|
Cash & Equivalents (Quarter)
|
| | | | | | 1,472.84M | 1,010.70M | 988.38M | 814.73M | 691.67M | 255.24M | 127.47M | 178.36M | 210.97M | 242.95M | 353.23M | 331.98M | 328.90M | 431.90M | 472.21M | 731.67M | 671.21M | 538.56M | 502.38M | 646.72M |
|
Short-term Investments (Quarter)
|
| | | | | | 403.86M | 549.47M | 487.04M | 0.08M | 578.03M | 645.05M | 468.85M | 2.89M | 303.34M | 304.77M | 352.06M | 4.13M | 7.27M | 8.52M | 313.45M | 100.20M | 21.98M | 196.41M | 263.77M | 328.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 1,896.88M | 1,558.98M | 1,469.56M | 814.81M | 1,268.21M | 914.46M | 620.18M | 181.25M | 516.29M | 567.06M | 716.63M | 336.12M | 332.10M | 440.42M | 761.16M | 831.87M | 670.05M | 741.92M | 745.38M | 974.76M |
|
Receivables - Net (Quarter)
|
| | | | | | 5.11M | 3.53M | 1.08M | 1.95M | | | | 7.22M | | | | 8.40M | | | | 10.93M | | | | 27.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26.20M |
|
Receivables (Quarter)
|
| | | | | | 5.17M | 3.53M | 1.08M | 1.95M | | | | 7.22M | | | | 8.40M | | | | 10.93M | | | | 54.10M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 10.09M | | | | 1.02M | | | | 3.78M | | | | 2.94M | | | | 3.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | 17.39M | | | | 16.34M | | | | 16.91M | | | | 38.75M |
|
Inventory (Quarter)
|
| | | | | | 30.14M | 100.63M | 96.69M | 92.14M | 42.04M | 19.94M | 7.76M | 18.41M | 14.85M | 12.44M | 10.73M | 20.12M | 13.82M | 11.60M | 11.60M | 19.85M | 16.05M | 31.81M | 32.44M | 41.97M |
|
Prepaid Assets (Quarter)
|
| | | | | | 19.71M | 49.04M | 57.76M | 75.49M | 41.53M | 32.37M | 20.65M | 27.97M | 45.05M | 54.80M | 66.97M | 70.62M | 85.98M | 97.70M | 42.67M | 25.77M | 30.81M | 30.15M | 57.57M | 45.04M |
|
Current Assets (Quarter)
|
| | | | | | 1,970.71M | 2,071.00M | 2,023.06M | 2,182.06M | 1,835.23M | 1,750.40M | 2,081.10M | 1,574.51M | 1,418.83M | 1,355.20M | 1,249.08M | 1,247.74M | 1,164.45M | 1,303.10M | 1,264.42M | 1,294.84M | 1,239.46M | 1,167.77M | 1,346.06M | 1,579.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 12.30M | 18.70M | 22.33M | 22.39M | 24.41M | 17.37M | 13.27M | 12.36M | 13.00M | 10.86M | 9.30M | 10.74M | 9.69M | 8.70M | 8.12M | 7.07M | 6.45M | 24.00M | 24.65M | 34.68M |
|
Long-Term Investments (Quarter)
|
| | | | | | 1.83M | 1.86M | 1.86M | 1.88M | 1.89M | 1.19M | 140.11M | 1.12M | 591.32M | 589.02M | 571.63M | 1.11M | 785.29M | 783.75M | 886.79M | 1.11M | 979.07M | 1,031.53M | 917.18M | 1.17M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 9.24M | 8.88M | 8.62M | 9.20M | 8.29M | 8.23M | 79.85M | 80.04M | 79.97M |
|
Intangibles (Quarter)
|
