BRC Group Holdings Income Statement (2009-2025) | RILY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 41.89M15.04M15.04M11.46M12.07M5.21M13.86M11.01M13.82M9.83M28.51M11.37M19.32M19.65M14.23M30.73M20.95M15.24M21.75M18.19M21.65M14.95M20.67M95.78M125.50M99.68M102.03M142.13M164.68M180.06M165.24M0.21M266.47M226.25M410.21M443.14M318.97M392.28M192.29M204.05M221.02M312.12M236.42M241.26M1,038.69M363.27M806.23M809.72M767.40M175.36M21.68M181.19M158.99M277.87M
Cost of Revenue 3.19M2.51M3.85M7.94M1.54M3.99M2.85M4.48M4.81M3.48M7.61M3.85M6.25M5.00M4.84M7.81M6.15M5.63M8.24M6.71M9.06M5.42M5.13M11.65M13.93M8.16M-32.93M14.12M1.80M0.91M3.74M0.77M0.86M9.81M1.02M5.33M3.63M12.44M5.56M2.25M1.99M3.09M71.31M47.63M40.32M42.22M38.83M39.76M40.31M36.73M35.11M35.00M
Gross Profit 38.70M12.53M11.19M3.52M10.52M1.22M11.01M6.53M9.00M6.35M20.90M7.52M13.07M14.65M9.39M22.92M14.80M9.60M13.51M11.47M12.59M9.52M15.54M84.13M111.58M91.53M134.96M128.01M162.88M179.15M161.50M-0.56M265.61M216.44M409.19M437.81M315.34M379.84M186.74M201.80M219.03M309.03M165.11M193.63M998.37M321.05M770.89M727.65M135.05M144.46M123.88M242.87M
Operating items
Selling, General & Administrative 14.11M4.73M7.25M9.66M8.52M8.08M8.02M6.80M7.79M8.16M10.90M6.10M8.52M9.76M7.88M13.68M10.94M10.03M7.08M8.33M7.98M10.58M12.50M68.10M76.72M71.78M93.91M94.96M91.91M101.09M97.26M87.74M106.56M97.14M137.09M191.34M199.92M244.22M270.71M175.20M167.14M163.73M208.55M212.63M188.88M202.32M178.94M178.01M161.07M167.39M142.37M143.89M
Restructuring Costs 2.55M0.22M1.60M0.43M6.26M0.15M1.55M1.56M8.02M0.99M0.09M0.63M0.23M0.79M0.02M0.12M0.32M0.18M
Other Operating Expenses 8.96M1.62M-2.17M3.16M0.00M0.00M0.00M8.59M4.95M8.40M9.13M7.02M12.12M7.67M7.15M13.88M6.95M14.93M5.42M-0.88M16.86M18.70M59.09M8.40M22.04M26.97M19.12M30.41M33.19M28.57M44.05M35.84M26.70M40.56M30.88M25.67M34.32M65.06M162.55M134.45M133.77M168.70M133.88M149.43M96.33M80.15M71.80M68.39M
Operating Expenses 21.19M11.09M15.89M17.73M15.26M14.96M11.43M11.85M13.51M12.04M19.48M11.05M16.92M18.89M14.89M25.79M18.61M17.17M20.97M15.28M22.91M16.00M21.93M85.18M97.02M86.84M108.56M117.15M120.43M120.21M127.67M120.94M135.13M142.75M137.09M227.18M226.62M284.78M301.59M200.87M201.46M236.80M372.09M347.17M323.28M371.25M313.61M327.46M257.52M247.54M214.49M212.46M
Operating Income 20.69M3.95M-0.85M-6.27M-3.20M-9.74M2.43M-0.85M0.30M-2.21M9.03M0.32M2.40M0.76M-0.66M4.94M2.35M-1.94M0.78M2.91M-1.26M-1.06M-1.25M10.60M28.48M12.84M-6.53M24.98M44.26M59.85M37.57M-121.14M131.34M83.50M251.07M215.96M92.34M107.50M98.73M45.97M-61.84M75.31M10.00M84.92M82.99M-7.98M-16.02M-232.58M-82.16M-61.48M10.81M65.41M
EBIT 20.69M3.95M-0.85M-6.27M-3.20M-9.74M2.43M-0.85M0.30M-2.21M9.03M0.32M2.40M0.76M-0.66M4.94M2.35M-1.94M0.78M2.91M-1.26M-1.06M-1.25M10.60M28.48M12.84M-6.53M24.98M44.26M59.85M37.57M-121.14M131.34M83.50M251.07M215.96M92.34M107.50M98.73M45.97M-61.84M75.31M10.00M84.92M82.99M-7.98M-16.02M-232.58M-82.16M-61.48M10.81M65.41M
Non-operating items
