RLX Technology Income Statement (2018-2025) | RLX

Income Statement Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
366.08M393.61M260.22M298.83M270.45M333.51M146.82M49.30M27.50M52.15M58.67M73.31M76.40M86.30M107.77M111.45M111.39M122.84M158.63M163.21M
Cost of Revenue (Quarter)
197.57M216.04M158.42M178.71M166.81M187.52M73.44M20.16M11.46M23.68M30.43M46.10M45.37M55.14M67.46M70.73M65.81M77.06M95.70M103.36M
Gross Profit (Quarter)
168.51M177.57M101.81M120.13M103.64M145.99M73.38M21.50M6.66M13.59M14.49M17.38M19.77M21.72M29.35M30.13M31.83M33.79M49.52M51.20M
Operating items
Research & Development (Quarter)
-32.30M0.76M6.92M-2.79M-3.79M-17.55M-6.46M-18.78M-11.17M-5.97M-4.22M-3.08M-4.37M0.01M-3.48M-4.43M-3.73M-4.20M-5.79M-4.67M
Selling, General & Administrative (Quarter)
-108.80M-7.13M39.30M-26.22M10.47M-43.41M5.87M-57.16M-37.35M5.71M-10.21M-28.74M-15.23M-17.75M-17.56M-21.06M-9.30M-12.34M-12.04M-13.63M
Other Operating Expenses (Quarter)
-44.98M-19.50M-8.74M-7.32M-11.97M-18.60M-7.68M-14.02M-12.54M-6.46M-6.19M-5.35M-7.40M-8.56M-9.62M-6.22M-8.11M-11.70M-18.49M-15.89M
Operating Expenses (Quarter)
-185.59M-25.89M37.45M-36.33M-5.29M-79.27M-7.98M-89.95M-61.00M-6.51M-19.87M-37.17M-26.92M-26.31M-30.87M-31.71M-21.15M-28.36M-36.42M-34.19M
Operating Income (Quarter)
-17.08M151.68M139.26M83.80M98.35M66.73M65.40M-68.46M-54.35M7.08M-5.38M-19.79M-7.15M-4.59M-1.52M-1.58M10.67M5.44M13.10M17.00M
EBIT (Quarter)
-17.26M151.56M138.70M83.80M98.23M67.78M68.01M-68.46M-54.55M7.33M-4.75M-19.79M-7.22M-4.59M-1.49M-1.58M10.65M5.39M13.03M17.00M
Non-operating items
Interest & Investment Income (Quarter)
2.28M3.70M4.26M4.39M5.09M6.07M5.36M3.71M3.11M2.84M2.88M25.73M1.77M1.75M1.86M1.52M1.16M3.47M1.21M1.40M
Non Operating Income (Quarter)
-0.48M1.42M23.36M5.92M18.43M17.26M2.33M21.84M18.81M2.95M4.56M4.36M4.01M3.13M5.81M1.03M4.02M5.63M1.58M4.58M
Net income details
EBT (Quarter)
-13.85M159.29M170.39M97.91M126.15M96.43M80.99M-34.99M-10.76M35.33M23.75M32.54M20.63M21.51M28.47M21.06M34.58M34.47M35.51M43.29M
Tax Provisions (Quarter)
-26.91M-31.62M-18.85M-20.33M-17.77M-30.50M-9.96M2.35M2.56M-7.10M-0.07M-2.12M-2.26M-2.94M-4.33M-3.60M-3.88M-3.97M-6.45M-2.34M
Profit After Tax (Quarter)
-40.76M127.67M151.54M77.58M108.38M65.92M71.03M-32.64M-8.20M28.23M23.67M30.42M18.37M18.57M24.14M17.45M30.70M30.50M29.05M40.94M
Net Income - Minority (Quarter)
-0.45M-0.59M2.28M5.07M4.50M4.03M4.08M3.60M1.97M1.52M1.39M1.02M0.53M-0.24M-0.33M-12.24M-12.78M-13.80M
Income from Non-Controlling Interests (Quarter)
0.39M0.14M-2.88M-2.91M0.27M0.49M0.10M0.27M0.23M0.35M0.10M0.36M0.53M0.74M0.09M0.19M0.74M0.99M
Income from Continuing Operations (Quarter)
13.20M190.75M188.48M118.24M143.75M128.93M94.59M-37.35M-13.37M43.93M24.90M34.67M23.12M24.45M32.12M24.66M38.39M38.08M41.74M45.63M
Consolidated Net Income (Quarter)
13.20M190.75M188.48M118.24M143.75M128.93M94.59M-37.35M-13.37M43.93M24.90M34.67M23.12M24.45M32.12M24.66M38.39M38.08M41.74M45.63M
Income towards Parent Company (Quarter)
13.20M190.75M188.03M117.64M146.02M134.07M99.27M-33.32M-9.27M47.66M26.88M36.19M24.52M25.48M32.64M24.42M38.07M25.96M29.03M31.83M
Net Income towards Common Stockholders (Quarter)
13.20M190.75M188.03M117.64M146.02M134.07M99.27M-33.32M-9.27M47.66M26.88M36.19M24.52M25.48M32.64M24.42M38.07M25.96M29.03M31.83M
Additional items
EPS (Basic) (Quarter)
0.54-0.180.200.140.18
EPS (Weighted Average and Diluted) (Quarter)
0.53-0.180.190.140.18
Shares Outstanding (Weighted Average) (Quarter)
219.19M185.56M182.14M171.53M172.53M
Shares Outstanding (Diluted Average) (Quarter)
220.49M186.74M186.17M179.44M172.57M
EBITDA (Quarter)
-13.97M99.05M158.04M49.05M101.15M152.58M157.91M-64.64M-29.34M106.65M13.04M10.17M20.13M24.74M-0.92M53.06M28.82M26.90M18.20M20.55M
Tax Rate (Quarter)
194.31%-19.85%-11.06%-20.76%-14.08%-31.63%-12.30%-6.73%-23.79%-20.10%-0.31%-6.53%-10.97%-13.68%-15.23%-17.12%-11.23%-11.53%-18.18%-5.42%