|
Cash & Equivalents (Quarter)
|
9.86M | 19.23M | 168.09M | 814.73M | 178.36M | 331.98M | 731.67M |
|
Short-term Investments (Quarter)
|
0.01M | 49.45M | 51.43M | 0.08M | 2.89M | 4.13M | 7.08M |
|
Cash & Current Investments (Quarter)
|
9.86M | 68.68M | 219.52M | 814.81M | 181.25M | 336.12M | 738.75M |
|
Receivables - Net (Quarter)
|
| 5.50M | 3.03M | 2.19M | 7.22M | 8.82M | 10.93M |
|
Receivables - Other (Quarter)
|
| 10.33M | 3.17M | | | 62.02M | 46.56M |
|
Receivables (Quarter)
|
| 15.83M | 6.20M | 2.19M | 7.22M | 70.84M | 57.48M |
|
Raw Materials (Quarter)
|
| | | 10.09M | 1.02M | 3.78M | 2.94M |
|
Finished Goods (Quarter)
|
| | | | 17.39M | 16.34M | 16.91M |
|
Inventory (Quarter)
|
| 31.12M | 49.66M | 92.14M | 18.41M | 20.12M | 19.85M |
|
Prepaid Assets (Quarter)
|
| 0.91M | 11.22M | 75.49M | 27.97M | 70.62M | 25.77M |
|
Current Assets (Quarter)
|
| 167.83M | 583.49M | 2,182.06M | 1,574.51M | 1,247.74M | 1,294.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 9.43M | 11.24M | 22.39M | 12.36M | 10.74M | 7.07M |
|
Long-Term Investments (Quarter)
|
| 0.71M | 0.60M | 1.88M | 1.12M | 1.11M | 1.11M |
|
Goodwill (Quarter)
|
| | | | | 9.24M | 8.29M |
|
Intangibles (Quarter)
|
| 0.77M | 0.81M | 1.31M | 1.06M | 13.11M | 7.35M |
|
Goodwill & Intangibles (Quarter)
|
| 0.77M | 0.81M | 1.31M | 1.06M | 22.34M | 15.64M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.01M | 0.91M | 3.26M | 8.98M | 8.09M | 5.30M |
|
Other Non-Current Assets (Quarter)
|
| 2.81M | 1.71M | 7.66M | 1.89M | 0.68M | 1.38M |
|
Non-Current Assets (Quarter)
|
| 37.06M | 29.12M | 377.60M | 728.42M | 1,018.22M | 1,053.87M |
|
Assets (Quarter)
|
| 204.89M | 612.61M | 2,559.66M | 2,302.93M | 2,265.96M | 2,348.72M |
|
Accounts Payables (Quarter)
|
| 21.35M | 220.27M | 79.16M | 37.87M | 37.00M | 63.84M |
|
Notes Payables (Quarter)
|
| 49.45M | 139.43M | 122.43M | 30.49M | | 5.57M |
|
Dividends payables (Quarter)
|
| | | | | 0.12M | 0.16M |
|
Payables (Quarter)
|
| 70.80M | 359.70M | 201.59M | 68.36M | 37.13M | 69.56M |
|
Accumulated Expenses (Quarter)
|
| 6.00M | 27.09M | 26.65M | 22.70M | 14.44M | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
| 0.65M | 1.75M | 3.53M | 3.11M | 3.37M | 1.67M |
|
Short term Debt (Quarter)
|
| 0.04M | 1.69M | | 0.06M | | 5.57M |
|
Current Leases (Quarter)
|
| 4.46M | 6.80M | 12.60M | 6.46M | 4.09M | 1.59M |
|
Current Taxes (Quarter)
|
| 0.39M | 54.87M | 93.50M | 15.42M | 10.72M | 17.56M |
|
Current Deferred Revenue (Quarter)
|
| 2.61M | 48.35M | 44.83M | 10.58M | 6.89M | 1.48M |
|
Total Current Liabilities (Quarter)
|
| 87.95M | 376.72M | 428.19M | 111.05M | 92.87M | 119.43M |
|
Non-Current Debt (Quarter)
|
| 91.66M | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.59M | -4.03M | -1.52M | 0.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.50M | 0.79M | 0.71M | 1.22M | 3.28M | 2.25M |
|
Operating Leases (Quarter)
|
| 8.70M | 7.46M | 16.30M | 5.62M | 3.39M | 0.98M |
|
Total Non-Current Liabilities (Quarter)
|
| 101.86M | 8.25M | 17.01M | 6.84M | 6.67M | 3.24M |
|
Total Liabilities (Quarter)
|
-0.96M | 189.81M | 384.97M | 445.20M | 117.89M | 99.54M | 122.66M |
|
Total Debt (Quarter)
|
| 91.70M | 1.69M | | 0.06M | | 5.57M |
|
Common Equity (Quarter)
|
0.96M | 15.08M | 227.64M | 2,114.46M | 2,185.04M | 2,166.42M | 2,225.81M |
|
Shareholder's Equity (Quarter)
|
0.96M | 15.08M | 227.64M | 2,114.46M | 2,185.04M | 2,166.42M | 2,226.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 204.89M | 612.61M | 2,559.66M | 2,302.93M | 2,265.96M | 2,348.72M |
|
Treasury Shares (Quarter)
|
9.48M | 9.30M | 3.71M | -35.97M | -36.24M | 41.55M | 49.05M |
|
Retained Earnings (Quarter)
|
| 6.59M | -12.32M | 298.57M | 109.97M | 136.29M | 156.33M |