|
Gross Margin
|
92.39% | 83.29% | 74.39% | 30.71% | 87.20% | 23.43% | 79.42% | 59.30% | 65.17% | 64.61% | 73.30% | 66.17% | 67.64% | 74.55% | 65.97% | 74.57% | 70.64% | 63.02% | 62.12% | 63.08% | 58.14% | 63.71% | 75.16% | 87.83% | 88.90% | 91.82% | 132.28% | 90.07% | 98.90% | 99.49% | 97.74% | -273.30% | 99.68% | 95.66% | 99.75% | 98.80% | 98.86% | 96.83% | 97.11% | 98.90% | 99.10% | 99.01% | 69.84% | 80.26% | 96.12% | 88.38% | | 95.20% | 94.82% | 77.01% | | 79.73% | 77.91% | 87.40% |
|
EBT Margin
|
35.30% | 33.01% | -23.34% | -74.37% | -37.72% | -208.44% | 9.63% | -18.69% | 1.29% | -31.60% | 21.22% | -4.03% | 9.17% | 7.74% | -8.02% | 13.42% | 8.18% | -16.94% | 0.47% | 11.25% | -8.70% | -10.04% | -6.30% | 6.09% | 18.47% | 4.78% | -12.23% | 7.80% | 19.19% | 26.96% | 15.35% | -66,401.94% | 43.06% | 29.88% | 57.02% | 79.91% | 29.78% | 18.95% | 47.48% | -6.32% | -85.56% | 22.11% | -36.99% | 10.15% | 6.29% | -34.05% | | -10.20% | -54.73% | -80.21% | | -12.70% | 47.01% | 35.48% |
|
EBIT Margin
|
49.40% | 26.24% | -5.67% | -54.72% | -26.49% | -186.83% | 17.51% | -7.69% | 2.21% | -22.51% | 31.66% | 2.82% | 12.42% | 3.89% | -4.63% | 16.06% | 11.19% | -12.70% | 3.60% | 15.98% | -5.81% | -7.06% | -6.06% | 11.07% | 22.69% | 12.88% | -6.40% | 17.57% | 26.87% | 33.24% | 22.74% | -58,807.77% | 49.29% | 36.91% | 61.21% | 48.73% | 28.95% | 27.41% | 51.34% | 22.53% | -27.98% | 24.13% | 4.23% | 35.20% | 7.99% | -2.20% | | -1.98% | -30.31% | -46.85% | | -33.93% | 6.80% | 23.54% |
|
EBITDA Margin
|
49.40% | 26.24% | -5.67% | -54.72% | -26.49% | -186.83% | 17.51% | -7.69% | -3.95% | -24.00% | 14.26% | -7.16% | 6.61% | 7.71% | -5.75% | 6.81% | 11.19% | -12.70% | 3.60% | 15.98% | -5.81% | -7.06% | -6.06% | 11.07% | 22.69% | 12.88% | -6.40% | 17.57% | 26.87% | 33.24% | 22.74% | -58,807.77% | 49.29% | 36.91% | 61.21% | 48.73% | 28.95% | 27.41% | 51.34% | 22.53% | -27.98% | 24.13% | 4.23% | 35.20% | 7.99% | -2.20% | | -1.98% | -30.31% | -46.85% | | -33.93% | 6.80% | 23.54% |
|
Operating Margin
|
49.40% | 26.24% | -5.67% | -54.72% | -26.49% | -186.83% | 17.51% | -7.69% | 2.21% | -22.51% | 31.66% | 2.82% | 12.42% | 3.89% | -4.63% | 16.06% | 11.19% | -12.70% | 3.60% | 15.98% | -5.81% | -7.06% | -6.06% | 11.07% | 22.69% | 12.88% | -6.40% | 17.57% | 26.87% | 33.24% | 22.74% | -58,807.77% | 49.29% | 36.91% | 61.21% | 48.73% | 28.95% | 27.41% | 51.34% | 22.53% | -27.98% | 24.13% | 4.23% | 35.20% | 7.99% | -2.20% | | -1.98% | -30.31% | -46.85% | | -33.93% | 6.80% | 23.54% |
