|
Cash & Equivalents
|
52.79M | 690.96M | 242.51M | 162.52M | 271.04M |
|
Short-term Investments
|
| | 229.28M | 82.25M | 147.95M |
|
Cash & Current Investments
|
52.79M | 690.96M | 471.79M | 244.77M | 418.99M |
|
Receivables - Net
|
2.73M | 13.96M | 36.57M | 35.18M | 36.44M |
|
Receivables - Other
|
5.87M | 2.56M | 9.45M | 12.95M | 63.11M |
|
Receivables
|
8.60M | 16.52M | 46.02M | 48.13M | 99.55M |
|
Raw Materials
|
14.02M | 21.52M | 33.38M | 45.06M | |
|
Work In Process
|
12.11M | 24.17M | 50.66M | 53.63M | |
|
Finished Goods
|
| 2.22M | 8.24M | 9.17M | |
|
Inventory
|
26.14M | 47.90M | 92.28M | 107.86M | 119.07M |
|
Prepaid Assets
|
9.41M | 19.45M | 52.20M | 66.95M | 55.01M |
|
Current Assets
|
93.11M | 774.76M | 662.29M | 476.72M | 692.62M |
|
Property, Plant & Equipment (Net)
|
49.83M | 65.34M | 101.51M | 145.41M | 194.84M |
|
Long-Term Investments
|
320.00M | | 9.19M | 79.25M | 60.69M |
|
Goodwill
|
3.13M | 43.31M | 71.02M | 71.02M | 71.02M |
|
Intangibles
|
15.02M | 64.26M | 99.48M | 68.09M | 58.64M |
|
Goodwill & Intangibles
|
18.15M | 107.57M | 170.50M | 139.11M | 129.66M |
|
Long-Term Deferred Tax
|
2.40M | 5.86M | 3.90M | 3.50M | 3.01M |
|
Other Non-Current Assets
|
1.14M | 4.55M | 7.30M | 18.91M | 31.21M |
|
Non-Current Assets
|
91.22M | 194.56M | 303.08M | 358.91M | 491.72M |
|
Assets
|
187.87M | 980.85M | 989.12M | 941.21M | 1,184.34M |
|
Accounts Payables
|
3.37M | 3.49M | 12.08M | 29.30M | 53.06M |
|
Payables
|
3.37M | 3.49M | 12.08M | 29.30M | 53.06M |
|
Accumulated Expenses
|
6.57M | 10.98M | 8.72M | 16.34M | 20.85M |
|
Other Accumulated Expenses
|
7.77M | 11.00M | 22.25M | 15.04M | 17.95M |
|
Short term Debt
|
| 2.83M | 2.91M | 17.76M | 12.04M |
|
Current Deferred Revenue
|
26.13M | 59.75M | 108.34M | 139.34M | 216.16M |
|
Total Current Liabilities
|
48.42M | 96.31M | 162.94M | 223.37M | 339.52M |
|
Capital Leases
|
| | 15.57M | 15.24M | 14.97M |
|
Non-Current Debt
|
| 97.30M | 100.04M | 87.59M | 44.05M |
|
Non-Current Deffered Revenue
|
11.20M | | | | |
|
Preferred Stock Liabilities
|
280.26M | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.47M | 1.61M | 26.35M | 0.89M |
|
Operating Leases
|
28.97M | 28.30M | 34.27M | 76.94M | 51.97M |
|
Other Non-Current Liabilities
|
3.90M | 58.23M | 3.00M | 3.94M | 5.10M |
|
Total Non-Current Liabilities
|
75.72M | 224.17M | 312.91M | 382.72M | 796.79M |
|
Total Liabilities
|
79.62M | 282.40M | 315.92M | 386.67M | 801.89M |
|
Total Debt
|
| 100.12M | 102.95M | 105.35M | 56.09M |
|
Common Equity
|
-166.71M | 698.45M | 673.21M | 554.54M | 382.45M |
|
Shareholder's Equity
|
-166.71M | 698.45M | 673.21M | 554.54M | 382.45M |
|
Liabilities and Shareholders Equity
|
187.87M | 980.85M | 989.12M | 941.21M | 1,184.34M |
|
Retained Earnings
|
-187.69M | -305.01M | -440.95M | -623.53M | -813.70M |
|
Preferred Shares
|
137.62M | | | | |
|
Treasury Shares
|
11.83M | 16.95M | 16.69M | | |