RLX Technology Income Statement (2019-2025) | RLX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 410.46M368.60M712.50M1,120.16M1,618.45M2,398.50M2,541.40M1,676.72M1,904.36M1,714.45M2,233.89M1,044.42M340.01M188.88M378.12M498.93M520.47M551.62M627.18M756.29M813.49M808.30M879.95M158.63M
Cost of Revenue 289.05M235.15M450.07M682.62M924.32M1,294.42M1,394.92M1,020.75M1,138.83M1,057.45M1,256.01M522.45M139.07M78.69M171.73M278.58M327.32M327.61M400.71M473.38M516.30M477.53M552.04M95.70M
Gross Profit 121.41M133.45M262.43M437.54M694.14M1,104.07M1,146.49M655.97M765.53M657.00M977.88M521.97M148.27M45.73M98.54M120.04M123.41M142.77M157.86M205.98M219.91M230.95M242.08M49.52M
Operating items
Research & Development -14.22M-24.28M-27.57M-38.55M-208.89M-211.63M4.91M44.61M-17.80M-24.01M-117.57M-45.98M-129.56M-76.68M-43.32M-30.78M-21.90M-31.54M0.04M-24.43M-32.37M-27.05M-30.07M-5.79M
Selling, General & Administrative -51.62M-33.69M-36.43M-254.81M-447.05M-712.81M-46.06M253.23M-167.11M66.39M-290.75M41.75M-394.21M-256.50M41.37M-78.85M-204.03M-109.95M-129.00M-123.23M-153.71M-67.47M-88.41M-12.04M
Other Operating Expenses -116.66M-74.06M-85.76M-86.65M-196.68M-291.54M-126.00M-56.52M-46.63M-75.95M-122.63M-52.54M-96.67M-85.76M-45.23M-44.75M-37.98M-52.89M-62.23M-68.97M-58.99M-84.65M-18.59M
Operating Expenses -182.50M-132.03M-149.75M-380.01M-852.62M-1215.98M-167.15M241.31M-231.53M-33.56M-530.95M-56.78M-620.44M-418.95M-47.17M-154.38M-263.92M-194.38M-191.19M-216.64M-231.45M-153.51M-203.12M-36.42M
Operating Income -61.09M1.42M112.68M57.53M-158.48M-111.91M979.34M897.28M534.00M623.44M446.94M465.20M-472.17M-373.22M51.36M-34.34M-140.51M-51.61M-33.33M-10.66M-11.55M77.44M38.96M13.10M
EBIT -61.09M1.42M112.68M57.53M-158.48M-111.91M979.34M897.28M534.00M623.44M446.94M465.20M-472.17M-373.22M51.36M-34.34M-140.51M-51.61M-33.33M-10.66M-11.55M77.44M38.96M13.10M
Non-operating items
Interest & Investment Income 0.73M4.65M8.84M11.24M7.68M9.41M16.07M22.63M24.30M27.15M42.72M56.24M54.62M148.80M162.89M158.26M157.93M158.86M154.21M156.66M146.66M135.95M142.85M19.62M
Non Operating Income -0.52M12.64M0.32M10.51M13.06M-3.17M9.19M150.50M37.69M116.86M115.59M16.57M150.62M129.16M21.38M33.41M28.94M22.74M40.74M7.50M29.14M40.32M1.58M
Net income details
EBT -60.88M20.24M123.19M85.12M-126.12M-90.74M1,028.46M1,097.88M623.95M799.69M645.88M576.11M-241.37M-73.88M256.22M178.35M231.05M148.97M156.33M199.81M153.69M250.92M246.97M35.51M
Tax Provisions 10.58M-8.14M-34.48M-77.29M-110.62M-176.29M-204.15M-121.44M-129.54M-112.64M-204.32M-70.87M16.24M17.57M-51.50M-1.75M-15.08M-16.34M-21.39M-30.42M-26.30M-28.18M-28.47M-6.45M
Profit After Tax -50.30M12.10M88.71M7.83M-236.75M-267.03M824.30M976.43M493.52M705.28M461.06M505.24M-225.12M-56.30M204.72M176.61M215.97M132.62M134.94M169.39M127.38M222.74M218.50M29.05M
Income from Non-Controlling Interests 2.52M0.89M-18.23M-19.50M1.88M3.35M0.66M1.93M1.58M2.49M0.73M2.62M3.73M5.44M0.64M0.63M0.74M
Income from Continuing Operations -71.46M28.37M157.68M162.41M-15.49M85.56M1,232.61M1,219.32M753.49M912.33M850.19M646.98M-257.61M-91.45M307.72M180.10M246.12M165.31M177.72M230.24M179.99M279.10M275.44M41.96M
Consolidated Net Income -71.46M28.37M157.68M162.41M-15.49M85.56M1,232.61M1,219.32M753.49M912.33M850.19M646.98M-257.61M-91.45M307.72M180.10M246.12M165.31M177.72M230.24M279.10M275.44M41.96M
Income towards Parent Company -71.46M28.37M157.68M162.41M-15.49M85.56M1,232.61M1,219.32M753.49M912.33M850.19M646.98M-257.61M-91.45M307.72M180.10M246.12M165.31M177.72M230.24M279.10M275.44M41.96M
Net Income towards Common Stockholders -71.46M28.37M157.68M7.83M-236.75M-267.03M824.30M973.91M493.52M705.28M461.06M503.36M-228.48M-56.97M202.79M175.03M213.48M131.91M132.31M165.65M121.96M222.04M217.12M28.54M
Additional items
EPS (Basic) -0.050.020.110.01-0.16-0.170.570.692.250.530.350.38-1.23-0.040.150.131.170.110.110.140.710.180.180.02
EPS (Weighted Average and Diluted) -0.050.020.110.01-0.16-0.170.560.682.240.520.340.38-1.22-0.040.150.131.150.100.100.130.680.170.170.02
Shares Outstanding (Weighted Average) 1,436.82M1,436.82M1,436.82M1,436.82M1,436.82M1,532.09M1,457.60M1,419.97M219.19M1,336.12M1,329.96M1,327.55M185.56M1,316.80M1,318.63M1,317.29M182.14M1,249.32M1,239.09M1,225.42M171.53M1,226.33M1,224.01M1,221.08M
Shares Outstanding (Diluted Average) 1,436.82M1,436.82M1,436.82M1,436.82M1,436.82M1,532.09M1,462.16M1,427.06M220.49M1,354.29M1,345.01M1,341.86M186.74M1,345.83M1,353.30M1,344.36M186.17M1,301.43M1,290.85M1,287.93M179.44M1,308.81M1,309.62M1,297.71M
EBITDA -50.29M12.82M88.50M7.48M-236.76M175.52M639.53M1,018.35M312.56M641.23M1,022.00M1,123.30M-445.80M-201.53M773.33M96.14M72.21M145.32M179.82M-6.46M387.31M209.14M192.68M18.20M
Tax Rate -17.38%-40.21%-27.99%-90.80%87.71%194.29%-19.85%-11.06%-20.76%-14.08%-31.63%-12.30%-6.73%-23.78%-20.10%-0.98%-6.53%-10.97%-13.68%-15.23%-17.11%-11.23%-11.53%-18.18%