|
Cash & Equivalents (Quarter)
|
| | | | | | | 1,010.77M | 988.30M | 814.73M | 691.59M | 255.24M | 127.19M | 178.36M | 210.97M | 242.95M | 345.94M | 331.98M | 328.90M | 423.38M | 472.21M | 731.67M | 671.21M | 552.70M | 485.61M | 756.73M | 643.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.28M | 2.89M | 0.92M | 2.17M | 7.29M | 4.13M | 7.27M | 8.52M | 8.30M | 100.20M | 21.98M | 14.15M | 16.77M | 25.08M | 25.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 1,010.85M | 988.38M | 814.81M | 691.67M | 255.31M | 127.47M | 181.25M | 211.88M | 245.12M | 353.23M | 336.12M | 336.17M | 431.90M | 480.51M | 831.87M | 693.19M | 566.85M | 502.38M | 781.81M | 640.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | 3.53M | 1.08M | 1.95M | 10.56M | 2.56M | 9.86M | 7.22M | 10.74M | 12.05M | 11.52M | 8.40M | 15.74M | 15.75M | 17.38M | 10.93M | 20.03M | 32.98M | 28.44M | 26.85M | 47.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.42M | 0.30M | | 2.33M | 0.40M | 0.49M | | 0.57M | 0.68M | 0.60M | 62.02M | 1.01M | 0.77M | 0.76M | | 0.24M | 1.23M | 1.00M | 0.58M | 1.35M |
|
Receivables (Quarter)
|
| | | | | | | 3.95M | 1.38M | 1.95M | 12.89M | 2.96M | 10.35M | 7.22M | 11.31M | 12.74M | 12.11M | 70.42M | 16.75M | 16.52M | 18.14M | 10.93M | 20.28M | 34.21M | 29.44M | 27.43M | 48.98M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 10.09M | | | | 1.02M | | | | 3.78M | | | | 2.94M | | | | 3.22M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | 17.39M | | | | 16.34M | | | | 16.91M | | | | 38.75M | |
|
Inventory (Quarter)
|
| | | | | | | 100.63M | 96.69M | 92.14M | 42.04M | 19.94M | 7.76M | 18.41M | 14.85M | 12.44M | 10.73M | 20.12M | 13.82M | 11.60M | 11.60M | 19.85M | 16.05M | 31.81M | 32.44M | 41.97M | 53.99M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 49.04M | 57.76M | 75.49M | 41.53M | 32.37M | 20.65M | 27.97M | 45.05M | 54.80M | 66.97M | 70.62M | 85.98M | 97.70M | 42.67M | 25.77M | 30.81M | 30.15M | 57.57M | 45.04M | 89.22M |
|
Current Assets (Quarter)
|
| | | | | | | 2,071.00M | 2,023.06M | 2,182.06M | 1,835.23M | 1,750.40M | 2,081.10M | 1,574.51M | 1,418.83M | 1,355.20M | 1,249.08M | 1,247.74M | 1,164.45M | 1,303.10M | 1,264.42M | 1,294.84M | 1,239.46M | 1,167.77M | 1,346.06M | 1,579.69M | 1,674.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 18.70M | 22.33M | 22.39M | 24.41M | 17.37M | 13.27M | 12.36M | 13.00M | 10.86M | 9.30M | 10.74M | 9.69M | 8.70M | 8.12M | 7.07M | 6.45M | 24.00M | 24.65M | 34.68M | 36.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 1.86M | 1.86M | 1.88M | 1.89M | 1.19M | 1.12M | 1.12M | 1.17M | 1.10M | 59.62M | 1.11M | 1.11M | 1.10M | 1.14M | 1.11M | 1.15M | 1.16M | 1.17M | 1.17M | 1.21M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 9.24M | 8.88M | 8.62M | 9.20M | 8.29M | 8.23M | 79.85M | 80.04M | 79.97M | 81.68M |
|
Intangibles (Quarter)
|
| | | | | | | 1.06M | 1.32M | 2.70M | 1.64M | 1.22M | 1.15M | 1.06M | 1.11M | 0.96M | 0.82M | 9.69M | 9.00M | 8.29M | 8.43M | 7.35M | 6.93M | 34.16M | 31.87M | 30.05M | 28.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 1.06M | 1.32M | 2.70M | 1.64M | 1.22M | 1.15M | 1.06M | 1.11M | 0.96M | 0.82M | 18.93M | 17.89M | 16.90M | 17.62M | 15.64M | 15.16M | 114.02M | 111.91M | 110.02M | 109.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.13M | 0.13M | 3.26M | 3.29M | 3.11M | 2.93M | 8.98M | 9.30M | 8.81M | 8.76M | 8.09M | 8.07M | 8.02M | 8.30M | 5.30M | 5.25M | 5.80M | 5.93M | 4.10M | 5.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 3.89M | 5.91M | 7.66M | 6.56M | 3.32M | 2.37M | 1.89M | 1.38M | 1.11M | 0.83M | 0.68M | 1.63M | 0.89M | 0.80M | 1.38M | 1.65M | 2.19M | 1.41M | 4.15M | 3.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 429.54M | 482.54M | 377.60M | 684.81M | 864.71M | 300.96M | 728.42M | 926.31M | 940.97M | 1,023.39M | 1,018.22M | 1,055.31M | 945.40M | 1,072.92M | 26.07M | 1,113.33M | 1,273.22M | 1,102.44M | 948.25M | 870.77M |
|
Assets (Quarter)
|
| | | | | | | 2,500.54M | 2,505.59M | 2,559.66M | 2,520.04M | 2,615.11M | 2,382.06M | 2,302.93M | 2,345.14M | 2,296.17M | 2,272.47M | 2,265.96M | 2,219.76M | 2,248.50M | 2,337.34M | 2,348.72M | 2,352.79M | 2,440.99M | 2,448.50M | 2,527.94M | 2,545.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 79.16M | | | | 7.38M | | | | 15.20M | | | | 41.14M | | | | 42.80M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | 122.43M | | | | 30.49M | | | | | | | | 22.70M | | | | 12.99M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M | | | | 0.16M | | | | 67.51M | |
|
Payables (Quarter)
|
| | | | | | | | | 201.59M | | | | 37.87M | | | | 15.32M | | | | 63.99M | | | | 123.30M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.65M | | | | 0.71M | | | | 5.45M | | | | 10.27M | | | | 21.09M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 3.53M | | | | 3.11M | | | | 3.37M | | | | 1.67M | | | | 1.90M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 15.78M | 14.93M | 14.06M | 0.06M | | | | | | | | 5.57M | 8.27M | 14.53M | 15.92M | 12.99M | 19.59M |
|
Current Leases (Quarter)
|
| | | | | | | 8.48M | 12.39M | 12.60M | 13.24M | 8.50M | 8.58M | 6.46M | 5.73M | 6.80M | 4.89M | 4.09M | 4.31M | 3.88M | 2.38M | 1.59M | 1.42M | 3.16M | 3.19M | 4.03M | 3.76M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 93.50M | | | | 15.42M | | | | 10.72M | | | | 17.56M | | | | 22.52M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 44.83M | | | | 10.58M | | | | 6.89M | | | | 1.48M | | | | 11.84M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 510.07M | 423.14M | 428.19M | 369.32M | 420.43M | 193.38M | 111.05M | 70.48M | 78.94M | 84.05M | 92.87M | 82.99M | 90.62M | 101.79M | 119.43M | 112.95M | 139.83M | 144.68M | 277.06M | 196.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.45M | 0.59M | -2.28M | -5.07M | -4.50M | -4.03M | -4.08M | -3.60M | -1.97M | -1.52M | -1.39M | -1.02M | -0.53M | 0.24M | 0.33M | 12.24M | 12.78M | 13.80M | 15.88M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.81M | 0.81M | 0.71M | 0.71M | 0.67M | 0.63M | 1.22M | 1.26M | 1.19M | 1.19M | 3.28M | 3.13M | 3.00M | 3.10M | 2.25M | 2.24M | 17.18M | 15.57M | 15.92M | 14.93M |
|
Operating Leases (Quarter)
|
| | | | | | | 7.72M | 18.82M | 16.30M | 14.35M | 13.12M | 5.35M | 5.62M | 4.67M | 5.36M | 4.06M | 3.39M | 2.49M | 1.81M | 1.02M | 0.98M | 1.83M | 4.37M | 4.13M | 7.85M | 7.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.67M | 9.71M | 9.06M | 8.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 8.52M | 19.63M | 17.01M | 15.06M | 13.79M | 5.98M | 6.84M | 5.93M | 6.55M | 5.25M | 6.67M | 5.62M | 4.81M | 4.12M | 3.24M | 4.06M | 34.22M | 29.41M | 32.83M | 30.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | 518.60M | 442.77M | 445.20M | 384.38M | 434.22M | 199.37M | 117.89M | 76.41M | 85.49M | 89.30M | 99.54M | 88.61M | 95.43M | 105.91M | 122.66M | 117.01M | 174.05M | 174.09M | 309.89M | 226.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 15.78M | 14.93M | 14.06M | 0.06M | | | | | | | | 5.57M | 8.27M | 14.53M | 15.92M | 12.99M | 19.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | 2,114.46M | | 2,180.89M | 2,182.69M | 2,185.04M | 2,268.73M | 2,210.68M | | 2,166.42M | | 2,153.07M | 2,231.43M | 2,225.81M | 2,235.77M | 2,266.93M | 2,274.42M | 2,218.04M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 1,981.94M | 2,062.82M | 2,114.46M | 2,135.66M | | | 2,185.04M | | | 2,183.18M | 2,166.42M | 2,131.15M | | | 2,225.81M | | | | 2,218.04M | 2,318.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 2,500.54M | 2,505.59M | 2,559.66M | 2,520.04M | 2,615.11M | 2,382.06M | 2,302.93M | 2,345.14M | 2,296.17M | 2,272.47M | 2,265.96M | 2,219.76M | 2,248.50M | 2,337.34M | 2,348.72M | 2,352.79M | 2,440.99M | 2,448.50M | 2,527.94M | 2,534.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | -35.97M | | | | -36.24M | | | | 7.40M | | | | 49.05M | | | | 49.87M | |
|
Retained Earnings (Quarter)
|
| | | | | | | -1.54M | 224.91M | -23.44M | -7.22M | | | 109.97M | -21.15M | | | 523.01M | | | | 156.33M | -1.87M | | | -20.11M | -28.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | 1,909.64M | 1,832.33M | | | | | | | | | | | | | | | | | | |