| | | | | | 0.74M | 1.06M | 1.32M | 2.70M | 1.64M | 1.22M | 1.15M | 1.06M | 1.11M | 0.96M | 0.82M | 9.69M | 9.00M | 8.29M | 8.43M | 7.35M | 6.93M | 34.16M | 31.87M | 30.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.75M | 1.05M | 1.32M | 2.70M | 1.64M | 1.24M | 1.19M | 1.06M | 1.12M | 1.00M | 0.83M | 18.93M | 18.06M | 16.90M | 17.26M | 15.64M | 15.13M | 112.92M | 111.31M | 110.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.12M | 0.13M | 0.13M | 3.26M | 3.29M | 3.11M | 2.93M | 8.98M | 9.30M | 8.81M | 8.76M | 8.09M | 8.07M | 8.02M | 8.30M | 5.30M | 5.25M | 5.80M | 5.93M | 4.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 3.92M | 3.89M | 5.91M | 7.66M | 6.56M | 3.32M | 2.37M | 1.89M | 1.38M | 1.11M | 0.83M | 0.68M | 1.63M | 0.89M | 0.80M | 1.38M | 1.65M | 2.19M | 1.41M | 4.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | 322.60M | 429.54M | 482.54M | 377.60M | 684.81M | 864.71M | 300.96M | 728.42M | 926.31M | 940.97M | 1,023.39M | 1,018.22M | 1,055.31M | 945.40M | 1,072.92M | 26.07M | 1,113.33M | 1,273.22M | 1,102.44M | 156.32M |
|
Assets (Quarter)
|
| | | | | | 2,293.31M | 2,500.54M | 2,505.59M | 2,559.66M | 2,520.04M | 2,615.11M | 2,382.06M | 2,302.93M | 2,345.14M | 2,296.17M | 2,272.47M | 2,265.96M | 2,219.76M | 2,248.50M | 2,337.34M | 2,348.72M | 2,352.79M | 2,440.99M | 2,448.50M | 2,527.94M |
|
Accounts Payables (Quarter)
|
| | | | | | 238.33M | 337.24M | 224.94M | 79.16M | 158.43M | 206.78M | 93.66M | 7.38M | 6.89M | 18.23M | 32.90M | 15.20M | 29.62M | 44.56M | 50.22M | 41.14M | 54.59M | 49.84M | 47.57M | 42.80M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 122.43M | 15.78M | 14.93M | 14.06M | 30.49M | | | | | | | | 22.70M | 8.27M | 14.53M | 15.92M | 12.99M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M | | | | 0.16M | | | | 67.51M |
|
Payables (Quarter)
|
| | | | | | 240.89M | 336.97M | 224.05M | 201.59M | 174.00M | 225.20M | 112.03M | 37.87M | 6.92M | 18.87M | 33.18M | 15.32M | 29.91M | 44.56M | 49.17M | 63.99M | 62.75M | 63.76M | 63.15M | 123.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 27.47M | 40.85M | 40.28M | 0.65M | 59.64M | 37.70M | 28.42M | 0.71M | 24.39M | 16.56M | 14.51M | 5.45M | 16.45M | 13.68M | 15.36M | 10.27M | 14.51M | 21.01M | 20.47M | 21.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 3.53M | | | | 3.11M | | | | 3.37M | | | | 1.67M | | | | 1.90M |
|
Short term Debt (Quarter)
|
| | | | | | 0.94M | | | | | | | 0.06M | 0.16M | | | | 8.74M | 1.51M | 1.48M | 5.57M | 3.49M | 4.19M | 3.48M | 12.99M |
|
Current Leases (Quarter)
|
| | | | | | 7.85M | 8.48M | | 12.60M | 13.24M | 8.50M | 8.58M | 6.46M | 5.73M | 6.80M | 4.89M | 4.09M | 4.31M | 3.88M | 2.38M | 1.59M | 1.42M | 3.16M | 3.19M | 4.03M |
|
Current Taxes (Quarter)
|
