|
Revenue (Quarter)
|
| | | | | | 393.61M | 260.22M | 298.83M | 270.45M | 333.51M | 146.82M | 49.30M | 27.50M | 52.15M | 58.67M | 73.31M | 76.40M | 86.30M | 107.77M | 111.45M | 111.39M | 122.84M | 158.63M | 163.21M | 229.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | 216.04M | 158.42M | 178.71M | 166.81M | 187.52M | 73.44M | 20.16M | 11.46M | 23.68M | 30.43M | 46.10M | 45.37M | 55.14M | 67.46M | 70.73M | 65.81M | 77.06M | 95.70M | 103.36M | 139.96M |
|
Gross Profit (Quarter)
|
| | | | | | 177.57M | 101.81M | 120.13M | 103.64M | 145.99M | 73.38M | 21.50M | 6.66M | 13.59M | 14.49M | 17.38M | 19.77M | 21.72M | 29.35M | 30.13M | 31.83M | 33.79M | 49.52M | 51.20M | 73.10M |
|
Research & Development (Quarter)
|
| | | | | | 0.76M | 6.92M | -2.79M | -3.79M | -17.55M | -6.46M | -18.78M | -11.17M | -5.97M | -4.22M | -3.08M | -4.37M | 0.01M | -3.48M | -4.43M | -3.73M | -4.20M | -5.79M | -4.67M | -4.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -7.13M | 39.30M | -26.22M | 10.47M | -43.41M | 5.87M | -57.16M | -37.35M | 5.71M | -10.21M | -28.74M | -15.23M | -17.75M | -17.56M | -21.06M | -9.30M | -12.34M | -12.04M | -13.63M | -15.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -19.52M | -8.77M | -7.32M | -11.98M | -18.31M | -7.39M | -14.02M | -12.49M | -6.24M | -5.44M | -5.35M | -7.33M | -8.56M | -9.83M | -6.22M | -8.13M | -11.82M | -18.59M | -15.89M | -17.69M |
|
Operating Expenses (Quarter)
|
| | | | | | -25.89M | 37.45M | -36.33M | -5.29M | -79.27M | -7.98M | -89.95M | -61.00M | -6.51M | -19.87M | -37.17M | -26.92M | -26.31M | -30.87M | -31.71M | -21.15M | -28.36M | -36.42M | -34.19M | -37.64M |
|
Operating Income (Quarter)
|
| | | | | | 151.68M | 139.26M | 83.80M | 98.35M | 66.73M | 65.40M | -68.46M | -54.35M | 7.08M | -5.38M | -19.79M | -7.15M | -4.59M | -1.52M | -1.58M | 10.67M | 5.44M | 13.10M | 17.00M | 35.47M |
|
EBIT (Quarter)
|
| | | | | | 151.68M | 139.26M | 83.80M | 98.35M | 66.73M | 65.40M | -68.46M | -54.35M | 7.08M | -5.38M | -19.79M | -7.15M | -4.59M | -1.52M | -1.58M | 10.67M | 5.44M | 13.10M | 17.00M | 35.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | -0.79M | 0.42M | 0.76M | 0.48M | -1.59M | -0.00M | 0.10M | 0.75M | -1.12M | 0.28M | 0.10M | 0.32M | -1.03M | -3.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 3.70M | 4.26M | 4.39M | 5.09M | 6.07M | 5.36M | 3.71M | 3.11M | 2.84M | 2.88M | 25.73M | 1.77M | 1.75M | 1.86M | 1.52M | 1.16M | 3.47M | 1.21M | 1.40M | 1.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -28.62M | 6.50M | -28.54M | -7.23M | 86.66M | 86.89M | -31.21M | -21.56M | 77.65M | -11.11M | -18.66M | 1.76M | 6.08M | -25.81M | 36.73M | -2.16M | -3.70M | -11.18M | -19.37M | -25.22M |
|
Non Operating Income (Quarter)
|
| | | | | | 2.49M | 3.51M | 3.81M | 4.28M | 6.38M | 7.91M | 7.92M | 21.67M | 22.46M | 21.69M | 22.24M | 22.00M | 21.22M | 22.32M | 20.09M | 18.73M | 19.94M | 19.62M | 20.30M | 16.50M |
|
EBT (Quarter)
|
| | | | | | 159.29M | 170.39M | 97.91M | 126.15M | 96.43M | 80.99M | -34.99M | -10.76M | 35.33M | 23.75M | 32.54M | 20.63M | 21.51M | 28.47M | 21.06M | 34.58M | 34.47M | 35.51M | 43.29M | 49.20M |
|
Tax Provisions (Quarter)
|
| | | | | | -31.62M | -18.85M | -20.33M | -17.77M | -30.50M | -9.96M | 2.28M | 2.56M | -7.35M | -0.07M | -2.09M | -2.29M | -2.94M | -4.33M | -3.60M | -3.88M | -3.97M | -6.45M | -2.34M | -6.56M |
|
Profit After Tax (Quarter)
|
| | | | | | 127.67M | 151.54M | 77.58M | 108.38M | 65.92M | 71.03M | -33.13M | -8.29M | 27.96M | 23.67M | 30.42M | 18.37M | 18.57M | 24.14M | 17.45M | 30.70M | 30.50M | 29.05M | 40.94M | 42.64M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -28.62M | 0.39M | 0.14M | -2.88M | -2.91M | 0.27M | 0.49M | 0.10M | 0.27M | 0.23M | 0.35M | 0.10M | 0.36M | 0.53M | 0.74M | 0.10M | 0.09M | 0.74M | 0.99M | 1.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 190.91M | 189.24M | 118.24M | 143.92M | 126.93M | 90.95M | -37.28M | -13.32M | 42.69M | 23.82M | 34.64M | 22.92M | 24.45M | 32.81M | 24.66M | 38.46M | 38.45M | 41.96M | 45.63M | 55.77M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | -20.26M | | -30.98M | -10.36M | 2.35M | 2.57M | -7.10M | -0.24M | -2.12M | -2.26M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | 190.91M | 189.24M | 97.98M | 143.92M | 95.95M | 80.59M | -34.92M | -10.75M | 35.58M | 23.58M | 32.51M | 20.65M | 24.45M | 32.81M | 24.66M | 38.46M | 38.45M | 41.96M | 45.63M | 55.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 190.91M | 189.24M | 97.98M | 143.92M | 95.95M | 80.59M | -34.92M | -10.75M | 35.58M | 23.58M | 32.51M | 20.65M | 24.45M | 32.81M | 24.66M | 38.46M | 38.45M | 41.96M | 45.63M | 55.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 190.91M | 189.24M | 97.98M | 143.92M | 95.95M | 80.59M | -34.92M | -10.75M | 35.58M | 23.58M | 32.51M | 20.65M | 24.45M | 32.81M | 24.66M | 38.46M | 38.45M | 41.96M | 45.63M | 55.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.13 | 0.13 | 0.07 | 0.10 | 0.07 | 0.06 | -0.03 | -0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 323.03M | 176.36M | 0.07 | 276.23M | 110.67M | 64.78M | -0.03 | -0.01 | 237.23M | 99.91M | 0.02 | 1.48M | 1.75M | 98.52M | 0.02 | 226.25M | 114.77M | 84.77M | 0.04 | 258.18M |
|
Shares Outstanding (Quarter)
|
| | | | | | 1,436.82M | 1,436.82M | 1,401.37M | 1,401.37M | 1,401.37M | 1,401.37M | 1,319.73M | 1,319.73M | 1,319.73M | 1,319.73M | 1,311.40M | 1,311.40M | 1,311.40M | 1,311.40M | 1,232.15M | 1,232.15M | 1,232.15M | 1,232.15M | 1,223.66M | 1,223.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 0.59 | 1.07 | 1,409.69M | 0.52 | 0.87 | 1.24 | 1,328.14M | 1,328.14M | 0.15 | 0.24 | 1,340.45M | 14.00 | 14.00 | 0.33 | 1,288.91M | 0.17 | 0.34 | 0.50 | 1,223.96M | 0.22 |
|
EBITDA (Quarter)
|
| | | | | | 151.68M | 139.26M | 83.80M | 98.35M | 66.73M | 65.40M | -68.46M | -54.35M | 7.08M | -5.38M | -19.79M | -7.15M | -4.59M | -1.52M | -1.58M | 10.67M | 5.44M | 13.10M | 17.00M | 35.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 2.41M | | | | 2.27M | | | | 0.50M | | | | 0.71M | | | | 5.23M | |
|
Tax Rate (Quarter)
|
| | | | | | -19.85% | -11.06% | -20.76% | -14.08% | -31.63% | -12.30% | -6.53% | -23.79% | -20.81% | -0.31% | -6.44% | -11.08% | -13.68% | -15.23% | -17.12% | -11.23% | -11.53% | -18.18% | -5.42% | -13.33% |