|
Assets Growth (1y)
|
| | | | | 19.30% | | 9.43% | 16.18% | 4.60% | | -16.05% | -13.46% | -15.26% | -13.66% | -12.15% | 17.14% | 21.36% | 23.95% | -0.92% | -19.55% | -17.54% | -16.80% | 11.85% | 40.33% | 22.05% | 25.50% | 22.77% | 0.56% | 9.12% | 9.75% | 4.90% | 2.98% | 13.73% | 86.35% | 89.94% | 63.08% | 52.75% | -14.17% | -14.00% | -3.15% | -1.30% | 0.30% | 0.91% | 1.15% | -6.85% | -6.76% | -12.93% | -8.65% | -1.50% | -14.15% | -3.65% | -19.42% | -17.85% | -9.26% | 1.46% | 22.21% | 24.26% | 25.58% | 10.96% | 5.68% | 6.75% | 14.11% | 17.37% | 12.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.88% | | -6.90% | 5.60% | 2.46% | | -9.93% | -6.57% | -5.34% | -3.79% | -0.89% | 9.76% | 6.90% | 8.98% | 10.81% | 4.32% | 3.17% | 4.65% | 12.93% | 13.27% | 14.84% | 36.92% | 34.74% | 19.08% | 23.76% | 20.63% | 19.66% | 17.60% | 19.69% | 17.06% | 18.13% | 16.90% | 11.99% | -7.07% | -8.92% | -3.64% | -3.25% | -7.06% | -5.40% | -9.37% | -8.99% | -10.11% | -5.23% | -3.47% | 0.18% | -0.73% | 2.75% | 1.34% | 2.90% | 9.15% | 9.73% | 13.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.14% | | -2.21% | 5.86% | 1.60% | | 0.07% | 2.85% | 2.47% | 4.17% | 4.63% | 6.49% | 8.68% | 21.49% | 22.07% | 13.77% | 13.79% | 12.88% | 18.66% | 18.07% | 17.96% | 17.18% | 16.25% | 10.59% | 11.75% | 10.42% | 8.53% | 8.49% | 9.49% | 5.13% | 6.70% | 3.29% | 2.59% | -8.97% | -5.88% | -2.50% | -1.56% | -1.77% | -0.96% | -0.78% | 0.00% | 0.80% | 2.08% | 1.33% |
|
Assets (QoQ)
|
| | | | -14.16% | 10.78% | | | -8.87% | -0.26% | -2.88% | -4.90% | -6.06% | -2.33% | -1.05% | -3.24% | 25.26% | 1.19% | 1.07% | -22.65% | 1.70% | 3.72% | 1.97% | 3.98% | 27.59% | -9.78% | 4.85% | 1.72% | 4.51% | -2.10% | 5.45% | -2.77% | 2.59% | 8.12% | 72.79% | -0.90% | -11.92% | 1.28% | -2.92% | -0.70% | -0.80% | 3.21% | -1.34% | -0.09% | -0.57% | -4.95% | -1.25% | -6.70% | 4.31% | 2.49% | -13.94% | 4.72% | -12.77% | 4.49% | -4.93% | 17.09% | 5.08% | 6.24% | -3.93% | 3.46% | 0.08% | 7.32% | 2.70% | 6.41% | -4.19% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,287.25% | 3,351.78% | 1,113.11% | 125.83% | -62.73% | -67.05% | -53.03% | 16.93% | 89.43% | 34.05% | 21.69% | -69.73% | -91.51% | -83.42% | -15.07% | -28.52% | 105.37% | 61.75% | -65.18% | 76.13% | 25.54% | -14.15% | 46.03% | -3.17% | -26.90% | 175.20% | 19.95% | -20.12% | 64.46% | 3.55% | -11.99% | 130.12% | 30.58% | -26.08% | -60.66% | -41.12% | -46.21% | -20.67% | 193.67% | 411.09% | 481.93% | 286.37% | 80.36% | -83.84% | -71.82% | -29.84% | -52.15% | 171.43% | 175.09% | -22.94% | 359.77% | 42.08% | 28.15% | -83.72% | -61.13% | 67.88% | 23.89% | 725.57% | 161.70% | -42.57% | -39.76% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 113.96% | 147.96% | 90.69% | -7.19% | -60.86% | -58.16% | -21.41% | -36.75% | -30.87% | -28.89% | -28.87% | -27.50% | -39.73% | -38.71% | -24.42% | 6.83% | 23.52% | 56.34% | -15.20% | 10.86% | 14.71% | 34.74% | 15.52% | 21.19% | 16.22% | 28.19% | -25.39% | 2.67% | 4.92% | -15.32% | 0.55% | 90.60% | 59.88% | 31.34% | 27.72% | -21.36% | -4.09% | 29.08% | 36.34% | 30.87% | 65.24% | 27.84% | 58.32% | -14.58% | -0.22% | -55.52% | -5.08% | 86.38% | 63.46% | 1.18% | 67.24% | 11.06% | -1.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.30% | 32.53% | 15.44% | 0.13% | -31.16% | -36.69% | -24.41% | -15.47% | -21.23% | -3.21% | -8.82% | -21.67% | -23.43% | -8.08% | -14.54% | 17.51% | 32.26% | 23.94% | -26.73% | 13.04% | 1.17% | 7.48% | 12.23% | 39.88% | 37.49% | 45.21% | 17.08% | -2.22% | 13.63% | 10.48% | -2.58% | 24.88% | 25.94% | 4.14% | 35.60% | 13.40% | 25.47% | -23.05% | 35.28% | 39.84% | 48.26% | 22.94% | 32.19% | -9.69% | -5.81% |
|
Capital Expenditures (QoQ)
|
| -48.23% | 35.53% | 276.22% | 425.49% | 28.82% | -52.37% | -29.96% | -13.27% | 13.88% | -32.09% | 74.33% | 40.51% | -19.41% | -38.36% | -56.63% | -60.59% | 57.35% | 215.76% | -63.50% | 13.24% | 23.92% | -32.03% | 84.66% | -19.29% | -15.26% | 15.62% | 22.45% | -39.07% | 219.03% | -49.61% | -18.46% | 25.45% | 100.87% | -57.17% | 113.21% | -28.81% | 13.70% | -77.21% | 219.13% | -34.97% | 67.71% | -15.62% | 455.38% | -25.96% | 11.35% | -60.61% | -50.24% | 29.14% | 177.21% | -73.14% | 182.23% | 30.88% | -22.34% | 60.27% | -12.78% | 18.05% | -90.13% | 282.70% | 276.66% | -12.89% | -34.26% | 21.31% | -17.34% | -8.62% |
|
Cash & Equivalents Growth (1y)
|
| | | 5.20% | -40.59% | -25.53% | | -46.25% | -26.28% | -24.63% | 3.46% | -15.14% | -5.37% | -8.17% | -16.62% | 1.76% | 102.33% | 127.34% | 120.45% | -35.87% | -59.19% | -54.49% | -50.50% | 102.35% | 72.30% | -6.72% | -20.36% | -6.68% | -58.68% | -5.89% | 29.88% | -11.07% | 103.79% | 66.93% | -31.05% | 48.49% | -26.22% | -48.67% | 16.88% | -54.01% | -31.74% | -11.86% | 22.68% | -9.56% | -2.57% | 26.22% | -37.56% | 98.24% | 69.74% | -16.34% | 63.51% | -16.25% | -6.79% | 16.17% | -44.24% | -28.74% | -6.78% | -24.39% | 12.75% | 1.95% | -13.62% | 5.28% | 17.38% | -29.55% | -30.51% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -21.71% | -25.45% | -19.82% | | -22.57% | 12.17% | 16.31% | 23.90% | -17.88% | -7.89% | -1.70% | -3.10% | 9.71% | 12.47% | -1.18% | -4.57% | 6.58% | -33.77% | -26.35% | -20.00% | 18.86% | 13.21% | 13.58% | -10.66% | 7.21% | -14.67% | -6.92% | 1.53% | -15.31% | 0.87% | -8.93% | -0.38% | -14.84% | -21.13% | -17.04% | -3.62% | -6.23% | 4.12% | -2.37% | 7.79% | 14.51% | 15.51% | 7.05% | -17.12% | 5.77% | 13.83% | -9.76% | 0.92% | -15.26% | -9.12% | -2.57% | -9.63% | -20.01% | -17.60% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.72% | -19.30% | -11.82% | | -9.64% | -0.15% | -7.76% | -5.60% | 0.90% | -11.07% | -3.57% | -1.21% | 1.85% | 3.68% | 8.68% | -4.89% | 9.84% | -15.26% | -19.30% | -16.22% | 2.78% | -6.08% | -7.89% | 0.45% | -12.51% | -16.20% | -2.15% | -4.32% | 1.72% | 11.16% | -4.43% | 0.19% | 0.50% | -4.94% | -11.11% | -3.98% | -13.22% | -0.39% | -3.95% | -4.67% | 1.76% | 4.41% | -0.47% | -5.51% | -3.20% | -2.41% |
|
Cash & Equivalents (QoQ)
|
15.51% | -21.30% | | | -34.78% | -1.35% | -15.34% | -1.33% | -10.54% | 0.87% | 16.21% | -19.07% | -0.25% | -2.12% | 5.52% | -1.23% | 98.33% | 9.98% | 2.33% | -71.27% | 26.23% | 22.63% | 11.32% | 17.43% | 7.48% | -33.61% | -4.96% | 37.61% | -52.41% | 51.20% | 31.16% | -5.77% | 9.05% | 23.86% | -45.82% | 102.91% | -45.81% | -13.83% | 23.37% | -20.16% | -19.57% | 11.26% | 71.71% | -41.14% | -13.36% | 44.14% | -15.05% | 86.88% | -25.82% | -28.96% | 66.03% | -4.28% | -17.44% | -11.46% | -20.31% | 22.34% | 7.99% | -28.18% | 18.83% | 10.62% | -8.51% | -12.46% | 32.48% | -33.61% | -9.75% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -172.79% | 8.45% | 61.21% | -1,583.63% | 305.96% | 97.24% | 198.46% | 35.32% | -127.99% | -225.59% | -118.87% | 130.20% | 26.41% | 247.73% | -40.81% | -1,801.47% | 97.32% | -86.93% | 110.87% | 98.41% | -430.90% | 147.86% | -2,659.20% | 1,171.28% | -9,068.80% | 675.43% | 191.32% | -47.79% | 98.17% | -615.61% | -365.08% | 1,410.31% | -3,058.09% | 49.09% | 97.76% | -153.41% | 29.97% | 43.59% | 2,927.66% | -110.01% | -19.41% | 258.68% | -214.80% | 208.45% | -74.30% | -340.70% | 522.48% | -125.79% | 152.56% | 43.88% | -105.23% | 35.03% | 31.43% | -34.72% | 766.70% | -67.23% | -126.97% | 20.99% | -111.72% | -223.22% | -417.23% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -34.25% | 56.52% | 58.38% | 74.22% | 24.86% | 28.72% | 36.04% | -49.23% | -26.11% | 38.01% | -69.31% | 56.64% | 52.85% | 35.33% | -57.66% | 42.48% | -135.51% | 35.95% | 65.60% | 27.83% | -107.15% | -365.85% | -299.90% | 342.20% | -275.33% | -181.70% | 62.15% | -83.82% | 26.08% | -51.55% | 18.85% | -166.56% | -197.80% | 34.91% | 10.08% | 6.75% | -13.38% | -29.16% | 418.19% | 16.25% | 45.72% | -28.94% | -31.11% | 43.36% | 47.42% | -56.32% | 51.43% | -31.62% | 42.89% | 15.78% | -26.84% | -52.00% | -56.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.96% | 15.05% | 15.00% | 2.35% | 42.95% | 15.36% | 6.15% | 20.73% | -36.22% | 69.73% | -7.55% | 19.69% | 29.39% | -80.46% | -56.83% | 86.90% | -49.76% | -53.76% | 31.49% | 6.46% | -187.54% | -98.04% | 108.32% | -148.49% | -113.36% | 78.69% | -11.97% | 57.17% | 3.41% | -50.24% | 52.11% | -46.46% | 92.15% | 9.25% | 30.63% | -17.12% | 24.63% | -10.25% | 118.50% | 8.59% | 17.26% | -17.94% | -17.06% | 0.36% | -10.93% |
|
Cash from Investing Activities (QoQ)
|
| -340.65% | -44.06% | 98.37% | -1,188.98% | -202.68% | 38.96% | 29.30% | 257.68% | -104.05% | 2,280.09% | -146.44% | 31.77% | 52.87% | -26.36% | 174.31% | -266.28% | 194.61% | -220.45% | -797.94% | 99.74% | 560.94% | 0.19% | -231.04% | 12.27% | 315.20% | -1,134.45% | 154.85% | -850.86% | 118.20% | 21.82% | -68.64% | -126.26% | -5,039.21% | 37.37% | 278.67% | -154.91% | 17.16% | 97.24% | -4,160.82% | 28.00% | 33.27% | 238.12% | -416.45% | 59.06% | 188.68% | -199.93% | 398.95% | -165.80% | -22.46% | 275.39% | -118.25% | 234.09% | -230.76% | 83.66% | -126.78% | 371.25% | -234.04% | 180.86% | -156.88% | 56.26% | -292.69% | 88.00% | -1,468.70% | 30.00% |
|
Cash from Operations Growth (1y)
|
