RMBS Growth Metrics (2009-2025) | RMBS

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 19.30%9.43%16.18%4.60%-16.05%-13.46%-15.26%-13.66%-12.15%17.14%21.36%23.95%-0.92%-19.55%-17.54%-16.80%11.85%40.33%22.05%25.50%22.77%0.56%9.12%9.75%4.90%2.98%13.73%86.35%89.94%63.08%52.75%-14.17%-14.00%-3.15%-1.30%0.30%0.91%1.15%-6.85%-6.76%-12.93%-8.65%-1.50%-14.15%-3.65%-19.42%-17.85%-9.26%1.46%22.21%24.26%25.58%10.96%5.68%6.75%14.11%17.37%12.37%13.88%
Assets Growth (3y) (Quarter) 1.88%-6.90%5.60%2.46%-9.93%-6.57%-5.34%-3.79%-0.89%9.76%6.90%8.98%10.81%4.32%3.17%4.65%12.93%13.27%14.84%36.92%34.74%19.08%23.76%20.63%19.66%17.60%19.69%17.06%18.13%16.90%11.99%-7.07%-8.92%-3.64%-3.25%-7.06%-5.40%-9.37%-8.99%-10.11%-5.23%-3.47%0.18%-0.73%2.75%1.34%2.90%9.15%9.73%13.22%14.74%
Assets Growth (5y) (Quarter) 1.14%-2.21%5.86%1.60%0.07%2.85%2.47%4.17%4.63%6.49%8.68%21.49%22.07%13.77%13.79%12.88%18.66%18.07%17.96%17.18%16.25%10.59%11.75%10.42%8.53%8.49%9.49%5.13%6.70%3.29%2.59%-8.97%-5.88%-2.50%-1.56%-1.77%-0.96%-0.78%0.00%0.80%2.08%1.33%4.10%
Assets (QoQ) (Quarter) -14.16%10.78%-8.87%-0.26%-2.88%-4.90%-6.06%-2.33%-1.05%-3.24%25.26%1.19%1.07%-22.65%1.70%3.72%1.97%3.98%27.59%-9.78%4.85%1.72%4.51%-2.10%5.45%-2.77%2.59%8.12%72.79%-0.90%-11.92%1.28%-2.92%-0.70%-0.80%3.21%-1.34%-0.09%-0.57%-4.95%-1.25%-6.70%4.31%2.49%-13.94%4.72%-12.77%4.49%-4.93%17.09%5.08%6.24%-3.93%3.46%0.08%7.32%2.70%6.41%-4.19%8.76%
Capital Expenditures Growth (1y) (Quarter) 1,287.25%3,351.78%1,113.11%125.83%-62.73%-67.05%-53.03%16.93%89.43%34.05%21.69%-69.73%-91.51%-83.42%-15.07%-28.52%105.37%61.75%-65.18%76.13%25.54%-14.15%46.03%-3.17%-26.90%175.20%19.95%-20.12%64.46%3.55%-11.99%130.12%30.58%-26.08%-60.66%-41.12%-46.21%-20.67%193.67%411.09%481.93%286.37%80.36%-83.84%-71.82%-29.84%-52.15%171.43%175.09%-22.94%359.77%42.08%28.15%-83.72%-61.13%67.88%23.89%725.57%161.70%-42.57%-39.76%0.43%
Capital Expenditures Growth (3y) (Quarter) 113.96%147.96%90.69%-7.19%-60.86%-58.16%-21.41%-36.75%-30.87%-28.89%-28.87%-27.50%-39.73%-38.71%-24.42%6.83%23.52%56.34%-15.20%10.86%14.71%34.74%15.52%21.19%16.22%28.19%-25.39%2.67%4.92%-15.32%0.55%90.60%59.88%31.34%27.72%-21.36%-4.09%29.08%36.34%30.87%65.24%27.84%58.32%-14.58%-0.22%-55.52%-5.08%86.38%63.46%1.18%67.24%11.06%-1.47%10.52%
Capital Expenditures Growth (5y) (Quarter) 11.30%32.53%15.44%0.13%-31.16%-36.69%-24.41%-15.47%-21.23%-3.21%-8.82%-21.67%-23.43%-8.08%-14.54%17.51%32.26%23.94%-26.73%13.04%1.17%7.48%12.23%39.88%37.49%45.21%17.08%-2.22%13.63%10.48%-2.58%24.88%25.94%4.14%35.60%13.40%25.47%-23.05%35.28%39.84%48.26%22.94%32.19%-9.69%-5.81%-6.10%
Capital Expenditures (QoQ) (Quarter) -48.23%35.53%276.22%425.49%28.82%-52.37%-29.96%-13.27%13.88%-32.09%74.33%40.51%-19.41%-38.36%-56.63%-60.59%57.35%215.76%-63.50%13.24%23.92%-32.03%84.66%-19.29%-15.26%15.62%22.45%-39.07%219.03%-49.61%-18.46%25.45%100.87%-57.17%113.21%-28.81%13.70%-77.21%219.13%-34.97%67.71%-15.62%455.38%-25.96%11.35%-60.61%-50.24%29.14%177.21%-73.14%182.23%30.88%-22.34%60.27%-12.78%18.05%-90.13%282.70%276.66%-12.89%-34.26%21.31%-17.34%-8.62%9.60%
Cash & Equivalents Growth (1y) (Quarter) 5.20%-40.59%-25.53%-46.25%-26.28%-24.63%3.46%-15.14%-5.37%-8.17%-16.62%1.76%102.33%127.34%120.45%-35.87%-59.19%-54.49%-50.50%102.35%72.30%-6.72%-20.36%-6.68%-58.68%-5.89%29.88%-11.07%103.79%66.93%-31.05%48.49%-26.22%-48.67%16.88%-54.01%-31.74%-11.86%22.68%-9.56%-2.57%26.22%-37.56%98.24%69.74%-16.34%63.51%-16.25%-6.79%16.17%-44.24%-28.74%-6.78%-24.39%12.75%1.95%-13.62%5.28%17.38%-29.55%-30.51%83.24%
Cash & Equivalents Growth (3y) (Quarter) -21.71%-25.45%-19.82%-22.57%12.17%16.31%23.90%-17.88%-7.89%-1.70%-3.10%9.71%12.47%-1.18%-4.57%6.58%-33.77%-26.35%-20.00%18.86%13.21%13.58%-10.66%7.21%-14.67%-6.92%1.53%-15.31%0.87%-8.93%-0.38%-14.84%-21.13%-17.04%-3.62%-6.23%4.12%-2.37%7.79%14.51%15.51%7.05%-17.12%5.77%13.83%-9.76%0.92%-15.26%-9.12%-2.57%-9.63%-20.01%-17.60%13.41%
Cash & Equivalents Growth (5y) (Quarter) -20.72%-19.30%-11.82%-9.64%-0.15%-7.76%-5.60%0.90%-11.07%-3.57%-1.21%1.85%3.68%8.68%-4.89%9.84%-15.26%-19.30%-16.22%2.78%-6.08%-7.89%0.45%-12.51%-16.20%-2.15%-4.32%1.72%11.16%-4.43%0.19%0.50%-4.94%-11.11%-3.98%-13.22%-0.39%-3.95%-4.67%1.76%4.41%-0.47%-5.51%-3.20%-2.41%7.23%
Cash & Equivalents (QoQ) (Quarter) 15.51%-21.30%-34.78%-1.35%-15.34%-1.33%-10.54%0.87%16.21%-19.07%-0.25%-2.12%5.52%-1.23%98.33%9.98%2.33%-71.27%26.23%22.63%11.32%17.43%7.48%-33.61%-4.96%37.61%-52.41%51.20%31.16%-5.77%9.05%23.86%-45.82%102.91%-45.81%-13.83%23.37%-20.16%-19.57%11.26%71.71%-41.14%-13.36%44.14%-15.05%86.88%-25.82%-28.96%66.03%-4.28%-17.44%-11.46%-20.31%22.34%7.99%-28.18%18.83%10.62%-8.51%-12.46%32.48%-33.61%-9.75%130.84%
Cash from Investing Activities Growth (1y) (Quarter) -172.79%8.45%61.21%-1,583.63%305.96%97.24%198.46%35.32%-127.99%-225.59%-118.87%130.20%26.41%247.73%-40.81%-1,801.47%97.32%-86.93%110.87%98.41%-430.90%147.86%-2,659.20%1,171.28%-9,068.80%675.43%191.32%-47.79%98.17%-615.61%-365.08%1,410.31%-3,058.09%49.09%97.76%-153.41%29.97%43.59%2,927.66%-110.01%-19.41%258.68%-214.80%208.45%-74.30%-340.70%522.48%-125.79%152.56%43.88%-105.23%35.03%31.43%-34.72%766.70%-67.23%-126.97%20.99%-111.72%-223.22%-417.23%111.95%
Cash from Investing Activities Growth (3y) (Quarter) -34.25%56.52%58.38%74.22%24.86%28.72%36.04%-49.23%-26.11%38.01%-69.31%56.64%52.85%35.33%-57.66%42.48%-135.51%35.95%65.60%27.83%-107.15%-365.85%-299.90%342.20%-275.33%-181.70%62.15%-83.82%26.08%-51.55%18.85%-166.56%-197.80%34.91%10.08%6.75%-13.38%-29.16%418.19%16.25%45.72%-28.94%-31.11%43.36%47.42%-56.32%51.43%-31.62%42.89%15.78%-26.84%-52.00%-56.50%28.61%
Cash from Investing Activities Growth (5y) (Quarter) -14.96%15.05%15.00%2.35%42.95%15.36%6.15%20.73%-36.22%69.73%-7.55%19.69%29.39%-80.46%-56.83%86.90%-49.76%-53.76%31.49%6.46%-187.54%-98.04%108.32%-148.49%-113.36%78.69%-11.97%57.17%3.41%-50.24%52.11%-46.46%92.15%9.25%30.63%-17.12%24.63%-10.25%118.50%8.59%17.26%-17.94%-17.06%0.36%-10.93%-29.69%
Cash from Investing Activities (QoQ) (Quarter) -340.65%-44.06%98.37%-1,188.98%-202.68%38.96%29.30%257.68%-104.05%2,280.09%-146.44%31.77%52.87%-26.36%174.31%-266.28%194.61%-220.45%-797.94%99.74%560.94%0.19%-231.04%12.27%315.20%-1,134.45%154.85%-850.86%118.20%21.82%-68.64%-126.26%-5,039.21%37.37%278.67%-154.91%17.16%97.24%-4,160.82%28.00%33.27%238.12%-416.45%59.06%188.68%-199.93%398.95%-165.80%-22.46%275.39%-118.25%234.09%-230.76%83.66%-126.78%371.25%-234.04%180.86%-156.88%56.26%-292.69%88.00%-1,468.70%30.00%109.07%
Cash from Operations Growth (1y) (Quarter) 139.82%473.64%-102.56%1,989.60%1,109.25%-96.38%-141.85%-198.26%-69.49%13.15%239.30%48.33%136.57%782.96%7.83%197.95%-6.66%28.90%-10.02%136.75%-36.15%-9.61%19.69%37.97%-26.61%44.87%-3.40%-21.93%36.39%74.68%-2.33%-85.59%100.73%-41.18%71.43%959.38%-16.51%1.02%29.54%60.25%71.91%18.80%5.90%-16.80%4.26%71.55%8.00%9.51%73.90%-28.93%-8.70%-10.72%-35.51%6.94%0.55%39.61%20.33%7.54%97.89%33.99%42.46%69.23%
Cash from Operations Growth (3y) (Quarter) 51.38%29.13%-55.81%-112.49%105.89%-28.73%77.93%-20.77%-12.33%134.40%49.65%47.34%12.13%117.49%5.11%73.24%-24.09%19.06%1.33%36.62%-13.86%31.76%4.13%-46.26%26.19%14.18%17.38%6.01%31.73%1.25%29.45%34.73%42.29%-10.96%32.99%141.72%14.38%27.22%14.00%13.44%46.07%13.14%1.45%-6.65%5.35%9.25%-0.29%10.93%10.51%-6.50%22.02%18.64%3.40%24.85%
