|
Assets Growth (1y)
|
| | | | | | | | | | -2.20% | -2.36% | -2.66% | -1.15% | -1.21% | -3.66% | -3.12% | -2.74% | -4.26% | -1.99% | -1.72% | 6.88% | -1.37% | -0.31% | -1.44% | -8.71% | -2.51% | -2.32% | -1.41% | -0.26% | 3.19% | 3.43% | 4.24% | 4.94% | 4.92% | 5.59% | 6.17% | 6.10% | 52.68% | 52.13% | 47.74% | 44.85% | 6.09% | 11.60% | -5.37% | -6.34% | -13.01% | -18.49% | -2.54% | -1.39% | 0.68% | -0.05% | 8.79% | 11.57% | 12.85% | 13.98% | -78.40% | 28.29% | 28.41% | 26.14% | 515.73% | 2.78% | 0.56% | 2.94% | 19.06% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -2.56% | -2.67% | -2.50% | 0.91% | -2.29% | -2.00% | -2.10% | -1.73% | -2.72% | -1.54% | -1.52% | -0.91% | -0.26% | 0.24% | 0.43% | -1.51% | 1.82% | 2.18% | 2.95% | 3.56% | 18.24% | 18.44% | 17.81% | 17.27% | 19.34% | 21.48% | 14.07% | 12.91% | 12.11% | 11.44% | 10.86% | 10.19% | -2.42% | -3.12% | 0.11% | 1.00% | -0.39% | -2.44% | -38.82% | 12.17% | 13.42% | 12.85% | 13.11% | 13.73% | 13.37% | 13.96% | 16.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.31% | -2.13% | -2.07% | -1.32% | -1.26% | -1.00% | -0.72% | -0.14% | -0.07% | 0.83% | 1.11% | 1.62% | 9.71% | 10.10% | 9.70% | 7.99% | 11.32% | 12.61% | 8.81% | 8.54% | 8.81% | 8.61% | 8.56% | 8.30% | 8.28% | 7.87% | 9.49% | 9.63% | 9.87% | 9.53% | -20.37% | 13.87% | 6.13% | 5.50% | 5.94% | 6.32% | 5.00% | 3.81% | 11.55% |
|
Assets (QoQ)
|
| | | | | | | -0.40% | 0.22% | -2.96% | 0.97% | -0.57% | -0.09% | -1.45% | 0.92% | -3.04% | 0.47% | -1.06% | -0.66% | -0.75% | 0.75% | 7.59% | -8.32% | 0.32% | -0.40% | -0.34% | -2.09% | 0.51% | 0.53% | 0.82% | 1.29% | 0.75% | 1.32% | 1.50% | 1.27% | 1.38% | 1.88% | 1.43% | 45.72% | 1.02% | -1.06% | -0.55% | 6.73% | 6.27% | -16.11% | -1.57% | -0.87% | -0.42% | 0.30% | -0.41% | 1.21% | -1.14% | 9.18% | 2.14% | 2.36% | -0.15% | -79.31% | 506.61% | 2.46% | -1.91% | 1.00% | 1.26% | 0.25% | 0.41% | |
|
Capital Expenditures Growth (1y)
|
| | | 135.44% | 192.48% | 1,097.87% | -12.68% | 384.90% | 97.29% | -64.00% | -54.26% | -20.70% | 21.48% | -40.18% | -56.01% | -65.90% | -82.65% | -56.69% | -21.53% | 72.44% | 262.73% | 77.97% | -42.81% | 6.70% | 10.25% | 64.05% | 115.23% | -29.03% | 111.47% | 16.89% | 103.00% | 184.82% | -2.05% | 66.24% | 65.82% | 26.19% | 14.37% | -21.45% | -0.01% | 2.70% | -57.71% | 8.22% | -22.51% | -11.67% | 97.87% | 2.25% | -4.79% | -40.16% | -30.79% | -69.43% | -72.45% | -62.39% | -45.78% | 85.52% | 266.66% | 278.46% | 176.03% | 87.10% | 104.90% | 116.01% | 154.83% | 201.04% | 7.04% | 41.92% | -47.