|
Gross Margin
|
38.65% | 36.35% | 35.60% | 31.53% | 34.08% | 34.80% | 29.68% | 30.30% | 29.25% | 33.28% | 34.40% | 32.77% | 33.54% | 35.84% | 37.29% | 36.90% | 37.38% | 39.60% | 39.49% | 37.82% | 37.19% | 37.21% | 34.40% | 37.68% | 38.22% | 37.47% | 38.64% | 39.42% | 39.99% | 39.75% | 36.12% | 35.70% | 35.72% | 34.88% | 35.15% | 35.61% | 35.34% | 35.55% | 33.13% | 33.01% | 36.60% | 37.40% | 38.31% | 39.04% | 38.24% | 38.47% | 33.89% | 34.40% | 34.34% | 31.58% | 31.74% | 32.69% | 34.47% | 35.09% | 32.94% | 31.96% | 34.13% | 35.24% | 32.10% | 29.92% | 31.56% | 33.47% |
|
EBT Margin
|
10.80% | 12.62% | 13.53% | 10.72% | 11.87% | 11.58% | 8.38% | -3.68% | 7.59% | 8.53% | 5.27% | 7.82% | 5.94% | 13.85% | 8.98% | 13.98% | 10.74% | 17.50% | 10.63% | 12.09% | 11.74% | 13.84% | 3.19% | 14.35% | 11.77% | 14.47% | 9.70% | 19.58% | 15.68% | 19.79% | 9.80% | 14.40% | 11.97% | 12.61% | 11.38% | 13.80% | 12.98% | 12.95% | -19.72% | 8.40% | 10.94% | 3.78% | 11.06% | 18.20% | 16.39% | 14.32% | 5.18% | 8.20% | 9.51% | 7.15% | 35.04% | -1.48% | 10.87% | 11.44% | 13.98% | 5.44% | 5.56% | 6.42% | -1.40% | -0.84% | -34.17% | 7.55% |
|
EBIT Margin
|
8.02% | 11.10% | 7.48% | 9.83% | 11.61% | 11.36% | 8.06% | -0.42% | 7.20% | 8.00% | 5.50% | 8.58% | 6.12% | 13.31% | 8.95% | 14.63% | 10.57% | 17.41% | 10.27% | 12.22% | 12.62% | 14.47% | 8.05% | 15.01% | 11.91% | 14.01% | 8.61% | 19.15% | 16.04% | 18.95% | 8.90% | 14.47% | 11.75% | 13.07% | 12.02% | 13.68% | 13.68% | 13.47% | 7.53% | 8.79% | 11.03% | 4.35% | 9.48% | 16.22% | 15.22% | 14.19% | 4.54% | 8.01% | 9.29% | 7.47% | 36.94% | -0.12% | 12.08% | 11.87% | 14.91% | 5.48% | 5.28% | 6.94% | -6.61% | -0.16% | -33.28% | 7.27% |
|
EBITDA Margin
|
8.02% | 11.10% | 7.48% | 9.83% | 11.61% | 11.36% | 8.06% | -0.42% | 7.20% | 8.00% | 5.50% | 8.58% | 6.12% | 13.31% | 8.95% | 14.63% | 10.57% | 17.41% | 10.27% | 12.22% | 12.62% | 14.47% | 8.05% | 15.01% | 11.91% | 14.01% | 8.61% | 19.15% | 16.04% | 18.95% | 8.90% | 14.47% | 11.75% | 13.07% | 12.02% | 13.68% | 13.68% | 13.47% | 7.53% | 8.79% | 11.03% | 4.35% | 9.48% | 16.22% | 15.22% | 14.19% | 4.54% | 8.01% | 9.29% | 7.47% | 36.94% | -0.12% | 12.08% | 11.87% | 14.91% | 5.48% | 5.28% | 6.94% | -6.61% | -0.16% | -33.28% | 7.27% |
|
Operating Margin
|
8.02% | 11.10% | 7.48% | 9.83% | 11.61% | 11.36% | 8.06% | -0.42% | 7.20% | 8.00% | 5.50% | 8.58% | 6.12% | 13.31% | 8.95% | 14.63% | 10.57% | 17.41% | 10.27% | 12.22% | 12.62% | 14.47% | 8.05% | 15.01% | 11.91% | 14.01% | 8.61% | 19.15% | 16.04% | 18.95% | 8.90% | 14.47% | 11.75% | 13.07% | 12.02% | 13.68% | 13.68% | 13.47% | 7.53% | 8.79% | 11.03% | 4.35% | 9.48% | 16.22% | 15.22% | 14.19% | 4.54% | 8.01% | 9.29% | 7.47% | 36.94% | -0.12% | 12.08% | 11.87% | 14.91% | 5.48% | 5.28% | 6.94% | -6.61% | -0.16% | -33.28% | 7.27% |
