|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.97M | 392.28M | 192.29M | 204.05M | 23.89M | 312.12M | 41.25M | 241.26M | 36.11M | 363.27M | 227.17M | 207.56M | 111.91M | 175.36M | 11.72M | 186.06M | 55.95M | 277.87M | 6.58M | 352.06M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | | 7.30M | 7.56M | 11.26M | | 4.15M | 6.17M | 6.09M | | 2.46M | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.49M | 26.87M | | | | | | | | | | | | | | | | 0.52M | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 3.04M | 1.17M | | 1.21M | 0.48M | 1.28M | 0.02M | 0.21M | 0.39M | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.72M | | 4.10M | 4.74M | 5.72M | | 7.30M | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 10.10M | 12.36M | 11.77M | 31.76M | 17.45M | 22.74M | 47.56M | 35.78M | 37.49M | | 35.66M | 33.53M | 33.00M | | 29.96M | 23.95M | 2.09M | | 0.72M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.73M | -32.74M | -36.32M | | -34.46M | -33.06M | -31.71M | 0.02M | -29.75M | -23.56M | -2.09M | | -0.72M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | 0.94M | -0.18M | 0.75M | | 0.94M | | 0.75M | | 0.75M | | 0.75M | | 0.75M | | 0.75M | | 0.75M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.10M | | -38.10M | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.36M | 19.45M | | -30.22M | -212.97M | 16.20M | | 8.29M | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.81M | | 1.76M | 2.59M | 1.58M | | 2.94M | 2.97M | 5.91M | | 2.41M | 2.74M | 1.48M | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.87M | 20.25M | | -27.52M | -210.56M | 18.53M | | 12.16M | 2.97M | 6.66M | | 3.16M | 2.74M | 2.23M | | -37.35M | | -37.35M | | 0.75M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.92M | 244.22M | 270.71M | 175.20M | 167.14M | 163.73M | 208.55M | 212.63M | 188.88M | 202.32M | | 178.94M | 178.01M | 161.07M | | 167.39M | 142.37M | 143.89M | | 134.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 0.99M | 0.09M | 0.63M | 0.23M | | 0.79M | 0.02M | 0.12M | | | 0.32M | 0.18M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 40.56M | 30.88M | 25.67M | 34.32M | 65.06M | 162.55M | 134.45M | 133.77M | 168.70M | | 133.88M | 149.43M | 96.33M | | 80.15M | 71.80M | 68.39M | | 64.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.62M | 284.78M | 301.59M | 200.87M | 201.46M | 236.80M | 372.09M | 347.17M | 323.28M | 371.25M | | 313.61M | 327.46M | 257.52M | | 247.54M | 214.49M | 212.46M | | 199.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.34M | 107.50M | 98.73M | 45.97M | -61.84M | 75.31M | 10.00M | 84.92M | 82.99M | -7.98M | | -16.02M | -232.58M | -82.16M | | -61.48M | 10.81M | 65.41M | | 152.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.34M | 107.50M | 98.73M | 45.97M | -61.84M | 75.31M | 10.00M | 84.92M | 82.99M | -7.98M | | -16.02M | -232.58M | -82.16M | | -61.48M | 10.81M | 65.41M | | 152.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.27M | -16.70M | 14.01M | -49.11M | -106.16M | 19.07M | -64.87M | -28.44M | 18.84M | -77.29M | | -34.92M | -155.24M | -22.20M | | -14.50M | 10.22M | 32.76M | | 105.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 5.94M | 7.79M | 7.86M | 0.50M | 9.18M | 1.48M | 13.20M | 0.70M | 0.18M | | 3.00M | 0.80M | 0.68M | | 0.14M | 0.49M | 0.56M | | 0.