|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.61M | 299.40M | 335.78M | 441.31M | 92.39M | 330.97M | 278.12M | 244.17M | 232.22M | 210.80M | 201.08M | 184.56M | 206.03M | 203.56M | 264.54M | 214.01M | 220.58M | 226.66M | 232.13M | 214.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.26M | 234.68M | 264.64M | 357.85M | 295.96M | 254.49M | 204.09M | 177.15M | 165.91M | 149.97M | 139.09M | 131.44M | 145.45M | 146.01M | 201.24M | 155.83M | 160.19M | 167.20M | 168.67M | 157.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.34M | 64.72M | 71.14M | 83.46M | -203.57M | 76.48M | 74.03M | 67.02M | 66.31M | 60.82M | 62.00M | 53.12M | 60.58M | 57.55M | 63.30M | 58.17M | 60.38M | 59.45M | 63.46M | 56.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.79M | 8.35M | 10.31M | 8.55M | 8.77M | 8.67M | 10.59M | 10.52M | 9.47M | 10.52M | 9.99M | 8.71M | 10.32M | 12.00M | 9.95M | 10.20M | 12.07M | 9.61M | 9.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 282.15M | 317.37M | 413.52M | 353.75M | 311.31M | 262.31M | 227.32M | 217.88M | 197.66M | 188.90M | 175.47M | -600.08M | 189.44M | 243.82M | 200.72M | 871.77M | 212.50M | -9.43M | -9.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.66M | 288.94M | 325.72M | 423.84M | 362.30M | 320.08M | 270.98M | 237.91M | 228.40M | 207.14M | 199.42M | 185.47M | -591.36M | 199.76M | 255.82M | 210.67M | 881.97M | 224.57M | 0.17M | -0.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 10.46M | 10.06M | 17.47M | 20.63M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | 4.88M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M | 6.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 10.46M | 10.06M | 17.47M | 20.63M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | 4.88M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M | 6.54M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.06M | 0.22M | 1.07M | 0.58M | 0.62M | 0.62M | 0.50M | 0.47M | 0.37M | 0.29M | 0.18M | 0.04M | 0.04M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 0.27M | 0.09M | 0.10M | -0.42M | 0.01M | 0.00M | 0.33M | -0.63M | 0.10M | 0.14M | 0.10M | 0.08M | 1.04M | 0.01M | 0.02M | -0.02M | 0.09M | 0.17M | 0.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | -0.36M | -0.93M | 0.03M | 0.70M | 0.38M | 0.02M | -0.37M | 1.50M | 0.03M | -0.14M | 0.03M | 0.01M | 1.04M | 0.01M | 0.02M | -0.93M | 0.09M | 0.17M | 0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.95M | 10.10M | 9.13M | 18.60M | 20.36M | 11.28M | 6.38M | 5.89M | 4.00M | 3.87M | 1.52M | -0.57M | 4.90M | 4.57M | 8.67M | 3.15M | 4.82M | 1.61M | 6.95M | 6.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.61M | 2.51M | 4.66M | 2.58M | 3.26M | 2.63M | 3.86M | 4.23M | 1.01M | 1.54M | -1.25M | -0.13M | 1.15M | 2.21M | 0.57M | -0.38M | -0.09M | 1.73M | 1.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78M | 7.70M | 6.62M | 14.32M | 16.75M | 8.51M | 4.92M | 4.18M | 3.79M | 2.85M | 1.11M | -0.70M | 4.33M | 3.42M | 0.04M | 2.54M | 4.91M | 1.27M | -0.13M | 4.67M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.09M | 0.08M | 0.76M | 0.11M | 0.08M | 0.09M | 0.36M | 0.12M | 0.23M | 0.13M | 0.09M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | -0.02M | -0.09M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 7.49M | 6.62M | 13.94M | 17.78M | 8.01M | 3.76M | 2.03M | -0.23M | 2.85M | -0.03M | 0.69M | 5.03M | 3.42M | 6.46M | 2.57M | 5.20M | 1.71M | 5.22M | 4.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 7.49M | 6.62M | 13.94M | 17.78M | 8.01M | 3.76M | 2.03M | -0.23M | 2.85M | -0.03M | 0.69M | 5.03M | 3.42M | 6.46M | 2.57M | 5.20M | 1.71M | 5.22M | 4.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 7.49M | 6.62M | 13.94M | 17.78M | 8.01M | 3.76M | 2.03M | -0.23M | 2.85M | -0.03M | 0.69M | 5.03M | 3.42M | 6.46M | 2.57M | 5.20M | 1.71M | 5.22M | 4.57M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 7.49M | 6.62M | 13.94M | 17.78M | 8.01M | 3.76M | 2.03M | -0.23M | 2.85M | -0.03M | 0.69M | 5.03M | 3.42M | 6.46M | 2.57M | 5.20M | 1.71M | 5.22M | 4.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.15 | 0.13 | 0.27 | 0.35 | 0.17 | 0.10 | 0.09 | 0.07 | 0.06 | 0.02 | -0.02 | 0.10 | 0.07 | 0.14 | 0.05 | 0.11 | 0.03 | 0.11 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.15 | 0.13 | 0.27 | 0.33 | 0.17 | 0.10 | 0.08 | 0.07 | 0.05 | 0.02 | -0.02 | 0.10 | 0.07 | 0.13 | 0.05 | 0.10 | 0.03 | 0.11 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.89M | 49.92M | 49.79M | 49.44M | 49.57M | 48.75M | 48.24M | 48.18M | 48.19M | 47.30M | 47.14M | 47.08M | 47.05M | 46.72M | 46.83M | 47.07M | 46.97M | 47.17M | 47.04M | 46.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 10.46M | 10.06M | 17.47M | 20.63M | 10.89M | 7.14M | 6.26M | -18.51M | 3.66M | 1.66M | -0.91M | 4.88M | 3.80M | 8.72M | 3.33M | 5.20M | 2.09M | 7.48M | 6.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.61M | 0.75M | 1.00M | 0.85M | 0.82M | 0.74M | 0.68M | 1.03M | 0.30M | 0.29M | 0.25M | 0.21M | 0.24M | 0.31M | 0.30M | 0.49M | 0.60M | 0.62M | 0.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.65% | 25.84% | 27.53% | 25.06% | 12.69% | 28.93% | 41.16% | 65.50% | 105.83% | 26.24% | 101.71% | 221.55% | -2.65% | 25.06% | 25.53% | 18.22% | -7.85% | -5.76% | 24.84% | 29.11% |