|
Net Margin
|
8.60% | 8.74% | 15.90% | -1.21% | -0.92% | 9.81% | 6.65% | -0.18% | 0.03% | -0.11% | -0.09% | 0.10% | -0.01% | | | | | | | 8.27% | 8.31% | 7.82% | 4.30% | 9.30% | 3.41% | 9.72% | 6.89% | 13.26% | 10.37% | 12.35% | 3.35% | 12.18% | 8.07% | 8.70% | 10.97% | 11.84% | 10.00% | 10.54% | -14.84% | 6.67% | 7.60% | 3.47% | 7.22% | 13.62% | 12.20% | 10.55% | 10.02% | 6.69% | 7.10% | 6.00% | 30.07% | -1.44% | 7.75% | 8.29% | 11.34% | 3.66% | 3.78% | 5.09% | -0.26% | -0.73% | -36.29% | 3.98% |
|
FCF Margin
|
| 2.30% | 24.93% | -17.84% | 6.79% | -0.59% | 12.77% | -5.17% | 0.01% | 4.31% | 13.87% | 9.72% | 5.88% | 8.07% | 21.73% | 10.60% | 2.47% | 11.86% | 12.03% | 2.68% | 2.28% | 9.88% | 16.41% | 13.31% | 12.66% | 22.99% | 11.29% | 8.81% | 18.28% | 13.24% | 14.16% | -0.16% | 1.40% | -5.58% | 13.33% | 1.84% | 16.08% | 15.04% | 16.97% | -1.27% | 20.58% | 23.73% | 18.96% | 14.36% | 5.05% | 7.52% | -4.08% | -16.91% | -9.09% | -8.20% | 43.74% | -5.99% | 1.78% | 15.50% | 24.14% | 8.76% | 4.11% | 11.98% | 9.52% | 1.10% | 2.76% | 9.81% |
|
Inventory Average
|
| | | | | 76.19M | 79.40M | 79.64M | 78.01M | 72.38M | 71.62M | 71.36M | 68.14M | 66.26M | 66.34M | 65.59M | 63.81M | 64.16M | 70.90M | 79.52M | 84.64M | 86.28M | 88.68M | 91.16M | 89.38M | 87.27M | 88.70M | 92.96M | 98.67M | 108.33M | 113.34M | 110.25M | 112.84M | 121.81M | 129.26M | 132.94M | 134.15M | 136.49M | 135.38M | 130.19M | 126.13M | 117.24M | 106.05M | 104.53M | 108.73M | 114.49M | 125.80M | 142.77M | 161.64M | 172.37M | 178.00M | 179.74M | 173.38M | 163.37M | 155.29M | 152.20M | 150.85M | 152.60M | 148.35M | 142.65M | 147.10M | 147.05M |
|
Assets Average
|
| | | | | 706.08M | 689.72M | 675.07M | 667.25M | 688.73M | 737.79M | 756.86M | 756.48M | 775.83M | 802.23M | 821.82M | 836.92M | 846.20M | 845.66M | 912.75M | 976.40M | 955.85M | 937.16M | 946.37M | 966.29M | 930.64M | 973.79M | 1,078.94M | 1,100.26M | 1,090.38M | 1,103.38M | 1,135.63M | 1,147.13M | 1,208.78M | 1,274.38M | 1,289.37M | 1,303.37M | 1,278.54M | 1,261.45M | 1,349.80M | 1,413.48M | 1,336.29M | 1,268.02M | 1,273.11M | 1,297.85M | 1,329.76M | 1,472.32M | 1,595.93M | 1,612.77M | 1,629.03M | 1,635.99M | 1,628.86M | 1,589.95M | 1,544.62M | 1,519.03M | 1,502.60M | 1,487.55M | 1,513.55M | 1,510.55M | 1,495.75M | 1,480.85M | 1,448.65M |
|
Equity Average
|
