|
Gross Margin
|
| | | | 57.98% | 57.22% | 57.69% | 59.41% | 62.59% | 62.46% | 62.49% | 57.00% | 58.43% | 59.55% | 65.82% | 64.99% | 63.81% | 64.17% | 62.54% | 60.17% | 61.30% | 61.18% | 61.23% | 61.76% | 61.50% | 62.24% | 65.10% | 65.09% | 62.00% | 63.10% | 61.47% | 64.50% | 62.71% | 63.03% | 62.67% | 61.01% | 59.80% | 59.10% | 60.70% | 63.66% | 60.97% | 60.37% | 59.89% |
|
EBT Margin
|
| | | | -22.08% | -32.95% | -21.67% | 63.31% | -28.60% | -50.03% | -16.14% | -5.61% | 4.56% | -38.12% | -74.50% | 8.64% | 16.70% | 9.59% | 2.62% | 0.96% | 4.51% | 5.11% | 5.92% | 5.58% | -2.31% | 8.46% | 3.83% | 10.13% | 5.46% | 3.08% | -0.45% | -3.86% | 9.36% | 8.63% | 10.07% | 10.13% | 2.80% | -0.74% | -49.50% | 11.34% | 7.30% | 39.19% | 3.35% |
|
EBIT Margin
|
| | | | -21.47% | -31.66% | -11.07% | 81.15% | 5.70% | 14.37% | 13.75% | 7.47% | 40.00% | -7.71% | 6.15% | 9.73% | 16.98% | 10.25% | 3.13% | 2.13% | 4.80% | 6.55% | 5.49% | 5.09% | 2.18% | 5.00% | 7.87% | 12.84% | 6.07% | 5.62% | 2.00% | -5.13% | 10.13% | 9.67% | 10.46% | 10.30% | 3.15% | -0.75% | -47.38% | 13.03% | 8.98% | 39.57% | 4.24% |
|
EBITDA Margin
|
| | | | -21.47% | -31.66% | -11.07% | 81.15% | -29.27% | -49.56% | -16.89% | -1.09% | 5.80% | -41.12% | -77.83% | 9.43% | 15.63% | 8.60% | 1.59% | 5.44% | 2.22% | 4.24% | 5.00% | 4.00% | -6.76% | 7.89% | 1.54% | 70.56% | 2.96% | -1.89% | -0.84% | -3.76% | 4.74% | 4.81% | 5.47% | 9.00% | 0.59% | -2.15% | -40.92% | 4.31% | 2.92% | 30.53% | 2.60% |
|
Operating Margin
|
| | | | -21.47% | -31.66% | -11.07% | 81.15% | 5.70% | 14.37% | 13.75% | 7.47% | 40.00% | -7.71% | 6.15% | 9.73% | 16.98% | 10.25% | 3.13% | 2.13% | 4.80% | 6.55% | 5.49% | 5.09% | 2.18% | 5.00% | 7.87% | 12.84% | 6.07% | 5.62% | 2.00% | -5.13% | 10.13% | 9.67% | 10.46% | 10.30% | 3.15% | -0.75% | -47.38% | 13.03% | 8.98% | 39.57% | 4.24% |
|
Net Margin
|
| | | | -21.31% | -32.11% | -20.91% | 64.67% | -29.50% | -49.68% | -16.86% | -6.78% | 3.70% | -38.99% | -82.82% | -0.75% | 6.47% | -0.34% | -7.46% | -8.91% | -5.24% | -4.80% | -3.80% | -3.51% | -11.20% | -5.29% | -7.00% | 67.06% | 3.15% | 0.11% | -0.40% | -4.85% | 5.34% | 4.01% | 6.33% | 8.34% | 1.23% | -1.11% | -41.18% | 5.83% | 3.21% | 29.06% | 2.67% |
|
FCF Margin
|
| | | | -0.28% | -2.96% | -2.29% | -122.92% | 13.23% | 53.26% | -8.44% | -3.31% | 30.71% | 13.30% | -16.03% | 6.89% | 9.38% | 26.00% | -6.81% | -1.47% | 33.08% | 22.58% | -15.57% | 11.32% | 27.44% | 24.24% | 0.03% | 18.61% | 46.33% | 13.52% | -24.96% | -2.80% | 7.22% | 11.31% | -9.02% | -4.20% | 9.29% | 5.24% | -18.33% | -33.59% | 31.49% | -18.77% | 22.74% |
|
Assets Average
|
| 87.02M | 173.65M | 173.59M | 173.68M | 173.56M | 173.26M | 136.29M | 136.43M | 165.81M | 158.18M | 140.20M | 133.67M | 132.33M | 100.49M | 114.00M | 135.35M | 131.95M | 130.53M | 161.28M | 201.28M | 201.59M | 211.08M | 250.12M | 295.75M | 291.85M | 264.43M | 324.00M | 389.53M | 387.00M | 359.78M | 362.19M | 379.57M | 369.48M | 352.92M | 364.39M | 372.50M | 359.28M | 355.61M | 356.45M | 356.05M | 370.26M | 375.18M |
