38%143.56%22.52%-7.67%-4.09%70.88%-47.01%2.15%77.56%-14.28%10.66%-77.59%60.24%-24.51%214.88%-48.92%195.67%-4.50%-5.23%-81.09%436.62%26.74%-12.49%-28.92%-18.72%34.44%-54.18%-175.05%114.92%559.99%844.97%-98.59%772.22%167.52%71.19%-60.92%-18.51%85.15%-20.52%-65.28%17.09%110.95%
EBITDA Margin Growth (1y) 359.0026.0057.00-1025.00-441.00-336.00-256.00901.00-108.00531.00345.00605.00445.00410.00133.00-241.00205.00-295.00-223.00279.00-71.00-46.0056.00414.00413.00495.0029.00-469.00-429.00-589.00312.00-79.00193.0041.00-450.00-489.00-264.00-912.00195.00743.00418.00983.00-494.00-821.00-593.00-671.003,240.00-814.00280.00440.00-2203.00561.00-681.00-493.00-2151.00-564.00-3856.0033.00
EBITDA Margin Growth (3y) -190.00221.00146.00480.00-104.00605.00222.001,264.00542.00647.00255.00642.00579.0070.00-34.00452.00548.00154.00-138.00224.00-87.00-140.00397.00-133.00177.00-53.00-108.00-1036.00-501.00-1460.0058.00176.00347.00112.00-748.00-567.00-439.00-600.002,941.00-891.00105.00752.00543.00-1074.00-994.00-724.00-1115.00-817.00-4257.00-20.00
EBITDA Margin Growth (5y) 460.00336.0056.00518.0030.00265.0055.001,957.00885.001,095.00340.00588.00563.00-24.00308.00-95.00311.00-394.00-275.00-343.00-159.00-1011.00143.00121.00331.0018.00-407.00-1114.00-676.00-1148.002,804.00-1459.0033.00-119.00289.00-820.00-840.00-653.00-1413.00-895.00-4432.00291.00
EBITDA Margin (QoQ) 308.00-362.00235.00178.00-25.00-330.00-848.00762.0080.00-250.00309.00-246.00719.00-436.00569.00-407.00684.00-714.00195.0040.00185.00-642.00696.00-310.00210.00-540.001,054.00-311.00291.00-1006.00557.00-272.00132.00-104.00166.000.00-20.00-595.00126.00224.00-668.00513.00674.00-101.00-103.00-965.00347.00127.00-181.002,946.00-3706.001,221.00-21.00303.00-942.00-21.00167.00-1355.00645.00-3313.004,055.00
EBIT Growth (1y) 113.08%47.72%47.63%-103.83%-45.37%-37.84%-32.37%2,232.94%-10.09%84.04%78.55%98.42%100.06%49.35%24.53%-6.00%26.90%-18.29%-18.91%19.48%-8.87%-0.22%21.04%61.99%72.29%69.33%24.84%-20.48%-21.94%-24.37%44.13%5.66%31.67%0.82%-45.59%-46.72%-36.49%-70.57%36.96%112.84%69.47%284.34%-47.61%-46.52%-34.55%-45.34%689.80%-101.51%19.25%47.22%-63.09%4,000.00%-59.50%-46.32%-141.64%-102.56%-697.35%7.53%
EBIT Growth (3y) 1.53%19.11%21.25%17.48%-0.58%19.54%14.56%247.00%31.67%30.96%21.71%30.62%32.26%6.78%6.92%22.08%25.83%11.35%7.01%15.46%7.01%8.52%29.62%10.82%20.98%8.89%-0.70%-23.50%-13.26%-39.23%2.41%6.21%12.32%4.47%-26.91%-15.36%-11.02%-14.81%78.28%-26.35%9.77%45.70%15.16%-31.99%-31.88%-24.41%-47.57%-26.31%-69.68%-5.28%
EBIT Growth (5y) 21.58%15.57%12.48%12.74%2.59%6.85%8.10%139.62%29.08%30.57%22.20%23.48%25.48%9.29%17.07%8.86%15.41%1.03%-0.79%-2.83%0.49%-17.63%10.17%9.07%13.77%7.87%-6.82%-12.62%-6.25%-13.96%34.76%-14.98%2.04%-1.70%2.62%-18.63%-19.40%-13.35%-23.48%-15.07%-39.06%12.29%
EBIT Margin Growth (1y) 359.0026.0057.00-1025.00-441.00-336.00-256.00901.00-108.00531.00345.00605.00445.00410.00133.00-241.00205.00-295.00-223.00279.00-71.00-46.0056.00414.00413.00495.0029.00-469.00-429.00-589.00312.00-79.00193.0041.00-450.00-489.00-264.00-912.00195.00743.00418.00983.00-494.00-821.00-593.00-671.003,240.00-814.00280.00440.00-2203.00561.00-681.00-493.00-2151.00-564.00-3856.0033.00
EBIT Margin Growth (3y) -190.00221.00146.00480.00-104.00605.00222.001,264.00542.00647.00255.00642.00579.0070.00-34.00452.00548.00154.00-138.00224.00-87.00-140.00397.00-133.00177.00-53.00-108.00-1036.00-501.00-1460.0058.00176.00347.00112.00-748.00-567.00-439.00-600.002,941.00-891.00105.00752.00543.00-1074.00-994.00-724.00-1115.00-817.00-4257.00-20.00
EBIT Margin Growth (5y) 460.00336.0056.00518.0030.00265.0055.001,957.00885.001,095.00340.00588.00563.00-24.00308.00-95.00311.00-394.00-275.00-343.00-159.00-1011.00143.00121.00331.0018.00-407.00-1114.00-676.00-1148.002,804.00-1459.0033.00-119.00289.00-820.00-840.00-653.00-1413.00-895.00-4432.00291.00
EBIT Margin (QoQ) 308.00-362.00235.00178.00-25.00-330.00-848.00762.0080.00-250.00309.00-246.00719.00-436.00569.00-407.00684.00-714.00195.0040.00185.00-642.00696.00-310.00210.00-540.001,054.00-311.00291.00-1006.00557.00-272.00132.00-104.00166.000.00-20.00-595.00126.00224.00-668.00513.00674.00-101.00-103.00-965.00347.00127.00-181.002,946.00-3706.001,221.00-21.00303.00-942.00-21.00167.00-1355.00645.00-3313.004,055.00
EBIT (QoQ) 45.22%-39.24%93.56%24.75%0.67%-39.27%-105.02%1,878.50%14.55%-33.92%58.45%-25.03%134.48%-35.89%76.08%-24.41%75.04%-46.55%32.92%2.04%12.71%-46.95%95.83%-22.17%23.41%-35.65%162.08%-17.22%21.28%-52.55%66.95%-18.75%17.52%-9.58%22.38%1.26%-10.02%-51.20%19.83%20.70%-58.31%127.12%86.22%-3.89%-5.44%-69.04%90.11%17.62%-21.03%347.27%-100.36%9,400.00%-2.51%12.13%-61.64%-3.42%29.20%-186.99%97.64%-22,400.00%123.26%
EBT Growth (1y) 61.69%32.46%-15.08%-130.66%-43.64%-34.95%-37.61%322.58%-17.34%79.55%86.79%108.09%109.68%44.26%28.44%-2.64%16.18%-22.23%-68.96%15.49%-3.20%7.74%244.24%73.21%70.40%71.18%22.05%-22.57%-18.65%-30.11%23.87%7.11%22.62%0.40%-250.58%-49.55%-33.64%-73.45%160.97%149.91%84.14%347.64%-48.80%-51.21%-37.76%-48.22%557.30%-117.68%4.73%48.25%-63.52%422.22%-52.59%-48.47%-109.44%-113.79%-682.35%20.74%