| | | | | 383.26M | 360.72M | 341.74M | 345.28M | 381.11M | 427.64M | 437.38M | 453.38M | 492.64M | 537.61M | 571.11M | 589.60M | 597.14M | 592.13M | 580.18M | 586.48M | 588.01M | 580.35M | 253.55M | -80.33M | -82.46M | 277.02M | 273.79M | -81.85M | -72.41M | 348.63M | 782.80M | 801.90M | 815.58M | 837.35M | 858.32M | 882.92M | 906.07M | 924.27M | 935.85M | 950.20M | 974.80M | 1,003.89M | 1,030.81M | 1,058.76M | 1,087.96M | 1,109.08M | 1,118.19M | 1,112.02M | 1,098.21M | 1,131.18M | 1,175.38M | 1,191.94M | 1,208.11M | 1,234.81M | 1,259.40M | 1,260.30M | 1,280.75M | 1,276.15M | 1,260.95M | 1,238.50M | 1,204.70M |
|
Invested Capital
|
| | 330.53M | | 383.32M | 389.44M | 345.76M | 370.98M | 372.84M | 522.88M | 536.40M | 531.87M | 563.38M | 531.16M | 577.82M | 600.64M | 617.31M | 624.48M | 622.28M | 615.57M | 602.64M | 579.22M | 587.55M | -74.18M | -79.53M | -78.08M | 639.44M | -88.21M | -75.49M | -69.32M | 766.57M | 799.02M | 804.78M | 826.38M | 848.32M | 868.32M | 897.51M | 914.63M | 933.90M | 937.81M | 962.58M | 987.02M | 1,020.75M | 1,040.86M | 1,076.66M | 1,099.26M | 1,119.31M | 1,117.48M | 1,106.57M | 1,089.85M | 1,174.29M | 1,179.96M | 1,207.22M | 1,212.10M | 1,259.00M | 1,259.80M | 1,260.80M | 1,300.70M | 1,251.60M | 1,270.30M | 1,206.70M | 1,202.70M |
|
Asset Utilization Ratio
|
| | | | | 0.73 | 0.80 | 0.79 | 0.77 | 0.73 | 0.68 | 0.67 | 0.68 | 0.68 | 0.67 | 0.68 | 0.69 | 0.71 | 0.72 | 0.69 | 0.65 | 0.67 | 0.68 | 0.67 | 0.65 | 0.68 | 0.67 | 0.65 | 0.68 | 0.72 | 0.74 | 0.73 | 0.74 | 0.72 | 0.69 | 0.70 | 0.72 | 0.73 | 0.71 | 0.64 | 0.57 | 0.59 | 0.63 | 0.65 | 0.68 | 0.69 | 0.63 | 0.60 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.58 | 0.58 | 0.56 | 0.55 | 0.54 | 0.54 | 0.55 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | 0.35 | 0.34 | 0.36 | 0.35 | 0.35 | 0.25 | 0.22 | 0.22 | 0.20 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.31 | 0.30 | 0.31 | 0.30 | -2.27 | -2.11 | -0.91 | 0.38 | -2.73 | -2.53 | -1.89 | 0.17 | 0.16 | 0.16 | 0.28 | 0.27 | 0.26 | 0.22 | 0.14 | 0.13 | 0.29 | 0.23 | 0.06 | 0.02 | 0.00 | | | 0.17 | 0.17 | 0.23 | 0.27 | 0.18 | 0.16 | 0.11 | 0.07 | 0.02 | | | | | | | |
|
Debt Ratio
|
| | | | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.13 | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.08 | 0.23 | 0.22 | 0.17 | 0.12 | 0.12 | 0.11 | 0.11 | 0.18 | 0.18 | 0.17 | 0.15 | 0.10 | 0.10 | 0.19 | 0.16 | 0.05 | 0.02 | 0.00 | | | 0.12 | 0.12 | 0.16 | 0.18 | 0.13 | 0.12 | 0.08 | 0.05 | 0.02 | | | | | | | |
|
Equity Ratio
|