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 49.82% | 61.55% | 60.69% | -43.99% | 9.45% | -25.35% | -54.65% | -45.95% | -22.46% | -8.55% | -22.74% | -41.77% | -14.39% | -11.46% | 8.14% | -1.15% | 9.30% | 103.73% | 50.56% | 35.70% | 29.20% | 31.68% | 47.18% | 93.50% | 36.64% | 33.31% | 15.14% | 49.87% | 54.55% | -22.04% | 12.22% | 8.71% | 4.61% | -1.45% | -4.56% | -9.64% | -18.43% | -16.65% | -30.32% | -41.20% | -41.64% | -9.45% | -16.61% | -1.29% | -5.21% | 1.18% | 2.00% | 27.45% | 45.42% | 56.24% | 118.63% | 100.35% | 126.38% | 43.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.88% | 27.70% | 29.60% | -39.83% | 19.26% | 10.71% | -22.90% | -27.94% | -18.80% | 12.26% | -2.43% | -2.92% | 4.87% | 7.53% | 19.70% | 26.59% | 36.24% | 56.78% | 34.84% | 32.88% | 22.82% | 2.01% | 22.07% | 41.20% | 18.27% | 14.67% | 11.05% | 19.95% | 14.30% | -8.29% | -15.07% | -19.55% | -23.76% | -18.52% | -13.19% | -5.71% | -5.03% | -2.82% | 3.26% | 8.84% | 10.20% | 39.18% | 26.71% | 16.10% | 21.16% | 11.01% |
|
Capital Expenditures (QoQ)
|
39.93% | 31.13% | 1,174.79% | -92.03% | 56.76% | 643.10% | -5.95% | -55.74% | -36.22% | 35.60% | 19.48% | -23.26% | -2.29% | -33.22% | -12.15% | -40.51% | -50.27% | 66.66% | 59.17% | 30.72% | 4.60% | -18.23% | -48.85% | 143.89% | 8.08% | 21.68% | -32.90% | -19.58% | 222.04% | -32.74% | 16.53% | 12.84% | 10.75% | 14.16% | 16.24% | -14.13% | 0.37% | -21.59% | 47.96% | -11.80% | -58.67% | 100.63% | 5.94% | 0.54% | -7.41% | 3.68% | -1.35% | -36.82% | 7.09% | -54.20% | -11.09% | -13.74% | 54.37% | 56.70% | 75.72% | -10.97% | 12.59% | 6.22% | 92.43% | -6.14% | 32.83% | 25.48% | -31.58% | 24.45% | |
|
Cash & Equivalents Growth (1y)
|
| | | | | | -30.90% | -51.55% | -39.25% | -91.08% | -64.32% | -77.16% | -73.51% | 99.88% | 118.91% | 125.80% | 50.49% | 114.98% | -36.63% | 23.57% | 75.32% | 436.63% | 24.08% | -4.36% | -46.92% | -85.57% | -26.33% | 7.83% | 22.78% | -11.11% | 5.04% | -40.54% | -2.21% | 74.78% | -2.66% | 73.75% | 24.53% | 37.26% | 79.71% | 60.69% | 68.09% | 18.32% | 250.39% | 597.94% | -20.67% | -48.75% | -84.36% | -89.86% | -13.07% | 1.90% | 148.14% | 91.30% | 150.28% | 322.72% | 137.54% | 147.99% | -92.92% | 141.69% | 77.09% | 46.09% | 3,827.27% | -1.50% | -19.29% | -11.06% | -9.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | -18.58% | -37.02% | -37.66% | -27.37% | -20.89% | -13.95% | -11.25% | 184.63% | 19.85% | 38.70% | 11.88% | 18.52% | -16.64% | 8.42% | 4.54% | -11.70% | -1.34% | -15.04% | -13.94% | -39.25% | -9.01% | 3.66% | 14.35% | 28.72% | 22.48% | 18.41% | 26.97% | 41.59% | 83.01% | 169.10% | 18.42% | -5.94% | -0.50% | 4.38% | 5.05% | -14.83% | 10.80% | 10.62% | 19.95% | 30.21% | -2.67% | -21.65% | -46.39% | 118.36% | 118.55% | 90.66% | 90.92% | 115.90% | 50.30% | 47.70% | 