EBT Growth (3y) -9.01%15.66%-0.34%12.40%-0.77%19.00%14.39%86.72%26.28%26.29%-9.36%32.76%33.10%6.52%11.13%24.88%24.21%12.77%9.26%15.70%10.30%8.83%73.30%12.83%19.35%6.30%-62.32%-25.21%-12.85%-42.89%4.38%10.53%14.43%6.06%-22.25%-14.95%-8.72%-14.94%59.42%-30.37%6.27%50.91%7.08%-34.74%-32.39%-26.59%-30.58%-27.62%-69.75%-2.66%
EBT Growth (5y) 12.91%11.66%-16.97%9.81%1.90%7.14%9.85%61.60%27.14%30.01%25.63%25.70%26.73%7.66%15.72%10.06%13.84%0.13%-34.69%-3.50%1.77%-19.24%36.72%12.61%15.74%7.38%-6.61%-12.59%-5.38%-15.46%30.79%-16.18%-0.47%-1.74%2.42%-18.92%-17.70%-14.01%41.14%-15.95%-39.66%16.41%
EBT Margin Growth (1y) 107.00-104.00-515.00-1440.00-428.00-304.00-311.001,150.00-166.00532.00370.00616.00480.00365.00166.00-189.00100.00-366.00-744.00226.003.0063.00651.00523.00391.00533.0010.00-518.00-371.00-718.00158.00-60.00100.0034.00-3110.00-540.00-204.00-917.003,078.00980.00545.001,055.00-588.00-1000.00-688.00-718.002,986.00-968.00136.00429.00-2106.00691.00-531.00-502.00-1538.00-628.00-3973.00113.00
EBT Margin Growth (3y) -487.00123.00-455.00326.00-113.00593.00226.001,577.00415.00531.00-208.00653.00584.0062.0073.00561.00495.00229.00-83.00231.0023.00-123.00819.00-55.00121.00-152.00-2942.00-1118.00-474.00-1602.00126.00380.00442.00172.00-621.00-560.00-347.00-580.005,476.00-988.00-7.00766.00292.00-1277.00-1084.00-790.00-658.00-904.00-4368.0040.00
EBT Margin Growth (5y) 94.00122.00-1034.00363.00-10.00289.00132.002,327.00809.001,126.00453.00658.00604.00-124.00241.00-17.00224.00-456.00-3035.00-369.00-80.00-1006.00787.00385.00462.00-14.00-453.00-1138.00-617.00-1264.002,524.00-1588.00-110.00-117.00260.00-837.00-742.00-653.001,832.00-924.00-4511.00377.00
EBT Margin (QoQ) 181.0091.00-280.00115.00-29.00-320.00-1206.001,127.0094.00-326.00255.00-188.00791.00-487.00500.00-324.00676.00-687.00146.00-35.00210.00-1065.001,116.00-258.00270.00-477.00988.00-390.00411.00-999.00460.00-243.0064.00-123.00242.00-83.00-3.00-3267.002,812.00254.00-717.00728.00715.00-181.00-207.00-915.00303.00131.00-236.002,789.00-3652.001,235.0057.00254.00-854.0012.0086.00-782.0056.00-3333.004,172.00
EBT (QoQ) 22.51%-3.36%16.82%16.90%0.36%-38.04%-142.17%314.94%15.83%-40.57%50.44%-20.17%151.60%-38.18%67.59%-19.57%73.11%-44.96%27.04%-4.01%15.87%-78.03%372.62%-19.55%28.96%-29.80%137.81%-20.85%29.55%-49.95%50.87%-16.84%11.29%-11.29%30.45%-4.79%-8.88%-233.06%143.70%25.23%-63.55%205.56%79.15%-7.73%-11.38%-65.05%70.74%17.69%-26.26%343.59%-104.59%797.22%4.38%9.16%-59.44%2.59%13.45%-120.00%40.74%-4,231.25%123.52%
Enterprise Value Growth (1y) -68.50%-33.63%0.74%-41.40%-27.12%-28.04%-44.07%-35.18%-43.04%-74.10%-67.05%-71.23%-59.61%-43.73%-23.71%7.67%4.08%15.51%13.81%-14.68%-17.94%9.91%-11.33%18.80%28.33%12.98%20.46%7.03%1.47%0.95%7.41%6.33%0.93%5.89%0.53%-90.21%-72.62%-32.24%-14.95%35.41%31.73%-18.69%-21.12%8.52%-10.49%-7.04%-1.55%-6.36%37.23%46.52%44.17%39.66%15.24%-15.77%-21.34%-50.21%-31.11%-14.62%
Enterprise Value Growth (3y) -45.24%-43.89%-33.68%-48.47%-42.64%-47.43%-43.86%-28.81%-29.86%-28.35%-21.22%-21.94%-21.77%-3.04%-5.88%4.91%6.75%12.83%8.61%4.69%5.91%8.09%6.41%10.91%11.23%6.74%9.85%-18.32%-18.99%-7.22%-1.92%-4.79%-5.29%-13.88%-11.46%-3.97%-9.19%-18.88%-12.24%14.35%22.06%12.09%11.78%16.26%16.23%12.81%11.72%1.21%11.31%10.80%
Enterprise Value Growth (5y) -36.22%-29.33%-20.56%-28.22%-26.84%-19.52%-23.36%-14.76%-13.11%-10.63%-9.54%-6.48%-4.98%1.17%2.65%5.62%4.57%9.19%6.81%-9.05%-7.33%0.68%1.28%2.78%3.79%-4.95%-0.39%0.43%-4.91%-9.39%-5.42%-2.29%4.13%3.30%4.72%6.33%7.08%-0.79%0.86%10.65%12.05%2.05%
Enterprise Value (QoQ) -19.06%-50.86%17.66%-13.94%5.58%-12.06%-17.30%-2.43%4.89%-26.08%-10.06%-8.39%-15.76%-20.98%-12.81%-1.03%-4.24%-4.12%15.80%-4.96%8.18%-6.22%-12.03%-7.94%29.86%-31.27%18.29%4.73%14.84%-19.98%4.49%-0.97%14.39%-12.16%3.38%-6.78%18.68%-18.55%-84.76%3.09%37.70%-3.04%-3.82%-2.43%-8.31%-5.16%21.59%-23.71%-4.94%0.24%17.88%26.98%10.60%-4.15%11.24%-2.57%-22.10%-9.15%-9.89%10.48%-6.74%
EPS (Basic) Growth (1y) 60.38%75.00%-43.50%-114.29%-52.94%267.35%-101.36%510.00%-17.50%-78.06%9,445.95%100.00%84.85%41.77%-42.42%-9.95%19.29%-39.49%-5.77%12.52%-58.96%31.71%84.32%80.18%285.77%57.31%-41.59%-4.54%-18.19%-23.64%244.98%7.08%38.84%17.38%-216.54%-53.61%-40.38%-70.60%152.90%135.21%96.15%262.16%50.00%-47.31%-37.91%-41.04%191.87%-121.59%1.05%29.11%-65.18%321.05%-54.17%-43.14%-102.15%-119.05%-1,009.09%-17.24%
EPS (Basic) Growth (3y) -14.61%12.15%-10.46%5.42%-10.47%4.55%-9.90%110.93%22.07%-42.69%274.93%26.55%-3.28%4.16%0.00%22.22%23.60%7.83%0.48%24.62%9.00%16.52%54.87%22.58%63.63%12.13%-63.22%-22.02%-12.19%-35.89%28.60%5.33%17.53%7.71%-2.57%-16.84%-10.12%-14.38%62.82%-31.38%7.17%40.22%15.09%-36.88%-33.99%-24.36%-26.45%-27.87%-83.81%-15.30%
EPS (Basic) Growth (5y) 6.54%3.89%-17.19%3.49%-18.88%-1.85%4.90%76.17%23.56%-17.16%124.16%28.37%23.35%6.30%15.04%13.29%16.49%2.36%-43.47%-0.78%1.40%-11.40%18.02%14.98%38.65%8.46%13.26%-10.08%-3.78%-10.87%56.25%-16.36%0.37%-1.00%-1.23%-22.79%-19.58%-14.35%55.55%-16.14%-48.11%5.34%