| | 0.68 | | 0.54 | 0.55 | 0.50 | 0.51 | 0.52 | 0.58 | 0.58 | 0.58 | 0.62 | 0.65 | 0.69 | 0.70 | 0.71 | 0.70 | 0.70 | 0.58 | 0.62 | 0.61 | 0.63 | -0.08 | -0.09 | -0.09 | 0.60 | -0.08 | -0.07 | -0.06 | 0.68 | 0.70 | 0.70 | 0.65 | 0.66 | 0.67 | 0.69 | 0.73 | 0.73 | 0.66 | 0.69 | 0.78 | 0.81 | 0.81 | 0.82 | 0.82 | 0.70 | 0.70 | 0.68 | 0.67 | 0.71 | 0.73 | 0.77 | 0.80 | 0.83 | 0.85 | 0.85 | 0.84 | 0.85 | 0.84 | 0.83 | 0.83 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-44.72M | -53.24M | -80.32M | -66.14M | -75.35M | -71.15M | -79.73M | -93.52M | -95.79M | -91.10M | -114.86M | -126.41M | -137.01M | -158.61M | -191.88M | -216.46M | -218.69M | -227.97M | -237.38M | -199.86M | -209.76M | -192.61M | -204.59M | -229.20M | -247.40M | -173.52M | -227.77M | -186.11M | -177.31M | -150.99M | -181.16M | -173.02M | -174.70M | -149.56M | -167.74M | -162.07M | -173.07M | -140.75M | -166.85M | -308.28M | -298.74M | -186.12M | -191.78M | -199.11M | -203.94M | -220.90M | -232.30M | -182.14M | -225.33M | -236.46M | -235.90M | -193.72M | -141.45M | -126.45M | -131.70M | -116.90M | -119.90M | -146.40M | -159.80M | -175.60M | -157.20M | -167.80M |
|
Return on Sales
|
0.09% | 0.09% | 0.16% | -0.01% | -0.01% | 0.10% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.08% | 0.08% | 0.08% | 0.04% | 0.09% | 0.03% | 0.10% | 0.07% | 0.13% | 0.10% | 0.12% | 0.03% | 0.12% | 0.08% | 0.09% | 0.11% | 0.12% | 0.10% | 0.11% | -0.15% | 0.07% | 0.08% | 0.03% | 0.07% | 0.14% | 0.12% | 0.11% | 0.10% | 0.07% | 0.07% | 0.06% | 0.30% | -0.01% | 0.08% | 0.08% | 0.11% | 0.04% | 0.04% | 0.05% | 0.00% | -0.01% | -0.36% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.09% | 0.07% | 0.06% | 0.05% | 0.10% | 0.08% | 0.09% | 0.10% | 0.06% | 0.07% | 0.06% | 0.05% | 0.02% | 0.01% | -0.05% | -0.05% |
|
Return on Invested Capital
|
| | | | | 0.12% | 0.12% | 0.09% | 0.07% | 0.17% | 0.14% | 0.15% | 0.14% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.21% | -0.59% | -0.61% | 0.17% | 0.21% | -0.90% | -1.14% | 0.22% | 0.10% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.11% | 0.09% | 0.09% | 0.09% | 0.05% | 0.06% | 0.05% | 0.04% | 0.01% | 0.01% | -0.06% | -0.06% |
|
Return on Assets
|
| | | | | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.04% | 0.02% | 0.02% | 0.00% | 0.04% | 0.05% | 0.06% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.07% | 0.06% | 0.06% | 0.07% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | -0.04% | -0.05% |
|
Return on Equity
|
| | | | | 0.07% | 0.05% | 0.06% | 0.07% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.02% | 0.05% | 0.07% | 0.08% | 0.19% | -0.49% | -0.52% | 0.17% | 0.22% | -0.93% | -1.18% | 0.23% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.05% | 0.03% | 0.02% | 0.01% | 0.05% | 0.07% | 0.08% | 0.09% | 0.10% | 0.08% | 0.07% | 0.07% | 0.10% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.04% | 0.02% | 0.01% | -0.05% | -0.06% |