|
Net Margin
|
49.21% | 40.02% | -0.45% | -0.65% | -50.75% | -126.69% | 3.28% | -17.32% | -3.81% | -22.88% | 14.14% | -5.75% | 12.82% | 3.31% | -15.80% | 15.44% | 1.95% | -13.50% | 1.32% | 16.93% | -6.22% | -7.04% | -4.90% | 5.06% | 14.18% | 2.73% | -8.79% | 5.64% | 13.45% | 19.05% | 10.21% | -48,407.77% | 31.06% | 20.90% | 42.34% | 57.07% | 23.16% | 12.39% | 32.34% | -5.91% | -64.32% | 17.31% | -25.14% | 6.92% | 4.27% | -21.01% | | -6.32% | -56.77% | -164.00% | | -9.14% | 88.68% | 34.39% |
|
FCF Margin
|
128.58% | -186.02% | -1.40% | -66.50% | -48.25% | -131.24% | 46.83% | -4.53% | -1.45% | -32.30% | -8.95% | 31.83% | 38.52% | 31.55% | 10.76% | 1.31% | 35.33% | -52.78% | -10.90% | -3.43% | 24.27% | | | -57.16% | -124.19% | 129.81% | -25.88% | 5.05% | -5.01% | 24.67% | -44.78% | 294.17% | 4.79% | 32.27% | -7.49% | -9.70% | -32.98% | -42.62% | | -7.39% | -16.16% | -23.77% | | 21.11% | 2.06% | -12.87% | | 16.60% | 13.94% | 148.02% | | -3.58% | -17.63% | -22.20% |
|
Inventory Average
|
-0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 54.55B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.12B | 0.77B | 1.65B | 1.90B | 1.94B | | | | 2.21B | 2.22B | 2.21B | 2.30B | 2.48B | 3.39B | 4.11B | 2.42B | 0.81B | 3.07B | 5.56B | 3.38B | 3.50B | 3.55B | 2.28B | 4.86B | 6.11B | 5.54B | 4.12B | 2.70B | 1.97B | 1.65B | 1.53B | 1.61B |
|
Equity Average
|
| | | 0.00B | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.04B | 0.09B | 0.18B | 0.27B | 0.27B | 0.26B | | | | 0.34B | 0.33B | 0.30B | 0.37B | 0.47B | 0.65B | 0.76B | 0.48B | 0.45B | 0.70B | 0.62B | 0.56B | 0.54B | 0.47B | 0.45B | 0.46B | 0.41B | 0.33B | 0.04B | -0.36B | -0.49B | -0.49B | -0.42B | -0.31B |
|
Invested Capital
|
| 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.09B | 0.09B | 0.49B | 0.60B | 0.73B | 0.34B | | | 0.37B | 0.46B | 0.32B | 0.34B | 0.40B | 0.61B | 0.77B | 0.76B | 0.38B | 1.00B | 2.33B | 2.19B | 2.24B | 2.23B | 2.16B | 2.13B | 2.13B | 2.03B | 1.85B | 1.31B | 1.03B | 1.04B | 0.87B | 0.97B | 1.05B |
|
Asset Utilization Ratio
|
| | 0.00 | 0.89 | 0.71 | 0.57 | 0.57 | 0.59 | 0.61 | 0.70 | 0.79 | 0.76 | 0.89 | 1.03 | 0.87 | 1.09 | 1.08 | 1.12 | 1.33 | 1.09 | 1.13 | 0.83 | 0.64 | 0.20 | 0.16 | 0.18 | 0.22 | | | | 0.29 | 0.23 | 0.28 | 0.29 | 0.36 | 0.40 | 0.34 | 0.65 | 1.67 | 0.36 | 0.18 | 0.28 | 0.28 | 0.28 | 0.80 | 0.39 | 0.40 | 0.54 | 0.67 | 0.95 | 0.90 | 0.70 | 0.35 | 0.40 |