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 1.76M | -4.47M | 5.98M | 4.32M | -0.57M | 0.46M | -0.21M | 0.38M | -4.17M | 15.90M | | | | | 0.92M | 11.88M | -3.31M | | -4.43M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | 74.35M | 91.29M | -12.89M | -189.10M | 69.00M | -87.45M | 24.48M | 65.28M | -123.69M | | -82.63M | -419.97M | -140.66M | | -23.00M | 74.74M | 98.60M | | 239.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 22.69M | 23.85M | -3.69M | -52.51M | 16.35M | -24.00M | 7.92M | 21.50M | -23.64M | | -21.33M | 29.18M | 9.95M | | -3.04M | 3.05M | 1.18M | | 16.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 50.55M | 12.88M | 18.85M | 20.20M | 52.65M | -2.29M | 10.88M | -10.98M | -73.82M | -10.51M | 2.34M | -111.88M | -287.60M | 3.49M | -3.62M | 60.55M | 95.55M | 4.86M | 222.16M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 1.15M | 1.63M | 6.78M | -3.40M | -0.09M | 0.28M | -0.01M | 0.14M | -0.31M | | -0.00M | 0.01M | 0.01M | | -0.55M | 25.60M | 9.19M | | 1.33M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | 1.11M | 3.27M | 0.87M | 3.57M | 4.81M | -6.01M | -0.59M | -2.60M | -2.48M | | 1.21M | -0.18M | -3.20M | | -6.59M | 1.53M | 4.47M | | 8.89M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 51.66M | 67.45M | -9.20M | -136.59M | 52.65M | -63.45M | 16.56M | 43.78M | -100.05M | | -61.30M | -449.15M | -150.61M | | -19.96M | 71.69M | 97.42M | | 222.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 51.66M | 67.45M | -9.20M | -136.59M | 52.65M | -63.45M | 16.56M | 43.78M | 23.74M | | 13.35M | 15.37M | -136.99M | | 3.40M | 69.31M | -1.87M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 51.66M | 67.45M | -9.20M | -136.59M | 52.65M | -63.45M | 16.56M | 43.78M | 23.74M | | 13.35M | 15.37M | -136.99M | | 3.40M | 69.31M | -1.87M | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.93M | 1.99M | 2.00M | 2.00M | 2.00M | 2.00M | 2.01M | 2.02M | 2.02M | | 2.02M | 1.22M | 2.02M | | 0.80M | 2.02M | 2.02M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.89M | 48.62M | 62.18M | -12.06M | -142.16M | 45.84M | -59.45M | 15.14M | 44.37M | -76.31M | | -51.18M | -433.78M | -286.41M | | -11.99M | 137.46M | 89.07M | | 222.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70 | 1.76 | 2.26 | -0.43 | -5.07 | 1.62 | -2.08 | 0.53 | 1.57 | -2.53 | | -2.11 | -14.35 | -9.39 | | -0.39 | 2.23 | 2.97 | | 6.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58 | 1.69 | 2.08 | -0.43 | -5.07 | 1.53 | -2.08 | 0.51 | 1.55 | -2.53 | | -1.71 | -14.35 | -9.39 | | -0.50 | 2.23 | 2.97 | | 6.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.16M | 27.57M | 27.37M | 27.86M | 27.95M | 28.29M | 28.19M | 28.59M | 28.41M | 28.93M | 29.27M | 29.99M | 30.35M | 30.28M | 30.34M | 30.50M | 30.53M | 30.54M | 30.56M | 31.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.69M | 28.79M | 29.01M | 27.86M | 27.95M | 28.07M | 28.19M | 29.51M | 29.08M | 29.96M | 29.27M | 29.99M | 30.35M | 30.28M | 30.34M | 30.50M | 30.51M | 30.60M | 30.56M | 32.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.34M | 107.50M | 98.73M | 45.97M | -61.84M | 75.31M | 10.00M | 84.92M | 82.99M | -7.98M | | -16.02M | -232.58M | -82.16M | | -61.48M | 10.81M | 65.41M | | 152.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.95% | 30.52% | 26.12% | 28.66% | 27.77% | 23.70% | 27.44% | 32.35% | 32.94% | 19.11% | | 25.81% | -6.95% | -7.07% | | 13.22% | 4.08% | 1.20% | | 7.07% |