|
Revenue (Quarter)
|
| | | | | | 393.61M | 260.22M | 298.83M | 270.45M | 333.51M | 146.82M | 49.30M | 27.50M | 52.15M | 58.67M | 73.31M | 76.40M | 86.30M | 107.77M | 111.45M | 111.39M | 122.84M | 158.63M | 163.21M | 229.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | 216.04M | 158.42M | 178.71M | 166.81M | 187.52M | 73.44M | 20.16M | 11.46M | 23.68M | 30.43M | 46.10M | 45.37M | 55.14M | 67.46M | 70.73M | 65.81M | 77.06M | 95.70M | 103.36M | 139.96M |
|
Gross Profit (Quarter)
|
| | | | | | 177.57M | 101.81M | 120.13M | 103.64M | 145.99M | 73.38M | 21.50M | 6.66M | 13.59M | 14.49M | 17.38M | 19.77M | 21.72M | 29.35M | 30.13M | 31.83M | 33.79M | 49.52M | 51.20M | 73.10M |
|
Research & Development (Quarter)
|
| | | | | | 0.76M | 6.92M | -2.79M | -3.79M | -17.55M | -6.46M | -18.78M | -11.17M | -5.97M | -4.22M | -3.08M | -4.37M | 0.01M | -3.48M | -4.43M | -3.73M | -4.20M | -5.79M | -4.67M | -4.40M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | -26.70M | -81.28M | 6.61M | -51.30M | 28.84M | -24.83M | 68.85M | 34.94M | -16.34M | 3.40M | 30.51M | 10.37M | 10.75M | 13.18M | 17.00M | 3.90M | 8.21M | 9.89M | 4.10M | 8.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -7.13M | 39.30M | -26.22M | 10.47M | -43.41M | 5.87M | -57.16M | -37.35M | 5.71M | -10.21M | -28.74M | -15.23M | -17.75M | -17.56M | -21.06M | -9.30M | -12.34M | -12.04M | -13.63M | -15.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -19.50M | -8.74M | -7.32M | -11.97M | -18.60M | -7.68M | -14.02M | -12.54M | -6.46M | -6.19M | -5.35M | -7.40M | -8.56M | -9.62M | -6.22M | -8.11M | -11.70M | -18.49M | -15.89M | -17.62M |
|
Operating Expenses (Quarter)
|
| | | | | | -25.89M | 37.45M | -36.33M | -5.29M | -79.27M | -7.98M | -89.95M | -61.00M | -6.51M | -19.87M | -37.17M | -26.92M | -26.31M | -30.87M | -31.71M | -21.15M | -28.36M | -36.42M | -34.19M | -37.64M |
|
Operating Income (Quarter)
|
| | | | | | 151.68M | 139.26M | 83.80M | 98.35M | 66.73M | 65.40M | -68.46M | -54.35M | 7.08M | -5.38M | -19.79M | -7.15M | -4.59M | -1.52M | -1.58M | 10.67M | 5.44M | 13.10M | 17.00M | 35.47M |
|
EBIT (Quarter)
|
| | | | | | 151.56M | 138.70M | 83.80M | 98.23M | 67.78M | 68.01M | -68.46M | -54.55M | 7.33M | -4.75M | -19.79M | -7.22M | -4.59M | -1.49M | -1.58M | 10.65M | 5.39M | 13.03M | 17.00M | 35.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | -0.79M | 0.42M | 0.76M | 0.48M | -1.59M | -0.00M | 0.10M | 0.75M | -1.12M | 0.28M | 0.10M | 0.32M | -1.03M | -3.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 2.49M | 3.51M | 3.81M | 4.28M | 6.38M | 7.91M | 7.92M | 21.67M | 22.46M | 21.69M | 22.24M | 22.00M | 21.22M | 22.32M | 20.09M | 18.73M | 19.94M | 19.62M | 20.30M | 16.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -28.62M | 6.50M | -28.54M | -7.23M | 86.66M | 86.89M | -31.21M | -21.56M | 77.65M | -11.11M | -18.66M | 1.76M | 6.08M | -25.81M | 36.73M | -2.16M | -3.70M | -11.18M | -19.37M | -25.22M |
|
Non Operating Income (Quarter)
|
| | | | | | 1.42M | 23.36M | 5.92M | 18.43M | 17.26M | 2.33M | 21.84M | 18.81M | 2.95M | 4.56M | 4.36M | 4.01M | 3.13M | 5.81M | 1.03M | 4.02M | 5.63M | 1.58M | 4.58M | -4.17M |