EPS (Basic) (QoQ) 5.66%64.19%-23.87%21.43%15.29%-46.99%-119.25%500.00%800.00%-100.20%5,905.82%-19.51%139.39%-16.46%24.24%-25.61%83.61%-66.07%94.32%-1.46%-6.86%-47.17%132.05%-64.06%198.96%-26.07%126.84%-23.06%21.91%-72.55%270.69%-34.06%13.79%24.03%15.07%-14.51%-3.80%-223.15%145.81%9.86%-52.56%121.62%103.66%-8.38%-12.42%-8.21%-28.46%7.95%-16.84%354.43%-105.29%605.26%6.25%22.55%-66.40%4.76%31.82%-104.63%-197.60%-4,900.00%112.00%
EPS (Weighted Average and Diluted) Growth (1y) -115.04%54.13%-45.16%-114.93%598.82%310.50%-101.37%490.00%-17.95%-78.16%9,474.43%102.56%84.37%43.42%-42.19%-8.87%20.55%-39.05%-4.83%13.84%-58.58%32.74%84.58%79.52%282.46%55.76%-41.94%-4.55%-17.57%-23.08%247.14%8.18%39.66%18.22%-217.56%-53.27%-39.86%-70.38%152.60%133.80%94.87%259.46%50.62%-47.59%-38.16%-41.35%190.98%-121.84%2.13%30.77%-65.07%321.05%-54.17%-43.14%-102.17%-119.05%-1,009.09%-17.24%
EPS (Weighted Average and Diluted) Growth (3y) -14.94%11.38%-10.99%5.65%112.13%8.74%-9.41%109.53%22.18%-42.42%276.99%28.09%-2.72%5.08%0.52%23.03%24.06%8.01%0.66%24.95%9.30%16.73%54.95%22.84%63.90%12.30%-63.48%-21.56%-11.54%-35.42%29.00%5.73%17.85%7.97%-2.34%-16.96%-10.18%-14.52%62.68%-31.38%7.17%40.22%15.25%-36.75%-33.85%-24.17%-26.45%-27.89%-84.25%-14.94%
EPS (Weighted Average and Diluted) Growth (5y) 6.46%3.85%-17.25%4.11%41.97%0.79%5.48%75.63%23.64%-16.97%124.69%29.21%23.75%6.81%15.40%13.97%17.06%2.76%-43.86%-0.28%1.86%-11.05%18.13%15.16%38.84%8.56%13.42%-9.97%-3.56%-10.70%56.56%-16.38%0.67%-0.70%-1.09%-22.67%-19.44%-14.22%55.50%-16.14%-48.11%5.34%
EPS (Weighted Average and Diluted) (QoQ) 5.77%65.03%-26.19%-111.67%1,184.27%-41.29%-120.09%490.00%792.31%-100.20%5,812.54%-17.95%137.50%-15.79%23.44%-25.32%84.75%-66.06%94.58%-1.20%-6.60%-46.99%132.74%-64.06%199.36%-26.29%126.35%-23.42%21.92%-72.53%272.16%-33.87%13.77%23.99%15.98%-14.63%-3.70%-223.29%146.10%9.86%-52.56%118.92%104.94%-8.43%-12.50%-8.27%-28.69%8.05%-17.02%355.13%-105.35%605.26%6.25%21.57%-66.13%4.76%31.82%-104.63%-197.60%-4,900.00%112.00%
FCF Margin Growth (1y) -289.00-1217.001,267.00-678.00490.00110.001,488.00587.00376.00786.0089.00-341.00379.00-970.00-793.00-19.00-198.00438.001,063.001,038.001,310.00-512.00-450.00562.00-974.00287.00-898.00-1689.00-1882.00-83.00201.001,469.002,062.00364.00-311.00449.00869.00199.001,563.00-1552.00-1621.00-2304.00-3126.00-1415.00-1572.004,782.001,092.001,087.002,370.00-1960.001,475.00233.00-351.00-1462.00-766.00-135.00-217.00
FCF Margin Growth (3y) 576.00-320.002,844.00-432.001,245.00-74.00785.00227.00557.00254.00359.00678.001,492.00-1044.00-179.001,582.00138.00213.00-284.00-88.00-1546.00-308.00-1147.00342.00-794.00568.00-1008.00229.001,049.00480.001,452.00366.001,309.00-1741.00-1875.00-2518.00-2325.002,677.00-472.00-1880.00-823.00519.00-560.00-95.00446.001,360.001,801.001,185.001,802.00
FCF Margin Growth (5y) 758.00-852.003,115.00587.002,357.00-148.001,398.001,828.00893.0029.00-988.00-448.00-1365.00-840.00-876.001,362.00318.00494.00-395.001,830.001,385.00255.00105.00-761.00-1547.00-1537.00-2572.00-2738.00-2145.002,958.00-582.0038.002,107.001,082.00692.00-1198.00-306.00-745.00237.00-1782.00-1391.00
FCF Margin (QoQ) 2,263.00-4277.002,462.00-737.001,335.00-1793.00517.00430.00956.00-415.00-384.00219.001,366.00-1112.00-814.00940.0017.00-935.00-40.00760.00653.00-310.00-65.001,033.00-1169.00-248.00947.00-504.0092.00-1432.00156.00-697.001,891.00-1149.001,424.00-104.00193.00-1824.002,185.00315.00-477.00-460.00-930.00246.00-1160.00-1283.00781.0089.005,195.00-4973.00776.001,372.00865.00-1538.00-465.00787.00-246.00-842.00166.00705.00
Free Cash Flow Growth (1y) -136.66%-29.79%74.15%-99.91%750.35%7.72%297.26%86,422.22%107.01%71.86%27.01%-51.39%67.85%-39.96%-71.56%-1.82%-18.07%41.21%383.25%436.54%139.68%-22.17%-15.95%84.72%-27.92%51.50%-101.97%-91.87%-146.21%0.41%1,346.61%1,204.24%363.77%10.65%-157.26%0.70%43.60%21.47%1,402.69%-69.82%-62.62%-123.54%-227.50%-292.97%-213.24%1,140.68%65.21%117.90%275.01%-49.52%228.08%114.63%-29.01%-62.96%-88.77%-36.36%-15.87%
Free Cash Flow Growth (3y) 70.26%9.13%38.34%-26.79%190.82%3.59%39.46%644.64%41.73%13.37%20.41%36.81%48.82%-12.94%4.93%113.49%12.28%18.53%-27.65%-6.94%-40.92%5.79%-40.90%25.13%-4.23%18.96%-28.88%2.22%20.51%10.51%356.28%58.26%50.60%-32.32%-125.79%-37.27%-37.65%43.85%-79.44%-52.94%-9.52%7.34%-17.18%-9.50%12.05%58.02%27.03%30.93%44.94%
Free Cash Flow Growth (5y) 46.67%1.96%23.65%15.63%115.41%4.09%37.38%427.70%37.52%11.43%-15.20%-17.40%-25.37%0.08%-22.27%59.49%11.52%13.09%-20.79%60.30%24.77%9.74%9.02%-9.85%-13.96%-19.93%-34.10%-21.26%-22.34%27.02%-110.41%6.48%36.89%10.70%33.48%-25.78%-5.46%-11.06%23.14%-32.29%-15.05%
Free Cash Flow (QoQ) 875.42%-205.43%140.17%-108.87%1,967.99%-138.82%100.14%61,755.56%209.39%-28.91%-36.40%47.99%156.86%-47.46%-75.66%411.04%-8.12%-75.11%-15.98%326.48%58.37%-14.84%-6.72%90.52%-48.57%-8.04%105.02%-25.66%8.09%-101.20%946.05%-522.40%334.88%-85.15%785.16%-14.57%-1.47%-107.69%1,656.63%21.82%-16.65%-17.58%-63.94%50.88%-152.50%-346.32%45.42%11.45%582.46%-114.92%128.08%765.85%39.15%-62.15%-52.94%186.36%-27.38%-88.52%166.67%278.57%