Cash from Operations Growth (5y) (Quarter) 39.29%30.21%-39.11%89.21%39.07%-15.86%42.68%10.19%-20.59%75.95%28.93%26.90%7.13%91.91%1.84%18.73%3.67%11.64%11.74%31.23%1.38%6.33%20.19%21.38%23.59%12.30%17.28%9.70%32.58%16.17%19.93%17.38%39.18%-2.96%18.32%69.06%10.91%9.37%6.34%12.72%19.32%10.74%15.75%8.76%14.92%18.86%
Cash from Operations (QoQ) (Quarter) -102.33%1,287.75%-100.60%377.98%1,798.57%-108.14%539.87%77.89%-94.31%-643.35%-78.71%155.24%-78.91%568.94%-166.29%352.88%-21.27%-18.31%-39.78%140.98%8.73%-42.97%58.44%-35.01%53.92%-24.49%82.65%-65.43%203.82%-49.65%47.62%-39.60%289.12%-71.85%-78.23%741.50%14.03%-17.95%34.55%-33.68%37.98%5.22%66.45%-28.86%-4.65%-6.20%30.76%-10.85%56.90%-40.95%32.58%41.58%-35.88%-24.14%29.65%2.27%6.32%-28.68%80.02%-11.85%-4.98%31.25%21.89%-6.28%12.88%
EBITDA Margin Growth (1y) (Quarter) 98,562.00208,070.002,553.00-11151.001,338.004,692.00-6892.00-4132.00-3490.00-9258.001,474.003,009.004,861.009,424.001,547.002,747.001,636.00839.001,595.00-508.00-491.00316.00208.00-1175.00-567.00-1076.00-2595.00101.00-699.00401.001,489.00-10774.00-4411.00-4924.00-2155.002,902.00-2815.00-355.00-1105.005,053.004,558.001,366.00-60.00944.003,458.002,774.002,755.001,335.001,274.00930.00341.00-669.00-1960.008,452.001,555.002,386.002,076.00-6201.00717.001,232.00606.00-215.00-10434.00
EBITDA Margin Growth (3y) (Quarter) 96,410.00203,504.00-2864.00-12274.002,709.004,858.00-3870.001,623.003,006.001,005.004,616.005,247.006,005.0010,578.003,350.001,063.00578.0078.00-793.00-1582.00-1757.00-360.00-898.00-11848.00-5676.00-5599.00-3261.00-7770.00-7924.00-4877.00-1771.00-2818.00-2667.00-3912.00-3320.008,899.005,202.003,785.001,590.007,332.009,290.005,070.003,036.001,609.002,773.0012,156.004,652.003,051.001,390.003,181.002,614.002,949.00722.002,036.00-8162.00
EBITDA Margin Growth (5y) (Quarter) 102,906.00213,766.00278.00-10036.003,853.006,012.00-2068.00-60.001,948.00244.002,229.004,173.004,739.009,903.002,244.00-9610.00-4532.00-4444.00-1459.00-9454.00-8982.00-5638.00-4158.00-3892.00-3933.00-4587.00-4426.00-1774.0092.00-737.00924.00-540.002,065.00-208.00-224.009,565.004,516.0013,167.003,487.009,048.009,406.007,321.005,309.005,227.005,455.005,740.00-5066.00
EBITDA Margin (QoQ) (Quarter) -111412.00213,854.0010,327.00-14207.00-1904.008,337.00-3378.00-1717.001,450.00-3246.00-618.00-1076.00-4318.007,486.00917.00776.00245.00-390.002,116.00-335.00-552.00366.0013.00-318.00255.00258.00-1370.00291.00-255.00-1261.001,326.00-510.00846.00-173.00-10937.005,854.00333.002,595.00-5879.00137.002,792.001,845.00279.00-358.00-400.00419.001,282.002,156.00-1084.00400.00-137.002,096.00-1428.00-189.00-1148.00805.008,983.00-7085.00-318.00495.00707.00-167.00197.00-131.00-114.00-10386.00
EBIT Growth (1y) (Quarter) 70.08%44.37%356.85%-95.86%62.42%193.41%-142.29%-309.77%-767.19%-538.71%77.79%108.21%126.41%119.25%254.31%1,509.23%250.00%59.60%182.99%-22.84%-22.63%21.92%15.63%-48.05%-22.80%-33.02%-97.42%44.54%-31.35%43.96%2,899.81%-424.65%-342.44%-212.68%-126.72%27.98%-85.35%-10.01%-152.40%69.87%70.07%40.72%-3.80%63.19%227.16%137.56%181.52%338.90%152.22%260.45%79.91%-76.66%-67.11%519.70%117.69%1,451.54%244.78%-47.85%64.70%109.56%56.22%15.65%-324.99%
EBIT Growth (3y) (Quarter) 0.83%-31.61%37.75%-80.75%41.96%40.76%-47.48%40.45%115.56%10.46%43.74%44.53%39.51%33.41%91.74%86.14%27.87%9.24%-56.15%-16.64%-25.71%5.54%-3.67%-64.33%-48.65%-45.60%-30.19%-75.22%-71.96%-55.84%-181.18%-39.32%-49.55%-39.84%-39.25%56.94%39.34%30.94%60.52%31.33%43.58%40.99%52.15%30.16%45.10%118.21%73.17%120.02%41.94%126.69%86.15%96.51%21.00%55.19%-115.92%
EBIT Growth (5y) (Quarter) 23.74%21.98%25.01%-38.43%34.06%28.73%-13.86%2.12%46.67%1.94%15.20%22.56%18.93%18.75%42.63%-100.33%-40.52%-32.70%-21.76%-27.39%-30.90%-28.16%-21.08%-20.39%-22.09%-22.05%-20.51%-18.88%3.26%-16.86%76.48%-9.14%33.96%-0.10%0.53%15.38%20.92%49.51%59.63%24.23%25.30%35.66%49.46%54.04%50.34%47.83%-63.91%
EBIT Margin Growth (1y) (Quarter) 98,562.00208,070.002,553.00-11151.001,338.004,692.00-6892.00-4132.00-3490.00-9258.001,474.003,009.004,861.009,424.001,547.002,747.001,636.00839.001,595.00-508.00-491.00316.00208.00-1175.00-567.00-1076.00-2595.00101.00-699.00401.001,489.00-10774.00-4411.00-4924.00-2155.002,902.00-2815.00-355.00-1105.005,053.004,558.001,366.00-60.00944.003,458.002,774.002,755.001,335.001,274.00930.00341.00-669.00-1960.008,452.001,555.002,386.002,076.00-6201.00717.001,232.00606.00-215.00-10434.00
EBIT Margin Growth (3y) (Quarter) 96,410.00203,504.00-2864.00-12274.002,709.004,858.00-3870.001,623.003,006.001,005.004,616.005,247.006,005.0010,578.003,350.001,063.00578.0078.00-793.00-1582.00-1757.00-360.00-898.00-11848.00-5676.00-5599.00-3261.00-7770.00-7924.00-4877.00-1771.00-2818.00-2667.00-3912.00-3320.008,899.005,202.003,785.001,590.007,332.009,290.005,070.003,036.001,609.002,773.0012,156.004,652.003,051.001,390.003,181.002,614.002,949.00722.002,036.00-8162.00
EBIT Margin Growth (5y) (Quarter) 102,906.00213,766.00278.00-10036.003,853.006,012.00-2068.00-60.001,948.00244.002,229.004,173.004,739.009,903.002,244.00-9610.00-4532.00-4444.00-1459.00-9454.00-8982.00-5638.00-4158.00-3892.00-3933.00-4587.00-4426.00-1774.0092.00-737.00924.00-540.002,065.00-208.00-224.009,565.004,516.0013,167.003,487.009,048.009,406.007,321.005,309.005,227.005,455.005,740.00-5066.00
EBIT Margin (QoQ) (Quarter) -111412.00213,854.0010,327.00-14207.00-1904.008,337.00-3378.00-1717.001,450.00-3246.00-618.00-1076.00-4318.007,486.00917.00776.00245.00-390.002,116.00-335.00-552.00366.0013.00-318.00255.00258.00-1370.00291.00-255.00-1261.001,326.00-510.00846.00-173.00-10937.005,854.00333.002,595.00-5879.00137.002,792.001,845.00279.00-358.00-400.00419.001,282.002,156.00-1084.00400.00-137.002,096.00-1428.00-189.00-1148.00805.008,983.00-7085.00-318.00495.00707.00-167.00197.00-131.00-114.00-10386.00
EBIT (QoQ) (Quarter) 7.36%19.19%1,310.86%-103.30%-72.25%473.09%-80.48%-129.96%528.07%-268.91%3.18%-23.87%-116.56%91.45%135.78%298.61%57.82%-31.45%273.17%-13.30%-28.03%21.54%1.75%-13.07%13.41%15.27%-54.29%29.20%-1.60%-95.57%2,463.74%-38.63%106.33%-7.59%-377.45%54.17%4.10%78.09%-647.83%-17.95%43.08%49.72%10.74%-17.18%-12.73%11.97%68.35%504.79%-66.70%91.05%-7.24%327.35%-52.41%-4.64%-87.97%502.21%796.72%-66.50%-14.23%33.82%35.65%5.79%9.13%-0.24%0.42%-305.80%
EBT Growth (1y) (Quarter) 57.83%41.14%257.50%-98.70%15.85%128.25%-164.74%-1,044.23%-233.99%-1,289.84%53.98%75.50%89.07%101.07%67.92%325.36%468.85%1,775.65%507.21%12.54%10.74%38.69%19.66%-57.20%-21.18%-41.81%-114.27%62.35%-48.79%58.94%561.45%-474.86%-420.27%-208.64%-101.76%32.51%-99.17%-11.21%-3,270.44%78.78%72.46%31.48%-52.78%44.10%253.64%141.18%175.16%-2,008.60%175.06%-27.56%109.89%105.30%-64.28%3,017.15%82.95%886.56%227.19%-44.95%74.51%96.85%52.96%17.37%46.66%
EBT Growth (3y) (Quarter) -5.82%-25.54%22.29%-26.62%32.53%26.74%-27.97%73.41%49.57%33.56%37.53%37.88%34.74%31.57%52.74%45.58%73.46%147.38%11.41%-7.87%-23.54%8.66%-7.64%-66.37%-48.77%-44.30%-26.23%-82.79%-73.98%-57.68%-39.77%-36.39%-55.45%-41.41%-42.67%56.90%41.66%32.26%243.98%-35.75%46.80%30.15%63.99%37.94%51.97%124.39%69.69%135.28%47.58%131.65%88.53%44.69%21.36%172.08%67.30%
