Radiant Logistics, Inc (NYSE: RLGT)

Sector: Industrials Industry: Integrated Freight & Logistics CIK: 0001171155
Market Cap 352.09 Mn
P/B 1.53
P/E 25.07
P/S 0.39
ROIC (Qtr) 3.97
Div Yield % 0.00
Rev 1y % (Qtr) -12.25
Total Debt (Qtr) 92.12 Mn
Debt/Equity (Qtr) 0.40
Add ratio to table...

About

Radiant Logistics, Inc., a prominent player in the third-party logistics industry, operates under the ticker symbol RLGT. The company specializes in the provision of non-asset-based global transportation and value-added logistics solutions. Its services encompass freight forwarding, truck brokerage, intermodal, and customs house brokerage, which cater to a diverse clientele spread across various sectors. Radiant Logistics has established a robust network of over 100 operating locations across North America, with a substantial presence in the United...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 31.88M provide 2.33x coverage of short-term debt 13.71M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 270.01M provides 2.93x coverage of total debt 92.12M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 9.07M exceeds capital expenditure of 3.12M by 2.90x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 270.01M provides 3.79x coverage of working capital 71.16M, indicating strong operational backing.
  • Tangible assets of 270.01M provide robust 8.33x coverage of other current liabilities 32.40M, indicating strong asset backing.

Bear case

  • Operating cash flow of 12.19M barely covers its investment activities of (21M), with a coverage ratio of -0.58, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 31.88M provide limited coverage of acquisition spending of (17.87M), which is -1.78x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 18.59M show weak coverage of depreciation charges of 15.63M, with a 1.19 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 15.63M relative to operating cash flow of 12.19M, which is 1.28x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating cash flow of 12.19M barely covers operating expenses of 181.66M with a 0.07 ratio, suggesting thin operational efficiency margins and limited flexibility.

Geographical Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Integrated Freight & Logistics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FDX Fedex Corp 99.67 Bn 20.28 1.11 37.77 Bn
2 UPS United Parcel Service Inc 98.11 Bn 17.61 1.11 28.59 Bn
3 JBHT Hunt J B Transport Services Inc 28.29 Bn 145.14 7.91 1.60 Bn
4 EXPD Expeditors International Of Washington Inc 22.29 Bn 27.40 2.13 0.56 Bn
5 CHRW C. H. Robinson Worldwide, Inc. 21.34 Bn 36.35 1.31 1.43 Bn
6 ZTO ZTO Express (Cayman) Inc. 20.15 Bn 16.23 3.02 1.74 Bn
7 GXO GXO Logistics, Inc. 7.46 Bn 83.79 0.58 5.50 Bn
8 LSTR Landstar System Inc 5.11 Bn 28.60 1.06 0.13 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.95 1.04
EV to Cash from Ops. EV/CFO 34.14 -0.78
EV to Debt EV to Debt 4.52 -1.98
EV to EBIT EV/EBIT 22.39 10.54
EV to EBITDA EV/EBITDA 12.83 9.04
EV to Free Cash Flow [EV/FCF] EV/FCF 45.90 -2.76
EV to Market Cap EV to Market Cap 1.18 0.62
EV to Revenue EV/Rev 0.47 -0.31
Price to Book Value [P/B] P/B 1.53 4.96
Price to Earnings [P/E] P/E 25.07 15.82
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.92
Dividend per Basic Share Div per Share (Qtr) 0.00 0.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.81
Interest Coverage Int. cover (Qtr) 9.19 -430.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 55.73 -2,938.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 60.16 139.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.23
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.98 -442.31
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -5.81 -224.47
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.34 -367.92
EBT Growth (1y) % EBT 1y % (Qtr) -4.42 -191.62
EPS Growth (1y) % EPS 1y % (Qtr) 3.45 -974.30
FCF Growth (1y) % FCF 1y % (Qtr) -35.23 -67.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.95 1.66
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.03 1.29
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.27 0.97
Current Ratio Curr Ratio (Qtr) 1.59 3.22
Debt to Equity Ratio Debt/Equity (Qtr) 0.40 1.06
Interest Cover Ratio Int Coverage (Qtr) 9.19 -430.42
Times Interest Earned Times Interest Earned (Qtr) 9.19 -430.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.80 17.62
EBIT Margin % EBIT Margin % (Qtr) 2.08 24.68
EBT Margin % EBT Margin % (Qtr) 1.85 18.38
Gross Margin % Gross Margin % (Qtr) 27.00 20.25
Net Profit Margin % Net Margin % (Qtr) 1.60 31.04