Gross Margin Growth (1y) -456.00-155.00-592.00-124.00-483.00-152.00472.00248.00429.00256.00289.00412.00384.00377.00220.0092.00-19.00-239.00-509.00-14.00103.0026.00424.00174.00176.00227.00-252.00-373.00-427.00-487.00-96.00-8.00-37.0067.00-202.00-260.00126.00184.00517.00603.00164.00107.00-441.00-464.00-391.00-689.00-215.00-171.0014.00352.00120.00-73.00-35.0014.00-84.00-204.00-257.00-176.00
Gross Margin Growth (3y) -510.00-51.00169.00536.00330.00481.00981.00752.00794.00393.000.00491.00468.00163.00135.00252.00261.0014.00-337.00-213.00-148.00-233.0076.00-207.00-288.00-192.00-551.00-641.00-339.00-235.00219.00334.00253.00359.00-126.00-121.00-101.00-398.00-139.00-32.00-213.00-230.00-537.00-708.00-412.00-323.00-179.00-447.00-278.00190.00
Gross Margin Growth (5y) -145.0086.00-120.00615.00414.00268.00896.00912.001,073.00647.00172.00292.00217.00-96.00-213.00-129.00-204.00-405.00-636.00-481.00-59.0019.00391.00135.002.0099.00-475.00-502.00-565.00-817.00-437.00-300.00-124.0021.00-221.00-365.00-121.00-32.00-103.00-309.00-504.00-392.00
Gross Margin (QoQ) -229.00-75.00-406.00255.0072.00-512.0062.00-104.00403.00111.00-162.0077.00230.00145.00-39.0048.00222.00-12.00-167.00-63.002.00-281.00329.0054.00-75.00117.0078.0057.00-24.00-363.00-42.002.00-84.0027.0046.00-27.0021.00-242.00-12.00359.0079.0091.0073.00-80.0023.00-457.0050.00-6.00-276.0017.0095.00178.0062.00-215.00-98.00217.00111.00-313.00-218.00164.00191.00
Gross Profit Growth (1y) 29.78%38.20%14.31%-14.25%-24.35%-15.58%14.89%13.42%21.21%19.10%18.93%31.04%29.14%26.16%14.84%15.37%5.73%-7.59%-9.82%-3.07%-0.76%3.78%27.08%32.79%33.80%32.71%12.93%-4.66%-4.81%-3.72%3.82%11.47%11.94%-0.33%-18.08%-23.14%-18.48%-4.25%25.70%36.37%28.39%21.37%-3.21%-4.59%-3.69%-14.83%-9.08%-6.67%-8.00%2.99%-5.10%-14.43%-8.17%-7.84%-8.46%-16.42%-12.45%-2.43%
Gross Profit Growth (3y) 5.97%11.59%16.03%8.42%5.80%8.25%16.21%19.69%18.28%11.56%7.19%13.59%10.66%6.56%9.59%14.09%11.97%8.37%8.97%7.06%8.12%9.86%14.21%12.17%12.55%8.39%-1.34%-6.52%-4.58%-2.78%2.25%5.32%5.42%5.02%-0.11%0.00%0.27%-0.34%3.42%6.69%4.39%2.11%-5.83%-8.66%-6.64%-6.84%-7.56%-12.61%-9.56%-2.52%
Gross Profit Growth (5y) 10.19%10.13%10.10%7.34%4.44%4.00%12.45%17.16%17.05%13.85%12.07%13.16%11.53%9.10%9.06%9.56%8.39%4.08%1.94%1.01%2.90%4.82%8.94%8.14%8.34%8.16%3.16%1.23%1.44%-1.02%-1.21%0.80%0.75%0.32%-2.97%-4.40%-3.16%-1.24%-0.79%-2.78%-1.77%-0.87%
Gross Profit (QoQ) -1.34%-11.71%30.54%14.13%5.06%-26.98%-2.07%0.69%17.25%-0.62%-3.33%7.60%15.21%-0.76%6.52%6.04%12.55%-9.66%7.01%-2.83%-1.63%-11.84%15.03%-0.51%2.87%7.94%20.20%0.24%2.04%-8.15%1.48%0.09%3.21%-0.95%8.96%0.51%-8.11%-18.59%2.22%6.61%7.93%6.87%10.90%0.37%2.03%-14.77%9.32%1.32%-9.77%-9.02%12.22%-0.13%1.01%-16.17%1.19%7.18%1.37%-16.73%-7.62%12.28%12.97%
Net Cash Flow Growth (1y) -74.46%-57.08%192.44%-41.19%-438.87%38.01%-18.41%198.89%508.13%65.25%77.38%-69.09%-10.22%-44.61%-227.86%60.05%-211.27%0.51%165.74%289.13%-274.72%197.44%-331.48%-163.26%57.81%-42.77%79.16%134.77%9.29%-38.98%51.42%161.60%-21.15%36.15%3,410.44%-200.58%-270.24%-88.88%-93.19%138.31%116.32%338.84%-607.33%1,004.45%-22.37%-136.67%12.96%-217.37%-195.05%180.30%70.23%103.54%281.16%380.56%209.38%-1,236.84%-57.20%
Net Cash Flow Growth (3y) 52.29%-0.71%49.45%-18.40%131.56%8.10%-56.74%13.92%-59.75%-2.74%14.24%24.40%-79.08%18.31%-58.02%-81.11%-55.49%19.60%31.80%-5.05%-12.77%1.27%-30.73%-16.82%22.60%-21.95%74.92%2.92%-59.65%-54.79%45.73%0.27%39.80%-12.73%-125.28%62.05%35.16%-29.64%-32.01%-70.61%50.61%8.92%-49.10%-22.83%10.16%12.27%31.68%-35.23%-9.67%
Net Cash Flow Growth (5y) -40.77%-11.43%25.59%27.61%-121.88%30.44%-36.94%-41.34%-45.16%9.39%-22.15%-15.79%-27.97%-10.38%-17.05%29.09%-31.51%7.29%48.00%-33.57%-45.10%-30.92%-11.98%-26.01%17.92%-25.33%-2.97%42.48%20.26%-16.53%-37.05%-72.03%11.58%-27.84%-24.26%-29.27%22.94%-7.13%-37.18%-14.88%15.92%
Net Cash Flow (QoQ) 543.97%-150.44%133.62%-76.61%982.23%8.64%-78.61%-234.77%540.75%-35.77%-21.66%84.03%78.46%-31.06%-86.35%434.57%10.10%-259.14%117.09%-471.64%199.46%4.09%1.14%-457.88%178.94%-181.00%72.36%-138.65%207.09%-129.50%146.12%-722.60%172.03%-123.49%348.35%-388.33%180.95%471.08%-107.55%-961.38%102.43%249.53%-57.54%352.26%-34.62%-504.09%192.44%-68.21%-130.88%-859.18%-24.65%74.25%126.09%-455.56%114.84%1,215.79%-30.80%-19.08%-254.29%149.54%
Net Income Growth (1y) -115.69%62.10%-42.66%86.39%102.91%-101.03%-101.39%154.05%-147.37%9.42%-60.33%28.05%81.10%81.08%288.62%58.93%-41.25%-3.31%-17.07%-22.71%249.36%8.66%40.19%18.51%-217.62%-53.31%-40.23%-70.04%152.87%135.45%97.35%258.68%51.91%-46.83%-37.59%-40.95%191.28%-121.08%0.10%28.05%-65.52%322.86%-54.75%-43.68%-102.16%-117.95%-1,008.64%-19.63%
Net Income Growth (3y) -26.04%298.86%609.19%342.71%288.65%399.20%569.97%24.20%8.53%16.30%54.91%23.91%65.32%13.34%-64.04%-21.14%-11.43%-35.02%29.51%6.10%18.25%8.39%-1.88%-16.39%-9.71%-14.07%63.11%-31.31%7.22%39.45%15.12%-37.02%-34.37%-24.77%-26.45%-27.74%-82.87%-16.62%
Net Income Growth (5y) 10.27%7.21%-14.66%61.99%43.68%2.27%7.41%162.13%253.23%180.78%128.53%193.50%295.26%-0.57%1.39%-11.00%18.24%15.90%39.74%9.36%14.16%-9.29%-3.07%-10.29%57.24%-16.37%0.65%-0.76%-1.05%-22.77%-19.72%-14.48%55.53%-16.06%-47.87%4.19%