|
Equity Average
|
| 2.51M | 5.00M | -103.66M | -103.66M | 5.00M | 5.00M | -104.25M | -104.25M | 5.00M | 5.00M | -84.56M | -189.97M | -217.85M | -247.65M | -245.40M | -241.03M | -256.43M | -257.46M | -240.66M | -224.13M | -226.10M | -213.79M | -202.06M | -178.78M | -155.36M | -158.20M | -120.28M | -78.84M | -76.89M | -75.93M | -76.27M | -73.64M | -66.09M | -57.56M | -46.27M | -37.90M | -36.22M | -56.45M | -73.11M | -66.57M | -46.37M | -28.16M |
|
Invested Capital
|
0.02M | 5.00M | 5.00M | -212.32M | 5.00M | 5.00M | 5.00M | -125.45M | 5.00M | 5.00M | 5.06M | -92.01M | -112.97M | -153.85M | -262.67M | -223.03M | -255.45M | -256.20M | -258.72M | -222.59M | -225.68M | -226.51M | -201.06M | -203.06M | -154.50M | -156.23M | -75.94M | 2.93M | 5.13M | 0.07M | 0.30M | -2.38M | 3.79M | 10.96M | 18.53M | 30.64M | 32.38M | 35.70M | -5.72M | 0.83M | 5.81M | 39.70M | 40.68M |
|
Asset Utilization Ratio
|
| | | | | | | 1.18 | 1.28 | 1.14 | 1.27 | 1.52 | 1.67 | 1.77 | 2.42 | 2.22 | 1.91 | 2.02 | 2.09 | 1.74 | 1.46 | 1.50 | 1.49 | 1.31 | 1.14 | 1.20 | 1.37 | 1.16 | 0.99 | 1.02 | 1.11 | 1.13 | 1.10 | 1.14 | 1.21 | 1.18 | 1.16 | 1.20 | 1.20 | 1.20 | 1.20 | 1.15 | 1.14 |
|
Interest Coverage Ratio
|
| | | | -35.28 | -24.48 | -1.04 | 4.55 | 0.28 | 0.51 | 0.81 | 0.44 | 1.78 | -0.52 | 0.41 | 32.93 | 48.22 | 61.74 | 80.26 | 70.39 | 288.23 | 427.75 | 453.40 | 106.43 | 40.79 | 120.58 | 11.53 | 15.70 | 7.35 | 5.69 | 1.74 | -4.30 | 7.98 | 7.42 | 7.95 | 8.35 | 2.51 | -0.52 | -31.45 | 7.81 | 5.59 | 25.29 | 3.03 |
|
Debt to Equity
|
| | | | | 0.08 | 0.24 | -0.41 | 0.54 | 0.60 | 0.61 | -0.47 | -0.45 | -0.35 | -0.02 | -0.02 | 0.00 | | | | | | | | | | -0.53 | -1.04 | -1.07 | -1.00 | -1.00 | -0.97 | -1.05 | -1.18 | -1.35 | -1.78 | -1.89 | -1.99 | -0.93 | -1.23 | -1.33 | -2.71 | -2.49 |
|
Debt Ratio
|
| | | | | 0.00 | 0.01 | 0.89 | 0.02 | 0.02 | 0.02 | 0.67 | 0.64 | 0.67 | 0.06 | 0.03 | 0.01 | | | | | | | | | | 0.33 | 0.21 | 0.21 | 0.20 | 0.23 | 0.19 | 0.20 | 0.20 | 0.21 | 0.18 | 0.20 | 0.20 | 0.21 | 0.23 | 0.25 | 0.20 | 0.19 |
|
Equity Ratio
|
0.04 | 0.03 | 0.03 | -1.22 | 0.03 | 0.03 | 0.03 | -2.15 | 0.03 | 0.03 | 0.03 | -1.43 | -1.42 | -1.92 | -3.26 | -1.54 | -2.07 | -1.83 | -2.13 | -1.11 | -1.12 | -1.12 | -0.91 | -0.73 | -0.50 | -0.57 | -0.62 | -0.21 | -0.20 | -0.20 | -0.23 | -0.20 | -0.19 | -0.17 | -0.16 | -0.10 | -0.10 | -0.10 | -0.22 | -0.19 | -0.19 | -0.07 | -0.08 |
|
Times Interest Earned
|