EBT Growth (5y) (Quarter) 19.90%19.10%21.18%-40.27%26.62%24.02%-14.17%20.23%25.99%13.97%36.57%19.45%16.87%17.68%24.82%-45.88%-39.48%-94.92%43.75%-31.81%-37.14%-28.84%-19.79%-18.87%-22.06%-22.56%-21.01%-19.99%6.69%-11.54%38.71%-52.80%49.32%-24.40%7.35%15.88%23.11%55.48%172.63%27.03%27.43%40.67%57.51%69.84%57.05%51.60%56.49%
EBT Margin Growth (1y) (Quarter) 105,073.00275,767.001,045.00-11737.001,315.005,538.00-7075.00-4231.00-3765.00-9882.00973.002,943.004,513.009,506.001,465.002,577.002,030.001,479.002,528.00353.00245.00484.00250.00-1169.00-435.00-1066.00-2544.00187.00-765.00430.001,392.00-9449.00-3440.00-3938.00-1165.002,954.00-2694.00-311.00-1079.004,581.004,138.00818.00-580.00405.003,081.002,610.002,544.00-6191.001,507.00-278.00492.006,939.00-2002.009,877.001,121.002,608.002,225.00-6126.00800.001,143.00583.00-176.00791.00
EBT Margin Growth (3y) (Quarter) 102,623.00271,424.00-5057.00-13025.002,063.005,162.00-4637.001,289.002,778.001,103.004,965.005,873.006,788.0011,468.004,243.001,761.001,840.00896.00234.00-629.00-955.00-153.00-902.00-10432.00-4639.00-4574.00-2317.00-6309.00-6898.00-3819.00-851.00-1914.00-1995.00-3431.00-2823.007,940.004,526.003,117.00886.00-1205.008,726.003,150.002,456.001,153.002,586.0012,210.004,156.003,357.001,731.003,473.002,412.0010,691.00806.003,575.002,711.00
EBT Margin Growth (5y) (Quarter) 109,166.00282,408.00-1064.00-10095.004,338.007,125.00-1859.00473.002,588.00521.002,671.004,891.005,588.0010,832.003,090.00-7502.00-2364.00-2612.00461.00-7125.00-7088.00-4402.00-3145.00-2897.00-3195.00-4068.00-3976.00-1323.00321.00-391.001,113.00-7700.002,593.00-1099.00213.008,689.004,031.0012,716.002,498.008,343.008,950.006,901.004,376.004,905.005,394.005,908.005,747.00
EBT Margin (QoQ) (Quarter) -173180.00283,952.009,043.00-14743.00-2485.009,230.00-3739.00-1690.001,738.00-3383.00-896.00-1224.00-4379.007,471.001,074.00346.00614.00-570.002,187.00-201.0063.00479.0012.00-310.00302.00246.00-1408.00425.00-329.00-1232.001,323.00-527.00866.00-270.00-9518.005,483.00367.002,503.00-5399.00-165.002,750.001,735.00261.00-608.00-571.00338.001,246.002,069.00-1042.00272.00-7489.009,766.00-2826.001,041.00-1041.00825.009,052.00-7715.00446.00442.00701.00-789.00790.00-118.00-58.00177.00
EBT (QoQ) (Quarter) -14.47%12.67%921.22%-105.14%-59.80%333.66%-93.25%-433.74%153.64%-635.50%1.51%-18.05%-91.10%79.29%47.56%47.36%118.67%-722.45%468.37%-13.84%-5.05%35.14%1.81%-15.23%18.92%16.60%-63.59%56.11%-12.20%-128.59%514.29%-50.76%172.52%-16.99%-436.54%57.93%7.56%98.66%-12,839.41%-24.14%48.38%59.35%18.53%-61.11%-28.42%9.36%70.19%542.78%-65.58%65.42%-936.35%157.76%-90.94%379.33%-78.88%289.29%691.07%-71.87%13.87%29.11%33.11%-10.83%28.45%0.32%2.14%11.43%
Enterprise Value Growth (1y) (Quarter) -52.24%-1.12%13.40%49.22%21.17%27.37%-27.59%17.33%29.26%29.75%7.61%-1.18%-76.91%-90.66%-87.79%-19.84%25.99%22.58%21.23%-41.27%-33.84%4.13%29.01%25.51%58.45%40.15%16.82%35.24%-21.78%-91.30%-55.21%-77.63%-35.15%15.67%-5.03%-13.20%-36.21%-46.77%-42.36%-43.93%-53.90%-23.30%-21.51%1.84%19.32%3.39%35.05%26.30%36.90%35.50%15.00%5.41%-41.80%-35.95%-33.86%-30.14%-15.22%-13.14%-31.54%-37.41%-55.61%-58.12%
Enterprise Value Growth (3y) (Quarter) 13.86%17.39%23.84%24.83%0.45%0.92%-30.33%-0.08%2.53%-1.21%-10.97%-19.65%-20.56%-12.27%-1.64%-8.04%25.61%23.70%22.52%12.00%12.18%-3.15%2.87%5.01%11.90%1.17%-10.68%-9.20%-30.88%-33.28%-32.40%-42.51%-41.50%-15.13%-22.02%-16.94%-19.14%-20.47%-3.96%-1.36%7.81%8.41%12.46%11.88%10.29%5.38%9.59%3.19%-1.02%0.26%-14.39%-19.15%-36.48%-34.48%
Enterprise Value Growth (5y) (Quarter) 4.97%5.89%8.19%6.38%0.46%6.31%-4.36%-1.07%12.43%9.87%4.20%3.74%2.38%-10.13%-6.27%-7.73%7.49%6.45%5.39%-6.51%-4.51%-6.32%-6.50%-6.90%-7.47%-11.81%-18.59%-12.97%-22.72%-23.04%-12.87%-15.93%-7.60%1.00%-0.06%-2.20%-8.64%-8.92%-5.04%-5.09%-5.06%-3.40%-3.39%-4.12%-5.29%-8.67%
Enterprise Value (QoQ) (Quarter) -15.51%-25.29%23.28%-7.30%54.27%-34.91%-19.08%1.13%19.67%12.59%-1.89%1.81%-5.65%4.28%-78.15%-5.82%-4.07%38.92%-10.02%-10.69%-5.88%-9.56%-4.24%20.72%21.60%-14.97%41.85%-14.19%-8.97%10.48%-9.34%-79.37%11.58%-2.44%16.82%-11.92%-10.12%-10.41%-0.09%-20.60%-6.81%-11.63%-7.02%3.38%-5.27%9.83%12.03%-15.70%29.22%-2.31%24.68%-18.27%6.73%-13.86%-12.90%-13.39%8.17%-10.70%0.04%-11.35%-6.76%-15.64%-13.19%-13.15%
EPS (Basic) Growth (1y) (Quarter) 52.17%30.77%236.36%-103.01%12.51%102.36%-186.99%-531.81%-202.81%-12,419.78%44.19%64.39%75.98%90.46%38.20%177.78%157.14%200.00%177.78%14.29%50.00%3,020.00%85.71%-75.00%-33.33%-97.44%-123.08%50.00%-50.00%75.00%-1,000.00%-1,200.00%-800.00%-1,485.71%93.94%27.27%-135.71%83.51%-100.00%75.00%75.76%31.25%-175.00%66.67%225.00%127.27%154.55%-2,900.00%220.00%-66.67%133.33%105.00%384.38%9,400.00%292.86%900.00%-78.71%-52.63%5.45%86.67%63.64%0.00%1.72%
EPS (Basic) Growth (3y) (Quarter) -8.21%-26.33%12.85%-27.40%13.99%34.75%-32.00%55.36%34.18%127.34%31.39%32.32%30.18%70.72%42.48%30.50%37.00%40.95%30.66%-24.61%-20.63%11.87%-88.65%-82.97%-63.03%-37.89%-29.14%-141.01%-117.22%-81.71%-10.06%-58.74%-81.71%-52.86%30.66%60.72%39.49%26.64%71.00%-35.72%43.74%27.29%76.52%35.72%177.52%119.92%91.29%157.13%48.88%146.62%113.02%43.15%19.06%255.69%61.53%
EPS (Basic) Growth (5y) (Quarter) 16.80%17.00%18.31%-43.00%20.55%60.55%-15.40%20.11%19.29%56.54%35.12%16.20%15.65%16.36%-17.77%-29.67%-14.87%-80.95%25.98%-40.26%-59.27%-39.06%-20.79%-22.42%-27.23%-15.67%-23.27%-24.57%20.11%-5.59%31.95%-85.56%74.11%-32.24%19.38%15.90%67.21%24.40%96.77%26.58%24.57%36.92%75.18%62.51%54.31%43.53%49.08%
EPS (Basic) (QoQ) (Quarter) -13.04%15.38%704.55%-108.27%-63.64%266.67%-113.33%-140.59%104.42%-6,232.71%3.16%-15.31%-79.89%72.22%38.20%22.22%28.57%-80.00%177.78%-42.86%25.00%40.00%14.29%-25.00%2,500.00%-91.67%-84.62%100.00%0.00%-175.00%200.00%-33.33%250.00%-571.43%0.00%57.58%-592.86%97.94%-1,100.00%-37.50%51.52%75.00%-50.00%-33.33%-37.50%0.00%81.82%600.00%-70.00%100.00%-1,100.00%153.33%-96.88%1,300.00%-78.57%5,066.67%-38.71%-42.11%-45.45%10.00%36.36%28.89%-3.45%-3.57%-16.67%31.11%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 52.17%30.77%231.82%-103.13%12.51%102.30%-189.99%-531.81%-202.81%-12,772.70%44.19%64.39%75.98%90.46%38.20%177.78%157.14%200.00%166.67%14.29%50.00%2,940.00%116.67%-75.00%-50.00%-97.37%-123.08%50.00%-33.33%75.00%-1,000.00%-1,200.00%-800.00%-1,485.71%93.94%27.27%-135.71%83.51%-100.00%75.00%75.76%31.25%-175.00%66.67%225.00%127.27%145.45%-2,900.00%210.00%-66.67%180.00%105.00%387.10%9,200.00%278.57%900.00%-78.15%-51.61%7.55%86.67%60.61%-2.22%1.75%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -8.21%-26.33%12.85%-27.45%13.99%34.75%-32.20%55.36%34.18%129.49%30.65%32.32%30.18%69.84%42.48%30.50%34.42%40.95%30.66%-24.61%-20.63%11.87%-95.74%-82.97%-63.03%-38.18%-29.14%-141.01%-135.13%-81.71%-10.06%-58.74%-81.71%-52.86%30.66%60.72%39.49%26.64%65.10%-35.72%43.25%27.29%76.52%35.72%175.34%118.66%89.62%157.13%48.88%146.62%125.06%43.15%19.57%253.03%60.61%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 16.80%17.00%17.84%-42.57%20.55%59.87%-14.83%20.11%18.25%57.43%35.12%16.20%15.65%16.36%-17.77%-29.67%-14.87%-80.95%25.98%-40.26%-59.27%-39.06%-21.67%-22.42%-27.23%-15.69%-23.27%-24.57%27.23%-5.59%29.67%-85.56%73.01%-32.24%19.38%15.90%66.47%24.23%95.42%26.58%24.57%36.92%74.65%62.51%53.87%43.10%48.71%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -13.04%15.38%681.82%-108.59%-63.64%261.11%-113.79%-140.59%104.30%-6,408.40%3.16%-15.31%-79.89%72.22%38.20%22.22%28.57%-80.00%177.78%-42.86%25.00%20.00%33.33%-25.00%2,433.33%-91.45%-84.62%50.00%33.33%-175.00%200.00%-33.33%250.00%-571.43%0.00%57.58%-592.86%97.94%-1,100.00%-37.50%51.52%75.00%-50.00%-33.33%-37.50%0.00%81.82%600.00%-70.00%66.67%-1,300.00%151.67%-96.77%1,300.00%-78.57%4,933.33%-38.41%-43.01%-43.40%10.00%36.36%26.67%-1.75%-5.36%-16.98%31.82%
