|
Revenue (Quarter)
|
197.98M | 206.71M | 203.92M | 233.81M | 218.88M | 260.94M | 206.05M | 204.65M | 200.54M | 201.93M | 177.22M | 275.51M | 174.45M | 219.66M | 244.09M | 261.61M | 299.40M | 335.78M | 441.31M | 92.39M | 330.97M | 278.12M | 244.17M | 232.22M | 210.80M | 201.08M | 184.56M | 206.03M | 203.56M | 264.54M | 214.01M | 220.58M | 226.66M | 232.13M |
|
Cost of Revenue (Quarter)
|
152.37M | 159.35M | 155.33M | 175.22M | 164.01M | 196.98M | 153.30M | 146.12M | 145.01M | 145.97M | 129.44M | 225.41M | 128.92M | 164.35M | 186.88M | 198.26M | 234.68M | 264.64M | 357.85M | 295.96M | 254.49M | 204.09M | 177.15M | 165.91M | 149.97M | 139.09M | 131.44M | 145.45M | 146.01M | 201.24M | 155.83M | 160.19M | 167.20M | 168.67M |
|
Gross Profit (Quarter)
|
46.15M | 47.87M | 49.15M | 59.26M | 54.87M | 63.96M | 52.75M | 58.53M | 55.53M | 55.96M | 47.78M | 50.10M | 45.53M | 55.31M | 57.21M | 63.34M | 64.72M | 71.14M | 83.46M | -203.57M | 76.48M | 74.03M | 67.02M | 66.31M | 60.82M | 62.00M | 53.12M | 60.58M | 57.55M | 63.30M | 58.17M | 60.38M | 59.45M | 63.46M |
|
Selling, General & Administrative (Quarter)
|
6.30M | 6.35M | 6.60M | 6.92M | 7.12M | 7.52M | 6.81M | 7.00M | 7.66M | 6.68M | 8.03M | 7.18M | 4.94M | 5.57M | 6.69M | 6.52M | 6.79M | 8.35M | 10.31M | 8.55M | 8.77M | 8.67M | 10.59M | 10.52M | 9.47M | 10.52M | 9.99M | 8.71M | 10.32M | 12.00M | 9.74M | 11.58M | 12.07M | 9.61M |
|
Other Operating Expenses (Quarter)
|
189.44M | 197.54M | 195.87M | 220.22M | 206.93M | 244.57M | 194.47M | 191.38M | 188.08M | 191.03M | 168.49M | 260.55M | 166.15M | 207.21M | 224.40M | 252.13M | 282.15M | 317.37M | 413.52M | 353.75M | 311.31M | 262.31M | 227.32M | 217.88M | 197.66M | 188.90M | 175.47M | -600.08M | -10.34M | -12.22M | 200.93M | -677.52M | 212.50M | -9.43M |
|
Operating Expenses (Quarter)
|
195.74M | 203.90M | 202.46M | 227.13M | 214.05M | 252.09M | 201.28M | 198.38M | 195.74M | 197.71M | 176.52M | 267.73M | 171.09M | 212.78M | 231.08M | 258.66M | 288.94M | 325.72M | 423.84M | 362.30M | 320.08M | 270.98M | 237.91M | 228.40M | 207.14M | 199.42M | 185.47M | -591.36M | -0.01M | -0.22M | 210.67M | -665.95M | 224.57M | 0.17M |
|
Operating Income (Quarter)
|
2.23M | 2.82M | 1.46M | -3.75M | 4.83M | 8.85M | 4.77M | -14.36M | 4.80M | 4.22M | 0.70M | -7.49M | 4.52M | 6.74M | 4.57M | -9.62M | 10.46M | 10.06M | 17.47M | -25.77M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | -2.38M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M |
|
EBIT (Quarter)
|