| | | | -35.28 | -24.48 | -1.04 | 4.55 | 0.28 | 0.51 | 0.81 | 0.44 | 1.78 | -0.52 | 0.41 | 32.93 | 48.22 | 61.74 | 80.26 | 70.39 | 288.23 | 427.75 | 453.40 | 106.43 | 40.79 | 120.58 | 11.53 | 15.70 | 7.35 | 5.69 | 1.74 | -4.30 | 7.98 | 7.42 | 7.95 | 8.35 | 2.51 | -0.52 | -31.45 | 7.81 | 5.59 | 25.29 | 3.03 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 0.61 | 0.58 | 0.20 | -0.80 | -3.45 | 0.15 | 0.22 | -0.31 | 0.41 | 0.17 | 0.26 | 96.14 | -0.16 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
216.17M | 186.95M | 207.03M | 194.76M | 208.72M | 209.02M | 211.31M | 204.30M | 41.76M | 215.84M | 190.09M | 441.42M | 486.44M | 364.84M | 374.09M | 302.67M | 293.74M | 296.21M | 249.69M | 223.06M | 220.51M | 278.49M | 139.49M | 250.37M | 536.72M | 414.85M | 724.61M | 398.57M | 348.55M | 362.89M | 278.26M | 207.22M | 230.91M | 285.23M | 67.84M | 167.05M | 164.02M | 143.36M | 48.30M | 153.53M | 193.93M | 243.54M | 323.83M |
|
Market Capitalization
|
216.27M | 188.06M | 208.08M | 207.22M | 209.59M | 209.16M | 211.31M | 213.68M | 214.99M | 215.84M | 190.09M | 463.37M | 508.56M | 389.69M | 397.58M | 327.44M | 326.00M | 346.05M | 291.41M | 261.01M | 278.14M | 351.16M | 222.90M | 337.94M | 689.88M | 525.24M | 827.62M | 518.14M | 506.60M | 523.11M | 407.98M | 336.34M | 365.88M | 425.90M | 195.99M | 292.30M | 293.02M | 277.56M | 167.79M | 242.76M | 317.71M | 346.03M | 432.98M |
|
Return on Sales
|
| | | | | | | 0.01% | -0.03% | -0.10% | -0.10% | -0.25% | -0.16% | -0.15% | -0.30% | -0.25% | -0.22% | -0.10% | 0.08% | 0.06% | 0.03% | 0.02% | 0.03% | 0.04% | 0.02% | 0.03% | 0.02% | 0.20% | 0.21% | 0.19% | 0.18% | -0.01% | 0.00% | 0.01% | 0.03% | 0.06% | 0.05% | 0.04% | -0.08% | -0.08% | -0.08% | -0.01% | 0.10% |
|
Return on Capital Employed
|
| | | | | | | -0.18% | 0.18% | 0.26% | 0.35% | -0.25% | -0.37% | -0.29% | -0.27% | -0.26% | -0.18% | -0.27% | -0.32% | -0.23% | -0.31% | -0.25% | -0.51% | -0.40% | 0.93% | -15.82% | -1.60% | -4.86% | 0.44% | 0.57% | 0.37% | 0.88% | 0.26% | 0.43% | 0.42% | 1.57% | 0.46% | 0.45% | -1.07% | -1.01% | -0.43% | 0.25% | 0.70% |
|
Return on Invested Capital
|
| | | | | | | | -0.34% | 8.43% | | | | | | | | | -0.10% | -0.08% | -0.05% | -0.04% | -0.05% | -0.07% | -0.05% | -0.07% | -0.10% | | | | | | 0.16% | 0.69% | 0.80% | 1.12% | 0.73% | 0.50% | -2.08% | 13.02% | | | 1.15% |
|
Return on Assets
|
| | | | | | | 0.02% | -0.04% | -0.11% | -0.12% | -0.38% | -0.27% | -0.27% | -0.73% | -0.56% | -0.41% | -0.19% | 0.18% | 0.11% | 0.05% | 0.03% | 0.04% | 0.05% | 0.02% | 0.04% | 0.03% | 0.23% | 0.21% | 0.19% | 0.20% | -0.01% | 0.00% | 0.01% | 0.03% | 0.07% | 0.06% | 0.05% | -0.09% | -0.10% | -0.10% | -0.01% | 0.11% |
|
Return on Equity
|
| | | | | | | -0.02% | 0.05% | -3.72% | -3.83% | 0.63% | 0.19% | 0.16% | 0.30% | 0.26% | 0.23% | 0.10% | -0.09% | -0.07% | -0.04% | -0.03% | -0.04% | -0.06% | -0.04% | -0.07% | -0.06% | -0.63% | -1.04% | -0.98% | -0.96% | 0.03% | 0.00% | -0.06% | -0.20% | -0.56% | -0.57% | -0.45% | 0.59% | 0.50% | 0.51% | 0.06% | -1.53% |