|
Interest Coverage Ratio
|
-3.49 | -3.89 | 0.37 | -0.31 | 3.09 | -12.84 | 2.86 | -0.82 | 0.93 | -3.54 | 3.09 | 0.32 | 3.83 | 1.18 | -0.97 | 7.47 | 3.70 | -3.04 | 1.38 | -1.92 | -2.00 | -2.35 | -23.64 | 2.05 | 6.03 | 1.37 | -0.69 | 2.32 | 3.82 | 4.69 | 2.49 | -7.74 | 7.96 | 5.10 | 15.02 | 10.91 | 4.43 | 4.24 | 3.73 | 1.51 | -1.95 | 2.18 | 0.23 | 1.79 | 1.75 | -0.21 | | -0.45 | -6.94 | -2.49 | | -2.05 | 0.45 | 3.48 |
|
Debt to Equity
|
| | 32.30 | -55.62 | | | | -6.05 | -5.87 | -4.74 | -7.19 | -6.56 | -7.73 | -9.91 | -8.33 | -12.64 | -14.33 | -10.22 | -9.49 | -12.16 | -9.03 | 0.01 | 0.00 | 0.78 | 1.29 | 1.70 | 1.79 | | | 2.35 | 1.77 | 3.25 | 2.54 | 2.14 | 1.62 | 1.49 | 1.59 | 7.59 | 2.39 | 2.44 | 3.17 | 3.00 | 3.66 | 4.23 | 3.85 | 3.69 | 4.76 | 5.26 | -7.09 | -3.10 | -3.17 | -2.79 | -3.80 | -5.07 |
|
Debt Ratio
|
| 0.00 | 0.51 | 0.71 | 0.76 | 0.70 | 0.77 | 0.75 | 0.76 | 0.80 | 0.58 | 0.71 | 0.68 | 0.72 | 0.72 | 0.66 | 0.67 | 0.77 | 0.77 | 0.69 | 0.79 | 0.01 | 0.00 | 0.15 | 0.18 | 0.24 | 0.24 | | | 0.33 | 0.30 | 0.40 | 0.37 | 0.37 | 0.33 | 0.28 | 0.30 | 1.98 | 1.91 | 0.33 | 0.29 | 1.97 | 0.30 | 1.89 | 0.50 | 0.28 | 0.28 | 0.32 | 0.48 | 0.72 | 0.87 | 0.92 | 0.86 | 0.79 |
|
Equity Ratio
|
| | 0.02 | -0.01 | | | | -0.12 | -0.13 | -0.17 | -0.08 | -0.11 | -0.09 | -0.07 | -0.09 | -0.05 | -0.05 | -0.08 | -0.08 | -0.06 | -0.09 | 0.75 | 0.77 | 0.19 | 0.14 | 0.14 | 0.13 | | | 0.14 | 0.17 | 0.12 | 0.15 | 0.17 | 0.20 | 0.19 | 0.19 | 0.26 | 0.80 | 0.13 | 0.09 | 0.66 | 0.08 | 0.45 | 0.13 | 0.08 | 0.06 | 0.06 | -0.07 | -0.23 | -0.27 | -0.33 | -0.23 | -0.16 |
|
Times Interest Earned
|
-3.49 | -3.89 | 0.37 | -0.31 | 3.09 | -12.84 | 2.86 | -0.82 | 0.93 | -3.54 | 3.09 | 0.32 | 3.83 | 1.18 | -0.97 | 7.47 | 3.70 | -3.04 | 1.38 | -1.92 | -2.00 | -2.35 | -23.64 | 2.05 | 6.03 | 1.37 | -0.69 | 2.32 | 3.82 | 4.69 | 2.49 | -7.74 | 7.96 | 5.10 | 15.02 | 10.91 | 4.43 | 4.24 | 3.73 | 1.51 | -1.95 | 2.18 | 0.23 | 1.79 | 1.75 | -0.21 | | -0.45 | -6.94 | -2.49 | | -2.05 | 0.45 | 3.48 |
|
FCF Payout Ratio
|