2.23M | 2.82M | 1.46M | -3.75M | 4.83M | 8.85M | 4.77M | -14.36M | 4.80M | 4.22M | 0.70M | -7.49M | 4.52M | 6.74M | 4.57M | -9.62M | 10.46M | 10.06M | 17.47M | -25.77M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | -2.38M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.06M | 0.22M | 1.07M | 0.58M | 0.62M | 0.62M | 0.50M | 0.47M | 0.37M | 0.29M | 0.18M | 0.04M | 0.04M |
|
Other Non Operating Income (Quarter)
|
-0.09M | -0.06M | 0.10M | 0.12M | 0.15M | 0.06M | 0.05M | 0.02M | -0.02M | -0.03M | | -0.16M | 0.02M | 0.29M | 0.01M | 6.14M | 0.02M | 0.09M | 0.10M | -0.08M | 0.01M | 0.02M | 0.12M | 0.02M | 0.10M | 0.14M | 0.03M | -0.05M | -0.06M | 0.01M | 0.10M | -0.60M | 0.09M | 0.17M |
|
Non Operating Income (Quarter)
|
-0.72M | 0.10M | -0.64M | 0.08M | -0.59M | 0.06M | -0.65M | 1.88M | -0.68M | -0.57M | -0.48M | -2.15M | -0.48M | 0.29M | 0.28M | 1.52M | -0.36M | 0.09M | 1.12M | 1.01M | 0.38M | -0.76M | 0.12M | 0.17M | 0.20M | 0.14M | 0.34M | 0.23M | 1.04M | 0.01M | -0.19M | -0.93M | 0.09M | 0.17M |
|
EBT (Quarter)
|
1.51M | 2.06M | 0.82M | 6.11M | 4.24M | 8.21M | 4.12M | 5.61M | 4.12M | 3.64M | 0.23M | 7.53M | 4.31M | 5.29M | 6.04M | 13.95M | 10.10M | 9.13M | 18.60M | 20.36M | 11.28M | 6.38M | 5.89M | 4.00M | 3.87M | 1.52M | -0.57M | 4.90M | 4.57M | 8.67M | 3.15M | 4.82M | 1.61M | 6.95M |
|
Tax Provisions (Quarter)
|
1.14M | -1.84M | 0.31M | -0.12M | 0.98M | 2.23M | 0.99M | 0.35M | 0.79M | 1.45M | 0.92M | -0.23M | 1.01M | 1.58M | 0.76M | 5.99M | 2.61M | 2.51M | 4.66M | 3.50M | 2.76M | 2.63M | 3.86M | 0.73M | 1.36M | 0.40M | 0.05M | 0.06M | 0.91M | 2.16M | 0.57M | 0.19M | 0.34M | 1.73M |
|
Profit After Tax (Quarter)
|
0.89M | 3.90M | 0.70M | 5.09M | 3.26M | 6.33M | 2.93M | 4.46M | 3.33M | 2.68M | 0.13M | 6.49M | 3.03M | 4.35M | 4.32M | 12.07M | 7.70M | 6.62M | 13.57M | 17.78M | 8.51M | 4.92M | 4.18M | 3.79M | 2.85M | 1.11M | -0.61M | 5.29M | 3.42M | 6.47M | 2.54M | 5.05M | 1.27M | 5.22M |
|
Income from Non-Controlling Interests (Quarter)
|
0.06M | 0.06M | 0.02M | 0.11M | 0.18M | 0.46M | 0.25M | 0.14M | 0.10M | 0.09M | 0.07M | 1.56M | 0.14M | 0.08M | 0.08M | 0.23M | 0.09M | 0.08M | 0.76M | 0.11M | 0.08M | 0.09M | 0.36M | 0.12M | 0.23M | 0.13M | 0.09M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | -0.02M | -0.09M |
|
Income from Continuing Operations (Quarter)
|
0.38M | 3.90M | 0.51M | 6.23M | 3.26M | 5.98M | 3.13M | 5.26M | 3.33M | 2.19M | -0.69M | 7.76M | 3.29M | 3.71M | 5.28M | 7.95M | 7.49M | 6.62M | 13.94M | 16.86M | 8.51M | 3.76M | 2.03M | 3.26M | 2.50M | 1.11M | -0.61M | 4.85M | 3.66M | 6.51M | 2.57M | 4.63M | 1.27M | 5.22M |
|
Consolidated Net Income (Quarter)
|
0.38M | 3.90M | 0.51M | 6.23M | 3.26M | 5.98M | 3.13M | 5.26M | 3.33M | 2.19M | -0.69M | 7.76M | 3.29M | 3.71M | 5.28M | 7.95M | 7.49M | 6.62M | 13.94M | 16.86M | 8.51M | 3.76M | 2.03M | 3.26M | 2.50M | 1.11M | -0.61M | 4.85M | 3.66M | 6.51M | 2.57M | 4.63M | 1.27M | 5.22M |
