RLX Technology Income Statement (2019-2026) | RLX

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
393.61M260.22M298.83M270.45M333.51M146.82M49.30M27.50M52.15M58.67M73.31M76.40M86.30M107.77M111.45M111.39M122.84M158.63M163.21M229.90M
Cost of Revenue (Quarter)
216.04M158.42M178.71M166.81M187.52M73.44M20.16M11.46M23.68M30.43M46.10M45.37M55.14M67.46M70.73M65.81M77.06M95.70M103.36M139.96M
Gross Profit (Quarter)
177.57M101.81M120.13M103.64M145.99M73.38M21.50M6.66M13.59M14.49M17.38M19.77M21.72M29.35M30.13M31.83M33.79M49.52M51.20M73.10M
Operating items
Research & Development (Quarter)
0.76M6.92M-2.79M-3.79M-17.55M-6.46M-18.78M-11.17M-5.97M-4.22M-3.08M-4.37M0.01M-3.48M-4.43M-3.73M-4.20M-5.79M-4.67M-4.40M
Selling, General & Administrative (Quarter)
-7.13M39.30M-26.22M10.47M-43.41M5.87M-57.16M-37.35M5.71M-10.21M-28.74M-15.23M-17.75M-17.56M-21.06M-9.30M-12.34M-12.04M-13.63M-15.54M
Other Operating Expenses (Quarter)
-19.52M-8.77M-7.32M-11.98M-18.31M-7.39M-14.02M-12.49M-6.24M-5.44M-5.35M-7.33M-8.56M-9.83M-6.22M-8.13M-11.82M-18.59M-15.89M-17.69M
Operating Expenses (Quarter)
-25.89M37.45M-36.33M-5.29M-79.27M-7.98M-89.95M-61.00M-6.51M-19.87M-37.17M-26.92M-26.31M-30.87M-31.71M-21.15M-28.36M-36.42M-34.19M-37.64M
Operating Income (Quarter)
151.68M139.26M83.80M98.35M66.73M65.40M-68.46M-54.35M7.08M-5.38M-19.79M-7.15M-4.59M-1.52M-1.58M10.67M5.44M13.10M17.00M35.47M
EBIT (Quarter)
151.68M139.26M83.80M98.35M66.73M65.40M-68.46M-54.35M7.08M-5.38M-19.79M-7.15M-4.59M-1.52M-1.58M10.67M5.44M13.10M17.00M35.47M
Non-operating items
Non Operating Investment Income (Quarter)
-0.79M0.42M0.76M0.48M-1.59M-0.00M0.10M0.75M-1.12M0.28M0.10M0.32M-1.03M-3.22M
Interest & Investment Income (Quarter)
3.70M4.26M4.39M5.09M6.07M5.36M3.71M3.11M2.84M2.88M25.73M1.77M1.75M1.86M1.52M1.16M3.47M1.21M1.40M1.41M
Other Non Operating Income (Quarter)
-28.62M6.50M-28.54M-7.23M86.66M86.89M-31.21M-21.56M77.65M-11.11M-18.66M1.76M6.08M-25.81M36.73M-2.16M-3.70M-11.18M-19.37M-25.22M
Non Operating Income (Quarter)
2.49M3.51M3.81M4.28M6.38M7.91M7.92M21.67M22.46M21.69M22.24M22.00M21.22M22.32M20.09M18.73M19.94M19.62M20.30M16.50M
Net income details
EBT (Quarter)
159.29M170.39M97.91M126.15M96.43M80.99M-34.99M-10.76M35.33M23.75M32.54M20.63M21.51M28.47M21.06M34.58M34.47M35.51M43.29M49.20M
Tax Provisions (Quarter)
-31.62M-18.85M-20.33M-17.77M-30.50M-9.96M2.28M2.56M-7.35M-0.07M-2.09M-2.29M-2.94M-4.33M-3.60M-3.88M-3.97M-6.45M-2.34M-6.56M
Profit After Tax (Quarter)
127.67M151.54M77.58M108.38M65.92M71.03M-33.13M-8.29M27.96M23.67M30.42M18.37M18.57M24.14M17.45M30.70M30.50M29.05M40.94M42.64M
Income from Non-Controlling Interests (Quarter)
-28.62M0.39M0.14M-2.88M-2.91M0.27M0.49M0.10M0.27M0.23M0.35M0.10M0.36M0.53M0.74M0.10M0.09M0.74M0.99M1.70M
Income from Continuing Operations (Quarter)
190.91M189.24M118.24M143.92M126.93M90.95M-37.28M-13.32M42.69M23.82M34.64M22.92M24.45M32.81M24.66M38.46M38.45M41.96M45.63M55.77M
Income from Discontinued Operations (Quarter)
-20.26M-30.98M-10.36M2.35M2.57M-7.10M-0.24M-2.12M-2.26M
Consolidated Net Income (Quarter)
190.91M189.24M97.98M143.92M95.95M80.59M-34.92M-10.75M35.58M23.58M32.51M20.65M24.45M32.81M24.66M38.46M38.45M41.96M45.63M55.77M
Income towards Parent Company (Quarter)
190.91M189.24M97.98M143.92M95.95M80.59M-34.92M-10.75M35.58M23.58M32.51M20.65M24.45M32.81M24.66M38.46M38.45M41.96M45.63M55.77M
Net Income towards Common Stockholders (Quarter)
190.91M189.24M97.98M143.92M95.95M80.59M-34.92M-10.75M35.58M23.58M32.51M20.65M24.45M32.81M24.66M38.46M38.45M41.96M45.63M55.77M
Additional items
EPS (Basic) (Quarter)
0.130.130.070.100.070.06-0.03-0.010.030.020.020.020.020.030.020.030.030.030.040.05
EPS (Diluted) (Quarter)
323.03M176.36M0.07276.23M110.67M64.78M-0.03-0.01237.23M99.91M0.021.48M1.75M98.52M0.02226.25M114.77M84.77M0.04258.18M
Shares Outstanding (Quarter)
1,436.82M1,436.82M1,401.37M1,401.37M1,401.37M1,401.37M1,319.73M1,319.73M1,319.73M1,319.73M1,311.40M1,311.40M1,311.40M1,311.40M1,232.15M1,232.15M1,232.15M1,232.15M1,223.66M1,223.66M
Shares Outstanding (Diluted) (Quarter)
0.591.071,409.69M0.520.871.241,328.14M1,328.14M0.150.241,340.45M14.0014.000.331,288.91M0.170.340.501,223.96M0.22
EBITDA (Quarter)
151.68M139.26M83.80M98.35M66.73M65.40M-68.46M-54.35M7.08M-5.38M-19.79M-7.15M-4.59M-1.52M-1.58M10.67M5.44M13.10M17.00M35.47M
Interest Expenses (Quarter)
2.41M2.27M0.50M0.71M5.23M
Tax Rate (Quarter)
-19.85%-11.06%-20.76%-14.08%-31.63%-12.30%-6.53%-23.79%-20.81%-0.31%-6.44%-11.08%-13.68%-15.23%-17.12%-11.23%-11.53%-18.18%-5.42%-13.33%