|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.11B | 0.09B | 0.09B | 0.08B | 0.10B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.09B | 0.11B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.09B | 0.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.11B | -0.01B | -0.01B | 0.01B | 0.15B | -0.01B | 143.78B | 0.12B | 0.15B | 0.13B | 0.12B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 4.80B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.01B | | 0.01B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.12B | -0.00B | -0.01B | 0.01B | 0.16B | -0.00B | 148.58B | 0.12B | 0.16B | 0.14B | 0.12B | 0.11B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.16B | 0.16B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 11.66B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.27B | 0.25B | 243.13B | 0.25B | 0.27B | 0.26B | 0.24B | 0.26B | 0.27B | 0.26B | 0.26B | 0.28B | 0.27B | 0.27B | 0.29B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 7.60B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.15B | | | | 0.16B | | | | 0.17B | | | | 0.17B | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.15B | | | | 0.21B | | | | 0.05B | | | | 0.05B | | 0.04B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.01B | | | | 0.21B | 0.21B | 0.23B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 1.82B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.61B | 0.01B | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.24B | 0.24B | 0.23B | 0.27B | 0.25B | 253.36B | 0.25B | 0.25B | 0.27B | 0.26B | 0.25B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.28B | 0.27B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.48B | 0.47B | 0.49B | 0.54B | 0.49B | 0.00B | 0.51B | 0.52B | 0.53B | 0.50B | 0.52B | 0.54B | 0.53B | 0.53B | 0.54B | 0.53B | 0.54B | 0.56B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | -0.00B | 0.03B | 0.03B | -0.00B | 0.02B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 21.38B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 21.38B | 0.05B | 0.05B | 0.03B | 0.06B | 0.06B | 0.06B | 0.03B | 0.05B | 0.05B | 0.05B | 0.02B | 0.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.04B | 0.04B | 0.05B | 0.00B | -0.00B | 46.08B | 0.05B | -0.01B | -0.00B | -0.01B | 0.04B | 0.00B | 0.05B | 0.01B | 0.06B | -0.00B | -0.00B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 15.86B | 0.05B | 0.03B | 0.02B | 0.02B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 11.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.27B | | | 123.23B | | | | | 0.14B | | | | 0.17B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.10B | 0.10B | 0.13B | 0.14B | 0.11B | | 0.16B | 0.17B | 0.15B | 0.14B | 0.14B | 0.16B | 0.16B | 0.15B | 0.17B | 0.18B | 0.17B | 0.19B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 37.73B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 2.47B | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | 0.00B | 0.00B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | -0.00B | 0.03B | 0.03B | 27.27B | 0.03B | | -0.00B | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 11.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 21.54B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 83.55B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.21B | | | -262.44B | 0.23B | 0.25B | | | 0.26B | | | | 0.24B | | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 53.58B | 0.08B | 0.07B | 0.08B | 0.08B | 0.13B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.28B | | | 262.44B | 0.28B | 0.27B | | | 0.27B | | | | 0.30B | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.27B | 0.27B | 0.28B | 0.27B | 0.27B | | 0.28B | | 0.29B | 0.27B | 0.27B | 0.30B | 0.29B | 0.30B | 0.30B | 0.29B | 0.30B | 0.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.48B | 0.47B | 0.49B | 0.54B | 0.49B | 0.00B | 0.51B | 0.52B | 0.53B | 0.50B | 0.52B | 0.54B | 0.53B | 0.53B | 0.54B | 0.53B | 0.54B | 0.56B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.07B | | | | 0.09B | | | | -0.01B | | | | 0.11B | | 0.11B | |