Rimini Street Income Statement (2015-2025) | RMNI

Income Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 34.68M38.04M40.72M46.74M49.07M52.05M53.61M57.90M59.80M62.65M62.63M67.71M65.87M69.87M69.18M76.13M78.03M78.40M82.52M87.83M87.89M91.61M95.64M99.28M97.91M101.20M101.93M108.62M105.51M106.42M107.45M112.11M106.75M103.12M104.67M114.21M104.20M104.11M103.43M
Cost of Revenue 15.54M19.31M18.73M19.36M18.36M19.54M20.11M24.90M23.54M26.08M22.22M24.81M23.95M26.90M26.76M30.32M30.20M30.44M31.99M33.58M33.84M34.59M33.38M34.66M37.21M37.34M39.27M38.56M39.34M39.35M40.11M43.71M42.91M42.18M41.13M41.50M40.67M41.26M41.49M
Gross Profit 20.11M21.76M23.49M27.77M30.71M32.51M33.50M33.01M34.95M37.31M41.22M44.01M42.04M44.84M43.27M45.81M47.83M47.97M50.53M54.24M54.06M57.02M62.27M64.62M60.70M63.86M62.66M70.06M66.17M67.07M67.34M68.40M63.83M60.94M63.54M72.71M63.53M62.85M61.94M
Operating items
Selling, General & Administrative 6.63M9.26M8.19M12.13M9.28M8.93M8.58M9.36M10.80M10.32M8.59M7.49M12.99M10.63M11.04M12.71M12.00M13.13M13.03M14.06M16.60M16.49M15.63M15.44M19.95M18.86M18.45M18.10M18.23M18.86M18.38M17.57M18.40M19.53M16.53M18.62M17.53M16.84M18.24M
Restructuring Costs 2.74M58.51M
Other Operating Expenses -3.94M-0.30M-0.36M-0.25M21.29M31.82M28.79M-5.12M6.09M-0.14M-3.30M-1.81M-3.67M-2.86M-3.77M-4.25M-4.76M-2.79M-6.58M-2.75M-3.11M-3.10M-6.24M-12.82M-2.72M-0.63M-2.13M-4.30M-2.93M-1.60M-59.39M-0.68M-1.93M33.93M-0.62M
Operating Expenses 6.63M9.26M8.19M12.13M27.92M25.03M26.13M28.68M11.02M42.14M37.37M37.42M30.85M37.67M41.10M44.19M44.09M42.83M45.99M49.77M52.14M52.44M54.74M51.88M54.76M58.17M60.62M75.63M55.48M56.78M56.10M56.85M60.47M61.72M113.13M57.83M54.17M21.66M57.55M
Operating Income -7.45M-12.04M-4.51M37.92M2.80M7.48M7.37M4.33M23.92M-4.83M3.85M6.58M11.19M7.16M2.17M1.62M3.75M5.13M4.53M4.47M1.92M4.58M7.53M12.75M5.94M5.69M2.04M-5.58M10.69M10.29M11.24M11.55M3.36M-0.78M-49.59M14.88M9.36M41.20M4.38M
EBIT -7.45M-12.04M-4.51M37.92M2.80M7.48M7.37M4.33M23.92M-4.83M3.85M6.58M11.19M7.16M2.17M1.62M3.75M5.13M4.53M4.47M1.92M4.58M7.53M12.75M5.94M5.69M2.04M-5.58M10.69M10.29M11.24M11.55M3.36M-0.78M-49.59M14.88M9.36M41.20M4.38M
Non-operating items
Other Non Operating Income -0.07M-0.45M-0.14M5.40M-5.10M-0.70M1.40M8.20M0.50M-6.70M7.80M-0.44M0.04M-0.34M-0.33M-0.87M-0.22M-0.57M0.05M0.47M0.77M-0.50M-1.16M-0.72M0.21M-1.58M-1.33M2.68M0.53M0.28M0.99M1.19M0.96M1.49M-0.64M-0.02M-0.08M1.23M0.53M
Non Operating Income -0.07M-0.45M-0.14M-1.12M0.09M0.23M0.11M-0.10M0.33M-1.68M-0.43M-0.44M0.04M-0.34M-0.33M-0.87M-0.22M-0.57M0.05M0.47M0.77M-0.50M-1.16M-0.72M0.21M-1.58M-1.33M2.68M0.53M0.28M0.99M1.19M0.96M1.49M-0.64M-0.02M-0.08M1.23M0.53M
Net income details
EBT -7.66M-12.54M-8.82M29.59M-14.03M-26.04M-8.65M-3.25M2.73M-23.88M-46.66M5.85M11.00M6.70M1.81M0.73M3.52M4.01M4.88M4.90M-2.03M7.75M3.66M10.05M5.34M3.11M-0.46M-4.19M9.87M9.19M10.82M11.35M2.99M-0.77M-51.81M12.95M7.61M40.80M3.47M