|
Income towards Parent Company (Quarter)
|
0.38M | 3.90M | 0.51M | 6.23M | 3.26M | 5.98M | 3.13M | 5.26M | 3.33M | 2.19M | -0.69M | 7.76M | 3.29M | 3.71M | 5.28M | 7.95M | 7.49M | 6.62M | 13.94M | 16.86M | 8.51M | 3.76M | 2.03M | 3.26M | 2.50M | 1.11M | -0.61M | 4.85M | 3.66M | 6.51M | 2.57M | 4.63M | 1.27M | 5.22M |
|
Preferred Dividend Payments (Quarter)
|
0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
0.32M | 3.33M | 0.17M | 4.33M | 2.57M | 3.77M | 2.93M | 4.46M | 3.23M | 2.59M | 0.05M | 4.67M | 3.29M | 3.71M | 5.28M | 7.95M | 7.49M | 6.62M | 13.94M | 16.86M | 8.51M | 3.76M | 2.03M | 3.26M | 2.50M | 1.11M | -0.61M | 4.85M | 3.66M | 6.51M | 2.57M | 4.63M | 1.27M | 5.22M |
|
EPS (Basic) (Quarter)
|
0.01 | 0.07 | 0.00 | 0.09 | 0.05 | 0.08 | 0.06 | 0.09 | 0.07 | 0.05 | 0.00 | 0.09 | 0.06 | 0.09 | 0.09 | 0.22 | 0.15 | 0.13 | 0.27 | 0.35 | 0.17 | 0.10 | 0.09 | 0.07 | 0.06 | 0.02 | -0.02 | 0.10 | 0.07 | 0.14 | 0.05 | 0.11 | 0.03 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.07 | | 0.08 | 0.05 | 0.07 | 0.06 | 0.09 | 0.06 | 0.05 | | 0.10 | 0.06 | 0.09 | 0.08 | 0.22 | 0.15 | 0.13 | 0.27 | 0.33 | 0.17 | 0.10 | 0.08 | 0.07 | 0.05 | 0.02 | -0.02 | 0.10 | 0.07 | 0.13 | 0.05 | 0.10 | 0.03 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
49.09M | 49.17M | 49.33M | 49.24M | 49.44M | 49.46M | 49.47M | 49.50M | 49.66M | 49.71M | 49.58M | 49.60M | 49.58M | 49.70M | 50.03M | 49.89M | 49.92M | 49.66M | 49.68M | 49.57M | 48.75M | 48.49M | 48.18M | 48.19M | 47.30M | 46.99M | 47.08M | 47.05M | 46.72M | 46.83M | 47.07M | 46.97M | 47.17M | 46.91M |
|
EBITDA (Quarter)
|
2.23M | 2.82M | 1.46M | -3.75M | 4.83M | 8.85M | 4.77M | -14.36M | 4.80M | 4.22M | 0.70M | -7.49M | 4.52M | 6.74M | 4.57M | -9.62M | 10.46M | 10.06M | 17.47M | -25.77M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | -2.38M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M |
|
Interest Expenses (Quarter)
|
0.77M | 0.81M | 0.76M | 0.77M | 0.79M | 0.87M | 0.68M | 0.68M | 0.71M | 0.61M | 0.75M | 0.81M | 0.58M | 0.73M | 0.61M | 0.63M | 0.61M | 0.75M | 1.00M | 0.85M | 0.82M | 0.74M | 0.68M | 1.03M | 0.30M | 0.29M | 0.25M | 0.21M | 0.24M | 0.31M | 0.30M | 0.49M | 0.60M | 0.62M |
|
Tax Rate (Quarter)
|
75.17% | -89.45% | 37.91% | -1.88% | 23.04% | 27.18% | 24.02% | 6.22% | 19.11% | 39.77% | 404.82% | -3.05% | 23.52% | 29.79% | 12.61% | 42.97% | 25.84% | 27.53% | 25.06% | 17.20% | 24.51% | 41.16% | 65.50% | 18.40% | 35.24% | 26.60% | -8.66% | 1.14% | 19.83% | 24.94% | 18.22% | 3.97% | 21.00% | 24.84% |