29.09% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.75% | -21.65% | -25.77% | -21.57% | -14.67% | -8.05% | -14.55% | 24.22% | 5.90% | 11.34% | 10.95% | 20.93% | -9.94% | 5.65% | 6.83% | 10.55% | 10.93% | 11.35% | 5.93% | -18.29% | 36.53% | 65.71% | 14.80% | 5.27% | 0.14% | 3.27% | 7.14% | 8.19% | 18.93% | 30.47% | 29.29% | 29.09% | 42.16% | 40.09% | -27.13% | 44.56% | 41.74% | 37.44% | 36.85% | 39.35% | 5.68% | -8.97% | 56.09% |
|
Cash & Equivalents (QoQ)
|
| | | -0.30% | 2.13% | -25.83% | -8.49% | -30.09% | 28.05% | -89.11% | 266.18% | -55.25% | 48.54% | -17.88% | 301.03% | -53.85% | -1.00% | 17.32% | 18.22% | -10.01% | 40.47% | 259.10% | -72.67% | -30.64% | -22.04% | -2.37% | 39.54% | 1.53% | -11.23% | -29.32% | 64.89% | -42.53% | 46.00% | 26.33% | -8.16% | 2.58% | 4.64% | 39.25% | 20.24% | -8.28% | 9.45% | -1.98% | 256.07% | 82.70% | -87.56% | -36.68% | 8.69% | 18.42% | 6.66% | -25.77% | 164.68% | -8.71% | 39.55% | 25.37% | 48.73% | -4.69% | -96.02% | 4,179.56% | 8.98% | -21.38% | 7.10% | 7.34% | -10.70% | -13.36% | |
|
Cash from Investing Activities Growth (1y)
|
| | | 63.35% | -4.08% | -3,924.31% | -874.86% | -866.27% | -70.56% | 64.01% | 53.78% | 20.85% | -24.48% | 46.43% | 580.57% | 59.02% | 57.34% | 38.17% | -107.86% | 26.52% | -70.78% | 28.52% | -53.49% | -84.35% | -2.39% | -146.61% | 14.58% | -152.73% | -146.77% | -116.17% | -148.14% | -52.63% | 16.29% | -29.58% | -26.90% | 8.65% | -21.68% | 31.42% | -360.23% | 5.21% | 78.29% | -18.19% | 78.93% | 7.84% | -263.50% | -1.20% | 30.72% | 44.89% | -453.82% | 66.99% | 68.93% | 65.66% | 52.45% | -82.99% | -225.51% | -466.84% | -640.46% | -62.61% | -104.11% | -63.26% | 87.38% | -200.92% | -14.62% | -65.46% | 49.43% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -40.99% | -30.25% | -97.97% | 187.05% | -46.35% | 3.25% | 50.79% | 44.10% | 38.00% | 3.21% | 38.14% | 16.60% | 17.82% | 9.31% | -2.91% | -28.12% | -50.71% | -62.80% | -56.19% | -48.18% | -92.30% | -28.36% | -90.45% | -39.07% | -52.17% | -35.97% | -24.31% | -143.81% | -9.74% | 39.53% | -1.65% | -7.16% | 7.25% | 1.34% | 6.39% | 12.42% | 21.62% | -63.50% | 26.64% | 64.34% | 44.13% | -112.33% | 15.13% | 11.18% | -2.37% | -169.16% | 0.60% | -27.33% | -47.02% | 23.69% | -107.65% | -96.74% | -148.32% | -35.26% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.34% | -9.99% | -27.95% | -21.18% | -33.53% | -9.63% | 26.80% | 25.53% | -2.12% | -18.04% | -4.77% | -4.22% | -16.45% | -9.03% | -25.01% | -18.38% | -36.70% | -34.46% | -27.63% | -80.20% | -43.84% | 10.99% | -41.13% | -21.14% | -25.21% | -14.68% | -18.10% | -16.17% | 7.66% | -34.81% | 18.90% | 23.33% | 31.48% | -20.39% | 13.10% | 7.44% | 1.29% | -72.76% | -3.27% | 21.33% | -10.05% | -55.00% | -24.50% | -10.39% | -23.71% | -8.37% |