| | | | 139.82% | 473.64% | -102.56% | 1,989.60% | 1,109.25% | -96.38% | -141.85% | -198.26% | -69.49% | 13.15% | 239.30% | 48.33% | 136.57% | 782.96% | 7.83% | 197.95% | -6.66% | 28.90% | -10.02% | 136.75% | -36.15% | -9.61% | 19.69% | 37.97% | -26.61% | 44.87% | -3.40% | -21.93% | 36.39% | 74.68% | -2.33% | -85.59% | 100.73% | -41.18% | 71.43% | 959.38% | -16.51% | 1.02% | 29.54% | 60.25% | 71.91% | 18.80% | 5.90% | -16.80% | 4.26% | 71.55% | 8.00% | 9.51% | 73.90% | -28.93% | -8.70% | -10.72% | -35.51% | 6.94% | 0.55% | 39.61% | 20.33% | 7.54% | 97.89% | 33.99% | 42.46% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 51.38% | 29.13% | -55.81% | -112.49% | 105.89% | -28.73% | 77.93% | -20.77% | -12.33% | 134.40% | 49.65% | 47.34% | 12.13% | 117.49% | 5.11% | 73.24% | -24.09% | 19.06% | 1.33% | 36.62% | -13.86% | 31.76% | 4.13% | -46.26% | 26.19% | 14.18% | 17.38% | 6.01% | 31.73% | 1.25% | 29.45% | 34.73% | 42.29% | -10.96% | 32.99% | 141.72% | 14.38% | 27.22% | 14.00% | 13.44% | 46.07% | 13.14% | 1.45% | -6.65% | 5.35% | 9.25% | -0.29% | 10.93% | 10.51% | -6.50% | 22.02% | 18.64% | 3.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.29% | 30.21% | -39.11% | 89.21% | 39.07% | -15.86% | 42.68% | 10.19% | -20.59% | 75.95% | 28.93% | 26.90% | 7.13% | 91.91% | 1.84% | 18.73% | 3.67% | 11.64% | 11.74% | 31.23% | 1.38% | 6.33% | 20.19% | 21.38% | 23.59% | 12.30% | 17.28% | 9.70% | 32.58% | 16.17% | 19.93% | 17.38% | 39.18% | -2.96% | 18.32% | 69.06% | 10.91% | 9.37% | 6.34% | 12.72% | 19.32% | 10.74% | 15.75% | 8.76% | 14.92% |
|
Cash from Operations (QoQ)
|
| -102.33% | 1,287.75% | -100.60% | 377.98% | 1,798.57% | -108.14% | 539.87% | 77.89% | -94.31% | -643.35% | -78.71% | 155.24% | -78.91% | 568.94% | -166.29% | 352.88% | -21.27% | -18.31% | -39.78% | 140.98% | 8.73% | -42.97% | 58.44% | -35.01% | 53.92% | -24.49% | 82.65% | -65.43% | 203.82% | -49.65% | 47.62% | -39.60% | 289.12% | -71.85% | -78.23% | 741.50% | 14.03% | -17.95% | 34.55% | -33.68% | 37.98% | 5.22% | 66.45% | -28.86% | -4.65% | -6.20% | 30.76% | -10.85% | 56.90% | -40.95% | 32.58% | 41.58% | -35.88% | -24.14% | 29.65% | 2.27% | 6.32% | -28.68% | 80.02% | -11.85% | -4.98% | 31.25% | 21.89% | -6.28% |
|
EBITDA Margin Growth (1y)
|
| | | 4,211.00 | 3,791.00 | 10,134.00 | -11151.00 | 1,338.00 | 4,692.00 | -6892.00 | -4132.00 | -3490.00 | -9258.00 | 1,474.00 | 3,009.00 | 4,861.00 | 9,424.00 | 1,547.00 | 2,747.00 | 1,636.00 | 839.00 | 1,595.00 | -508.00 | -491.00 | 316.00 | 208.00 | -1175.00 | -567.00 | -1076.00 | -2595.00 | 101.00 | -699.00 | 401.00 | 1,489.00 | -10774.00 | -4411.00 | -4924.00 | -2155.00 | 2,902.00 | -2815.00 | -355.00 | -1105.00 | 5,053.00 | 4,558.00 | 1,366.00 | -60.00 | 944.00 | 3,458.00 | 2,774.00 | 2,755.00 | 1,335.00 | 1,274.00 | 930.00 | 341.00 | -669.00 | -1960.00 | 8,452.00 | 1,555.00 | 2,386.00 | 2,076.00 | -6201.00 | 717.00 | 1,232.00 | 606.00 | -215.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,059.00 | -775.00 | 4,717.00 | -12274.00 | 2,709.00 | 4,858.00 | -3870.00 | 1,623.00 | 3,006.00 | 1,005.00 | 4,616.00 | 5,247.00 | 6,005.00 | 10,578.00 | 3,350.00 | 1,063.00 | 578.00 | 78.00 | -793.00 | -1582.00 | -1757.00 | -360.00 | -898.00 | -11848.00 | -5676.00 | -5599.00 | -3261.00 | -7770.00 | -7924.00 | -4877.00 | -1771.00 | -2818.00 | -2667.00 | -3912.00 | -3320.00 | 8,899.00 | 5,202.00 | 3,785.00 | 1,590.00 | 7,332.00 | 9,290.00 | 5,070.00 | 3,036.00 | 1,609.00 | 2,773.00 | 12,156.00 | 4,652.00 | 3,051.00 | 1,390.00 | 3,181.00 | 2,614.00 | 2,949.00 | 722.00 | 2,036.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,555.00 | 9,488.00 | 7,859.00 | -10036.00 | 3,853.00 | 6,012.00 | -2068.00 | -60.00 | 1,948.00 | 244.00 | 2,229.00 | 4,173.00 | 4,739.00 | 9,903.00 | 2,244.00 | -9610.00 | -4532.00 | -4444.00 | -1459.00 | -9454.00 | -8982.00 | -5638.00 | -4158.00 | -3892.00 | -3933.00 | -4587.00 | -4426.00 | -1774.00 | 92.00 | -737.00 | 924.00 | -540.00 | 2,065.00 | -208.00 | -224.00 | 9,565.00 | 4,516.00 | 13,167.00 | 3,487.00 | 9,048.00 | 9,406.00 | 7,321.00 | 5,309.00 | 5,227.00 | 5,455.00 | 5,740.00 |
|
EBITDA Margin (QoQ)
|
-1485.00 | 1,994.00 | 17,908.00 | -14207.00 | -1904.00 | 8,337.00 | -3378.00 | -1717.00 | 1,450.00 | -3246.00 | -618.00 | -1076.00 | -4318.00 | 7,486.00 | 917.00 | 776.00 | 245.00 | -390.00 | 2,116.00 | -335.00 | -552.00 | 366.00 | 13.00 | -318.00 | 255.00 | 258.00 | -1370.00 | 291.00 | -255.00 | -1261.00 | 1,326.00 | -510.00 | 846.00 | -173.00 | -10937.00 | 5,854.00 | 333.00 | 2,595.00 | -5879.00 | 137.00 | 2,792.00 | 1,845.00 | 279.00 | -358.00 | -400.00 | 419.00 | 1,282.00 | 2,156.00 | -1084.00 | 400.00 | -137.00 | 2,096.00 | -1428.00 | -189.00 | -1148.00 | 805.00 | 8,983.00 | -7085.00 | -318.00 | 495.00 | 707.00 | -167.00 | 197.00 | -131.00 | -114.00 |
|
EBIT Growth (1y)
|
| | | 58.82% | 44.37% | 356.85% | -95.86% | 62.42% | 193.41% | -142.29% | -309.77% | -767.19% | -538.71% | 77.79% | 108.21% | 126.41% | 119.25% | 254.31% | 1,509.23% | 250.00% | 59.60% | 182.99% | -22.84% | -22.63% | 21.92% | 15.63% | -48.05% | -22.80% | -33.02% | -97.42% | 44.54% | -31.35% | 43.96% | 2,899.81% | -424.65% | -342.44% | -212.68% | -126.72% | 27.98% | -85.35% | -10.01% | -152.40% | 69.87% | 70.07% | 40.72% | -3.80% | 63.19% | 227.16% | 137.56% | 181.52% | 338.90% | 152.22% | 260.45% | 79.91% | -76.66% | -67.11% | 519.70% | 117.69% | 1,451.54% | 244.78% | -47.85% | 64.70% | 109.56% | 56.22% | 15.65% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -10.31% | -31.61% | 37.75% | -80.75% | 41.96% | 40.76% | -47.48% | 40.45% | 115.56% | 10.46% | 43.74% | 44.53% | 39.51% | 33.41% | 91.74% | 86.14% | 27.87% | 9.24% | -56.15% | -16.64% | -25.71% | 5.54% | -3.67% | -64.33% | -48.65% | -45.60% | -30.19% | -75.22% | -71.96% | -55.84% | -181.18% | -39.32% | -49.55% | -39.84% | -39.25% | 56.94% | 39.34% | 30.94% | 60.52% | 31.33% | 43.58% | 40.99% | 52.15% | 30.16% | 45.10% | 118.21% | 73.17% | 120.02% | 41.94% | 126.69% | 86.15% | 96.51% | 21.00% | 55.19% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.51% | 21.98% | 25.01% | -38.43% | 34.06% | 28.73% | -13.86% | 2.12% | 46.67% | 1.94% | 15.20% | 22.56% | 18.93% | 18.75% | 42.63% | -100.33% | -40.52% | -32.70% | -21.76% | -27.39% | -30.90% | -28.16% | -21.08% | -20.39% | -22.09% | -22.05% | -20.51% | -18.88% | 3.26% | -16.86% | 76.48% | -9.14% | 33.96% | -0.10% | 0.53% | 15.38% | 20.92% | 49.51% | 59.63% | 24.23% | 25.30% | 35.66% | 49.46% | 54.04% | 50.34% | 47.83% |
|
EBIT Margin Growth (1y)
|
| | | 4,211.00 | 3,791.00 | 10,134.00 | -11151.00 | 1,338.00 | 4,692.00 | -6892.00 | -4132.00 | -3490.00 | -9258.00 | 1,474.00 | 3,009.00 | 4,861.00 | 9,424.00 | 1,547.00 | 2,747.00 | 1,636.00 | 839.00 | 1,595.00 | -508.00 | -491.00 | 316.00 | 208.00 | -1175.00 | -567.00 | -1076.00 | -2595.00 | 101.00 | -699.00 | 401.00 | 1,489.00 | -10774.00 | -4411.00 | -4924.00 | -2155.00 | 2,902.00 | -2815.00 | -355.00 | -1105.00 | 5,053.00 | 4,558.00 | 1,366.00 | -60.00 | 944.00 | 3,458.00 | 2,774.00 | 2,755.00 | 1,335.00 | 1,274.00 | 930.00 | 341.00 | -669.00 | -1960.00 | 8,452.00 | 1,555.00 | 2,386.00 | 2,076.00 | -6201.00 | 717.00 | 1,232.00 | 606.00 | -215.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,059.00 | -775.00 | 4,717.00 | -12274.00 | 2,709.00 | 4,858.00 | -3870.00 | 1,623.00 | 3,006.00 | 1,005.00 | 4,616.00 | 5,247.00 | 6,005.00 | 10,578.00 | 3,350.00 | 1,063.00 | 578.00 | 78.00 | -793.00 | -1582.00 | -1757.00 | -360.00 | -898.00 | -11848.00 | -5676.00 | -5599.00 | -3261.00 | -7770.00 | -7924.00 | -4877.00 | -1771.00 | -2818.00 | -2667.00 | -3912.00 | -3320.00 | 8,899.00 | 5,202.00 | 3,785.00 | 1,590.00 | 7,332.00 | 9,290.00 | 5,070.00 | 3,036.00 | 1,609.00 | 2,773.00 | 12,156.00 | 4,652.00 | 3,051.00 | 1,390.00 | 3,181.00 | 2,614.00 | 2,949.00 | 722.00 | 2,036.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,555.00 | 9,488.00 | 7,859.00 | -10036.00 | 3,853.00 | 6,012.00 | -2068.00 | -60.00 | 1,948.00 | 244.00 | 2,229.00 | 4,173.00 | 4,739.00 | 9,903.00 | 2,244.00 | -9610.00 | -4532.00 | -4444.00 | -1459.00 | -9454.00 | -8982.00 | -5638.00 | -4158.00 | -3892.00 | -3933.00 | -4587.00 | -4426.00 | -1774.00 | 92.00 | -737.00 | 924.00 | -540.00 | 2,065.00 | -208.00 | -224.00 | 9,565.00 | 4,516.00 | 13,167.00 | 3,487.00 | 9,048.00 | 9,406.00 | 7,321.00 | 5,309.00 | 5,227.00 | 5,455.00 | 5,740.00 |
|
EBIT Margin (QoQ)
|
-1485.00 | 1,994.00 | 17,908.00 | -14207.00 | -1904.00 | 8,337.00 | -3378.00 | -1717.00 | 1,450.00 | -3246.00 | -618.00 | -1076.00 | -4318.00 | 7,486.00 | 917.00 | 776.00 | 245.00 | -390.00 | 2,116.00 | -335.00 | -552.00 | 366.00 | 13.00 | -318.00 | 255.00 | 258.00 | -1370.00 | 291.00 | -255.00 | -1261.00 | 1,326.00 | -510.00 | 846.00 | -173.00 | -10937.00 | 5,854.00 | 333.00 | 2,595.00 | -5879.00 | 137.00 | 2,792.00 | 1,845.00 | 279.00 | -358.00 | -400.00 | 419.00 | 1,282.00 | 2,156.00 | -1084.00 | 400.00 | -137.00 | 2,096.00 | -1428.00 | -189.00 | -1148.00 | 805.00 | 8,983.00 | -7085.00 | -318.00 | 495.00 | 707.00 | -167.00 | 197.00 | -131.00 | -114.00 |
|
EBIT (QoQ)
|
-27.51% | 19.19% | 1,310.86% | -103.30% | -72.25% | 473.09% | -80.48% | -129.96% | 528.07% | -268.91% | 3.18% | -23.87% | -116.56% | 91.45% | 135.78% | 298.61% | 57.82% | -31.45% | 273.17% | -13.30% | -28.03% | 21.54% | 1.75% | -13.07% | 13.41% | 15.27% | -54.29% | 29.20% | -1.60% | -95.57% | 2,463.74% | -38.63% | 106.33% | -7.59% | -377.45% | 54.17% | 4.10% | 78.09% | -647.83% | -17.95% | 43.08% | 49.72% | 10.74% | -17.18% | -12.73% | 11.97% | 68.35% | 504.79% | -66.70% | 91.05% | -7.24% | 327.35% | -52.41% | -4.64% | -87.97% | 502.21% | 796.72% | -66.50% | -14.23% | 33.82% | 35.65% | 5.79% | 9.13% | -0.24% | 0.42% |
|
EBT Growth (1y)
|