|
EBT (Quarter)
|
| | | | | | 159.29M | 170.39M | 97.91M | 126.15M | 96.43M | 80.99M | -34.99M | -10.76M | 35.33M | 23.75M | 32.54M | 20.63M | 21.51M | 28.47M | 21.06M | 34.58M | 34.47M | 35.51M | 43.29M | 49.20M |
|
Tax Provisions (Quarter)
|
| | | | | | -31.62M | -18.85M | -20.33M | -17.77M | -30.50M | -9.96M | 2.35M | 2.56M | -7.10M | -0.07M | -2.12M | -2.26M | -2.94M | -4.33M | -3.60M | -3.88M | -3.97M | -6.45M | -2.34M | -6.56M |
|
Profit After Tax (Quarter)
|
| | | | | | 127.67M | 151.54M | 77.58M | 108.38M | 65.92M | 71.03M | -33.13M | -8.29M | 27.96M | 23.67M | 30.42M | 18.37M | 18.57M | 24.14M | 17.45M | 30.70M | 30.50M | 29.05M | 40.94M | 42.64M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 0.39M | 0.14M | -2.88M | -2.91M | 0.27M | 0.49M | 0.10M | 0.27M | 0.23M | 0.35M | 0.10M | 0.36M | 0.53M | 0.74M | 0.10M | 0.19M | 0.74M | 0.99M | 1.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 190.75M | 188.48M | 118.24M | 143.75M | 128.93M | 94.59M | -37.35M | -13.37M | 43.93M | 24.90M | 34.67M | 23.12M | 24.45M | 32.12M | 24.66M | 38.39M | 38.08M | 41.74M | 45.63M | 55.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 190.75M | 188.48M | 118.24M | 143.75M | 128.93M | 94.59M | -37.35M | -13.37M | 43.93M | 24.90M | 34.67M | 23.12M | 24.45M | 32.12M | 24.66M | 38.39M | 38.08M | 41.74M | 45.63M | 55.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 190.75M | 188.48M | 118.24M | 143.75M | 128.93M | 94.59M | -37.35M | -13.37M | 43.93M | 24.90M | 34.67M | 23.12M | 24.45M | 32.12M | 24.66M | 38.39M | 38.08M | 41.74M | 45.63M | 55.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 190.75M | 188.48M | 118.24M | 143.75M | 128.93M | 94.59M | -37.35M | -13.37M | 43.93M | 24.90M | 34.67M | 23.12M | 24.45M | 32.12M | 24.66M | 38.39M | 38.08M | 41.74M | 45.63M | 55.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.13 | 0.13 | 0.08 | 0.11 | 0.10 | 0.07 | -0.03 | -0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.32M | 0.13 | 0.08 | 0.28M | 0.10 | 0.07 | -0.03 | -0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 1,457.60M | 1,419.97M | 1,401.37M | 1,336.12M | 1,329.96M | 1,327.55M | 1,319.73M | 1,316.80M | 1,318.63M | 1,317.29M | 1,311.40M | 1,249.32M | 1,239.09M | 1,234.50M | 1,232.15M | 1,226.33M | 1,224.01M | 1,221.08M | 1,223.66M | 1,232.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 591.00 | 1,427.06M | 1,409.69M | 521.00 | 1,345.01M | 1,341.86M | 1,328.14M | 1,316.80M | 1,353.30M | 1,344.36M | 1,340.45M | 1,301.43M | 1,290.85M | 1,289.83M | 1,288.91M | 1,308.81M | 1,309.62M | 1,297.71M | 1,223.96M | 1,313.48M |
|
EBITDA (Quarter)
|
| | | | | | 99.05M | 158.04M | 48.91M | 104.03M | 152.58M | 157.91M | -65.12M | -29.44M | 106.38M | 13.04M | 9.82M | 20.03M | 24.74M | -1.45M | 52.32M | 28.82M | 26.90M | 17.45M | 20.55M | 14.21M |
|
Tax Rate (Quarter)
|
| | | | | | -19.85% | -11.06% | -20.76% | -14.08% | -31.63% | -12.30% | -6.73% | -23.79% | -20.10% | -0.31% | -6.53% | -10.97% | -13.68% | -15.23% | -17.12% | -11.23% | -11.53% | -18.18% | -5.42% | -13.33% |