Net Income (QoQ) 6.53%64.05%-111.23%20.05%1,200.92%-41.97%-102.66%117.12%-489.47%21.62%203.45%-115.00%-0.65%-7.44%-47.57%126.94%-63.98%198.77%-25.85%126.91%-22.70%22.19%-72.59%273.42%-33.70%13.88%23.91%16.14%-14.46%-3.73%-222.97%146.10%9.51%-51.75%117.03%105.31%-8.21%-12.31%-8.08%-28.13%7.73%-17.03%353.42%-105.20%611.43%6.15%22.11%-66.38%3.85%32.10%-104.67%-180.00%-5,157.14%111.68%
Net Income towards Common Stockholders Growth (1y) -115.69%62.10%-42.66%86.39%102.91%-101.03%-101.39%154.05%-147.37%9.42%-60.33%28.05%81.10%81.08%288.62%58.93%-41.25%-3.31%-17.07%-22.71%249.36%8.66%40.19%18.51%-217.62%-53.31%-40.23%-70.04%152.87%135.45%97.35%258.68%51.91%-46.83%-37.59%-40.95%191.28%-121.08%0.10%28.05%-65.52%322.86%-54.75%-43.68%-102.16%-117.95%-1,008.64%-19.63%
Net Income towards Common Stockholders Growth (3y) -26.04%298.86%609.19%342.71%288.65%399.20%569.97%24.20%8.53%16.30%54.91%23.91%65.32%13.34%-64.04%-21.14%-11.43%-35.02%29.51%6.10%18.25%8.39%-1.88%-16.39%-9.71%-14.07%63.11%-31.31%7.22%39.45%15.12%-37.02%-34.37%-24.77%-26.45%-27.74%-82.87%-16.62%
Net Income towards Common Stockholders Growth (5y) 10.27%7.21%-14.66%61.99%43.68%2.27%7.41%162.13%253.23%180.78%128.53%193.50%295.26%-0.57%1.39%-11.00%18.24%15.90%39.74%9.36%14.16%-9.29%-3.07%-10.29%57.24%-16.37%0.65%-0.76%-1.05%-22.77%-19.72%-14.48%55.53%-16.06%-47.87%4.19%
Net Income towards Common Stockholders (QoQ) 6.53%64.05%-111.23%20.05%1,200.92%-41.97%-102.66%117.12%-489.47%21.62%203.45%-115.00%-0.65%-7.44%-47.57%126.94%-63.98%198.77%-25.85%126.91%-22.70%22.19%-72.59%273.42%-33.70%13.88%23.91%16.14%-14.46%-3.73%-222.97%146.10%9.51%-51.75%117.03%105.31%-8.21%-12.31%-8.08%-28.13%7.73%-17.03%353.42%-105.20%611.43%6.15%22.11%-66.38%3.85%32.10%-104.67%-180.00%-5,157.14%111.68%
Net Margin Growth (1y) -952.00107.00-925.00103.0095.00-993.00-674.0028.00-4.00103.00-490.00190.00258.00397.00696.00263.00-354.00-108.00-230.00-365.00762.00-34.00193.00184.00-2581.00-517.00-241.00-707.002,206.00695.00460.00708.00280.00-693.00-510.00-455.002,005.00-812.0066.00229.00-1873.00509.00-397.00-321.00-1160.00-439.00-4007.00-111.00
Net Margin Growth (3y) -862.00845.00828.00794.00439.00920.00343.00391.00-24.0088.00667.00255.00659.0082.00-2173.00-659.00-278.00-888.00387.00144.00413.00185.00-95.00-516.00-291.00-454.004,491.00-810.0016.00482.00412.00-996.00-842.00-546.00-1028.00-742.00-4339.00-202.00
Net Margin Growth (5y) -29.00-92.00-1160.001,051.00433.00-9.0023.001,345.001,034.001,246.00344.001,208.00809.00-160.00-71.00-435.00292.00432.00878.0083.00314.00-658.00-328.00-635.002,672.00-1361.00-32.00-41.0037.00-819.00-622.00-545.001,458.00-740.00-4389.0051.00
Net Margin (QoQ) 13.00716.00-1711.0029.001,073.00-316.00-684.0022.00-14.002.0019.00-11.004.00-49.00-352.00500.00-588.00631.00-283.00638.00-289.00197.00-900.00883.00-411.0063.00227.0088.00-184.0054.00-2538.002,151.0093.00-413.00375.00640.00-142.00-165.00-52.00-334.0041.00-110.002,407.00-3151.00919.0054.00305.00-768.0013.00131.00-535.00-47.00-3556.004,027.00
Operating Income Growth (1y) 113.08%47.72%47.63%-103.83%-45.37%-37.84%-32.37%2,232.94%-10.09%84.04%78.55%98.42%100.06%49.35%24.53%-6.00%26.90%-18.29%-18.91%19.48%-8.87%-0.22%21.04%61.99%72.29%69.33%24.84%-20.48%-21.94%-24.37%44.13%5.66%31.67%0.82%-45.59%-46.72%-36.49%-70.57%36.96%112.84%69.47%284.34%-47.61%-46.52%-34.55%-45.34%689.80%-101.51%19.25%47.22%-63.09%4,000.00%-59.50%-46.32%-141.64%-102.56%-697.35%7.53%
Operating Income Growth (3y) 1.53%19.11%21.25%17.48%-0.58%19.54%14.56%247.00%31.67%30.96%21.71%30.62%32.26%6.78%6.92%22.08%25.83%11.35%7.01%15.46%7.01%8.52%29.62%10.82%20.98%8.89%-0.70%-23.50%-13.26%-39.23%2.41%6.21%12.32%4.47%-26.91%-15.36%-11.02%-14.81%78.28%-26.35%9.77%45.70%15.16%-31.99%-31.88%-24.41%-47.57%-26.31%-69.68%-5.28%
Operating Income Growth (5y) 21.58%15.57%12.48%12.74%2.59%6.85%8.10%139.62%29.08%30.57%22.20%23.48%25.48%9.29%17.07%8.86%15.41%1.03%-0.79%-2.83%0.49%-17.63%10.17%9.07%13.77%7.87%-6.82%-12.62%-6.25%-13.96%34.76%-14.98%2.04%-1.70%2.62%-18.63%-19.40%-13.35%-23.48%-15.07%-39.06%12.29%
Operating Income (QoQ) 45.22%-39.24%93.56%24.75%0.67%-39.27%-105.02%1,878.50%14.55%-33.92%58.45%-25.03%134.48%-35.89%76.08%-24.41%75.04%-46.55%32.92%2.04%12.71%-46.95%95.83%-22.17%23.41%-35.65%162.08%-17.22%21.28%-52.55%66.95%-18.75%17.52%-9.58%22.38%1.26%-10.02%-51.20%19.83%20.70%-58.31%127.12%86.22%-3.89%-5.44%-69.04%90.11%17.62%-21.03%347.27%-100.36%9,400.00%-2.51%12.13%-61.64%-3.42%29.20%-186.99%97.64%-22,400.00%123.26%
Operating Margin Growth (1y) 359.0026.0057.00-1025.00-441.00-336.00-256.00901.00-108.00531.00345.00605.00445.00410.00133.00-241.00205.00-295.00-223.00279.00-71.00-46.0056.00414.00413.00495.0029.00-469.00-429.00-589.00312.00-79.00193.0041.00-450.00-489.00-264.00-912.00195.00743.00418.00983.00-494.00-821.00-593.00-671.003,240.00-814.00280.00440.00-2203.00561.00-681.00-493.00-2151.00-564.00-3856.0033.00
Operating Margin Growth (3y) -190.00221.00146.00480.00-104.00605.00222.001,264.00542.00647.00255.00642.00579.0070.00-34.00452.00548.00154.00-138.00224.00-87.00-140.00397.00-133.00177.00-53.00-108.00-1036.00-501.00-1460.0058.00176.00347.00112.00-748.00-567.00-439.00-600.002,941.00-891.00105.00752.00543.00-1074.00-994.00-724.00-1115.00-817.00-4257.00-20.00