|
Cash from Investing Activities (QoQ)
|
-38.92% | 82.95% | -287.80% | 60.10% | -294.54% | -559.18% | 6.06% | 60.45% | 30.36% | -39.09% | -20.64% | 32.26% | -9.52% | 40.14% | 1,182.20% | -105.78% | -14.00% | 13.24% | -37.64% | 46.03% | -164.98% | 63.69% | -195.56% | 35.18% | -47.16% | 12.53% | -2.37% | -91.78% | -43.70% | 23.38% | -17.51% | -17.96% | 21.19% | -18.61% | -15.08% | 15.09% | -4.98% | 33.15% | -672.30% | 82.51% | 75.95% | -263.89% | -37.68% | 23.50% | 5.15% | -1.31% | 5.74% | 39.15% | -853.09% | 93.96% | 11.29% | 32.75% | -1,219.85% | 76.76% | -57.81% | -17.11% | -1,624.12% | 94.90% | -98.09% | 6.33% | -33.31% | -21.65% | 24.55% | -35.21% | |
|
Cash from Operations Growth (1y)
|
| | | 691.83% | -61.83% | 37.32% | 4.15% | -128.83% | 146.94% | 3.67% | 39.80% | 274.42% | 36.97% | 15.93% | -33.58% | -437.13% | -41.87% | 46.10% | 55.65% | 163.59% | 63.16% | -10.62% | 29.44% | -74.90% | 15.98% | 15.04% | -12.17% | 611.35% | 2.59% | -4.17% | 13.23% | -28.07% | 2.66% | 41.06% | -15.27% | 14.63% | 16.14% | -8.15% | 20.71% | 24.20% | -4.24% | -1.12% | 27.84% | -91.44% | -237.36% | -101.65% | -139.82% | -1,018.15% | 112.98% | 3,404.84% | 280.07% | 90.27% | 778.99% | 134.07% | 96.38% | 859.73% | 39.46% | 30.48% | 7.57% | -76.43% | 0.29% | 41.22% | -10.96% | 1,214.32% | -5.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 70.72% | 8.89% | 18.18% | -1.11% | -54.60% | 25.28% | 20.64% | 13.06% | 79.04% | 9.12% | 14.82% | 10.20% | -18.66% | 3.23% | 14.53% | 20.95% | 46.37% | 24.75% | -0.49% | 8.78% | 8.71% | 6.90% | 15.85% | -5.55% | 80.35% | 6.95% | 7.48% | 5.02% | 0.80% | 4.52% | 8.61% | 9.35% | -50.42% | -52.23% | -26.31% | -37.76% | -43.84% | -44.52% | -18.55% | -2.86% | -27.58% | 16.17% | 8.56% | 12.08% | 89.35% | 53.14% | 368.65% | 79.71% | 29.55% | 130.80% | 62.78% | 23.44% | 194.46% | 20.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.98% | 4.14% | 16.60% | 14.27% | -23.00% | 30.06% | 12.54% | 10.44% | 54.06% | 9.10% | 10.79% | 5.88% | 22.46% | 2.99% | 15.22% | 11.17% | 24.04% | 18.28% | 5.01% | 5.66% | 12.83% | 6.32% | 7.15% | 5.39% | -9.01% | -29.26% | -15.10% | -20.96% | -22.91% | -27.26% | -6.88% | -1.28% | -16.09% | 11.76% | 3.05% | 16.79% | -6.31% | 15.93% | 10.54% | 14.13% | -32.81% | 17.00% | 18.71% | 6.17% | 83.89% | 167.18% |
|
Cash from Operations (QoQ)
|
