|
Revenue (Quarter)
|
| | | 11.28M | 5.29M | 27.48M | 40.70M | 55.47M | 63.06M | 51.76M | 54.90M | 62.05M | 67.66M | 59.99M | 92.77M | 106.25M | 104.81M | 132.39M | 122.57M | 144.50M | 155.08M | 179.65M | 200.35M |
|
Cost of Revenue (Quarter)
|
| | | 8.82M | 17.74M | 20.79M | 36.97M | 50.52M | 54.59M | 49.93M | 48.54M | 47.45M | 52.69M | 44.50M | 68.59M | 79.09M | 76.81M | 95.57M | 87.32M | 98.11M | 97.77M | 111.42M | 123.86M |
|
Gross Profit (Quarter)
|
| | | 2.46M | -12.45M | 6.68M | 3.73M | 4.96M | 8.47M | 1.83M | 6.36M | 14.59M | 14.97M | 15.49M | 24.17M | 27.16M | 28.00M | 36.82M | 35.25M | 46.39M | 57.31M | 68.23M | 76.49M |
|
Research & Development (Quarter)
|
| | | 8.53M | 14.19M | 11.97M | 13.48M | 19.16M | 17.51M | 15.02M | 23.91M | 31.04M | 26.63M | 37.49M | 38.50M | 39.91M | 47.72M | 48.26M | 55.11M | 66.13M | 70.69M | 78.78M | 80.51M |
|
Selling, General & Administrative (Quarter)
|
| | | 7.07M | 25.66M | 19.05M | 23.08M | 18.95M | 22.96M | 24.04M | 28.47M | 28.72M | 27.20M | 25.89M | 28.75M | 30.52M | 32.17M | 40.11M | 39.33M | 39.89M | 45.59M | 40.49M | 51.95M |
|
Other Operating Expenses (Quarter)
|
| | | -16.66M | 0.56M | -4.06M | -26.71M | -37.42M | -34.61M | -36.15M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | 15.60M | 39.84M | 31.02M | 36.55M | 38.12M | 40.47M | 39.05M | 52.37M | 59.75M | 53.83M | 63.38M | 67.25M | 70.44M | 79.89M | 88.37M | 94.44M | 106.03M | 116.28M | 119.27M | 132.46M |
|
Operating Income (Quarter)
|
| | | -13.13M | -52.30M | -24.33M | -32.82M | -33.16M | -32.00M | -37.22M | -46.02M | -45.16M | -38.86M | -47.88M | -43.08M | -43.27M | -51.90M | -51.55M | -59.19M | -59.64M | -58.97M | -51.04M | -55.97M |
|
EBIT (Quarter)
|
| | | -13.13M | -52.30M | -24.33M | -32.82M | -33.16M | -32.00M | -37.22M | -46.02M | -45.16M | -38.86M | -47.88M | -43.08M | -43.27M | -51.90M | -51.55M | -59.19M | -59.64M | -58.97M | -51.04M | -55.97M |
|
Interest & Investment Income (Quarter)
|
| | | -0.28M | -2.98M | -2.75M | -2.99M | -2.43M | -1.49M | -0.89M | -0.69M | -0.74M | -1.41M | 16.12M | -0.90M | -0.82M | -0.45M | 24.40M | 4.21M | -2.37M | -0.59M | 31.06M | 10.15M |
|
Other Non Operating Income (Quarter)
|
| | | -0.24M | 0.02M | 0.02M | 0.03M | -0.02M | 0.62M | 0.39M | 0.13M | -0.09M | -0.12M | 3.79M | -0.59M | -0.29M | -0.49M | 1.28M | -0.13M | -0.98M | 0.39M | 5.06M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | -0.24M | -37.36M | -0.21M | 0.03M | -0.02M | -0.92M | -0.99M | 0.93M | 0.03M | -0.36M | -4.52M | -0.59M | 1.89M | 1.85M | 1.28M | -2.24M | -0.98M | -0.18M | 5.06M | 0.12M |
|
EBT (Quarter)
|
| | | -16.23M | -89.65M | -3.35M | -22.32M | -39.49M | -32.92M | -38.22M | -45.09M | -45.13M | -39.22M | -49.49M | -44.26M | -42.49M | -50.99M | -51.67M | -61.43M | -63.48M | -59.35M | -41.64M | -46.81M |
|