Non Operating Investment Income 154.55M14.27M-16.70M14.01M-49.11M-106.16M19.07M-64.87M-28.44M18.84M-77.29M-34.92M-155.24M-22.20M-14.50M10.22M32.76M
Interest & Investment Income 0.00M0.00M0.01M0.01M0.09M0.09M0.16M0.19M0.14M0.15M0.12M0.07M0.08M0.08M0.03M0.01M0.00M0.01M0.03M-0.01M0.00M0.00M0.00M1.32M0.33M0.25M0.22M0.07M20.63M2.47M3.54M5.94M7.79M7.86M9.24M9.18M9.60M13.20M9.55M3.37M3.00M0.80M1.43M1.49M0.49M1.49M
Other Non Operating Income -0.01M-0.00M0.01M1.37M6.51M1.76M-4.47M5.98M4.32M-0.57M0.46M-0.21M0.38M-4.17M10.53M11.88M-3.31M
Non Operating Income 0.02M-0.26M-0.34M-0.26M-0.41M-0.46M-0.40M-0.00M-0.01M-0.00M
Net income details
EBT 14.79M4.96M-3.51M-8.52M-4.55M-10.87M1.33M-2.06M0.18M-3.11M6.05M-0.46M1.77M1.52M-1.14M4.12M1.71M-2.58M0.10M2.05M-1.88M-1.50M-1.30M5.83M23.18M4.77M-12.47M11.08M31.60M48.55M25.36M-136.79M114.74M67.60M233.91M354.12M95.00M74.35M91.29M-12.89M-189.10M69.00M-87.45M24.48M65.28M-123.69M-82.63M-419.97M-140.66M-23.00M74.74M98.60M
Tax Provisions -5.83M-1.05M7.61M-19.27M1.57M-4.26M0.88M-0.15M0.70M-0.86M2.02M0.20M-0.70M-0.06M0.38M-1.55M0.78M-0.99M-0.13M-1.05M-0.81M-0.59M-0.39M0.99M5.38M2.05M-3.51M3.10M9.29M14.41M7.84M-37.54M32.21M18.71M62.06M97.52M19.90M22.69M23.85M-3.69M-52.51M16.35M-24.00M7.92M21.50M-23.64M-21.33M29.18M9.95M-3.04M3.05M1.18M
Profit After Tax 14.79M2.68M4.03M-4.40M2.98M-6.61M0.46M-1.91M-0.53M-3.11M6.05M-0.65M1.77M1.52M-1.14M4.12M1.29M-1.59M0.37M2.05M-1.33M-0.91M-0.92M5.83M23.18M2.81M-12.47M11.08M31.60M48.55M25.36M-99.25M82.53M48.89M233.91M256.60M75.68M51.66M25.87M18.85M20.20M52.65M-15.93M-13.39M-50.80M-100.05M-169.58M-19.26M-111.88M-287.60M3.49M-3.62M60.55M97.42M
Equity Income -0.41M-0.46M-0.40M-0.37M0.07M-0.42M-0.17M0.15M-0.08M-0.04M0.17M-0.17M-0.01M-0.01M0.83M-3.76M1.11M-0.24M0.88M-0.85M1.15M1.63M6.78M-3.40M-0.09M0.28M-0.01M0.14M-0.31M-0.00M0.01M0.01M-0.55M25.60M9.19M
Net Income - Minority -0.93M-0.73M-0.93M-0.53M-0.46M0.05M-0.01M-0.28M-0.15M-0.10M
Income from Non-Controlling Interests 0.84M-0.22M0.19M-0.35M-0.06M-0.13M0.07M0.26M-0.13M-0.05M0.34M0.80M-0.09M-0.16M-0.04M0.15M-0.16M0.39M-0.58M-1.31M0.51M0.25M1.94M-0.58M1.11M3.27M0.87M3.57M4.81M-6.01M-0.59M-2.60M-2.48M1.21M-0.18M-3.20M-6.59M1.53M4.47M
Income from Continuing Operations 20.61M6.02M-11.12M10.75M-6.12M-6.61M0.46M-1.91M-0.53M-2.25M4.03M-0.65M2.48M1.58M-1.52M5.67M0.94M-1.59M0.24M3.09M-1.07M-0.91M-0.92M4.84M17.80M2.72M-8.96M7.98M22.31M34.14M17.52M-99.25M82.53M48.89M171.84M256.60M75.10M51.66M67.45M-9.20M-136.59M52.65M-63.45M16.56M43.78M-100.05M-61.30M-449.15M-150.61M-19.96M71.69M97.42M
Consolidated Net Income 20.61M6.02M-0.07M-0.07M-6.12M-6.61M0.46M-1.91M-0.53M-2.25M4.03M-0.65M2.48M1.58M-1.52M5.67M0.94M-1.59M0.24M3.09M-1.07M-0.91M-0.92M4.84M17.80M2.72M-8.96M7.98M22.31M34.14M17.52M-99.25M82.53M48.89M171.84M256.60M75.10M51.66M67.45M-9.20M-136.59M52.65M-63.45M16.56M43.78M23.74M13.35M15.37M-136.99M3.40M69.31M-1.87M