Operating Margin Growth (5y) 460.00336.0056.00518.0030.00265.0055.001,957.00885.001,095.00340.00588.00563.00-24.00308.00-95.00311.00-394.00-275.00-343.00-159.00-1011.00143.00121.00331.0018.00-407.00-1114.00-676.00-1148.002,804.00-1459.0033.00-119.00289.00-820.00-840.00-653.00-1413.00-895.00-4432.00291.00
Operating Margin (QoQ) 308.00-362.00235.00178.00-25.00-330.00-848.00762.0080.00-250.00309.00-246.00719.00-436.00569.00-407.00684.00-714.00195.0040.00185.00-642.00696.00-310.00210.00-540.001,054.00-311.00291.00-1006.00557.00-272.00132.00-104.00166.000.00-20.00-595.00126.00224.00-668.00513.00674.00-101.00-103.00-965.00347.00127.00-181.002,946.00-3706.001,221.00-21.00303.00-942.00-21.00167.00-1355.00645.00-3313.004,055.00
Profit After Tax Growth (1y) 62.25%79.58%-74.26%-114.27%-52.42%271.76%38.48%539.85%-13.00%-77.04%122.59%110.75%98.03%50.36%-39.17%-7.20%22.59%-38.52%-6.22%9.42%-60.33%28.05%81.13%81.08%288.62%58.93%-41.25%-3.31%-17.07%-22.71%249.36%8.66%40.19%18.51%-217.62%-53.31%-40.23%-70.04%152.87%135.45%97.35%258.68%51.91%-46.83%-37.59%-40.95%191.28%-121.08%0.10%28.05%-65.52%322.86%-54.75%-43.68%-102.16%-117.95%-1,008.64%-19.63%
Profit After Tax Growth (3y) -12.43%15.29%-7.42%9.76%-6.41%8.67%23.31%119.68%28.31%-40.35%8.29%28.86%-1.25%5.78%1.10%22.51%23.64%7.75%-0.07%24.20%8.53%16.30%54.92%23.91%65.32%13.34%-64.04%-21.14%-11.43%-35.02%29.51%6.10%18.25%8.39%-1.88%-16.39%-9.71%-14.07%63.11%-31.31%7.22%39.45%15.12%-37.02%-34.37%-24.77%-26.45%-27.74%-82.87%-16.62%
Profit After Tax Growth (5y) 10.27%7.21%-14.66%6.07%-16.80%0.20%26.08%80.28%26.63%-15.46%6.21%30.23%25.42%7.77%16.23%14.07%17.05%2.76%-43.58%-0.57%1.39%-11.00%18.25%15.90%39.74%9.36%14.16%-9.29%-3.07%-10.29%57.24%-16.37%0.65%-0.76%-1.05%-22.77%-19.72%-14.48%55.53%-16.06%-47.87%4.19%
Profit After Tax (QoQ) 6.53%64.05%-23.47%21.32%17.91%-76.48%-142.41%504.60%821.37%-91.24%34.70%-19.97%143.10%-15.06%27.53%-24.80%84.58%-65.63%94.54%-0.65%-7.44%-47.58%126.97%-63.98%198.77%-25.85%126.91%-22.70%22.19%-72.59%273.42%-33.70%13.88%23.91%16.14%-14.46%-3.73%-222.97%146.10%9.51%-51.75%117.03%105.31%-8.21%-12.31%-8.08%-28.13%7.73%-17.03%353.42%-105.20%611.43%6.15%22.11%-66.38%3.85%32.10%-104.67%-180.00%-5,157.14%111.68%
Property, Plant & Equipment (Net) Growth (1y) 24.73%-5.55%-2.10%0.56%1.21%1.50%0.95%-1.40%-3.96%-1.26%-1.17%2.37%24.56%23.66%22.89%18.77%-1.28%-3.70%-4.03%-0.98%-0.96%-0.83%1.14%1.52%3.51%6.41%38.12%35.16%34.71%34.60%4.51%7.20%6.54%5.94%5.43%4.66%2.35%7.41%10.55%20.04%30.95%27.44%27.46%9.61%3.39%-3.82%-8.88%2.20%0.52%5.59%11.62%-0.33%3.33%4.59%-0.71%
Property, Plant & Equipment (Net) Growth (3y) 7.34%-1.81%-0.78%0.50%6.58%7.42%7.03%6.23%5.70%5.55%5.24%6.39%6.79%5.70%6.05%6.09%0.40%0.54%10.26%10.76%11.36%12.41%13.44%13.73%14.10%14.91%15.02%14.89%13.67%15.27%6.80%10.44%12.60%13.19%14.11%11.26%11.48%9.60%8.69%10.38%10.82%8.98%9.04%3.75%2.40%2.03%0.33%
Property, Plant & Equipment (Net) Growth (5y) 8.50%2.42%2.87%3.61%3.43%3.43%3.54%3.81%3.90%4.41%10.24%10.56%11.17%11.09%11.48%11.59%7.75%7.70%8.11%8.80%8.53%10.08%11.22%13.07%14.76%15.74%16.48%14.82%14.74%13.43%7.19%8.58%8.21%8.05%8.61%7.01%7.55%7.78%7.31%
Property, Plant & Equipment (Net) (QoQ) -3.21%-1.28%0.13%-1.28%0.32%1.41%0.77%-0.99%-0.23%-0.94%-1.85%1.79%-0.14%2.61%19.42%1.06%-0.76%-0.82%-0.74%-1.43%-1.10%2.33%-0.72%-1.30%0.86%2.72%1.22%1.47%30.91%0.52%0.89%1.39%1.64%3.11%0.26%0.82%1.16%2.36%-1.96%5.81%4.12%11.14%6.95%2.98%4.14%-4.42%0.87%-4.20%-1.34%7.20%-0.79%0.63%4.29%-4.27%2.85%1.86%-0.99%
Return on Assets Growth (1y) -3.00-3.00-3.00-3.00-1.000.000.001.004.001.000.000.001.003.003.002.001.000.00-2.000.000.001.002.00-3.00-5.00-6.00-7.000.003.005.007.003.001.00-1.00-3.000.000.001.002.00-3.00-1.00-2.00-3.00-2.00-3.00-8.00-8.00
Return on Assets Growth (3y) -2.00-1.003.005.005.004.005.005.006.006.004.002.002.002.003.003.00-1.00-3.00-5.00-7.00-3.00-2.000.002.000.00-1.00-2.00-3.003.004.004.006.000.00-1.00-2.00-4.00-6.00-5.00-10.00-9.00
Return on Assets Growth (5y) 1.002.002.004.007.007.007.007.006.007.007.001.00-1.00-4.00-1.000.002.003.002.000.00-2.00-3.000.00-1.00-1.001.00-3.00-2.00-4.00-5.00-2.00-1.00-6.00-5.00
Return on Assets (QoQ) -1.000.000.00-2.00-1.000.000.000.000.000.001.001.001.000.00-1.001.000.001.001.001.00-1.000.000.00-1.001.000.000.000.00-4.00-1.00-1.00-1.003.001.001.001.000.00-1.00-1.00-1.003.00-1.000.000.00-3.001.00-1.00-1.00-2.00-1.00-6.000.00
Return on Capital Employed Growth (1y) -4.00-5.00-2.00-1.002.003.003.004.004.004.002.000.00-2.00-2.00-1.00-1.000.000.000.002.003.004.002.000.00-3.00-3.00-2.00-1.001.000.00-2.00-4.00-5.00-4.000.002.006.003.00-1.00-3.00-6.001.001.003.005.00-4.00-1.00-3.00-5.00-4.00-6.00-11.00-10.00
Return on Capital Employed Growth (3y) 2.002.003.003.004.005.004.004.003.002.001.002.002.002.001.001.000.001.000.001.001.000.00-2.00-5.00-8.00-7.00-4.00-2.001.00-1.00-3.00-4.00-6.000.001.002.005.000.00-1.00-3.00-6.00-7.00-6.00-11.00-10.00