1,180.62% | -39.85% | 60.42% | -43.25% | -30.31% | 116.40% | 21.68% | -115.71% | 696.99% | -9.15% | 64.08% | -80.40% | 368.81% | -23.10% | -5.99% | -199.48% | 180.84% | 93.25% | 0.15% | -59.36% | 107.43% | 5.86% | 45.04% | -92.12% | 858.30% | 5.01% | 10.73% | -36.16% | 38.21% | -1.92% | 30.84% | -59.44% | 97.25% | 34.76% | -21.40% | -45.13% | 99.84% | 6.58% | 3.29% | -43.54% | 54.08% | 10.06% | 33.54% | -96.22% | -2,572.10% | 98.68% | -3,115.23% | 12.82% | 134.96% | 237.25% | 75.19% | -104.71% | 3,257.33% | -10.19% | 46.98% | -81.77% | 479.58% | -15.98% | 21.18% | -96.01% | 2,366.49% | 18.32% | -23.60% | -41.05% | |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 11.07% | -38.45% | 12.95% | 18.93% | 27.76% | 38.88% | 26.70% | 14.76% | 6.55% | -6.52% | 6.77% | 6.99% | 7.06% | 7.10% | 12.46% | 7.09% | 6.89% | 6.51% | 6.09% | 6.20% | 6.02% | 11.74% | 12.91% | -100.06% | -100.03% | -99.99% | -99.07% | 137.93% | 125.00% | | -43.44% | -27.27% | 186,433.33% | | 15,150.00% | 756,475.00% | 981.50% | 490.54% | 59.50% | 10.07% | 10.04% | -38.69% | 4.65% | 9.98% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77% | -7.20% | 15.18% | 13.45% | 13.38% | 11.62% | 15.01% | 9.55% | 6.83% | 2.17% | 8.40% | 6.76% | 6.65% | 8.43% | 10.44% | -26.01% | -26.00% | -94.84% | -77.66% | -93.69% | -95.91% | | -81.88% | -94.44% | -50.60% | -28.14% | -7.05% | 1,178.36% | 1,615.14% | 2,568.02% | 416.23% | 1,722.82% | 2,710.49% | | 533.77% | 135.67% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59% | -1.83% | 12.76% | 10.68% | 10.55% | 10.60% | 12.75% | -14.88% | -14.87% | -83.11% | -57.79% | -80.42% | -84.90% | | -62.83% | -81.87% | -32.84% | -15.08% | -0.77% | 6.69% | 6.69% | 19.61% | 7.66% | 7.46% | 7.49% | 6.08% | 6.04% | 471.67% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | 101.75% | -50.12% | 9.98% | 0.36% | 11.81% | -8.48% | 15.80% | 7.81% | 21.55% | -16.51% | 4.89% | 0.10% | 6.65% | -4.64% | 5.11% | 0.16% | 6.69% | 0.13% | 0.08% | -0.03% | 6.31% | -0.27% | 0.19% | -0.20% | 12.05% | 0.78% | -100.06% | 58.62% | 150.00% | 8,033.33% | -97.75% | -72.73% | | | -97.10% | 69,850.00% | 244.82% | 118.13% | 43.80% | -0.01% | 88.28% | -41.08% | -0.76% | -0.04% | 4.91% | 0.56% | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 9.40% | 11.62% | 12.29% | 13.01% | 18.96% | 18.74% | 27.12% | 26.55% | 14.73% | 14.79% | 6.75% | 6.88% | 7.05% | 7.09% | 7.11% | 6.92% | 8.11% | 6.81% | 6.69% | 6.86% | 4.75% | 5.96% | 5.90% | 12.64% | 12.82% | -98.36% | -98.42% | -98.34% | -99.35% | -56.99% | -56.82% | -54.21% | -68.02% | -69.28% | 1,660.06% | 3,558.29% | 38,253.64% | 59,676.47% | 979.70% | 381.07% | 59.77% | 11.09% | 10.79% | 5.17% | 5.29% | 10.35% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30% | 15.01% | 15.07% | 15.19% | 13.47% | 13.44% | 13.28% | 13.08% | 9.91% | 9.50% | 6.85% | 6.88% | 6.63% | 6.62% | 6.57% | 8.77% | 