| | | 42.08% | 41.14% | 257.50% | -98.70% | 15.85% | 128.25% | -164.74% | -1,044.23% | -233.99% | -1,289.84% | 53.98% | 75.50% | 89.07% | 101.07% | 67.92% | 325.36% | 468.85% | 1,775.65% | 507.21% | 12.54% | 10.74% | 38.69% | 19.66% | -57.20% | -21.18% | -41.81% | -114.27% | 62.35% | -48.79% | 58.94% | 561.45% | -474.86% | -420.27% | -208.64% | -101.76% | 32.51% | -99.17% | -11.21% | -3,270.44% | 78.78% | 72.46% | 31.48% | -52.78% | 44.10% | 253.64% | 141.18% | 175.16% | -2,008.60% | 175.06% | -27.56% | 109.89% | 105.30% | -64.28% | 3,017.15% | 281.42% | 886.56% | 227.19% | -44.95% | -0.93% | 96.85% | 52.96% | 17.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -17.64% | -25.54% | 22.29% | -26.62% | 32.53% | 26.74% | -27.97% | 73.41% | 49.57% | 33.56% | 37.53% | 37.88% | 34.74% | 31.57% | 52.74% | 45.58% | 73.46% | 147.38% | 11.41% | -7.87% | -23.54% | 8.66% | -7.64% | -66.37% | -48.77% | -44.30% | -26.23% | -82.79% | -73.98% | -57.68% | -39.77% | -36.39% | -55.45% | -41.41% | -42.67% | 56.90% | 41.66% | 32.26% | 243.98% | -35.75% | 46.80% | 30.15% | 63.99% | 37.94% | 51.97% | 124.39% | 100.14% | 135.28% | 47.58% | 131.65% | 99.42% | 44.69% | 21.36% | 172.08% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.58% | 19.10% | 21.18% | -40.27% | 26.62% | 24.02% | -14.17% | 20.23% | 25.99% | 13.97% | 36.57% | 19.45% | 16.87% | 17.68% | 24.82% | -45.88% | -39.48% | -94.92% | 43.75% | -31.81% | -37.14% | -28.84% | -19.79% | -18.87% | -22.06% | -22.56% | -21.01% | -19.99% | 6.69% | -11.54% | 38.71% | -52.80% | 49.32% | -24.40% | 7.35% | 15.88% | 23.11% | 55.48% | 215.34% | 27.03% | 27.43% | 40.67% | 61.85% | 69.84% | 57.05% | 51.60% |
|
EBT Margin Growth (1y)
|
| | | 3,780.00 | 4,751.00 | 11,914.00 | -11737.00 | 1,315.00 | 5,538.00 | -7075.00 | -4231.00 | -3765.00 | -9882.00 | 973.00 | 2,943.00 | 4,513.00 | 9,506.00 | 1,465.00 | 2,577.00 | 2,030.00 | 1,479.00 | 2,528.00 | 353.00 | 245.00 | 484.00 | 250.00 | -1169.00 | -435.00 | -1066.00 | -2544.00 | 187.00 | -765.00 | 430.00 | 1,392.00 | -9449.00 | -3440.00 | -3938.00 | -1165.00 | 2,954.00 | -2694.00 | -311.00 | -1079.00 | 4,581.00 | 4,138.00 | 818.00 | -580.00 | 405.00 | 3,081.00 | 2,610.00 | 2,544.00 | -6191.00 | 1,507.00 | -278.00 | 492.00 | 6,939.00 | -2002.00 | 9,877.00 | 3,798.00 | 2,608.00 | 2,225.00 | -6126.00 | -1278.00 | 1,143.00 | 583.00 | -176.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,329.00 | 407.00 | 5,812.00 | -13025.00 | 2,063.00 | 5,162.00 | -4637.00 | 1,289.00 | 2,778.00 | 1,103.00 | 4,965.00 | 5,873.00 | 6,788.00 | 11,468.00 | 4,243.00 | 1,761.00 | 1,840.00 | 896.00 | 234.00 | -629.00 | -955.00 | -153.00 | -902.00 | -10432.00 | -4639.00 | -4574.00 | -2317.00 | -6309.00 | -6898.00 | -3819.00 | -851.00 | -1914.00 | -1995.00 | -3431.00 | -2823.00 | 7,940.00 | 4,526.00 | 3,117.00 | 886.00 | -1205.00 | 8,726.00 | 3,150.00 | 2,456.00 | 1,153.00 | 2,586.00 | 12,210.00 | 6,834.00 | 3,357.00 | 1,731.00 | 3,473.00 | 3,011.00 | 10,691.00 | 806.00 | 3,575.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,873.00 | 11,392.00 | 9,805.00 | -10095.00 | 4,338.00 | 7,125.00 | -1859.00 | 473.00 | 2,588.00 | 521.00 | 2,671.00 | 4,891.00 | 5,588.00 | 10,832.00 | 3,090.00 | -7502.00 | -2364.00 | -2612.00 | 461.00 | -7125.00 | -7088.00 | -4402.00 | -3145.00 | -2897.00 | -3195.00 | -4068.00 | -3976.00 | -1323.00 | 321.00 | -391.00 | 1,113.00 | -7700.00 | 2,593.00 | -1099.00 | 213.00 | 8,689.00 | 4,031.00 | 12,716.00 | 5,175.00 | 8,343.00 | 8,950.00 | 6,901.00 | 4,976.00 | 4,905.00 | 5,394.00 | 5,908.00 |
|
EBT Margin (QoQ)
|
-3456.00 | 2,066.00 | 19,912.00 | -14743.00 | -2485.00 | 9,230.00 | -3739.00 | -1690.00 | 1,738.00 | -3383.00 | -896.00 | -1224.00 | -4379.00 | 7,471.00 | 1,074.00 | 346.00 | 614.00 | -570.00 | 2,187.00 | -201.00 | 63.00 | 479.00 | 12.00 | -310.00 | 302.00 | 246.00 | -1408.00 | 425.00 | -329.00 | -1232.00 | 1,323.00 | -527.00 | 866.00 | -270.00 | -9518.00 | 5,483.00 | 367.00 | 2,503.00 | -5399.00 | -165.00 | 2,750.00 | 1,735.00 | 261.00 | -608.00 | -571.00 | 338.00 | 1,246.00 | 2,069.00 | -1042.00 | 272.00 | -7489.00 | 9,766.00 | -2826.00 | 1,041.00 | -1041.00 | 825.00 | 9,052.00 | -5038.00 | -2231.00 | 442.00 | 701.00 | -190.00 | 190.00 | -118.00 | -58.00 |
|
EBT (QoQ)
|
-57.24% | 12.67% | 921.22% | -105.14% | -59.80% | 333.66% | -93.25% | -433.74% | 153.64% | -635.50% | 1.51% | -18.05% | -91.10% | 79.29% | 47.56% | 47.36% | 118.67% | -722.45% | 468.37% | -13.84% | -5.05% | 35.14% | 1.81% | -15.23% | 18.92% | 16.60% | -63.59% | 56.11% | -12.20% | -128.59% | 514.29% | -50.76% | 172.52% | -16.99% | -436.54% | 57.93% | 7.56% | 98.66% | -12,839.41% | -24.14% | 48.38% | 59.35% | 18.53% | -61.11% | -28.42% | 9.36% | 70.19% | 542.78% | -65.58% | 65.42% | -936.35% | 157.76% | -90.94% | 379.33% | -78.88% | 289.29% | 691.07% | -41.35% | -45.38% | 29.11% | 33.11% | 5.54% | 8.54% | 0.32% | 2.14% |
|
Enterprise Value Growth (1y)
|
| | | 17.34% | 34.65% | -10.53% | -23.20% | -12.26% | -33.33% | -71.38% | -75.33% | -67.79% | -68.97% | -37.74% | -14.19% | 74.99% | 70.07% | 101.89% | 138.47% | 83.20% | 67.41% | 43.09% | 15.47% | -3.99% | -12.59% | 9.30% | -3.86% | -19.22% | 20.99% | 26.89% | 17.06% | 3.62% | 4.28% | -8.68% | -7.01% | -5.37% | -27.62% | -28.62% | -29.59% | -5.53% | 21.40% | 28.32% | -2.53% | 24.64% | -7.46% | 31.76% | 102.20% | 77.26% | 92.66% | 83.57% | 91.27% | -7.90% | 27.38% | 29.62% | 66.64% | 229.74% | 124.49% | 95.42% | 4.20% | -23.24% | -28.00% | -13.96% | -12.43% | 23.02% | 156.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.78% | -34.69% | -45.78% | -45.42% | -20.92% | -29.40% | -28.88% | -20.37% | 1.08% | -4.05% | 21.61% | 33.20% | 45.46% | 35.51% | 46.70% | 38.34% | 12.42% | 20.97% | 25.66% | 9.13% | -7.03% | 3.31% | 8.19% | 1.53% | -7.48% | -2.98% | -6.13% | -8.48% | -2.52% | -2.87% | -5.78% | -13.91% | 3.67% | -6.66% | 6.47% | 11.54% | 27.79% | 29.36% | 45.87% | 55.63% | 26.72% | 31.44% | 46.36% | 86.09% | 75.26% | 76.62% | 66.91% | 49.20% | 32.59% | 27.22% | 29.65% | 14.99% | 46.03% | 60.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.23% | -4.53% | -14.37% | -14.85% | -2.75% | -12.43% | -10.87% | -10.93% | -4.34% | -1.35% | 20.06% | 21.61% | 20.84% | 25.71% | 29.62% | 23.58% | 6.86% | 5.97% | 5.28% | -3.18% | -6.40% | -0.63% | 3.01% | -6.41% | -1.39% | 0.51% | 6.94% | 8.60% | 15.40% | 10.31% | 15.13% | 19.80% | 12.71% | 14.82% | 23.49% | 34.63% | 44.67% | 43.99% | 51.04% | 45.61% | 38.79% | 29.71% | 39.44% | 42.52% | 38.43% | 59.00% |
|
Enterprise Value (QoQ)
|
12.32% | 44.86% | 19.65% | -39.72% | 28.88% | -3.74% | 2.70% | -31.13% | -2.06% | -58.69% | -11.47% | -10.07% | -5.65% | -17.12% | 22.03% | 83.38% | -8.31% | -1.61% | 44.15% | 40.87% | -16.21% | -15.90% | 16.33% | 17.13% | -23.72% | 5.16% | 2.33% | -1.59% | 14.25% | 10.29% | -5.60% | -12.89% | 14.98% | -3.42% | -3.87% | -11.36% | -12.06% | -4.74% | -5.18% | 18.93% | 13.02% | 0.68% | -27.98% | 52.08% | -16.09% | 43.35% | 10.53% | 33.32% | -8.79% | 36.58% | 15.16% | -35.80% | 26.15% | 38.98% | 48.05% | 27.04% | -14.12% | 20.98% | -21.06% | -6.41% | -19.44% | 44.56% | -19.66% | 31.48% | 67.76% |
|
EPS (Basic) Growth (1y)
|
| | | 882.35% | 30.77% | 236.36% | -103.02% | -107.38% | 102.32% | -187.05% | -542.69% | -197.12% | -12,661.47% | 44.29% | 64.42% | 76.01% | 90.47% | 38.14% | 177.78% | 157.14% | 200.00% | 177.78% | 14.29% | 50.00% | 3,020.00% | 85.71% | -75.00% | -33.33% | -97.44% | -123.08% | 50.00% | -50.00% | 75.00% | -1,000.00% | -1,200.00% | -800.00% | -1,485.71% | 93.94% | 27.27% | -135.71% | 83.51% | -100.00% | 75.00% | 75.76% | 31.25% | -175.00% | 66.67% | 225.00% | 127.27% | 154.55% | -2,900.00% | 220.00% | -66.67% | 133.33% | 105.00% | 384.38% | 9,400.00% | 292.86% | 900.00% | -78.71% | -52.63% | 5.45% | 86.67% | 63.64% | 0.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -19.73% | -26.38% | 12.88% | -27.42% | -27.09% | 34.75% | -32.00% | 55.76% | 34.02% | 128.73% | 31.39% | 32.31% | 30.17% | 70.68% | 42.50% | 30.50% | 37.00% | 40.95% | 30.66% | -24.61% | -20.63% | 11.87% | -88.65% | -82.97% | -63.03% | -37.89% | -29.14% | -141.01% | -117.22% | -81.71% | -10.06% | -58.74% | -81.71% | -52.86% | 30.66% | 60.72% | 39.49% | 26.64% | 71.00% | -35.72% | 43.74% | 27.29% | 76.52% | 35.72% | 177.52% | 119.92% | 91.29% | 157.13% | 48.88% | 146.62% | 113.02% | 43.15% | 19.06% | 255.69% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.45% | 17.00% | 18.31% | -42.79% | -46.19% | 60.55% | -15.40% | 20.19% | 19.21% | 57.11% | 35.13% | 16.20% | 15.65% | 16.36% | -17.80% | -29.67% | -14.87% | -80.95% | 25.98% | -40.26% | -59.27% | -39.06% | -20.79% | -22.42% | -27.23% | -15.67% | -23.27% | -24.57% | 20.11% | -5.59% | 31.95% | -85.56% | 74.11% | -32.24% | 19.38% | 15.90% | 67.21% | 24.40% | 96.77% | 26.58% | 24.57% | 36.92% | 75.18% | 62.51% | 54.31% | 43.53% |
|
EPS (Basic) (QoQ)
|
-52.94% | 15.38% | 693.09% | 1.93% | -113.53% | 266.67% | -113.12% | -149.55% | 104.25% | -6,350.24% | 3.15% | -15.37% | -79.87% | 72.28% | 38.14% | 22.22% | 28.57% | -80.00% | 177.78% | -42.86% | 25.00% | 40.00% | 14.29% | -25.00% | 2,500.00% | -91.67% | -84.62% | 100.00% | 0.00% | -175.00% | 200.00% | -33.33% | 250.00% | -571.43% | 0.00% | 57.58% | -592.86% | 97.94% | -1,100.00% | -37.50% | 51.52% | 75.00% | -50.00% | -33.33% | -37.50% | 0.00% | 81.82% | 600.00% | -70.00% | 100.00% | -1,100.00% | 153.33% | -96.88% | 1,300.00% | -78.57% | 5,066.67% | -38.71% | -42.11% | -45.45% | 10.00% | 36.36% | 28.89% | -3.45% | -3.57% | -16.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 858.82% | 30.77% | 231.82% | -103.06% | -107.46% | 102.30% | -189.99% | -542.94% | -202.81% | -12,772.70% | 44.19% | 64.39% | 75.98% | 90.46% | 38.20% | 177.78% | 157.14% | 200.00% | 166.67% | 14.29% | 50.00% | 2,940.00% | 116.67% | -75.00% | -50.00% | -97.37% | -123.08% | 50.00% | -33.33% | 75.00% | -1,000.00% | -1,200.00% | -800.00% | -1,485.71% | 93.94% | 27.27% | -135.71% | 83.51% | -100.00% | 75.00% | 75.76% | 31.25% | -175.00% | 66.67% | 225.00% | 127.27% | 145.45% | -2,900.00% | 210.00% | -66.67% | 180.00% | 105.00% | 387.10% | 9,200.00% | 278.57% | 900.00% | -78.15% | -51.61% | 7.55% | 86.67% | 60.61% | -2.22% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -19.68% | -26.33% | 12.85% | -27.45% | -27.12% | 34.75% | -32.20% | 55.79% | 34.18% | 129.49% | 30.65% | 32.32% | 30.18% | 69.84% | 42.48% | 30.50% | 34.42% | 40.95% | 30.66% | -24.61% | -20.63% | 11.87% | -95.74% | -82.97% | -63.03% | -38.18% | -29.14% | -141.01% | -135.13% | -81.71% | -10.06% | -58.74% | -81.71% | -52.86% | 30.66% | 60.72% | 39.49% | 26.64% | 65.10% | -35.72% | 43.25% | 27.29% | 76.52% | 35.72% | 175.34% | 118.66% | 89.62% | 157.13% | 48.88% | 146.62% | 125.06% | 43.15% | 19.57% | 253.03% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.45% | 17.00% | 17.84% | -42.61% | -45.86% | 59.87% | -14.83% | 20.20% | 18.25% | 57.43% | 35.12% | 16.20% | 15.65% | 16.36% | -17.77% | -29.67% | -14.87% | -80.95% | 25.98% | -40.26% | -59.27% | -39.06% | -21.67% | -22.42% | -27.23% | -15.69% | -23.27% | -24.57% | 27.23% | -5.59% | 29.67% | -85.56% | 73.01% | -32.24% | 19.38% | 15.90% | 66.47% | 24.23% | 95.42% | 26.58% | 24.57% | 36.92% | 74.65% | 62.51% | 53.87% | 43.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-52.94% | 15.38% | 683.93% | 0.42% | -113.95% | 261.11% | -113.55% | -144.82% | 104.30% | -6,408.40% | 3.16% | -15.31% | -79.89% | 72.22% | 38.20% | 22.22% | 28.57% | -80.00% | 177.78% | -42.86% | 25.00% | 20.00% | 33.33% | -25.00% | 2,433.33% | -91.45% | -84.62% | 50.00% | 33.33% | -175.00% | 200.00% | -33.33% | 250.00% | -571.43% | 0.00% | 57.58% | -592.86% | 97.94% | -1,100.00% | -37.50% | 51.52% | 75.00% | -50.00% | -33.33% | -37.50% | 0.00% | 81.82% | 600.00% | -70.00% | 66.67% | -1,300.00% | 151.67% | -96.77% | 1,300.00% | -78.57% | 4,933.33% | -38.41% | -43.01% | -43.40% | 10.00% | 36.36% | 26.67% | -1.75% | -5.36% | -16.98% |