Return on Capital Employed Growth (5y) 1.000.002.005.008.009.006.005.003.003.001.001.000.00-2.00-3.00-3.00-4.00-3.00-2.000.001.000.00-3.00-5.00-8.00-3.00-3.00-2.000.00-4.00-3.00-4.00-6.00-8.00-7.00-11.00-10.00
Return on Capital Employed (QoQ) 1.00-2.00-1.00-1.00-1.002.000.001.001.001.001.001.000.00-1.00-1.000.000.000.000.000.000.000.001.002.000.00-1.00-1.00-1.000.000.001.000.00-1.00-2.00-1.00-1.001.002.001.002.00-2.00-2.00-1.00-1.005.00-1.000.001.00-4.001.00-1.00-1.00-3.00-1.00-6.000.00
Return on Equity Growth (1y) -5.00-6.00-6.00-7.00-2.000.000.002.0016.00-54.00-59.009.003.00-44.00-66.006.00-12.00102.00127.00-13.000.001.002.00-5.00-7.00-9.00-10.000.003.005.009.005.002.000.00-3.001.000.001.002.00-6.00-3.00-3.00-4.00-3.00-4.00-10.00-9.00
Return on Equity Growth (3y) -4.00-2.005.008.0019.00-49.00-52.0017.0022.008.005.002.002.00-8.0060.0063.00-12.00-19.0095.00119.00-18.00-4.00-2.001.00-1.00-2.00-4.00-5.005.005.006.008.000.00-1.00-3.00-5.00-8.00-7.00-13.00-12.00
Return on Equity Growth (5y) -59.0012.0016.00-99.00-120.0023.0010.0010.009.0010.0010.001.00-2.00-6.00-3.00-12.0057.0061.00-8.00-14.00100.00125.00-13.00-2.00-1.000.00-6.00-5.00-6.00-7.00-3.00-2.00-8.00-6.00
Return on Equity (QoQ) -1.001.000.00-4.00-2.000.000.000.000.000.002.002.001.0011.00-68.00-3.0070.005.00-115.00-25.00141.00-13.00-1.00-1.002.000.000.000.00-6.00-2.00-1.00-2.004.002.001.001.001.00-1.00-1.00-1.004.00-2.000.000.00-4.001.00-1.00-1.00-2.00-1.00-7.000.00
Return on Invested Capital Growth (1y) 5.002.005.007.00-11.00-7.00-7.00-6.004.002.001.001.00-1.001.0013.00-68.00-69.008.000.00-32.00-54.006.00-11.00100.00123.00-12.001.002.003.000.00-2.00-4.00-6.00-5.00-2.000.003.004.002.000.00-2.002.001.002.003.00-5.00-3.00-4.00-5.00-4.00-5.00-10.00-10.00
Return on Invested Capital Growth (3y) -3.00-4.00-1.002.00-9.00-5.007.00-73.00-66.0010.0013.00-99.00-124.0014.002.000.000.002.00-11.0070.0072.00-7.00-13.0097.00120.00-18.00-4.00-2.000.00-2.00-3.00-4.00-5.000.000.002.004.000.000.00-2.00-4.00-8.00-7.00-13.00-13.00
Return on Invested Capital Growth (5y) -73.005.0012.00-98.00-131.008.00-5.00-5.003.004.003.003.002.002.000.00-2.00-3.00-4.00-15.0066.0069.00-8.00-13.0098.00121.00-12.00-1.000.001.00-6.00-5.00-7.00-7.00-9.00-8.00-13.00-12.00
Return on Invested Capital (QoQ) 0.00-3.00-2.0010.00-3.000.000.00-9.001.001.001.001.00-1.000.001.00-1.001.0012.00-80.00-2.0078.004.00-112.00-24.00137.00-12.00-1.00-1.002.000.001.000.00-1.00-2.00-1.00-2.00-1.001.001.001.001.00-1.00-1.00-1.004.00-2.000.000.00-4.001.00-1.00-1.00-3.00-1.00-7.00-1.00
Return on Sales Growth (1y) -10.001.00-9.001.001.00-10.00-7.000.000.000.000.000.008.001.00-5.002.003.004.007.003.00-4.00-1.00-2.00-4.008.000.002.002.00-26.00-5.00-2.00-7.0022.007.005.007.003.00-7.00-5.00-5.0020.00-8.001.002.00-19.005.00-4.00-3.00-12.00-4.00-40.00-1.00
Return on Sales Growth (3y) -9.00-9.00-16.001.008.008.008.004.009.003.0010.007.0013.004.000.001.007.003.007.001.00-22.00-7.00-3.00-9.004.001.004.002.00-1.00-5.00-3.00-5.0045.00-8.000.005.004.00-10.00-8.00-5.00-10.00-7.00-43.00-2.00
Return on Sales Growth (5y) 0.00-1.00-12.0011.004.000.000.0013.0010.0012.003.0012.008.009.0011.0012.00-2.00-1.00-4.003.004.009.001.003.00-7.00-3.00-6.0027.00-14.000.000.000.00-8.00-6.00-5.0015.00-7.00-44.001.00
Return on Sales (QoQ) 0.007.00-17.000.0011.00-3.00-7.000.000.000.000.000.000.000.000.000.000.00-4.005.00-6.006.00-3.006.00-3.002.00-9.009.00-4.001.002.001.00-2.001.00-25.0022.001.00-4.004.006.00-1.00-2.00-1.00-3.000.00-1.0024.00-32.009.001.003.00-8.000.001.00-5.000.00-36.0040.00
Revenue Growth (1y) 47.16%44.37%37.11%-10.75%-11.87%-11.73%-0.86%4.85%5.71%10.60%9.71%16.40%15.89%14.17%8.44%12.56%6.26%-1.65%3.52%-2.72%-3.44%3.05%13.13%26.94%27.90%25.13%20.81%5.29%6.58%9.71%6.67%11.74%13.13%-2.21%-13.09%-17.09%-21.29%-8.97%8.72%15.32%22.89%17.98%9.40%8.29%7.26%3.76%-2.92%-1.80%-8.36%-7.33%-8.55%-12.47%-7.23%-8.21%-6.06%-10.73%-5.32%2.71%
Revenue Growth (3y) 11.09%12.12%14.25%2.89%2.59%3.68%5.65%11.16%9.19%7.49%7.19%8.42%5.94%4.98%8.29%11.60%9.48%8.24%12.26%9.15%9.59%12.26%13.39%14.30%15.53%10.31%3.85%-0.83%-1.73%-0.79%0.26%2.23%3.05%1.65%1.11%1.16%1.24%3.68%4.91%7.04%6.50%4.30%-0.97%-2.36%-3.03%-4.08%-5.87%-8.45%-6.98%-4.40%
Revenue Growth (5y) 11.04%9.62%10.85%3.59%2.07%2.47%6.67%11.15%9.96%9.87%10.97%11.24%10.14%9.70%10.35%10.34%9.61%6.35%5.58%3.79%3.23%4.72%6.62%7.38%8.33%7.59%5.90%4.02%4.58%3.64%1.37%2.58%1.47%0.20%-1.70%-2.31%-2.48%-1.06%-0.16%-0.85%1.19%1.35%
Revenue (QoQ) 4.89%-9.85%47.37%5.60%2.90%-14.38%-4.07%4.28%3.06%-3.84%1.45%5.14%7.83%-4.61%7.64%4.67%6.23%-9.40%11.73%-1.18%-1.68%-4.64%4.99%-1.92%4.93%4.68%17.82%-1.18%2.66%1.08%2.68%0.03%5.68%-1.73%7.56%1.27%-8.65%-12.65%2.60%-3.85%5.64%4.32%8.83%2.46%1.43%-3.27%7.72%1.49%-1.88%-9.50%8.97%-5.29%-0.78%-10.69%4.30%0.37%-1.82%-8.61%-0.88%6.46%6.51%
Share-based Compensation Growth (1y) 27.47%283.71%68.07%-55.09%-47.94%-42.08%-52.29%25.97%33.00%22.57%155.52%80.99%-26.25%11.37%-9.10%21.61%151.77%1.49%24.66%9.37%3.25%43.43%-48.80%14.91%13.73%20.89%162.06%-27.07%-14.43%-18.82%-7.37%16.75%15.76%12.06%26.29%6.22%4.57%6.78%28.11%12.66%44.25%19.84%-20.07%10.62%-25.94%-94.19%-34.42%0.95%10.80%1,417.86%66.67%8.16%-12.82%-14.71%2.86%-18.87%-76.47%