8.51% | -73.55% | -73.86% | -72.85% | -80.28% | -80.47% | -80.66% | -79.53% | -86.72% | -87.07% | -50.65% | -34.70% | -7.34% | 329.05% | 334.55% | 331.93% | 480.83% | 488.69% | 494.90% | 469.89% | 764.11% | 136.34% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56% | 11.72% | 11.73% | 11.80% | 10.60% | 10.56% | 10.43% | 11.72% | 9.43% | -53.08% | -54.08% | -53.03% | -61.13% | -61.44% | -61.68% | -60.35% | -69.48% | -69.96% | -32.92% | -19.64% | -1.23% | 6.48% | 6.56% | 8.58% | 7.47% | 7.49% | 7.53% | 7.10% | 6.00% | 151.35% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | -1.43% | 0.20% | 0.50% | 10.21% | 0.57% | 0.80% | 1.14% | 16.02% | 0.39% | 7.91% | 0.69% | 5.18% | 0.44% | 0.35% | 0.81% | 5.35% | 0.48% | 0.37% | 0.63% | 6.53% | -0.73% | 0.26% | 0.79% | 4.42% | 0.42% | 0.20% | 7.20% | 4.59% | -98.54% | -3.11% | 12.70% | -59.19% | -3.49% | -2.71% | 19.50% | -71.50% | -7.27% | 5,473.53% | 148.39% | 198.77% | 44.52% | 0.67% | 10.67% | -0.77% | 0.49% | 0.40% | 5.06% | -0.66% | |
|
EBITDA Margin Growth (1y)
|
| | | 319.00 | -2079.00 | | | -631.00 | 1,639.00 | 2,029.00 | 2,203.00 | 187.00 | -160.00 | -1138.00 | -1832.00 | 2,221.00 | 657.00 | 1,992.00 | 2,041.00 | -1638.00 | 72.00 | -207.00 | 383.00 | -655.00 | 428.00 | 427.00 | -334.00 | 828.00 | 221.00 | 61.00 | 757.00 | 173.00 | -149.00 | -143.00 | -857.00 | -231.00 | 82.00 | -70.00 | 363.00 | -155.00 | -452.00 | -452.00 | 179.00 | -3613.00 | -129848.00 | -19556.00 | -6720.00 | -10373.00 | 125,600.00 | 18,970.00 | 5,805.00 | 13,453.00 | 5,288.00 | 2,222.00 | 1,352.00 | 1,885.00 | 168.00 | -145.00 | -88.00 | -1313.00 | 319.00 | -3.00 | -96.00 | 235.00 | -430.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -126.00 | -601.00 | | | 1,776.00 | 2,136.00 | 2,883.00 | 2,412.00 | 770.00 | 570.00 | 647.00 | 592.00 | -71.00 | 1,158.00 | 2,212.00 | 2,089.00 | -1464.00 | 722.00 | 281.00 | 806.00 | 346.00 | 501.00 | 345.00 | -434.00 | 769.00 | 154.00 | -152.00 | 263.00 | -213.00 | -519.00 | -665.00 | -316.00 | -3999.00 | -130218.00 | -20079.00 | -6178.00 | -14140.00 | -4700.00 | -1038.00 | -737.00 | -533.00 | 1,040.00 | 1,635.00 | 437.00 | 4,965.00 | 131,056.00 | 21,046.00 | 7,069.00 | 14,025.00 | 5,775.00 | 2,073.00 | 1,168.00 | 808.00 | -578.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 458.00 | 129.00 | | | -516.00 | 2,637.00 | 3,104.00 | 2,461.00 | 943.00 | 1,220.00 | 1,135.00 | 1,015.00 | 930.00 | 1,230.00 | 2,130.00 | 1,989.00 | -1523.00 | 655.00 | 68.00 | 312.00 | -40.00 | 130.00 | -177.00 | 108.00 | -2998.00 | -130146.00 | -20161.00 | -6278.00 | -14199.00 | -4767.00 | -1251.00 | -1231.00 | -919.00 | 670.00 | 1,113.00 | 979.00 | 1,198.00 | 755.00 | 1,038.00 | 528.00 | 40.00 | 1,527.00 | 1,487.00 | 253.00 | 3,888.00 | 20,614.00 |