|
FCF Margin Growth (1y)
|
| | | | 524.00 | 9,623.00 | -12696.00 | 3,123.00 | 5,554.00 | -4940.00 | -470.00 | -6772.00 | -2564.00 | -352.00 | 3,969.00 | 2,408.00 | 2,825.00 | 3,264.00 | -29.00 | 3,179.00 | -165.00 | 776.00 | 180.00 | 1,806.00 | -1398.00 | -506.00 | 339.00 | 1,034.00 | -736.00 | 219.00 | -659.00 | -1478.00 | 230.00 | 2,355.00 | 1,683.00 | -2502.00 | 3,369.00 | -774.00 | 2,557.00 | 6,265.00 | -612.00 | 674.00 | -439.00 | 2,019.00 | 2,240.00 | -9.00 | -261.00 | -2420.00 | -962.00 | 1,828.00 | -974.00 | -1602.00 | 1,192.00 | -3384.00 | -1393.00 | -626.00 | -2430.00 | 626.00 | 324.00 | 826.00 | -555.00 | -1165.00 | 1,109.00 | 629.00 | 1,033.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 3,513.00 | 4,330.00 | -9197.00 | -1241.00 | 5,815.00 | -2028.00 | 3,470.00 | -1185.00 | 96.00 | 3,688.00 | 4,120.00 | 7,393.00 | 1,262.00 | 3,534.00 | 490.00 | 6,020.00 | -2299.00 | 489.00 | -140.00 | 1,362.00 | -1904.00 | 2,069.00 | 1,363.00 | -2946.00 | 2,863.00 | 1,801.00 | 3,581.00 | 2,285.00 | 2,986.00 | 2,255.00 | 3,800.00 | 5,782.00 | 4,996.00 | -109.00 | 1,856.00 | 5,864.00 | 665.00 | 2,493.00 | -1675.00 | -2003.00 | 2,469.00 | -1565.00 | -2628.00 | -4647.00 | -2200.00 | -929.00 | -2043.00 | -1402.00 | -1793.00 | -3922.00 | 40.00 | 829.00 | -1952.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,173.00 | 8,370.00 | -9045.00 | 3,744.00 | 4,252.00 | -1758.00 | 3,989.00 | 1,656.00 | -2038.00 | 3,401.00 | 3,800.00 | 6,950.00 | 756.00 | 6,109.00 | 1,514.00 | 2,039.00 | 1,300.00 | 2,071.00 | 4,100.00 | 5,125.00 | 853.00 | 1,969.00 | 3,480.00 | 5,338.00 | 4,490.00 | 2,465.00 | 2,880.00 | 1,884.00 | 4,264.00 | 4,074.00 | 2,565.00 | 1,760.00 | 5,226.00 | -1665.00 | -510.00 | 3,637.00 | -573.00 | -264.00 | -2743.00 | -1803.00 | -516.00 | -2103.00 | -1195.00 | -3192.00 | -1722.00 |
|
FCF Margin (QoQ)
|
| -2054.00 | 15,910.00 | -11722.00 | -1610.00 | 7,045.00 | -6408.00 | 4,097.00 | 821.00 | -3449.00 | -1938.00 | -2206.00 | 5,029.00 | -1238.00 | 2,383.00 | -3766.00 | 5,446.00 | -799.00 | -910.00 | -558.00 | 2,101.00 | 142.00 | -1505.00 | 1,068.00 | -1103.00 | 1,035.00 | -661.00 | 1,763.00 | -2873.00 | 1,990.00 | -1539.00 | 944.00 | -1165.00 | 4,115.00 | -2212.00 | -3241.00 | 4,706.00 | -28.00 | 1,119.00 | 468.00 | -2171.00 | 1,258.00 | 6.00 | 2,926.00 | -1951.00 | -990.00 | -246.00 | 767.00 | -493.00 | 1,800.00 | -3048.00 | 140.00 | 2,301.00 | -2776.00 | -1057.00 | 906.00 | 496.00 | 281.00 | -1360.00 | 1,408.00 | -884.00 | -329.00 | 914.00 | 929.00 | -481.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 6.52% | 375.37% | -106.23% | 603.91% | 515.30% | -105.82% | -27.32% | -261.43% | -89.26% | -51.26% | 182.71% | 52.88% | 637.03% | 616.81% | 15.13% | 174.81% | -9.49% | 27.20% | 2.96% | 144.66% | -39.69% | -9.31% | 17.59% | 41.84% | -26.57% | 36.73% | -5.71% | -22.05% | 33.05% | 83.62% | -1.11% | -99.77% | 111.04% | -42.25% | 86.21% | 67,640.74% | -13.81% | 2.99% | 25.66% | 39.93% | 48.65% | 0.11% | 1.79% | -2.62% | 21.16% | 98.87% | 13.88% | 3.82% | 68.68% | -29.50% | -23.85% | -15.57% | -40.87% | 16.36% | 15.86% | 35.24% | 19.68% | -2.90% | 92.58% | 48.67% | 58.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 34.20% | 37.65% | -59.67% | -56.50% | 74.21% | -23.09% | 47.55% | -17.13% | -10.52% | 128.58% | 43.91% | 41.99% | 59.05% | 99.68% | 11.71% | 66.26% | -26.27% | 16.40% | 4.51% | 39.34% | -16.17% | 31.56% | 3.12% | -86.41% | 27.28% | 13.19% | 20.19% | 6.22% | 34.26% | 2.98% | 32.27% | 29.09% | 39.31% | -15.87% | 33.55% | 873.66% | 15.78% | 27.04% | 13.36% | 12.26% | 44.83% | 11.97% | -4.07% | -5.14% | 6.51% | 17.72% | 0.16% | 5.84% | 6.08% | -7.30% | 19.33% | 19.29% | 3.79% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.75% | 29.15% | -40.00% | 55.24% | 30.57% | -12.10% | 28.24% | 14.58% | -20.51% | 70.31% | 25.29% | 24.19% | 31.49% | 76.17% | 5.38% | 14.92% | 2.39% | 10.84% | 16.02% | 32.98% | 1.39% | 6.25% | 20.74% | 18.92% | 21.44% | 8.38% | 17.30% | 10.31% | 34.24% | 16.81% | 21.82% | 16.81% | 40.76% | -3.54% | 15.61% | 281.60% | 9.13% | 10.96% | 5.15% | 10.07% | 16.54% | 9.66% | 14.52% | 11.41% | 17.97% |
|
Free Cash Flow (QoQ)
|
| -88.27% | 1,253.76% | -101.73% | -148.32% | 654.58% | -126.10% | 240.21% | 104.65% | -107.77% | -470.99% | -77.76% | 113.62% | -209.45% | 412.24% | -201.27% | 312.95% | -23.25% | -30.44% | -34.20% | 157.66% | 7.85% | -43.69% | 56.36% | -36.49% | 62.18% | -26.99% | 88.60% | -67.12% | 202.01% | -49.65% | 55.92% | -43.88% | 316.78% | -72.89% | -99.64% | 52,081.48% | 14.06% | -12.58% | 30.19% | -33.61% | 36.29% | 6.67% | 44.97% | -29.47% | -8.20% | 8.46% | 38.68% | -12.25% | 50.68% | -37.89% | 26.43% | 42.56% | -37.02% | -32.92% | 40.19% | -0.16% | 23.94% | -33.21% | 63.64% | -11.66% | 0.56% | 32.47% | 26.33% | -6.11% |
|
Gross Margin Growth (1y)
|
| | | 54,424.00 | 529.00 | -1170.00 | -1433.00 | -55968.00 | -1412.00 | -1738.00 | -2042.00 | -1702.00 | 241.00 | 2,258.00 | 2,613.00 | 2,773.00 | 87.00 | -307.00 | -303.00 | -119.00 | -290.00 | -81.00 | -195.00 | -277.00 | 6.00 | 1,627.00 | -204.00 | 219.00 | 127.00 | -1429.00 | 192.00 | -66.00 | -79.00 | 107.00 | -1124.00 | -450.00 | 462.00 | -2392.00 | 297.00 | -270.00 | -1128.00 | 1,218.00 | -101.00 | -382.00 | -557.00 | 188.00 | -50.00 | 628.00 | 415.00 | 240.00 | 204.00 | -59.00 | -137.00 | -796.00 | -523.00 | 79.00 | 122.00 | 755.00 | 777.00 | -61.00 | 351.00 | 17.00 | 37.00 | 11.00 | -119.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -3246.00 | -642.00 | -650.00 | -863.00 | -54897.00 | -1084.00 | 213.00 | 268.00 | 952.00 | 38.00 | 1,869.00 | 2,115.00 | 2,378.00 | -197.00 | 1,239.00 | -702.00 | -176.00 | -157.00 | 117.00 | -207.00 | -123.00 | 54.00 | 305.00 | -1136.00 | -297.00 | 510.00 | -3714.00 | -635.00 | -787.00 | -745.00 | -1067.00 | -927.00 | -1103.00 | -1224.00 | -986.00 | 146.00 | -25.00 | -1271.00 | 1,646.00 | 53.00 | 186.00 | -280.00 | -367.00 | -369.00 | 647.00 | 400.00 | 199.00 | 458.00 | -42.00 | 336.00 | -24.00 | 291.00 | 29.00 | 354.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -591.00 | -845.00 | -1039.00 | -1361.00 | -55293.00 | -1368.00 | 1,759.00 | -132.00 | 895.00 | 170.00 | 2,067.00 | 2,102.00 | 2,531.00 | -150.00 | -83.00 | -1634.00 | -693.00 | 226.00 | -2168.00 | -1034.00 | -844.00 | -613.00 | -869.00 | -940.00 | -950.00 | -1176.00 | -2308.00 | -786.00 | -542.00 | -888.00 | -639.00 | -774.00 | -535.00 | -946.00 | -1542.00 | -173.00 | -5.00 | -1286.00 | 1,606.00 | 307.00 | 204.00 | 193.00 | 405.00 | 444.00 | 597.00 | 632.00 |
|
Gross Margin (QoQ)
|
132.00 | 213.00 | 339.00 | 53,740.00 | -53764.00 | -1486.00 | 76.00 | -794.00 | 793.00 | -1812.00 | -228.00 | -455.00 | 2,736.00 | 205.00 | 127.00 | -294.00 | 49.00 | -189.00 | 131.00 | -110.00 | -122.00 | 20.00 | 17.00 | -192.00 | 161.00 | 1,641.00 | -1815.00 | 232.00 | 68.00 | 85.00 | -194.00 | -26.00 | 55.00 | 272.00 | -1424.00 | 647.00 | 968.00 | -2583.00 | 1,264.00 | 80.00 | 110.00 | -237.00 | -54.00 | -201.00 | -65.00 | 509.00 | -293.00 | 476.00 | -278.00 | 334.00 | -329.00 | 213.00 | -356.00 | -324.00 | -56.00 | 815.00 | -313.00 | 309.00 | -34.00 | -23.00 | 99.00 | -25.00 | -14.00 | -49.00 | -31.00 |
|
Gross Profit Growth (1y)
|
| | | 883.11% | 20.33% | 158.88% | -66.97% | -79.49% | 170.65% | -27.34% | -23.75% | -33.97% | -40.99% | -7.66% | 49.72% | 51.01% | 28.67% | 23.41% | 13.15% | 30.32% | -8.03% | -2.81% | -8.95% | -7.90% | 5.91% | 26.95% | -2.71% | 7.83% | 23.61% | 9.16% | 37.03% | 22.86% | 9.32% | 5.73% | -58.61% | -43.56% | -36.46% | -50.97% | 8.40% | -0.22% | -13.36% | 7.12% | 34.17% | 0.66% | -10.65% | 2.76% | 6.29% | 49.18% | 50.91% | 52.79% | 44.54% | 41.69% | 35.64% | 20.18% | 7.09% | -0.09% | -4.68% | 10.26% | 14.77% | 9.43% | 44.48% | 32.08% | 42.04% | 30.51% | 20.88% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.00% | 24.33% | 20.21% | -27.76% | -41.09% | 27.14% | -6.10% | 8.91% | 9.12% | -11.28% | 3.46% | 15.54% | 21.92% | 7.82% | 15.04% | 0.08% | 8.98% | 6.38% | 10.43% | 6.68% | 6.86% | 12.69% | 13.58% | -17.97% | -9.24% | -4.96% | -17.29% | -14.96% | -11.55% | -15.57% | -17.81% | -15.56% | -17.24% | -21.06% | -18.58% | 15.63% | 14.43% | 5.32% | 18.92% | 27.27% | 28.62% | 22.30% | 23.57% | 18.05% | 28.30% | 24.96% | 26.50% | 21.11% | 15.71% | 23.16% | 20.51% | 20.41% | 12.58% | 18.51% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.24% | 17.86% | 15.81% | -17.23% | -24.50% | 14.89% | 0.43% | 2.73% | 5.23% | -1.78% | 8.95% | 15.51% | 19.15% | 11.11% | 11.94% | -10.68% | -2.14% | -3.51% | -6.94% | -11.44% | -7.23% | -4.66% | -5.11% | -4.30% | -5.57% | -7.85% | -9.04% | -2.59% | 0.77% | -4.09% | -2.71% | -1.55% | 3.68% | 0.14% | -0.18% | 19.07% | 16.23% | 8.60% | 17.38% | 20.43% | 18.39% | 20.29% | 22.41% | 21.81% | 24.71% | 27.79% |
