BRC Group Holdings, Inc. (NASDAQ: RILY)

Sector: Financial Services Industry: Financial Conglomerates CIK: 0001464790
Market Cap 201.44 Mn
P/B -0.77
P/E 0.94
P/S 0.23
ROIC (Qtr) -10.97
Div Yield % 0.00
Rev 1y % (Qtr) 58.45
Total Debt (Qtr) 1.51 Bn
Debt/Equity (Qtr) -5.80
Add ratio to table...

About

B. Riley Financial, Inc. (RILY) is a diversified financial services platform that operates in the financial services industry, offering tailored solutions to meet the strategic, operational, and capital needs of its clients and partners. The company's main business activities include investment banking, wealth management, financial consulting, auction and liquidation, communications, and consumer products. B. Riley Financial, Inc. offers a comprehensive range of services, including investment banking, retail brokerage, investment management, insurance,...

Read more

Investment thesis

Bull case

  • Tangible assets of 1.15B provide exceptional 22.16x coverage of deferred revenue 51.98M, showing strong service capability backing.
  • Free cash flow of (92.60M) provides excellent 890.37x coverage of dividends (104000), indicating sustainable shareholder returns.
  • Retained earnings of (850.13M) represent substantial 3.26x of equity (260.46M), indicating strong internal capital generation.
  • Cash position of 185.50M provides strong 3.57x coverage of deferred revenue 51.98M, ensuring service delivery capability.
  • Cash reserves of 185.50M provide comfortable 79.68x coverage of tax obligations 2.33M, showing strong fiscal management.

Bear case

  • Operating cash flow of (88.67M) barely covers its investment activities of 690.93M, with a coverage ratio of -0.13, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 185.50M provide limited coverage of acquisition spending of 610.45M, which is 0.30x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (88.67M) provides insufficient coverage of deferred revenue obligations of 51.98M, which is -1.71x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (88.67M) shows concerning coverage of stock compensation expenses of 12.48M, with a -7.11 ratio indicating potential earnings quality issues.
  • Free cash flow of (92.60M) provides weak coverage of capital expenditures of 3.92M, with a -23.60 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Financial Conglomerates
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 IX Orix Corp 40.16 Bn 13.32 2.00 43.12 Bn
2 VOYA Voya Financial, Inc. 18.63 Bn 31.13 2.13 3.21 Bn
3 FRHC Freedom Holding Corp. 6.65 Bn 2,496.76 3.24 2.17 Bn
4 HTH Hilltop Holdings Inc. 3.22 Bn 7.52 1.58 0.96 Bn
5 TREE LendingTree, Inc. 0.52 Bn 36.42 0.49 0.44 Bn
6 RILY BRC Group Holdings, Inc. 0.20 Bn 0.94 0.23 1.51 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.07 0.57
EV to Cash from Ops. EV/CFO -20.15 1.32
EV to Debt EV to Debt 1.18 3.11
EV to EBIT EV/EBIT 5.28 11.84
EV to EBITDA EV/EBITDA -21.63 5.50
EV to Free Cash Flow [EV/FCF] EV/FCF -19.30 2.85
EV to Market Cap EV to Market Cap 8.87 2.45
EV to Revenue EV/Rev 2.01 2.03
Price to Book Value [P/B] P/B -0.77 1.99
Price to Earnings [P/E] P/E 0.94 431.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 26.39 5.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 9.60
Dividend per Basic Share Div per Share (Qtr) 0.00 0.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 32.70
Interest Coverage Int. cover (Qtr) 3.09 2.27
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 54.67 1,831.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 15.49 17.12
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -2.11
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 153.33 65.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 60.79 21.08
EBIT Growth (1y) % EBIT 1y % (Qtr) 153.11 85.57
EBT Growth (1y) % EBT 1y % (Qtr) 125.97 41.73
EPS Growth (1y) % EPS 1y % (Qtr) 124.81 51.48
FCF Growth (1y) % FCF 1y % (Qtr) -128.66 20.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.86 10.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.53 0.37
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.04
Cash Ratio Cash Ratio (Qtr) 0.00 0.06
Current Ratio Curr Ratio (Qtr) 0.00 0.24
Debt to Equity Ratio Debt/Equity (Qtr) -5.80 0.28
Interest Cover Ratio Int Coverage (Qtr) 3.09 2.27
Times Interest Earned Times Interest Earned (Qtr) 3.09 2.27
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 43.80 18.20
EBIT Margin % EBIT Margin % (Qtr) 38.01 719.79
EBT Margin % EBT Margin % (Qtr) 25.70 12.61
Gross Margin % Gross Margin % (Qtr) 65.30 73.67
Net Profit Margin % Net Margin % (Qtr) 24.20 10.10