|
EBITDA Margin (QoQ)
|
576.00 | | | | -1823.00 | -935.00 | 766.00 | 1,361.00 | 447.00 | -545.00 | 940.00 | -656.00 | 101.00 | -1523.00 | 246.00 | 3,397.00 | -1463.00 | -188.00 | 295.00 | -281.00 | 248.00 | -468.00 | 884.00 | -1319.00 | 1,330.00 | -469.00 | 123.00 | -157.00 | 724.00 | -630.00 | 820.00 | -741.00 | 402.00 | -623.00 | 105.00 | -115.00 | 715.00 | -775.00 | 538.00 | -633.00 | 418.00 | -775.00 | 1,169.00 | -4424.00 | -125818.00 | 109,516.00 | 14,006.00 | -8077.00 | 10,155.00 | 2,887.00 | 840.00 | -429.00 | 1,990.00 | -180.00 | -29.00 | 104.00 | 273.00 | -493.00 | 28.00 | -1121.00 | 1,904.00 | -815.00 | -65.00 | -789.00 | |
|
EBIT Growth (1y)
|
| | | 86.40% | -199.78% | | | -1.52% | 250.78% | 142.42% | 171.55% | 47.25% | 1.31% | -341.74% | -224.43% | -110.35% | -8.56% | 159.20% | 220.85% | 1,561.54% | 64.29% | 46.86% | 47.14% | 9.43% | 20.07% | 12.67% | -16.80% | 8.09% | 17.42% | 42.11% | 69.00% | 21.09% | -3.44% | -19.45% | -40.18% | -2.19% | 18.65% | 6.90% | 40.06% | 17.46% | 11.23% | 40.91% | 39.25% | -91.20% | -264.96% | -282.58% | -190.15% | -1,774.88% | 78.01% | 124.91% | 140.41% | 109.90% | 442.42% | 277.52% | 345.03% | 1,241.76% | 15.36% | 5.07% | 6.51% | -8.77% | 37.49% | 3.88% | -2.72% | 20.48% | -16.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.30% | 15.08% | | | -29.07% | 50.32% | 37.63% | 45.43% | 30.59% | 15.03% | 28.10% | 30.31% | 18.29% | 21.73% | 43.90% | 51.53% | 168.18% | 32.31% | 32.98% | 27.42% | 12.72% | 10.83% | 8.85% | -5.61% | 8.58% | 10.39% | 6.96% | 12.29% | 11.63% | 8.42% | 6.66% | 5.27% | -53.41% | -61.05% | -68.10% | -55.47% | -55.11% | -33.95% | -13.79% | -20.25% | -47.35% | 7.49% | 19.74% | 17.47% | 181.23% | 42.09% | 44.03% | 57.61% | 47.54% | 95.14% | 60.32% | 66.44% | 145.23% | -2.97% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.53% | 18.02% | | | 19.14% | 36.60% | 24.61% | 27.10% | 21.38% | 16.50% | 27.47% | 25.48% | 16.72% | 15.38% | 25.57% | 28.44% | 86.35% | 21.55% | 15.15% | 11.63% | 10.47% | 12.43% | 14.21% | 10.40% | -33.27% | -34.91% | -38.78% | -30.45% | -32.28% | -19.75% | -11.21% | -15.73% | -30.04% | 10.39% | 20.93% | 25.89% | 18.12% | 9.77% | 20.51% | 19.18% | 12.30% | 14.52% | 13.38% | 10.93% | 89.51% | 23.38% |
|
EBIT Margin Growth (1y)
|