|
Gross Profit (QoQ)
|
3.44% | 13.08% | 443.90% | 54.53% | -87.34% | 143.28% | -30.61% | -4.06% | 67.10% | -34.68% | -27.18% | -16.92% | 49.35% | 2.20% | 18.06% | -16.21% | 27.26% | -1.98% | 8.25% | -3.49% | -10.18% | 3.58% | 1.41% | -2.39% | 3.28% | 24.16% | -22.28% | 8.19% | 18.39% | 9.65% | -2.43% | -3.00% | 5.34% | 6.05% | -61.80% | 32.26% | 18.59% | -18.17% | -15.53% | 21.74% | 2.97% | 1.17% | 5.80% | -8.66% | -8.60% | 16.35% | 9.43% | 28.19% | -7.54% | 17.80% | 3.52% | 25.66% | -11.48% | 4.37% | -7.75% | 17.24% | -15.55% | 20.73% | -3.97% | 11.78% | 11.49% | 10.37% | 3.27% | 2.70% | 3.26% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 70.60% | 14.18% | 502.62% | -95.84% | 77.05% | 172.86% | -138.70% | -290.90% | -690.39% | -491.21% | 82.92% | 107.39% | 123.90% | 116.03% | 214.02% | 1,085.44% | 196.36% | 346.20% | 785.90% | 148.41% | 119.51% | 19.66% | 13.52% | -49.01% | -24.56% | -34.61% | -97.52% | 41.61% | -33.41% | 39.84% | 2,356.73% | -335.43% | -270.61% | -193.15% | -132.60% | -40.20% | -238.96% | -75.16% | -221.79% | 73.22% | 70.60% | 42.76% | -1.07% | 64.02% | 222.27% | 136.35% | 178.00% | 1,132.22% | 1,844.53% | 2,103.92% | 917.39% | -62.94% | -69.56% | 660.69% | 179.48% | 1,515.13% | 249.43% | -43.22% | 76.40% | 103.45% | 51.73% | 28.63% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 18.90% | -34.74% | 35.68% | -81.97% | 34.51% | 34.93% | -57.76% | 18.67% | 96.59% | 40.90% | 55.02% | 61.02% | 52.61% | 41.87% | 137.92% | 146.70% | 69.94% | 51.70% | -37.08% | 21.50% | 3.32% | 3.04% | -11.60% | -54.67% | -41.90% | -41.81% | -30.03% | -88.28% | -80.19% | -62.38% | -202.82% | -42.34% | -54.67% | -43.16% | -45.18% | 48.69% | 47.64% | 33.22% | 65.55% | 44.14% | 107.93% | 87.45% | 115.59% | 50.02% | 109.82% | 297.79% | 189.16% | 299.55% | 174.49% | 356.60% | 268.79% | 130.07% | 17.30% | 77.11% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.91% | 30.25% | 36.21% | -29.62% | 36.97% | 34.73% | -5.39% | 16.18% | 62.32% | 16.96% | 15.42% | 28.99% | 22.70% | 22.71% | 55.11% | -120.44% | -49.93% | -45.62% | -31.92% | -51.27% | -52.98% | -30.50% | -22.20% | -21.41% | -23.34% | -23.34% | -21.48% | -19.63% | 6.72% | -13.84% | 82.63% | 26.83% | 109.57% | 49.56% | 53.10% | 20.27% | 55.91% | 129.10% | 136.59% | 51.39% | 56.65% | 85.24% | 110.71% | 116.19% | 109.51% | 115.53% |
|
Interest Coverage Ratio (QoQ)
|
55.44% | 21.06% | 1,674.37% | -105.31% | -30.06% | 470.32% | -83.73% | -129.30% | 512.83% | -296.69% | 19.76% | -21.31% | -104.34% | 91.41% | 134.70% | 292.49% | 37.04% | -38.90% | 260.73% | -1.88% | 106.32% | 21.31% | 1.15% | -13.29% | 12.47% | 15.09% | -54.57% | 28.30% | -2.52% | -95.64% | 2,497.33% | -39.67% | 104.70% | -23.41% | -348.90% | 56.28% | -11.77% | 73.20% | -970.54% | -5.71% | 42.24% | 50.77% | 10.92% | -16.05% | -12.47% | 13.08% | 68.29% | 494.38% | -66.56% | 86.52% | 319.66% | 642.95% | -62.10% | -13.90% | -84.71% | 510.22% | 847.09% | -68.37% | -11.65% | 32.02% | 53.90% | -1.72% | 1.89% | -1.54% | 30.47% |
|
Net Cash Flow Growth (1y)
|
| | | | -335.96% | 96.25% | -129.53% | 96.34% | 83.70% | 149.13% | 179.64% | -1,380.00% | 97.79% | -320.25% | -68.71% | 94.61% | 36,580.91% | 1,066.72% | -4.26% | -12,638.78% | -82.92% | -7.05% | 121.33% | 112.13% | -42.08% | -354.97% | -140.67% | 73.31% | -749.91% | 164.03% | 689.14% | -121.45% | 115.01% | -7.71% | -348.79% | 1,240.53% | -869.10% | -142.07% | 126.06% | -116.76% | 80.75% | 115.45% | 172.02% | -239.34% | 35.73% | 1,303.79% | -126.13% | 231.85% | -274.89% | -211.96% | 470.99% | -107.19% | 45.99% | 61.89% | -136.40% | 422.46% | 136.41% | -124.98% | 169.75% | -45.11% | -205.82% | 64.38% | 77.96% | -470.08% | 22.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -26.17% | 65.63% | -58.09% | 69.20% | 49.09% | 131.84% | 30.82% | -366.70% | 50.04% | 170.49% | -12.80% | 41.49% | 236.49% | -184.02% | -41.97% | 206.41% | -38.26% | 14.91% | 74.38% | 64.41% | -17.32% | 14.64% | -99.67% | 61.84% | -111.82% | 37.12% | 79.88% | -34.07% | 39.42% | -60.85% | 20.83% | -86.49% | -43.45% | -3.00% | 42.99% | -9.15% | 22.59% | -34.41% | 38.16% | 31.47% | -9.18% | -99.91% | -33.00% | 32.11% | 39.89% | -43.58% | 43.29% | -49.70% | 40.74% | 32.66% | -23.27% | -87.11% | 33.02% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.94% | 18.78% | -31.04% | 19.64% | 16.33% | -90.05% | 26.48% | 87.80% | -38.98% | 100.38% | 9.70% | 20.91% | 106.14% | 73.09% | -71.02% | 132.18% | -22.36% | -20.96% | 28.02% | 38.76% | -23.19% | -37.17% | 33.41% | -34.56% | -23.97% | 20.49% | -22.12% | 12.90% | 11.74% | -24.09% | 11.33% | 9.26% | -31.47% | -19.03% | 24.20% | -29.52% | 15.90% | -15.79% | -7.71% | 20.77% | 12.89% | -46.72% | -15.22% | 9.08% | 9.46% |
|
Net Cash Flow (QoQ)
|
| -258.64% | 243.00% | -159.35% | -75.25% | 97.48% | -1,025.32% | 92.64% | -680.25% | 107.61% | 1,724.13% | -236.72% | 98.83% | -658.00% | 359.16% | -123.56% | 7,983.19% | -79.91% | -74.33% | -3,234.58% | 110.57% | 9.27% | -38.88% | 71.72% | -49.50% | -581.04% | 90.25% | 831.78% | -289.40% | 147.39% | -10.31% | -126.64% | 232.58% | 191.32% | -341.80% | 222.12% | -189.40% | 84.06% | 249.80% | -178.52% | -2.71% | 112.79% | 2,537.25% | -197.95% | 80.55% | 379.34% | -149.10% | 594.21% | -155.31% | 16.58% | 262.69% | -109.58% | -315.36% | 41.14% | -55.38% | 184.89% | -53.10% | -463.64% | 148.17% | -33.20% | -190.43% | -22.40% | 340.69% | -238.91% | 80.95% |
|
Net Income Growth (1y)
|
| | | 28.33% | 25.17% | 244.62% | -102.80% | 15.25% | 102.32% | -186.80% | -559.34% | -204.36% | -12,254.39% | 43.82% | 62.70% | 75.65% | 90.15% | 39.39% | 175.02% | 164.29% | 196.30% | 180.20% | 21.76% | 36.05% | 3,201.89% | 65.69% | -80.24% | -43.51% | -97.52% | -126.52% | 60.06% | -32.79% | 70.58% | -949.87% | -1,287.26% | -689.52% | -1,463.68% | 94.42% | 25.53% | -140.98% | 85.20% | -240.73% | 75.26% | 75.19% | 18.00% | -75.32% | 60.25% | 221.63% | 128.65% | 150.64% | -2,434.18% | 213.63% | -74.27% | 161.24% | 104.95% | 382.24% | 10,890.20% | 267.03% | 901.28% | -78.65% | -52.87% | 6.26% | 83.56% | 60.70% | -0.53% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -22.73% | -28.32% | 10.99% | -27.42% | 14.36% | 34.72% | -31.91% | 56.66% | 35.29% | 125.94% | 31.48% | 32.77% | 30.31% | 72.50% | 41.04% | 29.67% | 35.61% | 40.74% | 29.37% | -27.24% | -19.76% | 11.76% | -87.70% | -79.21% | -61.83% | -37.09% | -29.17% | -152.78% | -126.03% | -75.91% | -25.91% | -61.18% | -76.77% | -54.04% | 30.67% | 58.17% | 39.71% | 26.72% | 71.29% | -35.57% | 43.36% | 27.25% | 62.86% | 35.70% | 173.22% | 116.18% | 89.97% | 144.26% | 47.80% | 137.10% | 116.79% | 42.78% | 18.27% | 272.10% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.02% | 17.09% | 18.56% | -42.48% | 20.58% | 61.09% | -17.05% | 19.57% | 18.80% | 56.66% | 34.56% | 16.08% | 15.78% | 16.35% | -17.52% | -27.96% | -14.38% | -78.91% | 27.06% | -40.14% | -56.33% | -36.95% | -23.53% | -21.90% | -27.26% | -15.66% | -23.97% | -27.67% | 23.57% | -4.15% | 30.41% | -88.86% | 68.15% | -34.34% | 19.54% | 15.91% | 67.02% | 24.44% | 98.74% | 26.48% | 24.36% | 38.69% | 61.68% | 62.04% | 52.73% | 42.12% |
|
Net Income (QoQ)
|
-57.79% | 16.80% | 759.61% | -108.28% | -64.74% | 260.79% | -112.79% | -150.24% | 104.52% | -6,107.53% | 2.88% | -15.51% | -80.34% | 72.23% | 35.52% | 24.59% | 27.01% | -70.78% | 179.82% | -35.38% | 9.32% | 42.23% | 21.18% | -27.79% | 2,553.16% | -92.86% | -85.54% | 106.39% | 16.38% | -176.37% | 187.26% | -13.34% | 195.39% | -570.02% | 1.32% | 56.97% | -583.30% | 98.08% | -1,216.95% | -39.25% | 58.03% | 55.73% | 4.39% | -39.64% | -38.75% | 5.35% | 78.32% | 527.32% | -67.32% | 67.31% | -1,184.65% | 152.89% | -97.32% | 1,598.51% | -79.43% | 5,047.21% | -38.89% | -43.28% | -43.88% | 9.74% | 34.91% | 27.90% | -3.05% | -3.93% | -16.50% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 28.33% | 25.17% | 244.62% | -102.80% | 15.25% | 102.32% | -186.80% | -559.34% | -204.36% | -12,254.39% | 43.82% | 62.70% | 75.65% | 90.15% | 39.39% | 175.02% | 164.29% | 196.30% | 180.20% | 21.76% | 36.05% | 3,201.89% | 65.69% | -80.24% | -43.51% | -97.52% | -126.52% | 60.06% | -32.79% | 70.58% | -949.87% | -1,287.26% | -689.52% | -1,463.68% | 94.42% | 25.53% | -140.98% | 85.20% | -240.73% | 75.26% | 75.19% | 18.00% | -75.32% | 60.25% | 221.63% | 128.65% | 150.64% | -2,434.18% | 213.63% | -74.27% | 161.24% | 104.95% | 382.24% | 10,890.20% | 267.03% | 901.28% | -78.65% | -52.87% | 6.26% | 83.56% | 60.70% | -0.53% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -22.73% | -28.32% | 10.99% | -27.42% | 14.36% | 34.72% | -31.91% | 56.66% | 35.29% | 125.94% | 31.48% | 32.77% | 30.31% | 72.50% | 41.04% | 29.67% | 35.61% | 40.74% | 29.37% | -27.24% | -19.76% | 11.76% | -87.70% | -79.21% | -61.83% | -37.09% | -29.17% | -152.78% | -126.03% | -75.91% | -25.91% | -61.18% | -76.77% | -54.04% | 30.67% | 58.17% | 39.71% | 26.72% | 71.29% | -35.57% | 43.36% | 27.25% | 62.86% | 35.70% | 173.22% | 116.18% | 89.97% | 144.26% | 47.80% | 137.10% | 116.79% | 42.78% | 18.27% | 272.10% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.02% | 17.09% | 18.56% | -42.48% | 20.58% | 61.09% | -17.05% | 19.57% | 18.80% | 56.66% | 34.56% | 16.08% | 15.78% | 16.35% | -17.52% | -27.96% | -14.38% | -78.91% | 27.06% | -40.14% | -56.33% | -36.95% | -23.53% | -21.90% | -27.26% | -15.66% | -23.97% | -27.67% | 23.57% | -4.15% | 30.41% | -88.86% | 68.15% | -34.34% | 19.54% | 15.91% | 67.02% | 24.44% | 98.74% | 26.48% | 24.36% | 38.69% | 61.68% | 62.04% | 52.73% | 42.12% |