FCF Margin Growth (1y) (Quarter) 81,074.002,658.00-12696.003,123.005,554.00-4940.00-470.00-6772.00-2564.00-352.003,969.002,408.002,825.003,264.00-29.003,179.00-165.00776.00180.001,806.00-1398.00-506.00339.001,034.00-736.00219.00-659.00-1478.00230.002,355.001,683.00-2502.003,369.00-774.002,557.006,265.00-612.00674.00-439.002,019.002,240.00-9.00-261.00-2420.00-962.001,828.00-974.00-1602.001,192.00-3384.00-1393.00-626.00-2430.00626.00324.00826.00-555.00-1165.001,109.00629.001,033.001,646.00
FCF Margin Growth (3y) (Quarter) 84,064.00-2634.00-9197.00-1241.005,815.00-2028.003,470.00-1185.0096.003,688.004,120.007,393.001,262.003,534.00490.006,020.00-2299.00489.00-140.001,362.00-1904.002,069.001,363.00-2946.002,863.001,801.003,581.002,285.002,986.002,255.003,800.005,782.004,996.00-109.001,856.005,864.00665.002,493.00-1675.00-2003.002,469.00-1565.00-2628.00-4647.00-2200.00-929.00-2043.00-1402.00-1793.00-3922.0040.00829.00-1952.001,107.00
FCF Margin Growth (5y) (Quarter) 86,724.001,406.00-9045.003,744.004,252.00-1758.003,989.001,656.00-2038.003,401.003,800.006,950.00756.006,109.001,514.002,039.001,300.002,071.004,100.005,125.00853.001,969.003,480.005,338.004,490.002,465.002,880.001,884.004,264.004,074.002,565.001,760.005,226.00-1665.00-510.003,637.00-573.00-264.00-2743.00-1803.00-516.00-2103.00-1195.00-3192.00-1722.00-448.00
FCF Margin (QoQ) (Quarter) 85,461.008,946.00-11722.00-1610.007,045.00-6408.004,097.00821.00-3449.00-1938.00-2206.005,029.00-1238.002,383.00-3766.005,446.00-799.00-910.00-558.002,101.00142.00-1505.001,068.00-1103.001,035.00-661.001,763.00-2873.001,990.00-1539.00944.00-1165.004,115.00-2212.00-3241.004,706.00-28.001,119.00468.00-2171.001,258.006.002,926.00-1951.00-990.00-246.00767.00-493.001,800.00-3048.00140.002,301.00-2776.00-1057.00906.00496.00281.00-1360.001,408.00-884.00-329.00914.00929.00-481.00284.00
Free Cash Flow Growth (1y) (Quarter) 6.52%375.37%-106.23%603.91%515.30%-105.82%-27.32%-261.43%-89.26%-51.26%182.71%52.88%637.03%616.81%15.13%174.81%-9.49%27.20%2.96%144.66%-39.69%-9.31%17.59%41.84%-26.57%36.73%-5.71%-22.05%33.05%83.62%-1.11%-99.77%111.04%-42.25%86.21%67,640.74%-13.81%2.99%25.66%39.93%48.65%0.11%1.79%-2.62%21.16%98.87%13.88%3.82%68.68%-29.50%-23.85%-15.57%-40.87%16.36%15.86%35.24%19.68%-2.90%92.58%48.67%58.00%77.73%
Free Cash Flow Growth (3y) (Quarter) 34.20%37.65%-59.67%-56.50%74.21%-23.09%47.55%-17.13%-10.52%128.58%43.91%41.99%59.05%99.68%11.71%66.26%-26.27%16.40%4.51%39.34%-16.17%31.56%3.12%-86.41%27.28%13.19%20.19%6.22%34.26%2.98%32.27%29.09%39.31%-15.87%33.55%873.66%15.78%27.04%13.36%12.26%44.83%11.97%-4.07%-5.14%6.51%17.72%0.16%5.84%6.08%-7.30%19.33%19.29%3.79%26.16%
Free Cash Flow Growth (5y) (Quarter) 36.75%29.15%-40.00%55.24%30.57%-12.10%28.24%14.58%-20.51%70.31%25.29%24.19%31.49%76.17%5.38%14.92%2.39%10.84%16.02%32.98%1.39%6.25%20.74%18.92%21.44%8.38%17.30%10.31%34.24%16.81%21.82%16.81%40.76%-3.54%15.61%281.60%9.13%10.96%5.15%10.07%16.54%9.66%14.52%11.41%17.97%23.00%
Free Cash Flow (QoQ) (Quarter) -88.27%1,253.76%-101.73%-148.32%654.58%-126.10%240.21%104.65%-107.77%-470.99%-77.76%113.62%-209.45%412.24%-201.27%312.95%-23.25%-30.44%-34.20%157.66%7.85%-43.69%56.36%-36.49%62.18%-26.99%88.60%-67.12%202.01%-49.65%55.92%-43.88%316.78%-72.89%-99.64%52,081.48%14.06%-12.58%30.19%-33.61%36.29%6.67%44.97%-29.47%-8.20%8.46%38.68%-12.25%50.68%-37.89%26.43%42.56%-37.02%-32.92%40.19%-0.16%23.94%-33.21%63.64%-11.66%0.56%32.47%26.33%-6.11%13.11%
Gross Margin Growth (1y) (Quarter) 6,351.0018,899.00-1804.00-1433.00-2227.00-1412.00-1738.00-2042.00-1702.00241.002,258.002,613.002,773.0087.00-307.00-303.00-119.00-290.00-81.00-195.00-277.006.001,627.00-204.001,273.00127.00-3536.001,140.00-395.00860.002,822.00-399.00-1174.00-380.00-3000.00-1376.00-270.00-1225.001,218.00-101.00-382.00-557.00188.00-50.00628.00415.00240.00204.00-59.00-137.00-796.00-523.0079.00122.00755.00777.00-61.00351.0017.0037.0011.00-119.00-157.00
Gross Margin Growth (3y) (Quarter) 2,421.0017,728.00-1285.00-863.00-1156.00-1084.00213.00268.00952.0038.001,869.002,115.002,378.00-197.001,239.00-702.00877.00-157.00-1990.00741.00600.00992.00913.00537.00-297.00606.00-3714.00-635.00-1840.00-745.001,040.00-1876.00-1827.00-2162.00-1593.00-1527.00-25.00-1367.001,646.0053.00186.00-280.00-367.00-369.00647.00400.00199.00458.00-42.00336.00-24.00291.0029.00354.00615.00
Gross Margin Growth (5y) (Quarter) 5,076.0017,525.00-1673.00-1361.00-1552.00-1368.001,759.00-132.001,948.00170.00-40.003,050.003,255.00789.00525.0039.00-693.00323.00-2168.00-1034.00-844.00-613.00-869.00-940.00-950.00-1176.00-2308.00-786.00-1595.00-888.001,468.00-1722.00-1259.00-1884.00-2149.00-1846.00-5.00-1383.001,606.00307.00204.00193.00405.00444.00597.00632.0059.00
Gross Margin (QoQ) (Quarter) -12571.0019,218.00-296.00-1.00-23.00-1486.0076.00-794.00793.00-1812.00-228.00-455.002,736.00205.00127.00-294.0049.00-189.00131.00-110.00-122.0020.0017.00-192.00161.001,641.00-1815.001,285.00-985.00-2022.002,862.00-250.00270.00-59.00-359.00-1026.001,064.00-2679.001,264.0080.00110.00-237.00-54.00-201.00-65.00509.00-293.00476.00-278.00334.00-329.00213.00-356.00-324.00-56.00815.00-313.00309.00-34.00-23.0099.00-25.00-14.00-49.00-31.00-64.00
Gross Profit Growth (1y) (Quarter) 4,787.28%3,649.32%196.92%-66.97%32.00%170.65%-27.34%-23.75%-33.97%-40.99%-7.66%49.72%51.01%28.67%23.41%13.15%30.32%-8.03%-2.81%-8.95%-7.90%5.91%26.95%-2.71%21.11%23.61%-17.26%52.30%18.72%21.33%49.10%-54.32%-48.00%-42.14%-54.14%-11.61%-0.22%-14.28%7.12%34.17%0.66%-10.65%2.76%6.29%49.18%50.91%52.79%44.54%41.69%35.64%20.18%7.09%-0.09%-4.68%10.26%14.77%9.43%44.48%32.08%42.04%30.51%20.88%15.78%
Gross Profit Growth (3y) (Quarter) 249.23%288.62%38.39%-27.76%9.59%27.14%-6.10%8.91%9.12%-11.28%3.46%15.54%21.92%7.82%15.04%0.08%13.28%6.38%0.69%10.50%9.81%16.67%16.13%-12.20%-9.24%-4.62%-17.29%-14.96%-14.91%-15.57%-9.86%-18.48%-19.47%-23.76%-20.37%8.02%14.43%4.95%18.92%27.27%28.62%22.30%23.57%18.05%28.30%24.96%26.50%21.11%15.71%23.16%20.51%20.41%12.58%18.51%19.02%
Gross Profit Growth (5y) (Quarter) 142.48%133.28%22.69%-17.23%9.57%14.89%0.43%2.73%7.70%-1.78%3.07%17.98%21.11%13.45%13.44%-6.96%-2.14%-3.31%-6.94%-11.44%-7.23%-4.66%-5.11%-4.30%-5.57%-7.85%-9.04%-2.59%-1.55%-4.09%2.84%-3.61%2.00%-1.93%-1.50%14.30%16.23%8.37%17.38%20.43%18.39%20.29%22.41%21.81%24.71%27.79%25.36%
Gross Profit (QoQ) (Quarter) -212.21%-8,809.52%303.62%-75.99%-18.51%143.28%-30.61%-4.06%67.10%-34.68%-27.18%-16.92%49.35%2.20%18.06%-16.21%27.26%-1.98%8.25%-3.49%-10.18%3.58%1.41%-2.39%3.28%24.16%-22.28%21.51%5.41%-16.89%43.06%-5.28%7.73%2.14%-56.17%7.84%19.86%-19.04%-15.53%21.74%2.97%1.17%5.80%-8.66%-8.60%16.35%9.43%28.19%-7.54%17.80%3.52%25.66%-11.48%4.37%-7.75%17.24%-15.55%20.73%-3.97%11.78%11.49%10.37%3.27%2.70%3.26%5.72%
