Rocket Lab Cash Flow Statement (2020-2025) | RKLB

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -12.61M-18.95M-15.88M-16.66M-87.97M-6.70M-26.71M-41.56M-34.61M-37.21M-45.62M-45.89M-40.57M-50.50M-44.26M-41.63M-51.94M-52.34M-60.62M-66.41M-18.26M-52.92M
Depreciation and Depletion (Quarter) 1.77M1.77M1.76M1.80M1.95M2.03M3.09M4.16M4.25M4.65M3.56M3.36M4.08M4.41M4.76M4.64M4.64M5.73M5.57M5.76M6.36M7.68M
Share-based Compensation (Quarter) 1.10M1.09M1.29M21.79M8.38M11.96M16.87M14.48M12.34M14.04M15.26M14.10M10.06M13.09M13.96M12.90M16.87M19.23M17.93M15.73M18.20M
Deferred Taxes (Quarter) 0.39M-0.04M-0.57M-3.10M-6.27M-1.56M1.81M0.92M-1.74M0.42M-0.17M0.40M0.06M0.08M1.92M0.31M-1.71M-0.58M2.04M-34.50M2.38M
Gains from Sales and Divestitures (Quarter) 14.90M14.90M14.90M14.90M13.26M8.89M
Gains from Investment Securities (Quarter) 0.77M11.99M2.02M3.85M4.22M0.04M8.43M14.46M0.15M3.36M5.82M10.20M0.77M76.41M95.25M92.99M13.47M0.18M-0.18M0.57M-11.20M
Non-cash Items (Quarter) 85.85M195.11M0.83M2.37M0.15M36.31M47.21M
Cash from Operations (Quarter) -0.45M-0.51M-15.48M-21.10M-13.29M-21.91M-26.34M-38.26M-23.00M-18.95M-25.39M-6.06M-25.20M-42.22M-2.59M-13.00M-30.91M-2.39M-54.23M-23.24M-23.52M-64.53M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.42M0.97M1.15M0.97M1.28M1.17M0.84M0.76M0.67M0.63M0.56M0.54M0.50M0.65M
Amortization of Deferred Charges (Quarter) 0.15M0.70M0.70M0.69M0.70M0.71M0.72M0.71M0.72M0.73M0.74M0.64M0.81M0.82M0.82M0.83M0.86M0.86M0.59M
Depreciation & Amortization (CF) (Quarter) 1.77M2.94M2.40M2.45M2.56M3.44M6.09M7.65M7.85M8.36M7.03M6.75M7.79M8.17M8.31M8.11M8.10M9.14M8.71M8.76M11.73M14.74M
Change in Working Capital
Change in Receivables (Quarter) -2.14M-0.61M20.19M-8.98M-2.81M5.64M7.28M17.83M-21.32M14.12M-25.55M-2.37M12.35M-3.94M19.36M-28.35M14.36M2.97M22.34M-5.88M-20.11M
Change in Inventory (Quarter) -3.12M-0.07M5.42M6.88M-0.15M9.13M7.17M1.33M8.33M6.71M3.90M0.32M4.63M-7.51M4.98M9.65M5.28M6.31M5.21M14.05M14.32M
Change in Account Payables (Quarter) -4.41M0.64M-4.02M-1.11M-0.02M0.81M1.19M-3.62M-0.50M11.30M1.93M-1.21M3.56M-1.67M-0.26M15.78M10.95M9.78M1.37M-12.78M11.85M
Change in Accured Expenses (Quarter) 600.000.22M0.10M2.75M-1.61M-0.40M4.27M-7.70M5.74M-1.03M0.40M3.71M-6.30M-1.09M3.20M3.37M-2.48M1.22M-2.71M2.81M43.32M-42.57M
Other Working Capital Changes (Quarter) 0.43M0.37M-1.29M6.29M-3.13M26.19M10.65M-6.18M12.71M5.49M0.05M10.79M4.98M15.17M5.30M-4.24M26.73M49.07M-9.29M16.51M-7.16M-21.67M
Investing Activities
Capital Expenditures (Quarter) 7.34M4.05M1.65M5.75M14.25M6.24M12.83M8.35M14.99M12.67M10.57M21.05M10.41M19.18M15.34M11.02M21.55M28.68M32.04M45.91M49.65M
Sales of Property, Plant and Equipment (Quarter) 10.81M0.94M0.79M0.02M0.13M0.25M
Change in Intangibles (Quarter) 0.94M
Acquisitions (Quarter) 66.44M65.59M-0.52M0.75M16.12M0.81M2.03M
Change in Acquisitions & Divestments (Quarter) 0.24M21.48M78.10M76.08M65.16M49.86M46.28M-46.28M116.24M84.70M-81.32M176.44M33.05M
Cash from Investing Activities (Quarter) -300.00M-320.00M-4.05M-1.65M-5.75M-80.69M-71.83M-12.31M-188.71M-73.22M-10.97M-6.22M-31.96M61.17M-52.26M-10.84M-17.30M-17.93M-28.60M-7.42M-207.23M-104.15M
Financing Activities
Other financing activities (Quarter) 0.63M0.63M-8.76M-14.98M52.05M2.86M6.97M-6.97M5.16M4.32M5.69M20.17M2.09M7.41M56.18M-65.39M
Cash from Financing Activities (Quarter) 301.37M321.37M0.41M96.95M704.41M-1.84M14.44M-15.01M2.13M0.47M2.06M1.95M0.86M2.51M258.71M-1.76M-0.44M0.18M115.50M290.55M475.69M189.54M
Additional items
Exchange Rate Effect (Quarter) 0.53M0.52M-0.50M-0.62M2.73M-0.57M4.43M-0.77M1.28M0.13M-0.61M0.04M0.48M-0.52M0.38M0.90M-1.36M0.27M0.85M-1.21M-0.02M
Change in Cash (Quarter) 0.92M0.87M-18.59M73.70M684.75M-101.71M-84.30M-61.15M-210.34M-90.42M-34.17M-10.95M-56.26M21.94M203.34M-25.23M-47.76M-21.49M32.95M260.74M243.72M20.84M
Beginning Cash Balance (Quarter) 0.30M0.30M
Free Cash Flow (Quarter) -0.45M-7.85M-19.52M-22.76M-19.04M-36.17M-32.58M-51.08M-31.35M-33.94M-38.06M-16.64M-46.25M-52.63M-21.77M-28.34M-41.93M-23.94M-82.90M-55.28M-69.44M-114.19M
Net Cash Flow (Quarter) 0.92M0.87M-19.11M74.20M685.37M-104.44M-83.72M-65.58M-209.57M-91.70M-34.30M-10.34M-56.30M21.46M203.86M-25.61M-48.66M-20.13M32.68M259.88M244.94M20.86M