Share-based Compensation Growth (3y) -4.08%39.66%27.01%0.79%-20.07%-7.53%3.48%40.49%35.17%11.48%42.53%34.02%24.23%17.47%-16.59%15.19%43.52%20.73%18.71%-2.86%0.16%12.07%7.52%-0.73%4.05%3.22%45.27%-3.30%1.18%-0.97%14.44%11.79%20.42%12.77%8.95%9.80%3.76%-57.94%-12.43%7.95%5.78%1.88%-4.40%6.50%-10.57%-9.04%3.98%-3.96%-38.97%
Share-based Compensation Growth (5y) 10.38%25.22%18.35%6.37%5.83%2.85%-6.69%28.36%23.73%19.16%31.18%15.07%13.28%9.73%7.09%5.41%23.97%9.87%14.37%2.59%3.99%10.99%15.00%3.20%11.19%7.07%25.71%2.42%2.05%-41.64%-4.71%9.30%7.46%4.82%7.17%7.64%1.53%-0.75%2.86%2.00%-24.66%
Share-based Compensation (QoQ) -62.49%38.39%220.75%-23.44%12.91%-39.39%-14.29%-11.25%25.62%-50.07%126.31%-6.29%15.76%4.09%60.30%-61.82%74.81%-15.05%114.46%-20.95%-29.53%4.35%88.15%-25.37%-2.11%-62.75%322.25%-26.14%4.06%-19.24%17.51%-13.34%-1.29%-7.85%48.10%-14.07%-4.44%3.85%24.56%-15.40%-2.43%24.60%9.54%8.32%-18.94%-16.90%51.59%-27.48%-93.64%837.50%133.33%-20.41%-12.82%2.94%51.43%-35.85%-14.71%24.14%19.44%-81.40%
Shareholder's Equity Growth (1y) 2.34%-9.91%8.79%29.61%26.40%36.21%23.52%27.81%33.35%26.98%15.94%4.81%-1.52%0.43%-3.49%-0.46%-113.52%-113.87%-114.19%8.76%-13.83%9.24%15.19%20.57%1,005.84%1,166.08%1,292.13%10.66%8.67%11.52%10.68%10.09%8.00%7.25%7.91%9.30%10.99%11.85%11.37%9.61%7.36%2.78%-0.86%4.79%5.44%8.95%11.08%7.38%6.92%4.58%7.44%-0.59%0.83%-4.29%-7.53%
Shareholder's Equity Growth (3y) 19.24%15.93%15.93%20.19%18.40%20.21%11.39%10.07%-29.62%-29.60%-29.24%4.30%-29.10%-28.59%-28.38%9.29%11.72%10.29%12.78%13.22%136.37%133.86%136.27%13.67%132.89%145.25%153.23%10.02%9.21%10.19%9.98%9.67%8.77%7.23%6.02%7.88%7.91%7.79%7.04%7.24%6.57%5.40%5.77%3.81%4.37%2.93%3.34%
Shareholder's Equity Growth (5y) 12.08%-17.26%-17.22%13.45%-17.67%-17.28%-16.72%11.82%12.86%11.34%9.92%8.65%8.33%8.48%8.91%9.72%10.35%9.92%11.37%11.79%72.86%71.75%72.89%11.97%71.11%75.52%77.71%8.87%8.08%8.42%7.94%8.22%7.73%7.03%7.30%6.03%6.26%4.62%4.03%
Shareholder's Equity (QoQ) -0.04%-11.73%2.06%0.03%20.71%5.16%-0.46%7.79%9.47%8.82%3.85%2.65%-0.06%-1.62%-2.42%4.68%-3.96%1.47%-113.26%-7.34%1.73%877.84%-113.87%14.42%8.17%1,205.85%4.23%0.72%2.68%2.66%2.36%3.36%1.91%2.11%0.42%2.64%2.54%3.42%1.97%3.44%2.10%1.79%-0.13%-0.98%-1.51%7.58%0.49%2.32%0.41%4.00%0.06%0.08%3.16%-3.77%1.49%-5.01%-0.33%
Tax Rate Growth (1y) 6.00-1550.003,818.00-2662.001,213.00-45189.0029.003,245.00-354.0046,805.00-1960.00-31.00488.00-283.005,069.00277.00-463.001,491.00-8689.00359.004,176.00-1066.006,393.00-294.00-3714.00481.003,681.00-1684.00-128.00-661.00-6219.00-123.00-966.00-1245.002,109.00639.00765.00-1046.001,000.00459.00-498.001,826.00-12839.00-672.00-21.00-1033.0010,784.00-1571.00330.001,144.00470.002,998.00325.00-674.006,260.00-2026.00-3814.002,650.00
Tax Rate Growth (3y) 864.0066.001,887.00552.001,347.001,333.003,138.003,490.00-330.0048,013.00-5580.00605.004,201.00142.002,773.00342.00-1.00906.001,385.00-1619.00334.00-1246.003,855.00-2101.00-4808.00-1424.00-429.00-1167.00-329.00-2951.00-3110.00976.00-699.00-464.00-9730.00427.00247.00-252.00-1055.00-1783.00-189.001,937.00-1585.00756.00634.00-563.0017,514.00-598.00-3159.003,120.00
Tax Rate Growth (5y) 889.001,273.00-1733.001,188.005,060.001,758.00842.003,556.00133.0047,428.004,494.00-1373.00359.00-38.00235.00-1465.00-1095.00-999.00-2725.00-1102.00134.00-3536.006,964.00-1002.00-4541.00-644.00-12269.00-1380.00-847.00-2158.00-5165.00-1266.00-389.00-353.001,524.001,855.00901.00218.005,675.00-810.00-3678.003,913.00
Tax Rate (QoQ) 1,039.00-4831.004,092.00-294.00-517.00538.00-2388.003,581.00-46919.0045,756.00828.00-18.00240.00-3010.002,757.00501.00-531.002,343.00-2036.00-239.001,423.00-7837.007,013.003,578.00-3819.00-378.00325.00158.00376.002,822.00-5040.001,714.00-157.00-2737.001,057.00871.00-436.00617.00-413.00997.00-2247.002,663.00-953.0039.0078.00-12003.0011,215.00690.00-934.00-186.00-1140.002,591.00-120.00-860.001,388.00-83.00-1119.006,074.00-6898.00-1870.005,344.00
Total Debt Growth (1y) -11.11%-17.67%-20.00%-21.24%-22.50%-23.35%-20.92%-22.77%-24.73%-20.00%-22.58%144.07%157.14%175.87%194.21%-2.25%-2.56%-58.47%35.69%37.08%9.01%76.16%-45.32%-45.69%-31.49%77.98%74.44%70.62%49.26%-44.11%-46.17%22.16%14.07%-54.02%-79.67%-98.53%660.00%4,650.00%13.16%0.00%-50.00%-72.41%-86.05%
Total Debt Growth (3y) -19.66%-20.37%-21.17%14.08%14.47%19.15%21.67%22.59%23.55%-2.86%45.66%48.43%39.78%26.37%29.72%-10.05%-10.05%9.20%8.98%8.30%3.69%20.56%-19.92%4.22%5.26%-22.95%-42.42%-68.74%-5.96%-5.27%9.97%30.50%20.46%-11.38%-16.46%10.06%6.27%
Total Debt Growth (5y) 5.37%-10.37%14.35%14.75%9.76%4.36%5.97%6.52%7.09%23.51%24.14%24.82%22.80%14.96%15.44%8.69%4.38%-19.66%-32.36%-53.08%-4.53%-4.66%6.34%17.19%10.42%7.72%-0.15%-19.28%-33.37%
Total Debt (QoQ) -4.63%-4.85%-1.02%-1.03%-11.67%-7.55%-2.55%-2.62%-12.63%-4.62%-4.84%-5.08%-7.14%-7.69%200.00%0.00%-0.38%-1.56%-0.32%-0.32%-57.54%221.65%0.69%-20.73%-31.38%-0.16%0.00%0.00%78.26%-2.14%-2.19%-12.52%-33.25%-5.75%121.95%-18.32%-73.09%-58.33%-84.00%0.00%36.84%11.54%-25.86%-11.63%-31.58%-38.46%-62.50%