|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 110.39M | 103.02M | 119.57M | 158.05M | 160.22M | 118.58M | 109.01M | 116.17M | 123.54M | 108.23M | 115.42M | 129.00M | 134.20M | 119.49M | 88.79M | 122.57M | 101.28M | 108.72M | 119.97M | 132.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 20.11M | 18.80M | 17.13M | 19.91M | 9.83M | | | | 0.43M | 1.20M | 1.20M | 0.43M | 0.34M | 0.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 110.39M | 103.02M | 119.57M | 158.05M | 160.22M | 129.68M | 129.12M | 134.97M | 140.67M | 128.15M | 125.25M | 129.00M | 134.20M | 119.49M | 89.22M | 123.77M | 102.48M | 109.15M | 120.31M | 132.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 85.67M | 76.26M | 135.45M | 91.29M | 87.60M | 59.22M | 116.09M | 89.32M | 85.06M | 61.19M | 119.43M | 78.78M | 86.96M | 67.00M | 130.78M | 74.36M | 101.64M | 82.54M | 136.87M | 95.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | 1.30M | 0.60M | 0.50M | 0.90M | 1.90M | 0.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 85.67M | 76.26M | 135.45M | 91.29M | 87.60M | 59.22M | 116.09M | 89.32M | 85.06M | 61.19M | 120.23M | 78.78M | 86.96M | 67.00M | 132.08M | 74.96M | 102.14M | 83.44M | 138.77M | 96.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 17.04M | 16.34M | 17.09M | 16.77M | 21.25M | 18.85M | 19.91M | 21.24M | 24.68M | 25.65M | 22.95M | 24.64M | 25.19M | 3.13M | 20.42M | 61.51M | 3.00M | 3.24M | 3.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 226.70M | 211.75M | 286.76M | 282.55M | 281.29M | 226.99M | 281.71M | 261.79M | 264.99M | 232.08M | 288.69M | 248.38M | 262.92M | 228.75M | 256.28M | 235.16M | 282.13M | 233.95M | 300.36M | 274.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 4.55M | 4.43M | 4.52M | 4.92M | 5.57M | 6.11M | 6.55M | 7.13M | 8.49M | 10.50M | 10.71M | 10.67M | 10.43M | 9.89M | 9.59M | 10.87M | 10.70M | 10.24M | 9.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.76M | 64.03M | 63.36M | 63.37M | 63.43M | 65.52M | 64.70M | 60.92M | 59.01M | 59.00M | 59.57M | 61.53M | 72.19M | 68.58M | 66.12M | 57.77M | 58.94M | 57.54M | 58.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.84M | 0.42M | 21.52M | 23.11M | 0.42M | 0.42M | 7.06M | 0.43M | 8.16M | 0.43M | 23.56M | 0.43M | 20.62M | 0.43M | 5.07M | 20.53M | 20.30M | 21.91M | 8.38M | 0.78M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 45.42M | 44.98M | 104.50M | 105.24M | 104.92M | 106.36M | 109.33M | 106.31M | 105.86M | 102.89M | 105.11M | 102.81M | 104.45M | 115.10M | 112.79M | 107.87M | 115.37M | 118.91M | 122.75M | 122.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 272.12M | 256.73M | 391.26M | 387.80M | 386.21M | 333.35M | 391.04M | 368.10M | 370.86M | 334.98M | 393.80M | 351.19M | 367.37M | 343.84M | 369.06M | 343.03M | 397.50M | 352.86M | 423.11M | 397.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 9.05M | 5.71M | 3.62M | 5.81M | 8.30M | 8.04M | 5.96M | 4.63M | 6.14M | 6.00M | 3.61M | 4.52M | 4.56M | 5.28M | 4.82M | 6.08M | 4.71M | 5.75M | 4.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 9.05M | 5.71M | 3.62M | 5.81M | 8.30M | 8.04M | 5.96M | 4.63M | 6.14M | 6.00M | 3.61M | 4.52M | 4.56M | 5.28M | 4.82M | 6.08M | 4.71M | 5.75M | 4.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 38.65M | 17.12M | 36.56M | 37.33M | 38.16M | 35.99M | 37.46M | 31.38M | 33.69M | 35.78M | 38.96M | 31.00M | 32.11M | 33.87M | 33.59M | 28.13M | 33.27M | 36.38M | 39.61M | 33.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.93M | 17.12M | 26.12M | 22.45M | 23.92M | 23.89M | 32.68M | 25.57M | 21.67M | 22.72M | 18.13M | 17.96M | 18.56M | 74.28M | 20.69M | 20.52M | 18.69M | 19.16M | 24.31M | 23.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 3.66M | 3.66M | 3.66M | 4.23M | 4.79M | 5.35M | 5.91M | 5.91M | 5.91M | 5.91M | 3.09M | 3.09M | 3.09M | 3.09M | 3.09M | 3.56M | 4.03M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.23M | 4.23M | 4.48M | 4.16M | 4.12M | 4.22M | 4.05M | 4.22M | 4.17M | 4.32M | 4.36M | 4.50M | 4.38M | 3.97M | 3.87M | 4.28M | 4.61M | 4.98M | 4.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 265.64M | 243.68M | 300.27M | 300.03M | 300.39M | 248.20M | 299.92M | 287.38M | 285.32M | 238.40M | 286.97M | 254.31M | 262.79M | 223.31M | 281.20M | 256.42M | 262.94M | 206.88M | 287.54M | 277.33M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 292.83M | 275.99M | 329.50M | 320.05M | 331.08M | 288.60M | 353.03M | 329.62M | 329.23M | 288.80M | 336.43M | 292.83M | 303.24M | 322.47M | 324.59M | 295.23M | 306.80M | 275.30M | 347.40M | 324.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 80.56M | 79.66M | 78.77M | 72.89M | 71.44M | 70.00M | 68.56M | 67.11M | 65.67M | 64.23M | 62.78M | 68.73M | 67.96M | 82.19M | 81.41M | 75.64M | 64.40M | 63.16M | 56.41M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.87M | 39.88M | 47.05M | 51.50M | 45.01M | 36.10M | 34.08M | 30.05M | 26.22M | 24.33M | 23.86M | 24.32M | 22.34M | 21.03M | 23.21M | 21.62M | 21.57M | 19.12M | 18.82M | 19.95M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 79.14M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 17.80M | 12.51M | 16.38M | 10.86M | 9.99M | 13.32M | 8.09M | 12.75M | 11.69M | 11.16M | 5.82M | 7.53M | 6.81M | 11.03M | 6.84M | 24.84M | 23.95M | 18.84M | 22.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.76M | 2.93M | 2.85M | 2.86M | 2.58M | 2.01M | 1.90M | 1.82M | 1.72M | 1.93M | 1.76M | 1.65M | 2.35M | 1.45M | 1.62M | 1.97M | 1.98M | 1.92M | 1.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 346.93M | 415.14M | 468.71M | 462.24M | 459.84M | 406.15M | 466.20M | 436.33M | 431.10M | 386.31M | 431.36M | 385.75M | 401.84M | 418.27M | 437.06M | 405.10M | 424.56M | 378.17M | 448.22M | 418.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 349.22M | 416.89M | 471.65M | 465.10M | 462.70M | 408.72M | 468.21M | 438.22M | 432.92M | 388.02M | 433.29M | 387.51M | 403.49M | 420.62M | 438.51M | 406.73M | 426.53M | 380.14M | 450.14M | 419.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 84.23M | 83.32M | 82.43M | 76.55M | 75.67M | 74.79M | 73.91M | 73.03M | 71.58M | 70.14M | 68.69M | 71.82M | 71.05M | 85.28M | 84.50M | 78.73M | 67.96M | 67.19M | 56.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -156.30M | -160.16M | -80.39M | -77.30M | -76.49M | -75.38M | -77.17M | -70.12M | -62.06M | -53.05M | -39.50M | -36.31M | -36.12M | -76.77M | -69.44M | -63.70M | -29.04M | -27.28M | -27.03M | -22.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -156.30M | -160.16M | -80.39M | -77.30M | -76.49M | -75.38M | -77.17M | -70.12M | -62.06M | -53.05M | -39.50M | -36.31M | -36.12M | -76.77M | -69.44M | -63.70M | -29.04M | -27.28M | -27.03M | -22.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 272.12M | 256.73M | 391.26M | 387.80M | 386.21M | 333.35M | 391.04M | 368.10M | 370.86M | 334.98M | 393.80M | 351.19M | 367.37M | 343.84M | 369.06M | 343.03M | 397.50M | 352.86M | 423.11M | 397.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | | | | | | | | 2.10M | | | | 0.14M | | | | 0.14M | 0.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -297.78M | -295.85M | -2.72M | -222.70M | -222.59M | -5.38M | -4.20M | -4.83M | -218.36M | -4.90M | -202.21M | -4.86M | -5.92M | -245.14M | -238.48M | -235.13M | -204.87M | -6.25M | -5.61M | -5.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |