Rambus Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 113.01M323.39M312.36M234.05M271.50M296.56M296.28M336.60M393.10M231.20M227.60M246.32M328.30M454.79M461.12M556.62M
Cost of Revenue 6.88M6.94M24.09M28.37M33.22M41.95M32.97M45.76M55.36M53.70M51.38M60.75M70.39M107.58M103.42M110.11M
Gross Profit 106.13M393.14M248.01M205.68M238.29M254.61M263.31M290.84M337.73M177.50M176.23M185.57M257.91M347.21M357.69M446.52M
Operating items
Amortization - Intangibles 5.66M2.74M1.06M1.23M1.67M1.22M0.51M
Research & Development 67.25M92.71M115.70M140.50M117.98M110.03M111.11M129.84M149.13M158.34M156.81M139.84M135.68M158.77M156.83M162.88M
Selling, General & Administrative 128.20M119.47M164.13M112.84M76.47M74.77M70.55M95.14M110.94M98.25M100.55M86.44M91.06M106.72M108.15M104.09M
Restructuring Costs 7.30M5.55M0.04M3.58M2.22M8.82M4.09M0.37M9.37M
Other Operating Expenses -6.58M126.80M6.20M63.84M1.39M3.53M3.69M0.58M0.53M5.66M-7.44M-0.74M6.53M4.79M90.78M-3.47M
Operating Expenses 188.87M96.51M313.90M324.49M249.04M221.21M224.86M302.95M338.69M264.47M276.37M229.63M233.63M270.27M204.06M263.51M
Operating Income -75.86M226.88M-1.54M-90.43M22.46M75.35M71.42M33.64M54.41M-86.97M-100.14M-44.05M24.28M76.94M153.64M183.01M
EBIT -75.86M226.88M-1.54M-90.43M22.46M75.35M71.42M33.64M54.41M-86.97M-100.14M-44.05M24.28M76.94M153.64M183.01M
Non-operating items
Interest & Investment Income 4.08M0.86M-1.60M-0.28M1.22M1.74M1.38M32.62M27.45M17.86M9.71M
Other Non Operating Income 4.08M1.39M0.56M0.06M-1.60M-0.28M-1.08M17.86M9.71M-83.63M11.33M18.45M
Non Operating Income -0.35M-0.33M-24.27M-27.45M-34.48M-25.10M-11.19M-11.01M-13.42M16.34M17.59M7.51M-0.99M-84.77M33.52M17.03M
Net income details
EBT -92.73M208.04M-25.80M-117.89M-12.02M50.25M60.23M22.64M40.99M-70.63M-82.55M-36.54M23.29M-7.83M187.16M200.04M
Tax Provisions -0.96M57.13M17.25M16.45M21.73M24.05M-151.16M15.82M63.85M87.33M3.42M3.93M4.95M6.49M-146.74M20.22M
Profit After Tax -92.19M150.92M-43.05M-134.34M-33.75M26.20M211.39M6.82M-22.86M-157.96M-85.96M-40.47M18.33M-14.31M333.90M179.82M
Equity Income -0.70M-0.75M3.55M23.92M
Income from Continuing Operations -91.77M150.92M-43.05M-134.34M-33.75M26.20M211.39M6.82M-22.86M-157.96M-85.96M-40.47M18.33M-14.31M333.90M179.82M
Consolidated Net Income -91.77M150.92M-43.05M-134.34M-33.75M26.20M211.39M6.82M-22.86M-157.96M-85.96M-40.47M18.33M-14.31M333.90M179.82M
Income towards Parent Company -91.77M150.92M-43.05M-134.34M-33.75M26.20M211.39M6.82M-22.86M-157.96M-85.96M-40.47M18.33M-14.31M333.90M179.82M
Net Income towards Common Stockholders -92.19M150.92M-43.05M-134.34M-33.75M26.20M211.39M6.82M-22.86M-157.96M-85.96M-40.47M18.33M-14.31M333.90M179.82M
Additional items
EPS (Basic) -0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 105.42M111.73M109.96M110.88M112.71M114.75M116.53M110.45M109.78M109.04M111.49M113.92M109.36M107.48M107.51M106.86M
Shares Outstanding (Diluted Average) 105.01M115.88M110.04M110.77M112.42M117.62M117.48M113.14M110.20M108.45M110.95M113.25M114.86M109.47M110.89M109.04M
EBITDA -75.86M226.88M-1.54M-90.43M22.46M75.35M71.42M33.64M54.41M-86.97M-100.14M-44.05M24.28M76.94M153.64M183.01M
Tax Rate 1.03%27.46%47.86%69.87%21.27%10.11%