0.00 | 0.02 | 1.81 | -4.59 | 0.05 | -0.14 | 0.04 | -1.07 | -2.13 | -0.37 | -0.53 | 0.09 | 0.14 | 0.13 | 0.16 | 0.98 | 0.08 | -0.08 | -0.15 | -0.55 | 0.10 | | | -0.03 | -0.05 | 0.06 | -0.18 | 0.36 | -0.89 | 0.34 | -0.22 | 15.86 | 0.62 | 0.11 | -0.42 | -2.21 | -0.82 | -1.41 | | -1.85 | -0.96 | -1.22 | | 0.92 | 1.56 | -2.37 | | 0.12 | 0.16 | 0.13 | | | -0.12 | -0.01 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.04B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.04B | -0.03B | -0.07B | -0.19B | -0.23B | -0.17B | | | -0.17B | -0.07B | -0.10B | -0.08B | -0.14B | -0.10B | -0.20B | -0.26B | -0.38B | -0.28B | 0.13B | 0.14B | -0.05B | -0.09B | -0.04B | -0.05B | -0.20B | -0.15B | -0.12B | -0.16B | -0.09B | -0.12B | -0.11B | -0.22B | -0.14B |
|
Return on Sales
|
0.49% | 0.40% | 0.00% | -0.01% | -0.51% | -1.27% | 0.03% | -0.17% | -0.04% | -0.23% | 0.14% | -0.06% | 0.13% | 0.08% | -0.11% | 0.18% | 0.04% | -0.10% | 0.01% | 0.17% | -0.05% | -0.06% | -0.04% | 0.05% | 0.14% | 0.03% | -0.09% | 0.06% | 0.14% | 0.19% | 0.11% | -481.79% | 0.31% | 0.22% | 0.42% | 0.58% | 0.24% | 0.13% | 0.35% | -0.05% | -0.62% | 0.17% | -0.27% | 0.07% | 0.04% | 0.07% | 0.03% | 0.02% | 0.02% | -0.78% | -0.06% | 0.02% | 0.44% | -0.01% |
|
Return on Capital Employed
|
| | 0.00% | 0.30% | -0.12% | -0.49% | -0.34% | -0.27% | -0.18% | -0.01% | 0.19% | 0.14% | 0.22% | 0.26% | 0.06% | 0.18% | 0.15% | 0.09% | 0.14% | 0.10% | 0.01% | 0.02% | -0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | 5.14% | -0.04% | -3.68% | -0.26% | 10.01% | 0.81% | 0.05% | 0.50% | 0.09% | 0.40% | 0.48% | 0.07% | 0.21% | 0.16% | 0.16% | 0.21% | 0.19% | 0.00% | -0.02% | 0.00% | 0.04% | 0.05% | 0.06% | 0.07% | 0.26% | 12.05% | 0.46% | 0.28% | 0.04% | 0.22% | 0.25% | 0.50% | 0.72% | 0.62% | 0.85% | 0.55% | 0.15% | 0.06% | 0.04% | 0.02% | 0.04% | 0.08% | 0.07% | | 0.06% | -0.11% | -0.29% | | -0.42% | -0.43% | 0.01% |
|
Return on Assets
|
| | 0.00% | 0.28% | 0.00% | -0.17% | -0.16% | -0.20% | -0.12% | -0.06% | -0.01% | 0.01% | 0.05% | 0.10% | 0.03% | 0.11% | 0.08% | 0.05% | 0.08% | 0.04% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | | | | 0.04% | -0.01% | 0.02% | 0.02% | 0.08% | 0.17% | 0.13% | 0.23% | 0.56% | 0.06% | 0.00% | -0.01% | -0.04% | -0.04% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | -0.04% | -0.05% | -0.07% | -0.04% | 0.04% |
|
Return on Equity
|
| | | 72.77% | | | | | 0.95% | 0.41% | 0.07% | -0.08% | -0.47% | -1.19% | -0.32% | -1.57% | -1.71% | -0.80% | -1.01% | -0.56% | -0.14% | 0.03% | 0.00% | 0.01% | 0.08% | 0.09% | 0.06% | | | | 0.24% | -0.08% | 0.12% | 0.13% | 0.43% | 0.86% | 0.72% | 1.17% | 1.01% | 0.26% | -0.04% | -0.05% | -0.29% | -0.28% | 0.11% | 0.04% | 0.20% | 0.25% | 1.29% | 0.30% | 0.22% | 0.24% | 0.15% | -0.23% |