|
Net Income towards Common Stockholders (QoQ)
|
-57.79% | 16.80% | 759.61% | -108.28% | -64.74% | 260.79% | -112.79% | -150.24% | 104.52% | -6,107.53% | 2.88% | -15.51% | -80.34% | 72.23% | 35.52% | 24.59% | 27.01% | -70.78% | 179.82% | -35.38% | 9.32% | 42.23% | 21.18% | -27.79% | 2,553.16% | -92.86% | -85.54% | 106.39% | 16.38% | -176.37% | 187.26% | -13.34% | 195.39% | -570.02% | 1.32% | 56.97% | -583.30% | 98.08% | -1,216.95% | -39.25% | 58.03% | 55.73% | 4.39% | -39.64% | -38.75% | 5.35% | 78.32% | 527.32% | -67.32% | 67.31% | -1,184.65% | 152.89% | -97.32% | 1,598.51% | -79.43% | 5,047.21% | -38.89% | -43.28% | -43.88% | 9.74% | 34.91% | 27.90% | -3.05% | -3.93% | -16.50% |
|
Net Margin Growth (1y)
|
| | | 3,161.00 | 3,382.00 | 11,063.00 | -9999.00 | 1,615.00 | 6,530.00 | -7084.00 | -3760.00 | -4132.00 | -10146.00 | 637.00 | 2,881.00 | 4,377.00 | 9,318.00 | 1,477.00 | 2,552.00 | 2,013.00 | 1,572.00 | 2,420.00 | 306.00 | 283.00 | 23,882.00 | 604.00 | -1045.00 | -436.00 | -24171.00 | -2045.00 | 50.00 | -232.00 | 274.00 | -3197.00 | -7996.00 | -2995.00 | -18337.00 | 3,255.00 | 2,195.00 | -3628.00 | 14,937.00 | -819.00 | 4,493.00 | 4,861.00 | 386.00 | -833.00 | 628.00 | 2,803.00 | 2,687.00 | 2,612.00 | -6314.00 | 1,575.00 | -365.00 | 638.00 | 6,974.00 | 11,202.00 | 9,717.00 | 3,486.00 | 2,499.00 | -11365.00 | -6458.00 | -928.00 | 831.00 | 636.00 | -632.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 644.00 | -234.00 | 4,615.00 | -10878.00 | 1,860.00 | 5,701.00 | -4970.00 | 1,673.00 | 2,258.00 | 743.00 | 4,533.00 | 5,740.00 | 6,673.00 | 34,771.00 | 4,501.00 | 1,814.00 | 1,861.00 | 1,283.00 | 978.00 | -688.00 | -384.00 | -15.00 | -4638.00 | -8990.00 | -3662.00 | -42234.00 | -1987.00 | -5751.00 | -6855.00 | -3126.00 | -761.00 | -1308.00 | -1762.00 | -3014.00 | 1,603.00 | 7,316.00 | 4,036.00 | 18,010.00 | 959.00 | -1193.00 | 9,239.00 | 2,708.00 | 2,417.00 | 1,288.00 | 15,580.00 | 12,038.00 | 6,736.00 | 3,158.00 | 1,412.00 | 2,893.00 | 3,196.00 | 10,304.00 | 473.00 | 2,626.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,034.00 | 10,655.00 | 8,512.00 | -8019.00 | 4,156.00 | 31,155.00 | -1947.00 | 935.00 | 2,105.00 | 454.00 | 3,092.00 | 4,745.00 | 6,006.00 | 10,875.00 | -741.00 | -6132.00 | -1366.00 | -16780.00 | 1,037.00 | -6490.00 | -7007.00 | -3415.00 | -2202.00 | -2303.00 | -2430.00 | -26911.00 | -3639.00 | -630.00 | 809.00 | -53.00 | 1,018.00 | -6994.00 | 2,616.00 | -693.00 | 4,853.00 | 7,976.00 | 16,813.00 | 27,362.00 | 5,084.00 | 8,280.00 | 9,076.00 | 5,967.00 | 4,975.00 | 4,618.00 | 4,852.00 | 4,948.00 |
|
Net Margin (QoQ)
|
-3489.00 | 2,441.00 | 16,746.00 | -12537.00 | -3268.00 | 10,121.00 | -4315.00 | -922.00 | 1,646.00 | -3493.00 | -992.00 | -1294.00 | -4368.00 | 7,290.00 | 1,253.00 | 201.00 | 573.00 | -551.00 | 2,328.00 | -338.00 | 132.00 | 298.00 | 215.00 | -361.00 | 23,730.00 | -22980.00 | -1434.00 | 248.00 | -5.00 | -855.00 | 662.00 | -34.00 | 501.00 | -4326.00 | -4138.00 | 4,967.00 | -14841.00 | 17,267.00 | -5198.00 | -855.00 | 3,724.00 | 1,510.00 | 114.00 | -488.00 | -750.00 | 291.00 | 1,576.00 | 1,687.00 | -867.00 | 216.00 | -7350.00 | 9,576.00 | -2807.00 | 1,220.00 | -1015.00 | 13,805.00 | -4292.00 | -5011.00 | -2002.00 | -59.00 | 614.00 | 519.00 | -243.00 | -254.00 | -654.00 |
|
Operating Income Growth (1y)
|
| | | 58.82% | 44.37% | 356.85% | -95.86% | 62.42% | 193.41% | -142.29% | -309.77% | -767.19% | -538.71% | 77.79% | 108.21% | 126.41% | 119.25% | 254.31% | 1,509.23% | 250.00% | 59.60% | 182.99% | -22.84% | -22.63% | 21.92% | 15.63% | -48.05% | -22.80% | -33.02% | -97.42% | 44.54% | -31.35% | 43.96% | 2,899.81% | -424.65% | -342.44% | -212.68% | -126.72% | 27.98% | -85.35% | -10.01% | -152.40% | 69.87% | 70.07% | 40.72% | -3.80% | 63.19% | 227.16% | 137.56% | 181.52% | 338.90% | 152.22% | 260.45% | 79.91% | -76.66% | -67.11% | 519.70% | 117.69% | 1,451.54% | 244.78% | -47.85% | 64.70% | 109.56% | 56.22% | 15.65% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -10.31% | -31.61% | 37.75% | -80.75% | 41.96% | 40.76% | -47.48% | 40.45% | 115.56% | 10.46% | 43.74% | 44.53% | 39.51% | 33.41% | 91.74% | 86.14% | 27.87% | 9.24% | -56.15% | -16.64% | -25.71% | 5.54% | -3.67% | -64.33% | -48.65% | -45.60% | -30.19% | -75.22% | -71.96% | -55.84% | -181.18% | -39.32% | -49.55% | -39.84% | -39.25% | 56.94% | 39.34% | 30.94% | 60.52% | 31.33% | 43.58% | 40.99% | 52.15% | 30.16% | 45.10% | 118.21% | 73.17% | 120.02% | 41.94% | 126.69% | 86.15% | 96.51% | 21.00% | 55.19% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.51% | 21.98% | 25.01% | -38.43% | 34.06% | 28.73% | -13.86% | 2.12% | 46.67% | 1.94% | 15.20% | 22.56% | 18.93% | 18.75% | 42.63% | -100.33% | -40.52% | -32.70% | -21.76% | -27.39% | -30.90% | -28.16% | -21.08% | -20.39% | -22.09% | -22.05% | -20.51% | -18.88% | 3.26% | -16.86% | 76.48% | -9.14% | 33.96% | -0.10% | 0.53% | 15.38% | 20.92% | 49.51% | 59.63% | 24.23% | 25.30% | 35.66% | 49.46% | 54.04% | 50.34% | 47.83% |
|
Operating Income (QoQ)
|
-27.51% | 19.19% | 1,310.86% | -103.30% | -72.25% | 473.09% | -80.48% | -129.96% | 528.07% | -268.91% | 3.18% | -23.87% | -116.56% | 91.45% | 135.78% | 298.61% | 57.82% | -31.45% | 273.17% | -13.30% | -28.03% | 21.54% | 1.75% | -13.07% | 13.41% | 15.27% | -54.29% | 29.20% | -1.60% | -95.57% | 2,463.74% | -38.63% | 106.33% | -7.59% | -377.45% | 54.17% | 4.10% | 78.09% | -647.83% | -17.95% | 43.08% | 49.72% | 10.74% | -17.18% | -12.73% | 11.97% | 68.35% | 504.79% | -66.70% | 91.05% | -7.24% | 327.35% | -52.41% | -4.64% | -87.97% | 502.21% | 796.72% | -66.50% | -14.23% | 33.82% | 35.65% | 5.79% | 9.13% | -0.24% | 0.42% |
|
Operating Margin Growth (1y)
|
| | | 4,211.00 | 3,791.00 | 10,134.00 | -11151.00 | 1,338.00 | 4,692.00 | -6892.00 | -4132.00 | -3490.00 | -9258.00 | 1,474.00 | 3,009.00 | 4,861.00 | 9,424.00 | 1,547.00 | 2,747.00 | 1,636.00 | 839.00 | 1,595.00 | -508.00 | -491.00 | 316.00 | 208.00 | -1175.00 | -567.00 | -1076.00 | -2595.00 | 101.00 | -699.00 | 401.00 | 1,489.00 | -10774.00 | -4411.00 | -4924.00 | -2155.00 | 2,902.00 | -2815.00 | -355.00 | -1105.00 | 5,053.00 | 4,558.00 | 1,366.00 | -60.00 | 944.00 | 3,458.00 | 2,774.00 | 2,755.00 | 1,335.00 | 1,274.00 | 930.00 | 341.00 | -669.00 | -1960.00 | 8,452.00 | 1,555.00 | 2,386.00 | 2,076.00 | -6201.00 | 717.00 | 1,232.00 | 606.00 | -215.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,059.00 | -775.00 | 4,717.00 | -12274.00 | 2,709.00 | 4,858.00 | -3870.00 | 1,623.00 | 3,006.00 | 1,005.00 | 4,616.00 | 5,247.00 | 6,005.00 | 10,578.00 | 3,350.00 | 1,063.00 | 578.00 | 78.00 | -793.00 | -1582.00 | -1757.00 | -360.00 | -898.00 | -11848.00 | -5676.00 | -5599.00 | -3261.00 | -7770.00 | -7924.00 | -4877.00 | -1771.00 | -2818.00 | -2667.00 | -3912.00 | -3320.00 | 8,899.00 | 5,202.00 | 3,785.00 | 1,590.00 | 7,332.00 | 9,290.00 | 5,070.00 | 3,036.00 | 1,609.00 | 2,773.00 | 12,156.00 | 4,652.00 | 3,051.00 | 1,390.00 | 3,181.00 | 2,614.00 | 2,949.00 | 722.00 | 2,036.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,555.00 | 9,488.00 | 7,859.00 | -10036.00 | 3,853.00 | 6,012.00 | -2068.00 | -60.00 | 1,948.00 | 244.00 | 2,229.00 | 4,173.00 | 4,739.00 | 9,903.00 | 2,244.00 | -9610.00 | -4532.00 | -4444.00 | -1459.00 | -9454.00 | -8982.00 | -5638.00 | -4158.00 | -3892.00 | -3933.00 | -4587.00 | -4426.00 | -1774.00 | 92.00 | -737.00 | 924.00 | -540.00 | 2,065.00 | -208.00 | -224.00 | 9,565.00 | 4,516.00 | 13,167.00 | 3,487.00 | 9,048.00 | 9,406.00 | 7,321.00 | 5,309.00 | 5,227.00 | 5,455.00 | 5,740.00 |
|
Operating Margin (QoQ)
|
-1485.00 | 1,994.00 | 17,908.00 | -14207.00 | -1904.00 | 8,337.00 | -3378.00 | -1717.00 | 1,450.00 | -3246.00 | -618.00 | -1076.00 | -4318.00 | 7,486.00 | 917.00 | 776.00 | 245.00 | -390.00 | 2,116.00 | -335.00 | -552.00 | 366.00 | 13.00 | -318.00 | 255.00 | 258.00 | -1370.00 | 291.00 | -255.00 | -1261.00 | 1,326.00 | -510.00 | 846.00 | -173.00 | -10937.00 | 5,854.00 | 333.00 | 2,595.00 | -5879.00 | 137.00 | 2,792.00 | 1,845.00 | 279.00 | -358.00 | -400.00 | 419.00 | 1,282.00 | 2,156.00 | -1084.00 | 400.00 | -137.00 | 2,096.00 | -1428.00 | -189.00 | -1148.00 | 805.00 | 8,983.00 | -7085.00 | -318.00 | 495.00 | 707.00 | -167.00 | 197.00 | -131.00 | -114.00 |
|
Profit After Tax Growth (1y)
|
| | | 965.94% | 25.17% | 242.03% | -102.80% | -102.80% | 102.32% | -186.80% | -559.34% | -661.61% | -12,254.39% | 43.82% | 62.70% | 75.65% | 90.15% | 39.39% | 175.02% | 164.29% | 196.30% | 180.20% | 21.76% | 36.05% | 3,201.89% | 65.69% | -80.24% | -43.51% | -97.52% | -126.52% | 60.06% | -32.79% | 70.58% | -949.87% | -1,287.26% | -689.52% | -1,463.13% | 94.42% | 25.53% | -140.80% | 85.19% | -240.73% | 75.40% | 75.28% | 18.00% | -75.32% | 60.04% | 222.17% | 128.86% | 150.64% | -2,434.18% | 213.63% | -74.46% | 161.24% | 104.95% | 382.24% | 10,890.20% | 267.08% | 902.68% | -78.65% | -52.84% | 6.25% | 83.30% | 60.68% | -0.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -22.73% | -28.32% | 11.52% | -27.42% | -27.07% | 34.72% | -31.91% | 56.66% | 47.24% | 125.94% | 31.48% | 32.77% | 30.31% | 72.50% | 41.04% | 29.67% | 35.61% | 40.74% | 29.37% | -27.24% | -19.76% | 11.76% | -87.70% | -79.21% | -61.83% | -37.09% | -29.17% | -152.78% | -125.98% | -75.91% | -25.91% | -61.03% | -76.61% | -54.04% | 30.67% | 58.17% | 39.71% | 26.72% | 71.29% | -35.57% | 43.37% | 27.25% | 62.86% | 35.75% | 173.58% | 116.18% | 89.98% | 144.35% | 47.81% | 136.56% | 116.79% | 42.78% | 18.27% | 272.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.02% | 17.09% | 18.50% | -42.48% | -46.11% | 61.09% | -17.05% | 19.57% | 23.87% | 56.66% | 34.56% | 16.08% | 15.78% | 16.35% | -17.52% | -27.96% | -14.38% | -78.89% | 27.06% | -40.14% | -56.32% | -36.95% | -23.53% | -21.87% | -27.22% | -15.66% | -23.97% | -27.67% | 23.57% | -4.01% | 30.41% | -88.86% | 68.15% | -34.34% | 19.54% | 15.91% | 67.02% | 24.44% | 98.75% | 26.49% | 24.36% | 38.70% | 61.68% | 62.19% | 52.83% | 42.12% |
