|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.86M | 81.28M | 91.78M | 99.05M | 121.13M | 112.24M | 122.37M | 113.76M | 119.83M | 105.30M | 122.22M | 117.87M | 132.14M | 145.51M | 161.10M | 166.66M | 172.21M | 178.51M | 190.24M | 180.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 18.43M | 17.74M | 22.40M | 24.81M | 26.98M | 33.38M | 31.68M | 23.60M | 24.03M | 24.12M | 23.66M | 26.83M | 28.10M | 31.52M | 32.84M | 34.77M | 36.59M | 40.21M | 36.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.98M | 62.86M | 74.04M | 76.65M | 96.32M | 85.26M | 88.98M | 82.09M | 96.23M | 81.27M | 98.11M | 94.21M | 105.31M | 117.41M | 129.59M | 133.82M | 137.44M | 141.92M | 150.03M | 143.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 0.41M | 0.41M | 0.42M | 0.43M | 0.41M | 0.38M | 0.38M | 0.26M | 0.20M | 0.20M | 0.19M | 0.09M | 0.03M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.47M | 35.59M | 36.26M | 39.81M | 39.54M | 39.30M | 40.12M | 41.90M | 41.58M | 37.37M | 35.98M | 37.36M | 40.52M | 41.30M | 43.70M | 42.62M | 46.33M | 49.51M | 49.25M | 50.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18M | 22.21M | 23.10M | 26.91M | 26.30M | 26.20M | 27.31M | 30.96M | 26.19M | 25.33M | 25.66M | 25.83M | 24.40M | 25.87M | 28.00M | 28.06M | 28.11M | 29.16M | 29.96M | 31.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | -0.10M | -0.03M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 5.71M | 1.61M | -5.08M | | | 7.28M | 7.28M | 90.84M | -0.06M | 0.90M | 0.06M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.88M | 58.16M | 65.07M | 68.33M | 60.76M | 68.34M | 72.84M | 80.14M | 84.54M | -23.61M | 62.98M | 64.08M | 64.98M | 62.72M | 71.73M | 70.68M | 74.45M | 78.67M | 79.21M | 81.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 4.70M | 8.97M | 8.32M | 35.56M | 16.92M | 16.14M | 1.94M | 11.70M | 104.87M | 35.13M | 30.13M | 40.32M | 54.70M | 57.86M | 63.14M | 62.99M | 63.26M | -130.18M | 61.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 4.70M | 8.97M | 8.32M | 35.56M | 16.92M | 16.14M | 1.94M | 11.70M | 104.87M | 35.13M | 30.13M | 40.32M | 54.70M | 57.86M | 63.14M | 62.99M | 63.26M | -130.18M | 61.76M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | | 9.71M | -8.30M | 2.74M | -17.10M | -17.10M | 2.16M | | 2.71M | -0.04M | 4.59M | 4.40M | 4.67M | 4.80M | 4.86M | 5.23M | 6.33M | 6.70M | 7.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.05M | -1.11M | -74.03M | 2.39M | -13.48M | 0.35M | 1.54M | 1.86M | 2.36M | 27.76M | 4.22M | 4.03M | 4.34M | 4.44M | 4.48M | 4.85M | 6.03M | 6.38M | 6.87M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 4.75M | 7.86M | -65.70M | 37.95M | 3.44M | 16.49M | 3.48M | 13.55M | 107.23M | 30.17M | 34.35M | 44.35M | 59.03M | -128.08M | 67.62M | 67.84M | 69.29M | 72.76M | 68.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.10M | 1.75M | 0.50M | 2.93M | 2.50M | 0.54M | 0.20M | -155.30M | 4.03M | 4.35M | 1.45M | 8.30M | 10.40M | 0.12M | 7.32M | 9.90M | 20.90M | -38.25M | 8.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.17M | 3.68M | 6.11M | -66.22M | 35.02M | 0.94M | 15.95M | 3.28M | 168.88M | 103.20M | 58.55M | 32.90M | 36.06M | 48.66M | 62.20M | 60.30M | 57.94M | 48.38M | 63.84M | 59.86M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 3.65M | 6.10M | -66.20M | 35.02M | 0.94M | 15.95M | 3.28M | 168.85M | 103.20M | 25.82M | 32.90M | 36.05M | 48.63M | -128.20M | 60.30M | 57.94M | 48.39M | 111.02M | 59.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 3.65M | 6.10M | -66.20M | 35.02M | 0.94M | 15.95M | 3.28M | 168.85M | 103.20M | 25.82M | 32.90M | 36.05M | 48.63M | -128.20M | 60.30M | 57.94M | 48.39M | 111.02M | 59.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 3.65M | 6.10M | -66.20M | 35.02M | 0.94M | 15.95M | 3.28M | 168.85M | 103.20M | 25.82M | 32.90M | 36.05M | 48.63M | -128.20M | 60.30M | 57.94M | 48.39M | 111.02M | 59.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 3.65M | 6.10M | -66.20M | 35.02M | 0.94M | 15.95M | 3.28M | 168.85M | 103.20M | 25.82M | 32.90M | 36.05M | 48.63M | -128.20M | 60.30M | 57.94M | 48.39M | 111.02M | 59.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.03 | 0.06 | -0.60 | 0.32 | 0.01 | 0.14 | 0.03 | 1.55 | 0.95 | 0.55 | 0.30 | 0.33 | 0.45 | 0.58 | 0.56 | 0.54 | 0.45 | 0.59 | 0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.03 | 0.05 | -0.60 | 0.31 | 0.01 | 0.14 | 0.03 | 1.51 | 0.93 | 0.53 | 0.30 | 0.33 | 0.45 | 0.57 | 0.56 | 0.53 | 0.44 | 0.58 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.18M | 108.99M | 110.54M | 109.89M | 110.45M | 109.97M | 109.47M | 108.28M | 109.04M | 108.32M | 108.18M | 108.09M | 107.72M | 107.68M | 107.44M | 107.24M | 107.41M | 107.62M | 107.55M | 108.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.93M | 114.95M | 114.86M | 109.89M | 112.72M | 110.10M | 109.47M | 111.15M | 111.60M | 111.18M | 110.89M | 110.04M | 109.05M | 109.32M | 109.04M | 108.63M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 4.70M | 8.97M | 8.32M | 35.56M | 16.92M | 16.14M | 1.94M | 11.70M | 104.87M | 35.13M | 30.13M | 40.32M | 54.70M | 57.86M | 63.14M | 62.99M | 63.26M | -130.18M | 61.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.67M | 2.74M | 0.60M | 0.35M | 0.44M | 0.48M | 0.38M | 0.38M | 0.36M | 0.38M | 0.37M | 0.37M | 0.33M | 0.35M | 0.38M | 0.38M | 0.29M | 0.32M | 0.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84% | 23.16% | 22.30% | -0.76% | 7.72% | 72.70% | 3.27% | 5.74% | -1,145.70% | 3.76% | 14.41% | 4.23% | 18.71% | 17.62% | -0.10% | 10.82% | 14.59% | 30.16% | -52.57% | 12.82% |