Income towards Parent Company 20.61M6.02M-0.07M-0.07M-6.12M-6.61M0.46M-1.91M-0.53M-2.25M4.03M-0.65M2.48M0.65M-2.25M4.75M0.41M-2.06M0.29M3.08M-1.35M-1.05M-1.01M4.84M17.80M2.72M-8.96M7.98M22.31M34.14M17.52M-99.25M82.53M48.89M171.84M256.60M75.10M51.66M67.45M-9.20M-136.59M52.65M-63.45M16.56M43.78M23.74M13.35M15.37M-136.99M3.40M69.31M-1.87M
Preferred Dividend Payments 1.05M1.09M1.09M1.48M1.75M1.79M1.93M1.99M2.00M2.00M2.00M2.00M2.01M2.02M2.02M2.02M2.02M2.02M2.02M2.02M2.02M
Net Income towards Common Stockholders 20.61M6.02M-0.07M-0.07M-6.12M-6.61M0.46M-1.91M-0.53M-2.25M4.03M-0.65M2.48M0.65M-2.25M4.75M0.41M-2.06M0.29M3.08M-1.35M-1.05M-1.01M4.84M17.80M2.72M-8.96M8.02M22.16M34.30M16.86M-99.72M82.75M47.29M173.69M252.91M73.89M48.62M62.18M-12.06M-142.16M54.02M-59.45M16.71M44.37M-76.31M-51.18M-435.62M-287.60M-16.57M141.00M95.55M
Additional items
EPS (Basic) 0.01M0.00M-44.970.00-0.06M-0.240.02-0.07-0.02-0.080.14-0.020.040.02-0.023.310.29-1.440.202.15-0.94-0.21-0.060.180.700.10-0.330.310.841.290.64-3.833.231.866.789.382.701.762.27-0.43-5.071.62-2.110.581.56-3.30-1.71-14.35-9.39-0.544.622.97
EPS (Weighted Average and Diluted) 0.01M0.00M-46.530.00-0.06M-0.240.02-0.07-0.02-0.080.14-0.020.040.02-0.023.210.28-1.440.192.06-0.94-0.21-0.060.180.670.10-0.330.300.821.210.61-3.833.071.756.428.812.581.692.14-0.43-5.071.53-2.110.571.53-3.30-1.71-14.35-9.39-0.544.622.97
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M17.79M110.00340.00330.0028.08M28.36M100.0028.65M28.54M28.68M60.0028.68M1.43M1.43M1.43M1.43M1.43M1.43M4.97M15.91M26.22M25.42M25.97M26.76M26.22M26.28M26.56M26.40M26.03M26.99M27.05M25.61M26.97M27.34M27.57M27.37M27.86M28.05M28.29M28.19M28.59M28.41M29.96M29.27M29.99M30.35M30.50M30.34M30.50M30.53M30.60M
Shares Outstanding (Diluted Average) 0.00M0.00M0.00M18.66M110.00340.00330.0028.08M20.0028.46M29.52M29.41M29.53M29.60M28.68M1.48M1.48M1.43M1.49M1.50M1.43M4.97M15.91M27.27M26.40M26.85M26.76M26.69M26.90M28.23M27.53M26.03M27.05M26.51M28.71M28.69M28.79M29.01M27.86M28.05M29.97M28.19M29.51M29.08M29.96M29.27M29.99M30.35M30.50M30.34M30.50M30.53M30.60M
EBITDA 20.69M3.95M-0.85M-6.27M-3.20M-9.74M2.43M-0.85M-0.55M-2.36M4.07M-0.81M1.28M1.52M-0.82M2.09M2.35M-1.94M0.78M2.91M-1.26M-1.06M-1.25M10.60M28.48M12.84M-6.53M24.98M44.26M59.85M37.57M-121.14M131.34M83.50M251.07M215.96M92.34M107.50M98.73M45.97M-61.84M75.31M10.00M84.92M82.99M-7.98M-16.02M-232.58M-82.16M-61.48M10.81M65.41M
Interest Expenses -5.93M-1.01M-2.33M20.55M-1.03M0.76M0.85M1.03M0.33M0.62M2.92M1.01M0.63M0.65M0.68M0.66M0.63M0.64M0.57M-1.51M0.63M0.45M0.05M5.17M4.72M9.34M9.47M10.77M11.59M12.77M15.07M15.65M16.51M16.37M16.71M19.79M20.86M25.37M26.44M30.44M31.76M34.59M44.40M47.56M47.33M38.37M35.66M33.53M33.00M29.96M23.95M18.77M
Tax Rate -39.40%-21.25%-216.81%226.19%-34.53%39.22%65.92%7.34%395.51%27.62%33.36%-42.79%-39.79%-3.75%-32.84%-37.55%45.42%38.23%-129.13%-51.12%43.21%39.57%29.70%16.96%23.20%42.91%28.13%28.01%29.40%29.68%30.93%27.44%28.07%27.68%26.53%27.54%20.95%30.52%26.12%28.66%27.77%23.70%27.44%32.35%32.94%19.11%25.81%-6.95%-7.07%13.22%4.08%1.20%