|
Profit After Tax (QoQ)
|
-57.79% | 15.29% | 747.83% | 0.00% | -113.64% | 260.79% | -112.79% | 0.00% | 111.30% | -6,107.53% | 2.88% | -15.51% | -80.34% | 72.23% | 35.52% | 24.59% | 27.01% | -70.78% | 179.82% | -35.38% | 9.32% | 42.23% | 21.18% | -27.79% | 2,553.16% | -92.86% | -85.54% | 106.39% | 16.38% | -176.37% | 187.26% | -13.34% | 195.39% | -570.02% | 1.32% | 56.97% | -583.03% | 98.08% | -1,216.95% | -39.15% | 58.00% | 55.73% | 4.90% | -39.78% | -39.35% | 5.35% | 78.32% | 527.32% | -67.08% | 66.08% | -1,184.65% | 152.89% | -97.32% | 1,598.51% | -79.43% | 5,047.21% | -38.89% | -43.27% | -43.81% | 9.60% | 34.97% | 27.82% | -3.05% | -3.93% | -16.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 73.92% | | 82.46% | 45.85% | 19.68% | | 22.31% | 16.22% | 7.15% | -4.53% | -12.91% | -13.63% | -16.41% | -10.37% | -11.10% | -9.44% | -11.87% | -12.17% | -9.97% | -10.35% | -11.57% | -8.40% | -9.28% | 0.19% | 3.23% | 0.12% | -1.36% | -8.71% | -7.08% | -14.30% | -7.49% | -9.00% | 5.02% | -53.22% | -17.21% | -21.56% | -20.15% | 112.72% | 22.28% | 54.07% | 26.71% | 11.49% | -1.57% | -13.31% | -2.89% | 2.38% | 63.28% | 52.50% | 54.01% | 62.64% | 6.65% | -6.49% | -21.43% | -24.74% | -14.05% | -0.13% | 11.36% | 21.87% | 41.70% | 36.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 30.65% | | 24.80% | 13.55% | 2.34% | | -1.80% | -3.13% | -7.58% | -9.08% | -11.34% | -11.16% | -13.31% | -10.33% | -10.12% | -6.65% | -6.99% | -6.96% | -6.95% | -6.40% | -5.34% | -7.72% | -6.11% | -5.93% | 0.24% | -26.24% | -8.93% | -13.30% | -7.98% | -5.17% | -2.16% | 3.22% | 2.04% | 3.52% | -0.12% | 1.56% | -0.58% | 34.41% | 25.26% | 26.76% | 23.75% | 22.90% | 19.67% | 7.33% | 5.53% | 7.81% | 14.38% | 12.51% | 10.45% | 14.26% | 9.10% | 8.53% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.44% | | 9.24% | 3.52% | -3.53% | | -5.01% | -3.97% | -6.34% | -7.17% | -9.01% | -8.50% | -8.98% | -9.16% | -7.91% | -7.54% | -4.72% | -20.24% | -9.21% | -10.16% | -6.59% | -4.80% | -3.47% | 0.12% | 0.38% | -0.98% | -1.89% | -2.74% | -0.84% | -0.54% | 8.52% | 7.77% | 9.71% | 13.06% | 11.65% | 8.36% | 3.52% | 24.34% | 12.49% | 13.73% | 10.64% | 11.23% | 15.86% | 11.06% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 27.40% | 36.34% | | | 1.84% | 11.88% | 1.01% | 6.28% | -3.23% | 3.15% | -10.00% | -3.05% | -4.03% | -0.18% | -3.49% | -3.85% | -2.24% | -2.85% | -3.82% | -1.44% | -2.66% | -4.17% | -0.38% | -2.39% | 7.51% | -1.27% | -3.38% | -3.83% | -0.50% | 0.50% | -10.89% | 3.81% | -2.11% | 15.97% | -60.31% | 83.73% | -7.26% | 18.06% | 5.75% | 5.62% | 16.84% | -2.90% | -6.95% | -6.76% | 2.91% | 8.77% | -1.91% | 48.70% | -3.88% | 9.85% | 3.58% | -2.49% | -15.72% | -7.70% | -0.78% | 11.35% | -2.06% | 2.91% | 8.58% | 29.48% | -5.40% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -12.00 | -30.00 | | | -26.00 | -16.00 | -10.00 | -3.00 | 17.00 | 18.00 | 18.00 | 16.00 | 8.00 | 9.00 | 7.00 | 5.00 | 28.00 | 23.00 | 23.00 | 22.00 | -26.00 | -27.00 | -27.00 | -26.00 | -2.00 | -4.00 | -6.00 | -6.00 | -15.00 | -9.00 | -6.00 | -8.00 | 7.00 | 5.00 | 6.00 | 10.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 5.00 | -1.00 | -1.00 | -2.00 | -3.00 | 10.00 | 20.00 | 28.00 | 29.00 | 24.00 | 1.00 | -11.00 | -13.00 | -14.00 | -3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -21.00 | -29.00 | | | -1.00 | 11.00 | 14.00 | 18.00 | 53.00 | 51.00 | 48.00 | 43.00 | 9.00 | 6.00 | 3.00 | 1.00 | 0.00 | -7.00 | -10.00 | -10.00 | -42.00 | -40.00 | -39.00 | -39.00 | -9.00 | -7.00 | -6.00 | -4.00 | -4.00 | 0.00 | 2.00 | 4.00 | 13.00 | 13.00 | 7.00 | 11.00 | 4.00 | 5.00 | 11.00 | 21.00 | 28.00 | 30.00 | 32.00 | 20.00 | 14.00 | 12.00 | 19.00 | 18.00 | 18.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 4.00 | | | 0.00 | 7.00 | 11.00 | 14.00 | 25.00 | 20.00 | 15.00 | 11.00 | -7.00 | -7.00 | -9.00 | -13.00 | -8.00 | -11.00 | -10.00 | -8.00 | -32.00 | -31.00 | -31.00 | -28.00 | -3.00 | 1.00 | -5.00 | -3.00 | -4.00 | 1.00 | 11.00 | 23.00 | 39.00 | 39.00 | 41.00 | 32.00 | 20.00 | 20.00 | 20.00 | 19.00 | 19.00 |
|
Return on Assets (QoQ)
|
| | | | | 9.00 | | | | -9.00 | -4.00 | -4.00 | -10.00 | 1.00 | 3.00 | 4.00 | 10.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 | 24.00 | -1.00 | 0.00 | -1.00 | -23.00 | -2.00 | 0.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | -8.00 | 2.00 | 1.00 | -2.00 | 7.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | -5.00 | 2.00 | 0.00 | 1.00 | 7.00 | 13.00 | 7.00 | 2.00 | 2.00 | -11.00 | -5.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -20.00 | -40.00 | | | -28.00 | -16.00 | -9.00 | -4.00 | 22.00 | 21.00 | 22.00 | 21.00 | 9.00 | 9.00 | 4.00 | 2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -3.00 | -5.00 | -4.00 | -4.00 | -1.00 | 3.00 | -5.00 | -7.00 | -11.00 | -14.00 | -6.00 | -5.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 4.00 | -1.00 | 5.00 | 5.00 | 8.00 | 13.00 | 1.00 | 1.00 | 1.00 | -1.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -35.00 | | | 3.00 | 14.00 | 17.00 | 19.00 | 29.00 | 27.00 | 22.00 | 20.00 | 5.00 | 0.00 | -4.00 | -5.00 | -6.00 | -6.00 | -13.00 | -14.00 | -15.00 | -17.00 | -15.00 | -16.00 | -15.00 | -13.00 | -11.00 | -9.00 | -10.00 | -11.00 | -3.00 | 1.00 | 5.00 | 9.00 | 10.00 | 14.00 | 15.00 | 17.00 | 14.00 | 9.00 | 16.00 | 17.00 | 19.00 | 20.00 | 13.00 | 13.00 | 13.00 | 11.00 | 11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.00 | -30.00 | | | -2.00 | 5.00 | 9.00 | 12.00 | 25.00 | 24.00 | 13.00 | 10.00 | -8.00 | -11.00 | -15.00 | -17.00 | -20.00 | -22.00 | -19.00 | -15.00 | -14.00 | -13.00 | -12.00 | -9.00 | -7.00 | -2.00 | -1.00 | 2.00 | 1.00 | 1.00 | 8.00 | 7.00 | 17.00 | 20.00 | 22.00 | 26.00 | 21.00 | 23.00 | 23.00 | 22.00 | 22.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 10.00 | | | | -9.00 | -4.00 | -3.00 | -11.00 | 2.00 | 3.00 | 2.00 | 15.00 | 2.00 | 4.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | 0.00 | -1.00 | 2.00 | 1.00 | -8.00 | -2.00 | -3.00 | -2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 8.00 | 1.00 | 2.00 | 3.00 | -5.00 | 1.00 | 2.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -23.00 | -58.00 | | | -45.00 | -31.00 | -21.00 | -7.00 | 29.00 | 31.00 | 32.00 | 29.00 | 15.00 | 17.00 | 11.00 | 8.00 | 38.00 | 31.00 | 31.00 | 30.00 | -36.00 | -36.00 | -37.00 | -36.00 | -3.00 | -5.00 | -9.00 | -8.00 | -20.00 | -12.00 | -8.00 | -10.00 | 10.00 | 7.00 | 8.00 | 13.00 | 5.00 | 5.00 | 3.00 | 2.00 | 4.00 | 6.00 | -1.00 | -1.00 | -3.00 | -4.00 | 13.00 | 25.00 | 34.00 | 35.00 | 29.00 | 1.00 | -14.00 | -17.00 | -18.00 | -4.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -40.00 | -58.00 | | | -2.00 | 17.00 | 23.00 | 29.00 | 81.00 | 79.00 | 75.00 | 67.00 | 16.00 | 11.00 | 6.00 | 2.00 | -1.00 | -11.00 | -14.00 | -14.00 | -58.00 | -53.00 | -53.00 | -55.00 | -13.00 | -10.00 | -8.00 | -5.00 | -5.00 | 0.00 | 3.00 | 5.00 | 18.00 | 18.00 | 9.00 | 15.00 | 5.00 | 7.00 | 14.00 | 26.00 | 34.00 | 38.00 | 40.00 | 25.00 | 17.00 | 15.00 | 24.00 | 22.00 | 21.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | -11.00 | | | 0.00 | 11.00 | 17.00 | 23.00 | 43.00 | 37.00 | 29.00 | 22.00 | -6.00 | -6.00 | -10.00 | -17.00 | -11.00 | -16.00 | -14.00 | -11.00 | -44.00 | -42.00 | -42.00 | -39.00 | -4.00 | 1.00 | -7.00 | -4.00 | -5.00 | 2.00 | 14.00 | 29.00 | 49.00 | 49.00 | 51.00 | 40.00 | 25.00 | 26.00 | 25.00 | 23.00 | 22.00 |
|
Return on Equity (QoQ)
|
| | | | | 21.00 | | | | -14.00 | -6.00 | -6.00 | -19.00 | 0.00 | 5.00 | 7.00 | 17.00 | 2.00 | 5.00 | 4.00 | 3.00 | 5.00 | 0.00 | 0.00 | 33.00 | -3.00 | 1.00 | -1.00 | -33.00 | -3.00 | 0.00 | 0.00 | 1.00 | -6.00 | -3.00 | 0.00 | -11.00 | 3.00 | 1.00 | -2.00 | 9.00 | 0.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -8.00 | 3.00 | 0.00 | 1.00 | 9.00 | 15.00 | 8.00 | 3.00 | 2.00 | -13.00 | -6.00 | 0.00 | 2.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -24.00 | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -2.00 | | | | | | | | | | | | -2.00 | | | | | | | | | | | -7.00 | | | | | | | | | | | | | | | | | 14.00 | 13.00 | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | | | | | | | | | | | | | | | -14.00 | | | | | -5.00 | 0.00 | | | | | | | | | | | | | | 23.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | 21.00 | | | | | | | | | | | | | | | | 6.00 | -1.00 | -1.00 | | | | | | -3.00 | 0.00 | 0.00 | 1.00 | | | | | | | | | | | | | | | | | 2.00 | | | | | | | | | | | -6.00 | 2.00 | 2.00 | 1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -35.00 | -35.00 | -30.00 | -60.00 | -19.00 | -28.00 | -62.00 | -44.00 | -28.00 | -9.00 | 41.00 | 45.00 | 44.00 | 38.00 | 19.00 | 21.00 | 15.00 | 11.00 | 68.00 | 63.00 | 59.00 | 57.00 | -63.00 | -69.00 | -67.00 | -65.00 | -5.00 | -8.00 | -20.00 | -28.00 | -75.00 | -63.00 | -46.00 | -46.00 | 38.00 | 31.00 | 37.00 | 57.00 | 20.00 | 21.00 | 12.00 | 9.00 | 14.00 | 22.00 | 2.00 | 0.00 | -6.00 | -9.00 | 24.00 | 46.00 | 69.00 | 76.00 | 66.00 | 8.00 | -29.00 | -40.00 | -44.00 | -13.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -83.00 | -73.00 | -52.00 | -59.00 | -4.00 | 0.00 | -3.00 | 23.00 | 31.00 | 40.00 | 127.00 | 129.00 | 118.00 | 106.00 | 23.00 | 14.00 | 8.00 | 3.00 | 0.00 | -15.00 | -28.00 | -37.00 | -143.00 | -140.00 | -133.00 | -140.00 | -42.00 | -40.00 | -29.00 | -17.00 | -17.00 | -11.00 | 3.00 | 20.00 | 73.00 | 74.00 | 51.00 | 67.00 | 29.00 | 35.00 | 39.00 | 56.00 | 78.00 | 89.00 | 93.00 | 54.00 | 34.00 | 27.00 | 47.00 | 41.00 | 39.