Interest Coverage Ratio Growth (1y) (Quarter) 77.46%14.18%502.62%-95.84%77.05%172.86%-138.70%-290.90%-690.39%-491.21%82.92%107.39%123.90%116.03%214.02%1,085.44%196.36%346.20%785.90%148.41%119.51%19.66%13.52%-49.01%-24.56%-34.61%-97.52%41.61%-33.41%39.84%2,356.73%-335.43%-270.61%-193.15%-132.60%-40.20%-238.96%-75.16%-221.79%73.22%70.60%42.76%-1.07%64.02%222.27%136.35%178.00%1,132.22%1,844.53%2,103.92%917.39%-62.94%-69.56%660.69%179.48%1,515.13%249.43%-43.22%76.40%103.45%51.73%28.63%-347.49%
Interest Coverage Ratio Growth (3y) (Quarter) 25.78%-34.74%35.68%-81.97%34.51%34.93%-57.76%18.67%96.59%40.90%55.02%61.02%52.61%41.87%137.92%146.70%69.94%51.70%-37.08%21.50%3.32%3.04%-11.60%-54.67%-41.90%-41.81%-30.03%-88.28%-80.19%-62.38%-202.82%-42.34%-54.67%-43.16%-45.18%48.69%47.64%33.22%65.55%44.14%107.93%87.45%115.59%50.02%109.82%297.79%189.16%299.55%174.49%356.60%268.79%130.07%17.30%77.11%-142.16%
Interest Coverage Ratio Growth (5y) (Quarter) 18.02%30.25%36.21%-29.62%36.97%34.73%-5.39%16.18%62.32%16.96%15.42%28.99%22.70%22.71%55.11%-120.44%-49.93%-45.62%-31.92%-51.27%-52.98%-30.50%-22.20%-21.41%-23.34%-23.34%-21.48%-19.63%6.72%-13.84%82.63%26.83%109.57%49.56%53.10%20.27%55.91%129.10%136.59%51.39%56.65%85.24%110.71%116.19%109.51%115.53%-149.57%
Interest Coverage Ratio (QoQ) (Quarter) 65.85%21.06%1,674.37%-105.31%-30.06%470.32%-83.73%-129.30%512.83%-296.69%19.76%-21.31%-104.34%91.41%134.70%292.49%37.04%-38.90%260.73%-1.88%106.32%21.31%1.15%-13.29%12.47%15.09%-54.57%28.30%-2.52%-95.64%2,497.33%-39.67%104.70%-23.41%-348.90%56.28%-11.77%73.20%-970.54%-5.71%42.24%50.77%10.92%-16.05%-12.47%13.08%68.29%494.38%-66.56%86.52%319.66%642.95%-62.10%-13.90%-84.71%510.22%847.09%-68.37%-11.65%32.02%53.90%-1.72%1.89%-1.54%30.47%-289.08%
Net Cash Flow Growth (1y) (Quarter) -335.96%96.25%-129.53%96.34%83.70%149.13%179.64%-1,380.00%97.79%-320.25%-68.71%94.61%36,580.91%1,066.72%-4.26%-12,638.78%-82.92%-7.05%121.33%112.13%-42.08%-354.97%-140.67%73.31%-749.91%164.03%689.14%-121.45%115.01%-7.71%-348.79%1,240.53%-869.10%-142.07%126.06%-116.76%80.75%115.45%172.02%-239.34%35.73%1,303.79%-126.13%231.85%-274.89%-211.96%470.99%-107.19%45.99%61.89%-136.40%422.46%136.41%-124.98%169.75%-45.11%-205.82%64.38%77.96%-470.08%22.03%872.36%
Net Cash Flow Growth (3y) (Quarter) -26.17%65.63%-58.09%69.20%49.09%131.84%30.82%-366.70%50.04%170.49%-12.80%41.49%236.49%-184.02%-41.97%206.41%-38.26%14.91%74.38%64.41%-17.32%14.64%-99.67%61.84%-111.82%37.12%79.88%-34.07%39.42%-60.85%20.83%-86.49%-43.45%-3.00%42.99%-9.15%22.59%-34.41%38.16%31.47%-9.18%-99.91%-33.00%32.11%39.89%-43.58%43.29%-49.70%40.74%32.66%-23.27%-87.11%33.02%101.57%
Net Cash Flow Growth (5y) (Quarter) -11.94%18.78%-31.04%19.64%16.33%-90.05%26.48%87.80%-38.98%100.38%9.70%20.91%106.14%73.09%-71.02%132.18%-22.36%-20.96%28.02%38.76%-23.19%-37.17%33.41%-34.56%-23.97%20.49%-22.12%12.90%11.74%-24.09%11.33%9.26%-31.47%-19.03%24.20%-29.52%15.90%-15.79%-7.71%20.77%12.89%-46.72%-15.22%9.08%9.46%21.43%
Net Cash Flow (QoQ) (Quarter) -258.64%243.00%-159.35%-75.25%97.48%-1,025.32%92.64%-680.25%107.61%1,724.13%-236.72%98.83%-658.00%359.16%-123.56%7,983.19%-79.91%-74.33%-3,234.58%110.57%9.27%-38.88%71.72%-49.50%-581.04%90.25%831.78%-289.40%147.39%-10.31%-126.64%232.58%191.32%-341.80%222.12%-189.40%84.06%249.80%-178.52%-2.71%112.79%2,537.25%-197.95%80.55%379.34%-149.10%594.21%-155.31%16.58%262.69%-109.58%-315.36%41.14%-55.38%184.89%-53.10%-463.64%148.17%-33.20%-190.43%-22.40%340.69%-238.91%80.95%1,312.45%
Net Income Growth (1y) (Quarter) 47.90%25.17%234.52%-102.80%15.25%102.32%-186.80%-559.34%-204.36%-12,254.39%43.82%62.70%75.65%90.15%39.39%175.02%164.29%196.30%180.20%21.76%36.05%3,201.89%65.69%-80.24%-43.51%-97.52%-126.52%60.06%-32.79%70.58%-949.87%-1,287.26%-689.52%-1,463.68%94.42%25.56%-140.98%85.20%-240.73%75.39%75.30%18.03%-75.32%60.04%222.51%128.66%150.64%-2,434.18%213.03%-74.27%161.24%104.96%381.75%10,893.61%-863.80%902.38%-78.65%-52.86%137.66%83.30%60.70%-0.59%102.92%
Net Income Growth (3y) (Quarter) -10.36%-28.32%13.11%-27.42%14.36%34.72%-31.91%56.66%35.29%125.94%31.48%32.77%30.31%72.50%41.04%29.67%35.61%40.74%29.37%-27.24%-19.76%11.76%-87.70%-79.21%-61.83%-37.09%-29.17%-152.75%-126.03%-75.91%-25.91%-61.03%-76.61%-54.03%30.67%58.17%39.75%26.72%71.29%-35.58%43.37%27.25%62.86%35.76%173.57%116.22%-116.20%144.35%47.66%137.15%95.87%42.78%18.24%272.10%80.05%
Net Income Growth (5y) (Quarter) 17.19%17.09%18.32%-42.48%20.58%61.09%-17.05%19.57%18.80%56.66%34.56%16.08%15.78%16.35%-17.52%-27.96%-14.38%-78.91%27.06%-40.14%-56.33%-36.95%-23.53%-21.87%-27.22%-15.66%-23.97%-27.67%23.64%-4.15%30.41%-88.86%68.18%-34.34%19.54%15.91%67.02%24.44%-127.07%26.49%24.36%38.70%54.04%62.19%52.83%42.13%57.60%
Net Income (QoQ) (Quarter) -14.71%10.55%713.54%-108.28%-64.74%260.79%-112.79%-150.24%104.52%-6,107.53%2.88%-15.51%-80.34%72.23%35.52%24.59%27.01%-70.78%179.82%-35.38%9.32%42.23%21.18%-27.79%2,553.16%-92.86%-85.54%106.39%16.38%-176.37%187.26%-13.34%195.39%-570.02%1.32%56.97%-583.30%98.08%-1,216.50%-39.30%58.03%55.73%4.90%-39.78%-39.30%5.32%78.32%528.51%-67.41%67.31%-1,184.65%152.93%-97.32%1,598.51%-79.42%5,044.88%-38.86%-218.01%127.01%9.58%34.99%-5.73%31.45%-3.93%-16.50%92.42%
Net Income towards Common Stockholders Growth (1y) (Quarter) 47.90%25.17%234.52%-102.80%15.25%102.32%-186.80%-559.34%-204.36%-12,254.39%43.82%62.70%75.65%90.15%39.39%175.02%164.29%196.30%180.20%21.76%36.05%3,201.89%65.69%-80.24%-43.51%-97.52%-126.52%60.06%-32.79%70.58%-949.87%-1,287.26%-689.52%-1,463.68%94.42%25.56%-140.98%85.20%-240.73%75.39%75.30%18.03%-75.32%60.04%222.51%128.66%150.64%-2,434.18%213.03%-74.27%161.24%104.96%381.75%10,893.61%-863.80%902.38%-78.65%-52.86%137.66%83.30%60.70%-0.59%102.92%
Net Income towards Common Stockholders Growth (3y) (Quarter) -10.36%-28.32%13.11%-27.42%14.36%34.72%-31.91%56.66%35.29%125.94%31.48%32.77%30.31%72.50%41.04%29.67%35.61%40.74%29.37%-27.24%-19.76%11.76%-87.70%-79.21%-61.83%-37.09%-29.17%-152.75%-126.03%-75.91%-25.91%-61.03%-76.61%-54.03%30.67%58.17%39.75%26.72%71.29%-35.58%43.37%27.25%62.86%35.76%173.57%116.22%-116.20%144.35%47.66%137.15%95.87%42.78%18.24%272.10%80.05%
Net Income towards Common Stockholders Growth (5y) (Quarter) 17.19%17.09%18.32%-42.48%20.58%61.09%-17.05%19.57%18.80%56.66%34.56%16.08%15.78%16.35%-17.52%-27.96%-14.38%-78.91%27.06%-40.14%-56.33%-36.95%-23.53%-21.87%-27.22%-15.66%-23.97%-27.67%23.64%-4.15%30.41%-88.86%68.18%-34.34%19.54%15.91%67.02%24.44%-127.07%26.49%24.36%38.70%54.04%62.19%52.83%42.13%57.60%
Net Income towards Common Stockholders (QoQ) (Quarter) -14.71%10.55%713.54%-108.28%-64.74%260.79%-112.79%-150.24%104.52%-6,107.53%2.88%-15.51%-80.34%72.23%35.52%24.59%27.01%-70.78%179.82%-35.38%9.32%42.23%21.18%-27.79%2,553.16%-92.86%-85.54%106.39%16.38%-176.37%187.26%-13.34%195.39%-570.02%1.32%56.97%-583.30%98.08%-1,216.50%-39.30%58.03%55.73%4.90%-39.78%-39.30%5.32%78.32%528.51%-67.41%67.31%-1,184.65%152.93%-97.32%1,598.51%-79.42%5,044.88%-38.86%-218.01%127.01%9.58%34.99%-5.73%31.45%-3.93%-16.50%92.42%
Net Margin Growth (1y) (Quarter) 104,569.00275,239.00452.00-9999.001,615.006,530.00-7084.00-3760.00-4132.00-10146.00637.002,881.004,377.009,318.001,477.002,552.002,013.001,572.002,420.00306.00283.0023,882.00604.00-1045.00-436.00-24171.00-2045.0050.00-232.00274.00-3197.00-7996.00-2995.00-18337.003,255.002,196.00-3628.0014,937.00-819.004,497.004,867.00387.00-833.00623.002,800.002,686.002,612.00-6314.001,574.00-365.00638.006,974.0011,197.009,720.00-11270.002,503.00-11363.00-6459.0012,814.00827.00636.00-634.002,046.00
Net Margin Growth (3y) (Quarter) 102,052.00271,623.00-5995.00-10878.001,860.005,701.00-4970.001,673.002,258.00743.004,533.005,740.006,673.0034,771.004,501.001,814.001,861.001,283.00978.00-688.00-384.00-15.00-4638.00-8990.00-3662.00-42234.00-1987.00-5749.00-6855.00-3126.00-761.00-1303.00-1756.00-3013.001,603.007,316.004,040.0018,010.00959.00-1194.009,242.002,708.002,417.001,283.0015,572.0012,041.00-8020.003,162.001,409.002,895.002,182.0010,304.00471.002,626.003,590.00
Net Margin Growth (5y) (Quarter) 108,442.00282,512.00-2098.00-8019.004,156.0031,155.00-1947.00935.002,105.00454.003,092.004,745.006,006.0010,875.00-741.00-6132.00-1366.00-16780.001,037.00-6488.00-7007.00-3415.00-2202.00-2297.00-2423.00-26910.00-3639.00-630.00813.00-53.001,018.00-6994.002,619.00-693.004,853.007,976.0016,811.0027,365.00-9672.008,282.009,076.005,969.003,961.004,612.004,845.004,947.006,840.00
Net Margin (QoQ) (Quarter) -173938.00284,908.006,136.00-12537.00-3268.0010,121.00-4315.00-922.001,646.00-3493.00-992.00-1294.00-4368.007,290.001,253.00201.00573.00-551.002,328.00-338.00132.00298.00215.00-361.0023,730.00-22980.00-1434.00248.00-5.00-855.00662.00-34.00501.00-4326.00-4138.004,967.00-14841.0017,267.00-5197.00-857.003,724.001,510.00120.00-487.00-756.00290.001,576.001,691.00-871.00216.00-7350.009,579.00-2810.001,220.00-1015.0013,802.00-4287.00-19770.0012,758.00-63.00616.00-497.00771.00-254.00-654.002,183.00
Operating Income Growth (1y) (Quarter) 70.08%44.37%356.85%-95.86%62.42%193.41%-142.29%-309.77%-767.19%-538.71%77.79%108.21%126.41%119.25%254.31%1,509.23%250.00%59.60%182.99%-22.84%-22.63%21.92%15.63%-48.05%-22.80%-33.02%-97.42%44.54%-31.35%43.96%2,899.81%-424.65%-342.44%-212.68%-126.72%27.98%-85.35%-10.01%-152.40%69.87%70.07%40.72%-3.80%63.19%227.16%137.56%181.52%338.90%152.22%260.45%79.91%-76.66%-67.11%519.70%117.69%1,451.54%244.78%-47.85%64.70%109.56%56.22%15.65%-324.99%
Operating Income Growth (3y) (Quarter) 0.83%-31.61%37.75%-80.75%41.96%40.76%-47.48%40.45%115.56%10.46%43.74%44.53%39.51%33.41%91.74%86.14%27.87%9.24%-56.15%-16.64%-25.71%5.54%-3.67%-64.33%-48.65%-45.60%-30.19%-75.22%-71.96%-55.84%-181.18%-39.32%-49.55%-39.84%-39.25%56.94%39.34%30.94%60.52%31.33%43.58%40.99%52.15%30.16%45.10%118.21%73.17%120.02%41.94%126.69%86.15%96.51%21.00%55.19%-115.92%
Operating Income Growth (5y) (Quarter) 23.74%21.98%25.01%-38.43%34.06%28.73%-13.86%2.12%46.67%1.94%15.20%22.56%18.93%18.75%42.63%-100.33%-40.52%-32.70%-21.76%-27.39%-30.90%-28.16%-21.08%-20.39%-22.09%-22.05%-20.51%-18.88%3.26%-16.86%76.48%-9.14%33.96%-0.10%0.53%15.38%20.92%49.51%59.63%24.23%25.30%35.66%49.46%54.04%50.34%47.83%-63.91%
Operating Income (QoQ) (Quarter) 7.36%19.19%1,310.86%-103.30%-72.25%473.09%-80.48%-129.96%528.07%-268.91%3.18%-23.87%-116.56%91.45%135.78%298.61%57.82%-31.45%273.17%-13.30%-28.03%21.54%1.75%-13.07%13.41%15.27%-54.29%29.20%-1.60%-95.57%2,463.74%-38.63%106.33%-7.59%-377.45%54.17%4.10%78.09%-647.83%-17.95%43.08%49.72%10.74%-17.18%-12.73%11.97%68.35%504.79%-66.70%91.05%-7.24%327.35%-52.41%-4.64%-87.97%502.21%796.72%-66.50%-14.23%33.82%35.65%5.79%9.13%-0.24%0.42%-305.80%
Operating Margin Growth (1y) (Quarter) 98,562.00208,070.002,553.00-11151.001,338.004,692.00-6892.00-4132.00-3490.00-9258.001,474.003,009.004,861.009,424.001,547.002,747.001,636.00839.001,595.00-508.00-491.00316.00208.00-1175.00-567.00-1076.00-2595.00101.00-699.00401.001,489.00-10774.00-4411.00-4924.00-2155.002,902.00-2815.00-355.00-1105.005,053.004,558.001,366.00-60.00944.003,458.002,774.002,755.001,335.001,274.00930.00341.00-669.00-1960.008,452.001,555.002,386.002,076.00-6201.00717.001,232.00606.00-215.00-10434.00
Operating Margin Growth (3y) (Quarter) 96,410.00203,504.00-2864.00-12274.002,709.004,858.00-3870.001,623.003,006.001,005.004,616.005,247.006,005.0010,578.003,350.001,063.00578.0078.00-793.00-1582.00-1757.00-360.00-898.00-11848.00-5676.00-5599.00-3261.00-7770.00-7924.00-4877.00-1771.00-2818.00-2667.00-3912.00-3320.008,899.005,202.003,785.001,590.007,332.009,290.005,070.003,036.001,609.002,773.0012,156.004,652.003,051.001,390.003,181.002,614.002,949.00722.002,036.00-8162.00
Operating Margin Growth (5y) (Quarter) 102,906.00213,766.00278.00-10036.003,853.006,012.00-2068.00-60.001,948.00244.002,229.004,173.004,739.009,903.002,244.00-9610.00-4532.00-4444.00-1459.00-9454.00-8982.00-5638.00-4158.00-3892.00-3933.00-4587.00-4426.00-1774.0092.00-737.00924.00-540.002,065.00-208.00-224.009,565.004,516.0013,167.003,487.009,048.009,406.007,321.005,309.005,227.005,455.005,740.00-5066.00
Operating Margin (QoQ) (Quarter) -111412.00213,854.0010,327.00-14207.00-1904.008,337.00-3378.00-1717.001,450.00-3246.00-618.00-1076.00-4318.007,486.00917.00776.00245.00-390.002,116.00-335.00-552.00366.0013.00-318.00255.00258.00-1370.00291.00-255.00-1261.001,326.00-510.00846.00-173.00-10937.005,854.00333.002,595.00-5879.00137.002,792.001,845.00279.00-358.00-400.00419.001,282.002,156.00-1084.00400.00-137.002,096.00-1428.00-189.00-1148.00805.008,983.00-7085.00-318.00495.00707.00-167.00197.00-131.00-114.00-10386.00
Profit After Tax Growth (1y) (Quarter) 47.90%25.17%242.03%-102.80%15.25%102.32%-186.80%-559.34%-204.36%-12,254.39%43.82%62.70%75.65%90.15%39.39%175.02%164.29%196.30%180.20%21.76%36.05%3,201.89%65.69%-80.24%-43.51%-97.52%-126.52%60.06%-32.79%70.58%-949.87%-1,287.26%-689.52%-1,463.13%94.42%25.53%-140.80%85.19%-240.73%75.40%75.28%18.00%-75.32%60.04%222.17%128.86%150.64%-2,434.18%213.63%-74.46%161.24%104.95%382.24%10,890.20%267.08%902.68%-78.65%-52.84%6.25%83.30%60.68%-0.59%2.63%
Profit After Tax Growth (3y) (Quarter) -10.36%-28.32%11.52%-27.42%14.36%34.72%-31.91%56.66%35.29%125.94%31.48%32.77%30.31%72.50%41.04%29.67%35.61%40.74%29.37%-27.24%-19.76%11.76%-87.70%-79.21%-61.83%-37.09%-29.17%-152.78%-125.98%-75.91%-25.91%-61.03%-76.61%-54.04%30.67%58.17%39.71%26.72%71.29%-35.57%43.37%27.25%62.86%35.75%173.58%116.18%89.98%144.35%47.81%136.56%116.79%42.78%18.27%272.10%58.78%
Profit After Tax Growth (5y) (Quarter) 17.19%17.09%18.50%-42.48%20.58%61.09%-17.05%19.57%18.80%56.66%34.56%16.08%15.78%16.35%-17.52%-27.96%-14.38%-78.89%27.06%-40.14%-56.32%-36.95%-23.53%-21.87%-27.22%-15.66%-23.97%-27.67%23.57%-4.01%30.41%-88.86%68.15%-34.34%19.54%15.91%67.02%24.44%98.75%26.49%24.36%38.70%61.68%62.19%52.83%42.12%48.80%
Profit After Tax (QoQ) (Quarter) -14.71%15.29%747.83%-108.28%-64.74%260.79%-112.79%-150.24%104.52%-6,107.53%2.88%-15.51%-80.34%72.23%35.52%24.59%27.01%-70.78%179.82%-35.38%9.32%42.23%21.18%-27.79%2,553.16%-92.86%-85.54%106.39%16.38%-176.37%187.26%-13.34%195.39%-570.02%1.32%56.97%-583.03%98.08%-1,216.95%-39.15%58.00%55.73%4.90%-39.78%-39.35%5.35%78.32%527.32%-67.08%66.08%-1,184.65%152.89%-97.32%1,598.51%-79.43%5,047.21%-38.89%-43.27%-43.81%9.60%34.97%27.82%-3.05%-3.93%-16.50%31.96%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 73.92%82.46%45.85%19.68%22.31%16.22%7.15%-4.53%-12.91%-13.63%-16.41%-10.37%-11.10%-9.44%-11.87%-12.17%-9.97%-10.35%-11.57%-8.40%-9.28%0.19%3.23%0.12%-1.36%-8.71%-7.08%-14.30%-7.49%-9.00%5.02%-53.22%-17.21%-21.56%-20.21%112.72%22.28%54.07%26.81%11.49%-1.57%-13.31%-2.89%2.38%63.28%52.50%53.93%62.64%6.65%-6.49%-21.39%-24.74%-14.05%-0.13%11.36%21.87%41.70%36.87%49.72%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 30.65%24.80%13.55%2.34%-1.80%-3.13%-7.58%-9.08%-11.34%-11.16%-13.31%-10.33%-10.12%-6.65%-6.99%-6.96%-6.95%-6.40%-5.34%-7.72%-6.11%-5.93%0.24%-26.24%-8.93%-13.30%-8.01%-5.17%-2.16%3.22%2.04%3.52%-0.12%1.56%-0.58%34.41%25.26%26.76%23.76%22.90%19.67%7.33%5.53%7.81%14.38%12.51%10.45%14.26%9.10%8.53%9.44%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 10.44%9.24%3.52%-3.53%-5.01%-3.97%-6.34%-7.17%-9.01%-8.50%-8.98%-9.16%-7.91%-7.54%-4.72%-20.24%-9.21%-10.16%-6.60%-4.80%-3.47%0.12%0.38%-0.98%-1.89%-2.74%-0.84%-0.54%8.52%7.77%9.70%13.06%11.65%8.36%3.52%24.34%12.49%13.73%10.66%11.23%15.86%11.06%14.40%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 27.40%36.34%1.84%11.88%1.01%6.28%-3.23%3.15%-10.00%-3.05%-4.03%-0.18%-3.49%-3.85%-2.24%-2.85%-3.82%-1.44%-2.66%-4.17%-0.38%-2.39%7.51%-1.27%-3.38%-3.83%-0.50%0.50%-10.89%3.81%-2.11%15.97%-60.31%83.73%-7.26%17.96%5.83%5.62%16.84%-2.90%-6.95%-6.76%2.91%8.77%-1.91%48.70%-3.88%9.79%3.64%-2.49%-15.72%-7.70%-0.78%11.35%-2.06%2.91%8.58%29.48%-5.40%12.57%
Return on Assets Growth (1y) (Quarter) -12.00-30.00-26.00-16.00-10.00-3.0017.0018.0018.0016.008.009.007.005.0028.0023.0023.0022.00-26.00-27.00-27.00-26.00-2.00-4.00-6.00-6.00-15.00-9.00-6.00-8.007.005.006.0010.004.003.002.002.003.005.00-1.00-1.00-2.00-3.0010.0020.0028.0014.009.00-14.00-26.000.00-1.0011.0015.005.00
Return on Assets Growth (3y) (Quarter) -21.00-29.00-1.0011.0014.0018.0053.0051.0048.0043.009.006.003.001.000.00-7.00-10.00-10.00-42.00-40.00-39.00-39.00-9.00-7.00-6.00-4.00-4.000.002.004.0013.0013.007.0011.004.005.0011.0021.0028.0016.0018.005.000.0011.0018.0017.0017.0019.00
Return on Assets Growth (5y) (Quarter) 15.004.000.007.0011.0014.0025.0020.0015.0011.00-7.00-7.00-9.00-13.00-8.00-11.00-10.00-8.00-32.00-31.00-31.00-28.00-3.001.00-5.00-3.00-4.001.0011.0023.0039.0024.0026.0017.006.0019.0019.0018.0017.0021.00
Return on Assets (QoQ) (Quarter) 10.00-9.00-4.00-4.00-10.001.003.004.0010.002.003.002.002.003.000.000.0024.00-1.000.00-1.00-23.00-2.000.000.000.00-4.00-2.000.00-8.002.001.00-2.007.000.002.002.000.000.000.002.001.001.00-5.002.000.001.007.0012.007.00-13.002.00-11.00-4.0013.001.001.000.003.00
Return on Capital Employed Growth (1y) (Quarter) -20.00-40.00-28.00-16.00-9.00-4.0022.0021.0022.0021.009.009.004.002.00-2.00-4.00-3.00-3.00-3.00-5.00-4.00-4.00-1.003.00-5.00-7.00-11.00-14.00-6.00-5.00-3.00-1.000.003.004.004.003.003.004.006.007.007.007.006.004.00-1.005.005.008.0013.001.001.001.00-1.005.00-11.00
Return on Capital Employed Growth (3y) (Quarter) -26.00-35.003.0014.0017.0019.0029.0027.0022.0020.005.000.00-4.00-5.00-6.00-6.00-13.00-14.00-15.00-17.00-15.00-16.00-15.00-13.00-11.00-9.00-10.00-11.00-3.001.005.009.0010.0014.0015.0017.0014.009.0016.0017.0019.0020.0013.0013.0013.0011.0011.00-5.00
Return on Capital Employed Growth (5y) (Quarter) -19.00-30.00-2.005.009.0012.0025.0024.0013.0010.00-8.00-11.00-15.00-17.00-20.00-22.00-19.00-15.00-14.00-13.00-12.00-9.00-7.00-2.00-1.002.001.001.008.007.0017.0020.0022.0026.0021.0023.0023.0022.0022.008.00
Return on Capital Employed (QoQ) (Quarter) 10.00-9.00-4.00-3.00-11.002.003.002.0015.002.004.001.002.002.00-1.00-1.00-1.000.00-1.00-1.00-1.00-3.000.00-1.002.001.00-8.00-2.00-3.00-2.001.00-2.000.000.002.002.001.000.000.002.002.002.001.003.001.001.00-1.00-3.008.001.002.003.00-5.001.002.001.000.00-14.00
Return on Equity Growth (1y) (Quarter) -23.00-58.00-45.00-31.00-21.00-7.0029.0031.0032.0029.0015.0017.0011.008.0038.0031.0031.0030.00-36.00-36.00-37.00-36.00-3.00-5.00-9.00-8.00-20.00-12.00-8.00-10.0010.007.008.0013.005.005.003.002.004.006.00-1.00-1.00-3.00-4.0013.0025.0034.0017.0011.00-17.00-31.000.00-1.0013.0017.004.00
Return on Equity Growth (3y) (Quarter) -39.00-58.00-2.0017.0023.0029.0081.0079.0075.0067.0016.0011.006.002.00-1.00-11.00-14.00-14.00-58.00-53.00-53.00-55.00-13.00-10.00-8.00-5.00-5.000.003.005.0018.0018.009.0015.005.007.0014.0026.0034.0020.0022.007.000.0013.0022.0020.0020.0021.00
Return on Equity Growth (5y) (Quarter) 13.00-11.000.0011.0017.0023.0043.0037.0029.0022.00-6.00-6.00-10.00-17.00-11.00-16.00-14.00-11.00-44.00-42.00-42.00-39.00-4.001.00-7.00-4.00-5.002.0014.0029.0049.0031.0033.0022.008.0024.0024.0022.0021.0024.00
Return on Equity (QoQ) (Quarter) 21.00-14.00-6.00-6.00-19.000.005.007.0017.002.005.004.003.005.000.000.0033.00-3.001.00-1.00-33.00-3.000.000.001.00-6.00-3.000.00-11.003.001.00-2.009.000.002.003.000.00-1.000.002.002.002.00-8.003.000.001.009.0015.009.00-15.003.00-13.00-5.0016.002.001.00-1.003.00
Return on Invested Capital Growth (1y) (Quarter) -24.00-53.00-40.00-31.00-18.00-3.0040.0050.00-2.0015.00-3.00-8.0037.0011.0043.0034.0037.0036.00-43.00-42.00-45.00-43.00-3.00-7.00-4.00-9.00-23.00-14.00-17.00-14.0010.008.0011.0016.006.006.004.003.005.007.0010.0012.0013.0016.003.0018.0016.00-3.009.00-23.00-30.00-1.00-2.0012.0017.00-10.00
Return on Invested Capital Growth (3y) (Quarter) -23.00-34.00-2.0011.0018.0023.0081.0076.0073.0062.00-2.00-17.0030.004.00-2.00-15.00-12.00-16.00-69.00-64.00-66.00-66.00-16.00-13.00-11.00-7.00-7.000.00-2.005.0021.0021.0024.0031.0023.0029.0017.0033.0034.0021.0022.007.000.0012.0011.007.003.00-14.00
Return on Invested Capital Growth (5y) (Quarter) 17.00-9.00-2.002.0010.0016.0035.0026.0024.0010.00-28.00-38.009.00-19.00-15.00-21.00-18.00-14.00-53.00-49.00-51.00-47.00-5.000.003.008.0010.0024.0011.0035.0050.0035.0037.0026.0010.0025.0025.0023.0021.009.00
Return on Invested Capital (QoQ) (Quarter) 22.00-8.00-8.00-6.00-18.001.005.009.0025.0011.00-46.0026.007.006.00-1.00-1.0039.00-4.002.00-2.00-40.00-3.000.000.001.00-8.003.00-5.00-13.001.000.00-2.0011.000.002.003.001.000.001.002.002.002.003.005.003.005.00-10.0020.001.00-14.002.00-13.00-5.0015.002.001.00-1.00-12.00
Return on Sales Growth (1y) (Quarter) 1,046.002,752.005.00-100.0016.0065.00-71.00-38.00-41.00-101.006.0029.0044.0093.0015.0026.0020.0016.0024.003.003.00239.006.00-10.00-4.00-242.00-20.001.00-2.003.00-32.00-80.00-30.00-183.0033.0022.00-36.00149.00-8.0045.0049.004.00-8.006.0028.0027.0026.00-63.0016.00-4.006.0070.00112.0097.00-113.0025.00-114.00-65.00128.008.006.00-6.0020.00
Return on Sales Growth (3y) (Quarter) 1,021.002,716.00-60.00-109.0019.0057.00-50.0017.0023.007.0045.0057.0067.00348.0045.0018.0019.0013.0010.00-7.00-4.000.00-46.00-90.00-37.00-422.00-20.00-57.00-69.00-31.00-8.00-13.00-18.00-30.0016.0073.0040.00180.0010.00-12.0092.0027.0024.0013.00156.00120.00-80.0032.0014.0029.0022.00103.005.0026.0036.00
Return on Sales Growth (5y) (Quarter) 1,084.002,825.00-21.00-80.0042.00312.00-19.009.0021.005.0031.0047.0060.00109.00-7.00-61.00-14.00-168.0010.00-65.00-70.00-34.00-22.00-23.00-24.00-269.00-36.00-6.008.00-1.0010.00-70.0026.00-7.0049.0080.00168.00274.00-97.0083.0091.0060.0040.0046.0048.0049.0068.00
Return on Sales (QoQ) (Quarter) -1739.002,849.0061.00-125.00-33.00101.00-43.00-9.0016.00-35.00-10.00-13.00-44.0073.0013.002.006.00-6.0023.00-3.001.003.002.00-4.00237.00-230.00-14.002.000.00-9.007.000.005.00-43.00-41.0050.00-148.00173.00-52.00-9.0037.0015.001.00-5.00-8.003.0016.0017.00-9.002.00-74.0096.00-28.0012.00-10.00138.00-43.00-198.00128.00-1.006.00-5.008.00-3.00-7.0022.00
Revenue Growth (1y) (Quarter) 1,647.39%3,152.36%217.80%-61.37%70.38%215.86%-8.32%0.54%-15.10%-42.62%-31.09%6.37%3.03%27.40%27.82%17.08%32.11%-4.89%-1.88%-6.86%-4.84%5.83%6.57%-0.32%5.07%21.79%27.07%33.94%23.82%10.33%4.44%-52.31%-40.39%-39.72%-32.71%4.22%3.26%-0.95%-9.96%35.95%5.87%-3.84%0.29%7.00%37.50%42.81%48.24%40.73%42.75%38.09%33.32%14.85%-1.07%-6.19%-0.12%3.61%10.27%38.19%31.81%41.40%30.33%22.68%18.09%
Revenue Growth (3y) (Quarter) 193.48%289.18%40.00%-25.52%14.23%32.17%-6.88%7.78%4.94%-11.41%-4.75%5.07%9.01%8.65%10.15%2.82%9.72%7.03%9.94%7.53%7.37%12.45%12.25%-13.97%-8.13%-6.79%-3.70%-12.68%-8.66%-12.99%-14.15%-12.25%-13.31%-16.89%-15.30%14.88%14.55%10.80%10.21%26.97%27.61%23.78%25.62%20.03%24.75%22.76%25.45%18.75%15.91%21.42%20.63%18.94%12.44%16.73%15.85%
Revenue Growth (5y) (Quarter) 102.92%134.84%24.01%-14.74%13.38%18.37%-3.33%3.06%2.93%-2.17%3.20%9.14%11.00%11.50%12.14%-7.04%-0.51%-4.00%-1.36%-9.18%-5.29%-3.22%-3.04%-2.04%-3.25%-5.06%-4.21%-0.64%2.10%-1.99%-1.21%0.35%5.04%2.52%3.73%19.63%16.24%12.00%12.26%19.49%17.78%19.71%21.15%20.44%22.78%25.69%25.17%
Revenue (QoQ) (Quarter) -56.12%-8,008.30%309.71%-75.99%-18.32%186.43%-31.23%5.90%51.42%-16.86%-24.59%-10.58%2.34%-0.15%16.40%-13.38%26.55%0.17%6.63%-2.26%-8.89%3.34%1.21%-0.14%1.33%4.06%-5.33%5.25%17.46%8.57%-0.21%-2.70%4.66%2.78%-54.44%21.61%5.84%14.74%-29.43%20.49%1.53%4.30%6.55%-6.17%-7.78%8.78%13.68%20.57%-4.22%12.92%7.92%22.29%-7.34%9.02%-7.03%5.34%-12.13%16.08%-3.56%12.10%10.12%10.71%3.45%3.33%3.66%6.57%
Share-based Compensation Growth (1y) (Quarter) -87.55%772.79%-67.98%183.77%886.21%76.28%-96.86%-7.74%1,151.40%-48.99%5,842.11%-26.43%-0.14%51.42%-31.44%-41.41%35.84%2.32%14.18%29.91%-9.06%3.69%-5.32%29.16%14.36%52.55%69.02%35.61%30.90%27.94%27.88%13.92%-71.43%-11.13%-15.05%-4.33%275.00%19.37%-21.58%-15.54%-5.27%-7.50%27.93%7.07%8.81%9.48%0.65%19.64%18.33%18.58%65.45%67.95%31.72%13.15%2.61%-27.31%2.42%19.51%11.40%19.87%22.17%18.40%23.09%
Share-based Compensation Growth (3y) (Quarter) 148.58%98.73%-15.81%24.42%397.64%10.83%8.51%-26.46%157.00%-7.54%259.63%-17.58%7.25%17.12%-9.50%-0.57%12.21%17.41%22.25%31.53%10.83%26.49%26.96%25.89%-24.66%20.15%22.45%13.91%11.93%10.72%-5.20%-2.72%0.49%-0.63%-5.19%-4.71%56.94%6.53%0.32%2.66%6.85%6.29%28.67%29.09%19.25%13.68%19.55%13.46%16.87%17.05%23.67%13.53%18.12%16.99%12.06%
Share-based Compensation Growth (5y) (Quarter) 83.56%64.81%-14.12%7.95%173.22%7.63%6.67%-7.77%77.57%4.57%136.79%-0.39%13.05%25.68%9.88%8.71%-11.98%12.97%14.69%19.92%7.84%16.51%6.39%10.02%8.72%13.88%12.99%5.97%7.65%6.57%1.87%3.35%5.50%4.96%7.25%11.70%43.22%10.16%11.38%5.72%10.47%10.18%19.48%13.39%16.24%15.76%18.57%
Share-based Compensation (QoQ) (Quarter) 21.46%2,573.85%-66.05%-98.87%8,417.24%-1.90%200.87%-96.08%1,422.38%-98.25%8,750.00%-46.79%-37.94%103.33%9.57%-27.77%-5.90%-7.94%-6.36%67.47%-29.12%2.73%6.53%17.23%-19.18%-6.19%45.32%3.80%7.80%3.93%16.60%0.20%5.37%3.88%3.87%-74.87%227.81%-0.71%16.99%-1.52%4.35%-34.77%26.00%10.46%1.89%-9.79%5.45%12.26%2.52%-17.07%25.35%11.03%2.73%15.71%27.25%-12.92%-11.75%4.93%-9.85%22.68%2.99%-2.19%-3.00%25.04%-0.19%1.68%
Shareholder's Equity Growth (1y) (Quarter) 31.12%6.53%55.63%28.38%-10.11%-26.31%-25.17%-22.68%-17.99%3.72%5.79%11.46%16.46%10.05%15.11%15.33%15.95%60.45%34.45%31.72%27.69%-8.75%4.99%12.50%5.14%6.64%3.40%86.02%93.87%71.03%77.07%-10.64%-11.96%-4.49%-3.63%-2.83%-0.05%0.29%-6.42%-6.40%-14.61%-12.22%-5.51%-12.79%0.91%-11.55%-9.64%-3.96%12.81%27.43%33.21%30.18%8.81%8.73%7.96%16.97%19.35%24.02%21.75%
Shareholder's Equity Growth (3y) (Quarter) 8.00%-7.74%5.95%0.54%-4.96%-5.61%-3.05%-0.20%3.46%22.35%17.86%19.19%19.91%17.23%17.56%19.56%15.90%16.01%13.43%40.21%37.55%18.51%24.34%23.20%21.52%20.32%20.84%17.33%19.49%17.89%16.88%-6.68%-9.09%-5.61%-5.20%-7.43%-4.86%-8.00%-7.21%-7.79%-0.94%-0.36%4.38%2.93%7.40%7.01%9.13%13.51%13.58%19.77%20.53%
Shareholder's Equity Growth (5y) (Quarter) 8.93%1.18%16.00%9.48%4.91%4.25%5.16%8.05%8.25%12.25%12.19%28.79%28.58%24.06%24.36%23.22%21.58%20.59%20.02%19.07%18.02%9.78%11.63%11.21%8.90%8.93%9.30%5.68%8.01%4.93%6.40%-7.40%-3.08%-1.07%0.51%-0.17%1.12%1.53%2.82%3.61%4.77%5.93%8.37%
Shareholder's Equity (QoQ) (Quarter) -27.98%16.05%5.22%-4.27%-4.97%-6.09%-13.74%-2.79%-1.80%-0.40%9.09%-0.84%3.46%4.07%3.08%3.71%3.66%4.63%42.64%-13.09%1.56%1.43%1.93%-0.01%8.82%-5.21%3.39%-3.05%95.77%-1.21%-8.79%0.38%-1.21%-2.67%-1.04%1.28%-0.39%0.12%-0.71%-5.50%-0.36%-8.67%2.08%1.72%-8.03%5.68%-10.53%3.92%-2.25%24.13%1.06%8.64%-4.48%3.76%0.98%7.86%3.49%5.88%4.93%5.89%
Tax Rate Growth (1y) (Quarter) -2360.00-2721.001,500.0024,291.00-87.0011,704.00-2990.00-28216.001,105.00-9664.00-2596.00-6056.00-13943.00109,590.00-12767.0011,779.0020,886.00-103954.0021,785.00-481.00-1008.00-115779.00-2055.003,423.001,534.00115,709.00-6349.0041.00-1213.00-377.0045,023.00-6275.00-4284.00-63809.00-130685.00-944.00-1969.0060,104.0089,359.00-1617.001,171.00-1812.00-1483.003,346.002,063.003,357.003,761.00-1692.00-1120.004,954.00-1901.00653.00-115334.00-6897.0050,054.00-151.00116,442.001,384.00-49095.00659.00-412.001,261.00-3343.00
Tax Rate Growth (3y) (Quarter) -1342.00-682.00-4086.00-9981.00-12925.00111,630.00-18353.00-22493.008,048.00-4028.006,422.005,242.005,935.00-110143.006,963.0014,721.0021,412.00-104024.0013,381.002,983.00-687.00-447.0036,619.00-2811.00-3963.0051,523.00-92011.00-7178.00-7467.00-4082.003,697.00-8836.00-5082.00-5517.00-42809.00785.001,265.0061,649.0091,638.0036.002,114.006,499.00377.002,306.00-114392.001,414.0051,914.00-1191.00-13.00-560.00-943.001,161.00696.00-4252.00-2385.00
Tax Rate Growth (5y) (Quarter) 5,601.004,955.004,932.001,317.006,953.00-108103.001,378.00-19551.008,575.00-4098.00-1982.008,706.006,256.005,189.0045,638.008,487.0015,915.00-168210.00-72281.00-4236.00-6940.00-4152.00-4707.00-5372.00-4761.00109,815.00-4135.00-5449.00-4233.00-2537.005,976.00-7183.00-4140.002,794.00-40949.00-255.00-115190.0059,706.00139,790.00537.003,221.00985.001,335.002,814.001,638.004,059.00-525.00
Tax Rate (QoQ) (Quarter) -21.00-244.002,598.00-4694.00-382.003,977.0025,390.00-29072.0011,409.00-10716.00163.00249.00639.00-3649.00-3296.00-7638.00124,172.00-126006.0021,250.001,469.00-667.00-266.00-1017.00943.00-115439.00113,458.004,461.00-946.00-1264.00-8600.0010,852.00-2200.00-428.0036,800.00-40447.00-210.00-59953.00-30076.0089,295.00-1235.002,121.00-821.00-1682.001,553.00-862.00-492.003,147.00270.00432.00-87.00-2307.00842.006,506.00-6943.00247.00-115145.00114,943.0050,008.00-49958.001,448.00-115.00-471.00-203.00377.001,558.00-5075.00
Total Debt Growth (1y) (Quarter) 56.97%32.34%26.09%4.85%-10.39%-13.24%-13.50%-14.31%-0.98%-1.24%-1.35%-0.73%-0.82%-0.91%-1.01%-1.12%-1.23%-1.34%-1.44%-1.54%-1.65%-1.77%-1.89%-2.02%-2.15%-2.29%-2.44%-2.59%
Total Debt Growth (3y) (Quarter) 12.15%4.28%2.47%-3.74%-4.17%-5.31%-5.47%-5.60%-1.01%-1.16%-1.27%-1.13%-1.23%-1.34%-1.45%-1.56%-1.68%-1.80%-1.92%-2.05%
Total Debt Growth (5y) (Quarter) 6.72%2.08%0.97%-2.78%-3.09%-3.82%-3.97%-4.09%-1.37%-1.51%-1.63%-1.60%
Total Debt (QoQ) (Quarter) 5.17%20.36%1.12%3.39%0.20%0.09%-13.58%0.10%-0.10%-0.85%-0.14%-0.16%-0.21%-0.22%-0.23%-0.26%-0.32%-0.33%-0.33%-0.37%-0.42%-0.43%-0.45%-0.48%-0.55%-0.56%-0.58%-0.62%-0.70%-0.71%