Tax Provisions (Quarter)
|
| | | 0.44M | -1.68M | -6.54M | 4.39M | 2.07M | 1.69M | -1.01M | 0.53M | 0.76M | 1.35M | 1.01M | 0.01M | -0.86M | 0.94M | 0.68M | -0.81M | 2.94M | -41.09M | 11.28M | -1.79M |
|
Profit After Tax (Quarter)
|
| | | -16.66M | -87.97M | 3.20M | -26.71M | -37.42M | -34.61M | -37.21M | -45.62M | -45.89M | -40.57M | -50.50M | -44.26M | -41.63M | -51.94M | -52.34M | -60.62M | -66.41M | -18.26M | -52.92M | -45.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -16.66M | -87.97M | 3.20M | -26.71M | -41.56M | -34.61M | -37.21M | -45.62M | -45.89M | -40.57M | -50.50M | -44.26M | -41.63M | -51.94M | -52.34M | -60.62M | -66.41M | -18.26M | -52.92M | -45.02M |
|
Consolidated Net Income (Quarter)
|
| | | -16.66M | -87.97M | 3.20M | -26.71M | -41.56M | -34.61M | -37.21M | -45.62M | -45.89M | -40.57M | -50.50M | -44.26M | -41.63M | -51.94M | -52.34M | -60.62M | -66.41M | -18.26M | -52.92M | -45.02M |
|
Income towards Parent Company (Quarter)
|
| | | -16.66M | -87.97M | 3.20M | -26.71M | -41.56M | -34.61M | -37.21M | -45.62M | -45.89M | -40.57M | -50.50M | -44.26M | -41.63M | -51.94M | -52.34M | -60.62M | -66.41M | -18.26M | -52.92M | -45.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -16.66M | -87.97M | 3.20M | -26.71M | -41.56M | -34.61M | -37.21M | -45.62M | -45.89M | -40.57M | -50.50M | -44.26M | -41.63M | -51.94M | -52.34M | -60.62M | -66.41M | -18.26M | -52.92M | -45.02M |
|
EPS (Basic) (Quarter)
|
| | | -0.21 | -0.39 | 0.37 | -0.06 | -0.08 | -0.07 | -0.08 | -0.10 | -0.10 | -0.08 | -0.10 | -0.09 | -0.08 | -0.10 | -0.10 | -0.12 | -0.13 | -0.03 | -0.09 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.21 | -0.39 | 0.37 | -0.06 | -0.08 | -0.07 | -0.08 | -0.10 | -0.10 | -0.08 | -0.10 | -0.09 | -0.08 | -0.10 | -0.10 | -0.12 | -0.13 | -0.03 | -0.09 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 78.89M | 129.23M | 209.90M | 456.50M | 460.63M | 463.71M | 466.21M | 476.20M | 479.74M | 480.02M | 481.77M | 489.99M | 494.19M | 497.70M | 495.93M | 505.61M | 515.09M | 528.73M | 530.66M | 605.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 78.96M | 129.23M | 209.90M | 456.50M | 464.72M | 463.71M | 466.21M | 476.20M | 477.98M | 480.02M | 481.77M | 489.99M | 492.09M | 493.98M | 495.93M | 505.61M | 510.38M | 528.73M | 530.66M | 605.43M |
|
EBITDA (Quarter)
|
| | | -16.33M | -88.98M | 3.38M | -25.83M | -38.45M | -40.12M | -31.72M | -46.19M | -48.22M | -41.19M | -46.58M | -47.60M | -40.60M | -48.85M | -57.46M | -60.18M | -63.34M | -21.02M | -52.82M | -46.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.79M | | | | 1.27M |
|
Tax Rate (Quarter)
|
| | | -2.71% | 1.88% | 195.55% | -19.66% | -5.25% | -5.14% | 2.64% | -1.17% | -1.69% | -3.45% | -2.04% | -0.01% | 2.02% | -1.85% | -1.31% | 1.32% | -4.63% | 69.24% | -27.08% | 3.83% |