Tax Provisions -0.27M-0.32M-0.31M-0.64M0.44M-0.18M0.39M0.68M0.52M0.55M0.51M0.42M0.70M0.62M0.45M0.94M0.97M1.08M1.27M1.24M1.55M0.94M1.73M-60.00M2.26M3.00M-0.06M1.08M4.24M4.92M4.01M2.00M1.67M0.38M-8.71M6.29M4.26M10.54M0.70M
Profit After Tax -8.00M-13.61M-15.39M24.06M-14.47M-25.86M-9.04M-3.92M2.21M-24.43M-47.17M5.43M10.29M6.08M1.36M-0.21M2.54M2.92M3.61M3.66M-3.58M6.81M1.93M70.06M3.09M0.11M-0.41M-5.27M5.64M4.27M6.80M9.35M1.32M-1.15M-43.10M6.63M3.40M30.30M2.80M
Income from Continuing Operations -7.39M-12.21M-8.52M30.23M-14.47M-25.86M-9.04M-3.92M2.21M-24.43M-47.17M5.43M10.29M6.08M1.36M-0.21M2.54M2.92M3.61M3.66M-3.58M6.81M1.93M70.06M3.09M0.11M-0.41M-5.27M5.64M4.27M6.80M9.35M1.32M-1.15M-43.10M6.66M3.35M30.26M2.77M
Consolidated Net Income -7.39M-12.21M-8.52M30.23M-14.47M-25.86M-9.04M-3.92M2.21M-24.43M-47.17M5.43M10.29M6.08M1.36M-0.21M2.54M2.92M3.61M3.66M-3.58M6.81M1.93M70.06M3.09M0.11M-0.41M-5.27M5.64M4.27M6.80M9.35M1.32M-1.15M-43.10M6.66M3.35M30.26M2.77M
Income towards Parent Company -7.39M-12.21M-8.52M30.23M-14.47M-25.86M-9.04M-3.92M2.21M-24.43M-47.17M5.43M10.29M6.08M1.36M-0.21M2.54M2.92M3.61M3.66M-3.58M6.81M1.93M70.06M3.09M0.11M-0.41M-5.27M5.64M4.27M6.80M9.35M1.32M-1.15M-43.10M6.66M3.35M30.26M2.77M
Net Income towards Common Stockholders -7.39M-12.21M-8.52M30.23M-14.47M-25.86M-9.04M-3.92M2.21M-24.43M-51.87M-0.51M4.26M-0.24M-5.16M-6.78M-4.08M-3.76M-3.14M-3.09M-9.85M-4.85M-6.69M66.58M3.09M0.11M-0.41M-5.27M5.64M4.27M6.80M9.35M1.32M-1.15M-43.10M6.66M3.35M30.26M2.77M
Additional items
EPS (Basic) -0.33-0.56-0.630.58-0.59-1.05-0.37-0.070.04-0.41-0.83-0.010.070.00-0.08-0.10-0.06-0.06-0.04-0.04-0.13-0.06-0.080.800.040.000.00-0.060.060.050.080.100.01-0.01-0.470.080.040.330.03
EPS (Weighted Average and Diluted) -0.59-1.050.05-0.430.050.00-0.10-0.06-0.06-0.04-0.05-0.13-0.06-0.080.770.030.000.00-0.060.060.050.080.100.01-0.01-0.470.080.040.320.03
Shares Outstanding (Weighted Average) 21.56M18.75M21.56M21.56M21.56M21.56M21.56M21.56M21.56M21.56M20.01M58.58M59.41M59.49M63.01M63.58M65.20M65.29M66.53M67.27M68.00M68.19M69.22M76.28M76.91M85.27M85.76M86.79M87.34M87.04M87.55M88.28M88.81M88.91M89.09M89.39M89.88M90.41M90.70M90.92M91.30M91.78M92.52M
Shares Outstanding (Diluted Average) 24.35M24.56M68.15M59.80M69.10M69.20M66.05M67.86M68.29M72.38M71.23M78.73M85.34M86.19M88.97M88.48M89.34M89.05M87.67M89.06M89.27M89.36M89.54M90.56M90.82M90.78M90.50M93.32M94.12M95.29M
EBITDA -7.45M-12.04M-4.51M37.92M-14.36M-25.79M-9.06M-0.63M3.47M-25.76M-48.74M6.38M10.29M6.01M1.10M4.14M1.73M3.33M4.13M3.51M-5.94M7.23M1.48M70.05M2.90M-1.92M-0.85M-4.08M5.00M5.12M5.88M10.09M0.63M-2.21M-42.83M4.92M3.04M31.79M2.68M
Interest Expenses 0.21M0.49M4.32M8.34M9.94M14.54M9.15M9.73M13.41M9.32M9.50M0.20M0.23M0.12M0.03M0.02M0.01M0.01M0.01M0.04M0.05M0.04M0.65M0.81M0.81M1.00M1.17M1.30M1.34M1.39M1.41M1.38M1.34M1.48M1.58M1.90M1.68M1.63M1.45M
Tax Rate 3.49%2.57%3.47%0.70%18.93%7.16%6.41%9.26%24.90%27.62%27.05%26.06%25.34%12.12%47.24%42.22%96.47%12.15%42.89%53.55%37.12%17.63%55.89%16.82%48.58%55.97%25.84%20.29%