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -24.00 | -24.00 | 35.00 | 25.00 | 71.00 | 68.00 | 2.00 | 16.00 | 24.00 | 31.00 | 59.00 | 52.00 | 31.00 | 12.00 | -57.00 | -56.00 | -58.00 | -72.00 | -37.00 | -47.00 | -37.00 | -26.00 | -85.00 | -88.00 | -83.00 | -73.00 | -7.00 | 4.00 | -15.00 | -7.00 | -8.00 | 3.00 | 30.00 | 67.00 | 136.00 | 141.00 | 142.00 | 121.00 | 69.00 | 70.00 | 61.00 | 51.00 | 48.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 2.00 | 11.00 | -49.00 | 1.00 | 7.00 | -20.00 | -8.00 | -8.00 | -27.00 | -1.00 | 8.00 | 11.00 | 23.00 | 3.00 | 7.00 | 5.00 | 4.00 | 6.00 | 1.00 | 1.00 | 60.00 | 1.00 | -3.00 | -2.00 | -60.00 | -5.00 | 0.00 | 0.00 | 1.00 | -8.00 | -12.00 | -8.00 | -46.00 | 4.00 | 4.00 | -9.00 | 38.00 | -3.00 | 11.00 | 12.00 | 1.00 | -2.00 | 2.00 | 9.00 | 6.00 | 6.00 | -18.00 | 7.00 | 0.00 | 3.00 | 15.00 | 29.00 | 23.00 | 9.00 | 6.00 | -30.00 | -14.00 | -2.00 | 2.00 | 1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 42.17% | 13.88% | 195.04% | -61.37% | 70.38% | 215.86% | -8.32% | 0.54% | -15.10% | -42.62% | -31.09% | 6.37% | 3.03% | 27.40% | 27.82% | 17.08% | 32.11% | -4.89% | -1.88% | -6.86% | -4.84% | 5.83% | 6.57% | -0.32% | 5.07% | 21.79% | 27.07% | 33.94% | 23.82% | 10.33% | 4.44% | -52.31% | -40.39% | -39.72% | -32.71% | 4.22% | 3.26% | -0.95% | -9.96% | 35.95% | 5.87% | -3.84% | 0.29% | 7.00% | 37.50% | 42.81% | 48.24% | 40.73% | 42.75% | 38.09% | 33.32% | 14.85% | -1.07% | -6.19% | -0.12% | 3.61% | 10.27% | 38.19% | 31.81% | 41.40% | 30.33% | 22.68% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 27.17% | 27.32% | 23.07% | -25.52% | 14.23% | 32.17% | -6.88% | 7.78% | 4.94% | -11.41% | -4.75% | 5.07% | 9.01% | 8.65% | 10.15% | 2.82% | 9.72% | 7.03% | 9.94% | 7.53% | 7.37% | 12.45% | 12.25% | -13.97% | -8.13% | -6.79% | -3.70% | -12.68% | -8.66% | -12.99% | -14.15% | -12.25% | -13.31% | -16.89% | -15.30% | 14.88% | 14.55% | 10.80% | 10.21% | 26.97% | 27.61% | 23.78% | 25.62% | 20.03% | 24.75% | 22.76% | 25.45% | 18.75% | 15.91% | 21.42% | 20.63% | 18.94% | 12.44% | 16.73% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.86% | 20.12% | 18.51% | -14.74% | 13.38% | 18.37% | -3.33% | 3.06% | 2.93% | -2.17% | 3.20% | 9.14% | 11.00% | 11.50% | 12.14% | -7.04% | -0.51% | -4.00% | -1.36% | -9.18% | -5.29% | -3.22% | -3.04% | -2.04% | -3.25% | -5.06% | -4.21% | -0.64% | 2.10% | -1.99% | -1.21% | 0.35% | 5.04% | 2.52% | 3.73% | 19.63% | 16.24% | 12.00% | 12.26% | 19.49% | 17.78% | 19.71% | 21.15% | 20.44% | 22.78% | 25.69% |
|
Revenue (QoQ)
|
1.98% | 10.55% | 425.26% | -75.99% | -18.32% | 186.43% | -31.23% | 5.90% | 51.42% | -16.86% | -24.59% | -10.58% | 2.34% | -0.15% | 16.40% | -13.38% | 26.55% | 0.17% | 6.63% | -2.26% | -8.89% | 3.34% | 1.21% | -0.14% | 1.33% | 4.06% | -5.33% | 5.25% | 17.46% | 8.57% | -0.21% | -2.70% | 4.66% | 2.78% | -54.44% | 21.61% | 5.84% | 14.74% | -29.43% | 20.49% | 1.53% | 4.30% | 6.55% | -6.17% | -7.78% | 8.78% | 13.68% | 20.57% | -4.22% | 12.92% | 7.92% | 22.29% | -7.34% | 9.02% | -7.03% | 5.34% | -12.13% | 16.08% | -3.56% | 12.10% | 10.12% | 10.71% | 3.45% | 3.33% | 3.66% |
|
Share-based Compensation Growth (1y)
|
| | | | -3.69% | -3.26% | -6.94% | -11.37% | -3.27% | -11.78% | -7.74% | -11.58% | -29.51% | -30.07% | -26.43% | -42.49% | -33.92% | -31.44% | -41.41% | 35.84% | 2.32% | 14.18% | 29.91% | -9.06% | 3.69% | -5.32% | 29.16% | 14.36% | 52.55% | 69.02% | 35.61% | 30.90% | 27.94% | 27.88% | 13.92% | -71.43% | -11.13% | -15.05% | -4.33% | 275.00% | 19.37% | -21.58% | -15.54% | -5.27% | -7.50% | 27.93% | 7.07% | 8.81% | 9.48% | 0.65% | 19.64% | 18.33% | 18.58% | 65.45% | 67.95% | 31.72% | 13.15% | 2.61% | -27.31% | 2.42% | 19.51% | 11.40% | 19.87% | 22.17% | 18.40% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -13.08% | -15.81% | -14.20% | -23.33% | -23.33% | -24.94% | -26.46% | -11.60% | -21.88% | -18.20% | -17.58% | -10.77% | -11.16% | -9.50% | -0.57% | 12.21% | 17.41% | 22.25% | 31.53% | 10.83% | 26.49% | 26.96% | 25.89% | -24.66% | 20.15% | 22.45% | 13.91% | 11.93% | 10.72% | -5.20% | -2.72% | 0.49% | -0.63% | -5.19% | -4.71% | 56.94% | 6.53% | 0.32% | 2.66% | 6.85% | 6.29% | 28.67% | 29.09% | 19.25% | 13.68% | 19.55% | 13.46% | 16.87% | 17.05% | 23.67% | 13.53% | 18.12% | 16.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.99% | -14.12% | -13.63% | -11.06% | -13.72% | -14.49% | -7.77% | -6.40% | -5.49% | -2.61% | -0.39% | 1.24% | 6.47% | 9.88% | 8.71% | -11.98% | 12.97% | 14.69% | 19.92% | 7.84% | 16.51% | 6.39% | 10.02% | 8.72% | 13.88% | 12.99% | 5.97% | 7.65% | 6.57% | 1.87% | 3.35% | 5.50% | 4.96% | 7.25% | 11.70% | 43.22% | 10.16% | 11.38% | 5.72% | 10.47% | 10.18% | 19.48% | 13.39% | 16.24% | 15.76% |
|
Share-based Compensation (QoQ)
|
| -2.35% | 3.53% | 1.24% | -5.90% | -1.92% | -0.41% | -3.58% | 2.70% | -10.54% | 4.15% | -7.60% | -18.12% | -11.26% | 9.57% | -27.77% | -5.90% | -7.94% | -6.36% | 67.47% | -29.12% | 2.73% | 6.53% | 17.23% | -19.18% | -6.19% | 45.32% | 3.80% | 7.80% | 3.93% | 16.60% | 0.20% | 5.37% | 3.88% | 3.87% | -74.87% | 227.81% | -0.71% | 16.99% | -1.52% | 4.35% | -34.77% | 26.00% | 10.46% | 1.89% | -9.79% | 5.45% | 12.26% | 2.52% | -17.07% | 25.35% | 11.03% | 2.73% | 15.71% | 27.25% | -12.92% | -11.75% | 4.93% | -9.85% | 22.68% | 2.99% | -2.19% | -3.00% | 25.04% | -0.19% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 31.12% | | 6.53% | 55.63% | 28.38% | | -10.11% | -26.31% | -25.17% | -22.68% | -17.99% | 3.72% | 5.79% | 11.46% | 16.46% | 10.05% | 15.11% | 15.33% | 15.95% | 60.45% | 34.45% | 31.72% | 27.69% | -8.75% | 4.99% | 12.50% | 5.14% | 6.64% | 3.40% | 86.02% | 93.87% | 71.04% | 77.07% | -10.64% | -11.96% | -4.49% | -3.63% | -2.83% | -0.05% | 0.29% | -6.42% | -6.40% | -14.61% | -12.22% | -5.51% | -12.79% | 0.91% | -11.55% | -9.64% | -3.96% | 12.81% | 27.43% | 33.21% | 30.18% | 8.81% | 8.73% | 7.96% | 16.97% | 19.35% | 24.02% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 8.00% | | -7.74% | 5.95% | 0.54% | | -4.96% | -5.61% | -3.05% | -0.20% | 3.46% | 22.35% | 17.86% | 19.19% | 19.91% | 17.23% | 17.56% | 19.56% | 15.90% | 16.01% | 13.43% | 40.21% | 37.55% | 18.51% | 24.34% | 23.20% | 21.52% | 20.32% | 20.84% | 17.33% | 19.49% | 17.89% | 16.88% | -6.68% | -9.09% | -5.61% | -5.20% | -7.43% | -4.86% | -8.00% | -7.21% | -7.79% | -0.94% | -0.36% | 4.38% | 2.93% | 7.40% | 7.01% | 9.13% | 13.51% | 13.58% | 19.77% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.93% | | 1.18% | 16.00% | 9.48% | | 4.91% | 4.25% | 5.16% | 8.05% | 8.25% | 12.25% | 12.19% | 28.79% | 28.58% | 24.06% | 24.36% | 23.22% | 21.58% | 20.59% | 20.02% | 19.07% | 18.02% | 9.78% | 11.63% | 11.21% | 8.90% | 8.93% | 9.30% | 5.68% | 8.01% | 4.93% | 6.40% | -7.40% | -3.08% | -1.07% | 0.51% | -0.17% | 1.12% | 1.53% | 2.82% | 3.61% | 4.77% | 5.93% |
|
Shareholder's Equity (QoQ)
|
| | | | -27.98% | 16.05% | | | 5.22% | -4.27% | -4.97% | -6.09% | -13.74% | -2.79% | -1.80% | -0.40% | 9.09% | -0.84% | 3.46% | 4.07% | 3.08% | 3.71% | 3.66% | 4.63% | 42.64% | -13.09% | 1.56% | 1.43% | 1.93% | -0.01% | 8.82% | -5.21% | 3.39% | -3.05% | 95.77% | -1.21% | -8.79% | 0.38% | -1.21% | -2.67% | -1.04% | 1.28% | -0.39% | 0.12% | -0.71% | -5.50% | -0.36% | -8.67% | 2.08% | 1.72% | -8.03% | 5.68% | -10.53% | 3.92% | -2.25% | 24.13% | 1.06% | 8.64% | -4.48% | 3.76% | 0.98% | 7.86% | 3.49% | 5.88% | 4.93% |
|
Tax Rate Growth (1y)
|
| | | | | 782.00 | | | | | | | | | | | | | | | | | -481.00 | -1008.00 | | -2055.00 | 3,423.00 | 1,534.00 | | | 41.00 | -1213.00 | -377.00 | | -6275.00 | -4284.00 | | | | | | | | | | | | | | | | -1135.00 | 4,954.00 | -1901.00 | | | -6894.00 | 365.00 | -141.00 | | 1,386.00 | -676.00 | 646.00 | -412.00 | 1,256.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -4028.00 | | | | | | | | | | 2,983.00 | -687.00 | -447.00 | | -2811.00 | -3963.00 | | | | | -4082.00 | | | | | | 785.00 | 1,287.00 | | | | | 6,499.00 | | | | | | -1178.00 | -36.00 | -555.00 | -2212.00 | | 688.00 | -4252.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,587.00 | | 4,214.00 | 1,317.00 | | | 1,378.00 | | | -4098.00 | | | | | | | | | | | | -4152.00 | | | | | | -5449.00 | -4210.00 | -2537.00 | | | -4132.00 | 2,794.00 | | -252.00 | | | | | | 990.00 | | | | |
|
Tax Rate (QoQ)
|
| | 1,881.00 | | | | | | | | | | | | | | | | | 1,469.00 | -667.00 | -266.00 | -1017.00 | 943.00 | | | 4,461.00 | -946.00 | -1264.00 | | | -2200.00 | -428.00 | | | -210.00 | | | | | | | | | | | | 293.00 | 409.00 | -87.00 | | | 6,498.00 | -6943.00 | 250.00 | | | 317.00 | -256.00 | 1,435.00 | -110.00 | -1745.00 | 1,066.00 | 377.00 | 1,558.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | 56.97% | | 32.34% | 26.09% | 4.85% | -10.39% | -13.24% | -13.50% | -14.31% | -0.98% | -1.24% | -1.35% | -0.73% | -0.82% | -0.91% | -1.01% | -1.12% | -1.23% | -1.34% | -1.44% | -1.54% | -1.65% | -1.77% | -1.89% | -2.02% | -2.15% | -2.29% | -2.44% | -2.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.15% | | 4.28% | 2.47% | -3.74% | -4.17% | -5.31% | -5.47% | -5.60% | -1.01% | -1.16% | -1.27% | -1.13% | -1.23% | -1.34% | -1.45% | -1.56% | -1.68% | -1.80% | -1.92% | -2.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.72% | | 2.08% | 0.97% | -2.78% | -3.09% | -3.82% | -3.97% | -4.09% | -1.37% | -1.51% | -1.63% | -1.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | 5.17% | 20.36% | 1.12% | 3.39% | 0.20% | 0.09% | -13.58% | 0.10% | -0.10% | -0.85% | -0.14% | -0.16% | -0.21% | -0.22% | -0.23% | -0.26% | -0.32% | -0.33% | -0.33% | -0.37% | -0.42% | -0.43% | -0.45% | -0.48% | -0.55% | -0.56% | -0.58% | -0.62% | -0.70% | -0.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | |