Regional Management Corp. (NYSE: RM)

Sector: Financial Services Industry: Credit Services CIK: 0001519401
Market Cap 385.20 Mn
P/B 1.04
P/E 9.30
P/S 0.61
ROIC (Qtr) 5.29
Div Yield % 3.70
Rev 1y % (Qtr) 13.09
Total Debt (Qtr) 1.62 Bn
Debt/Equity (Qtr) 4.35

About

Regional Management Corp., often referred to as Regional Finance, operates as a diversified consumer finance company in the United States. The company's main business activities involve providing installment loan products, primarily to customers with limited access to credit from traditional lenders. Regional Finance operates in 19 states, serving a wide customer base of over 538,400 active accounts. The company generates revenue through the sale of small and large installment loans, which range from $500 to $2,500 and $2,501 to $25,000 respectively....

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 292.85M provides strong 25.67x coverage of stock compensation 11.41M, indicating sustainable incentive practices.
  • Robust free cash flow of 288.03M exceeds capital expenditure of 4.82M by 59.72x, indicating strong organic growth funding capability.
  • Retained earnings of 400.84M represent substantial 1.08x of equity 371.92M, indicating strong internal capital generation.
  • Retained earnings of 400.84M provide strong 13.19x coverage of intangibles 30.39M, indicating quality earnings retention.
  • Strong free cash flow of 288.03M provides 1.39x coverage of SG&A expenses 206.97M, indicating efficient cost management.

Bear case

  • Operating cash flow of 292.85M barely covers its investment activities of (446.99M), with a coverage ratio of -0.66, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 292.85M provides thin coverage of dividend payments of (11.66M) with a -25.11 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 292.85M provides insufficient coverage of deferred revenue obligations of (50.99M), which is -5.74x, raising concerns about future service delivery capabilities.
  • Retained earnings of 400.84M provide limited buffer against comprehensive income items of (10000), which is -40084.40x, indicating elevated exposure to market risks.
  • Operating cash flow of 292.85M barely covers operating expenses of 287.41M with a 1.02 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 685.45 Bn 34.17 17.14 25.17 Bn
2 MA Mastercard Inc 520.38 Bn 36.52 16.53 18.98 Bn
3 AXP American Express Co 266.36 Bn 25.27 4.08 59.23 Bn
4 COF Capital One Financial Corp 111.93 Bn 102.41 3.87 51.48 Bn
5 PYPL PayPal Holdings, Inc. 58.35 Bn 11.87 1.78 11.28 Bn
6 SYF Synchrony Financial 32.00 Bn 9.16 3.32 14.43 Bn
7 SOFI SoFi Technologies, Inc. 29.56 Bn 46.17 8.90 2.81 Bn
8 ALLY Ally Financial Inc. 14.44 Bn 52.52 1.83 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.88 1.03
EV to Cash from Ops. EV/CFO 6.11 4.72
EV to Debt EV to Debt 1.11 2.99
EV to EBIT EV/EBIT 13.11 -246.63
EV to EBITDA EV/EBITDA 11.79 -62.30
EV to Free Cash Flow [EV/FCF] EV/FCF 6.21 7.33
EV to Market Cap EV to Market Cap 4.64 10.21
EV to Revenue EV/Rev 2.84 10.01
Price to Book Value [P/B] P/B 1.04 3.47
Price to Earnings [P/E] P/E 9.30 13.86
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.55 1.59
Dividend Payout Ratio % Div Payout % (Qtr) 27.50 2.22
Dividend per Basic Share Div per Share (Qtr) 1.20 0.68
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 3.90 4.82
Interest Coverage Int. cover (Qtr) 1.66 -64.96
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -4.83 -85.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.78 7.91
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.47
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 33.69 16.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 28.63 -0.69
EBIT Growth (1y) % EBIT 1y % (Qtr) 31.07 33.67
EBT Growth (1y) % EBT 1y % (Qtr) 71.05 1.73
EPS Growth (1y) % EPS 1y % (Qtr) 77.96 -64.54
FCF Growth (1y) % FCF 1y % (Qtr) 7.72 129.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.63 18.73
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.31 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.05
Cash Ratio Cash Ratio 0.00 0.46
Current Ratio Current Ratio 0.00 1.05
Debt to Equity Ratio Debt/Equity (Qtr) 4.35 4.88
Interest Cover Ratio Int Coverage (Qtr) 1.66 -64.96
Times Interest Earned Times Interest Earned (Qtr) 1.66 -64.96
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.00 -17.83
EBIT Margin % EBIT Margin % (Qtr) 21.62 125.65
EBT Margin % EBT Margin % (Qtr) 8.62 -9.92
Gross Margin % Gross Margin % (Qtr) 100.00 72.34
Net Profit Margin % Net Margin % (Qtr) 6.60 -23.76