| | | | | | 76.25M | 55.37M | 74.59M | 93.50M | 68.21M | 62.79M | 21.04M | 15.42M | 7.95M | 11.35M | 11.30M | 10.72M | 14.77M | 10.90M | 18.17M | 17.56M | 20.97M | 26.67M | 29.62M | 22.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 13.80M | 18.29M | 18.00M | 44.83M | 34.18M | 68.53M | 4.75M | 10.58M | 6.65M | 13.04M | 9.36M | 6.89M | 2.09M | 7.83M | 3.49M | 1.48M | 0.77M | 13.13M | 13.22M | 11.84M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 403.07M | 510.07M | 423.14M | 428.19M | 369.32M | 420.43M | 193.38M | 111.05M | 70.48M | 78.94M | 84.05M | 92.87M | 82.99M | 90.62M | 101.79M | 119.43M | 112.95M | 139.83M | 144.68M | 277.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | 0.59M | | | | -4.03M | | | | -1.52M | | | | 0.24M | | | | 13.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.80M | 0.81M | 0.81M | 0.71M | 0.71M | 0.67M | 0.63M | 1.22M | 1.26M | 1.19M | 1.19M | 3.28M | 3.13M | 3.00M | 3.10M | 2.25M | 2.24M | 17.18M | 15.57M | 15.92M |
|
Operating Leases (Quarter)
|
| | | | | | 7.59M | 7.72M | | 16.30M | 14.35M | 13.12M | 5.35M | 5.62M | 4.67M | 5.36M | 4.06M | 3.39M | 2.49M | 1.81M | 1.02M | 0.98M | 1.83M | 4.37M | 4.13M | 7.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.67M | 9.71M | 9.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 8.38M | 8.52M | 19.63M | 17.01M | 15.06M | 13.79M | 5.98M | 6.84M | 5.93M | 6.55M | 5.25M | 6.67M | 5.62M | 4.81M | 4.12M | 3.24M | 4.06M | 34.22M | 29.41M | 32.83M |
|
Total Liabilities (Quarter)
|
| | | | | | 411.45M | 518.60M | 442.77M | 445.20M | 384.38M | 434.22M | 199.37M | 117.89M | 76.41M | 85.49M | 89.30M | 99.54M | 88.61M | 95.43M | 105.91M | 122.66M | 117.01M | 174.05M | 174.09M | 309.89M |
|
Total Debt (Quarter)
|
| | | | | | 0.95M | | | | | | | 0.06M | 0.16M | | | | 8.83M | 1.51M | 1.45M | 5.57M | 3.49M | 4.15M | 3.47M | 12.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | 2,114.46M | | | | 2,185.04M | | | | 2,166.42M | | | | 2,225.81M | | | | 2,218.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 1,881.87M | 1,981.94M | 2,062.82M | 2,114.46M | 2,135.66M | 2,180.89M | 2,182.69M | 2,185.04M | 2,268.73M | 2,210.68M | 2,183.18M | 2,166.42M | 2,131.15M | 2,153.07M | 2,231.43M | 2,225.81M | 2,235.77M | 2,266.93M | 2,274.42M | 2,218.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 2,317.97M | 2,498.53M | 2,495.63M | 2,559.66M | 2,517.07M | 2,656.29M | 2,477.34M | 2,302.93M | 2,354.18M | 2,377.24M | 2,292.16M | 2,265.96M | 2,241.36M | 2,248.50M | 2,288.64M | 2,348.72M | 2,348.73M | 2,417.52M | 2,435.41M | 2,527.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | -35.97M | | | | -36.24M | | | | 7.40M | | | | 49.05M | | | | 49.87M |
|
Retained Earnings (Quarter)
|
| | | | | | -53.22M | -28.62M | 4.96M | -23.44M | -7.22M | 86.66M | 90.36M | 109.97M | -21.15M | | 47.41M | 523.01M | 1.76M | 6.20M | -25.06M | 156.33M | | -3.57M | -16.39M | 580.86M |