| | | 319.00 | -2079.00 | | | -30.00 | 2,443.00 | 2,675.00 | 2,029.00 | 240.00 | -70.00 | -2081.00 | -1657.00 | -1009.00 | -69.00 | 2,362.00 | 2,041.00 | 1,432.00 | 662.00 | 292.00 | 383.00 | 87.00 | 239.00 | 109.00 | -334.00 | 66.00 | 179.00 | 418.00 | 757.00 | 218.00 | -96.00 | -297.00 | -857.00 | -109.00 | 133.00 | -45.00 | 363.00 | -138.00 | -204.00 | 116.00 | 179.00 | -1304.00 | -97955.00 | -16174.00 | -6720.00 | -9603.00 | 94,051.00 | 15,523.00 | 5,805.00 | 9,715.00 | 4,065.00 | 1,237.00 | 1,352.00 | 1,885.00 | 168.00 | -145.00 | -88.00 | -324.00 | 319.00 | -3.00 | -96.00 | 153.00 | -430.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 530.00 | 294.00 | | | -798.00 | 2,304.00 | 2,956.00 | 2,412.00 | 664.00 | 523.00 | 573.00 | 766.00 | 510.00 | 832.00 | 2,762.00 | 2,089.00 | 1,585.00 | 1,081.00 | 819.00 | 806.00 | 371.00 | 322.00 | 230.00 | -434.00 | 175.00 | 216.00 | 76.00 | 263.00 | -28.00 | -167.00 | -226.00 | -316.00 | -1550.00 | -98026.00 | -16103.00 | -6178.00 | -11045.00 | -4108.00 | -535.00 | -737.00 | -1192.00 | 161.00 | 586.00 | 437.00 | 1,997.00 | 98,283.00 | 16,614.00 | 7,069.00 | 11,276.00 | 4,552.00 | 1,088.00 | 1,168.00 | 1,714.00 | -578.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 953.00 | 887.00 | | | 721.00 | 3,206.00 | 3,357.00 | 2,461.00 | 816.00 | 942.00 | 1,099.00 | 1,189.00 | 794.00 | 915.00 | 2,883.00 | 1,989.00 | 1,694.00 | 1,118.00 | 477.00 | 312.00 | 125.00 | 251.00 | 301.00 | 108.00 | -1266.00 | -97943.00 | -15982.00 | -6278.00 | -10935.00 | -4071.00 | -877.00 | -1231.00 | -1439.00 | 90.00 | 657.00 | 979.00 | 555.00 | 125.00 | 556.00 | 528.00 | 369.00 | 648.00 | 437.00 | 253.00 | 1,826.00 | 16,181.00 |
|
EBIT Margin (QoQ)
|
576.00 | | | | -1823.00 | -935.00 | 766.00 | 1,962.00 | 651.00 | -703.00 | 119.00 | 174.00 | 341.00 | -2714.00 | 543.00 | 823.00 | 1,280.00 | -284.00 | 222.00 | 214.00 | 510.00 | -654.00 | 313.00 | -82.00 | 663.00 | -784.00 | -130.00 | 318.00 | 776.00 | -546.00 | 209.00 | -221.00 | 462.00 | -747.00 | -351.00 | 527.00 | 704.00 | -925.00 | 57.00 | 26.00 | 637.00 | -605.00 | 120.00 | -1456.00 | -96014.00 | 81,176.00 | 9,573.00 | -4339.00 | 7,640.00 | 2,648.00 | -145.00 | -429.00 | 1,990.00 | -180.00 | -29.00 | 104.00 | 273.00 | -493.00 | 28.00 | -132.00 | 916.00 | -815.00 | -65.00 | 117.00 | |
|
EBIT (QoQ)
|
158.51% | | | | -238.39% | -57.62% | 15.29% | 153.30% | 111.87% | -55.65% | 42.86% | 9.69% | 45.77% | -205.82% | 26.46% | 90.88% | 1,388.01% | -31.48% | 50.11% | 10.33% | 44.79% | -38.75% | 50.39% | -17.95% | 58.86% | -42.53% | 11.05% | 6.61% | 72.57% | -30.44% | 32.07% | -23.62% | 37.61% | -41.97% | -1.92% | 24.89% | 66.94% | -47.72% | 28.49% | 4.73% | 58.10% | -33.77% | 26.98% | -93.38% | -3,062.84% | 26.69% | 37.30% | -23.00% | 61.10% | 183.03% | 1.71% | -69.87% | 1,245.80% | -8.46% | 19.89% | -9.16% | 15.70% | -16.62% | 21.53% | -22.19% | 74.38% | -37.00% | 13.81% | -3.64% | |
|
EBT Growth (1y)
|
| | | -102.71% | -308.39% | | | -254.05% | 135.59% | 98.53% | 117.08% | 457.79% | 51.03% | -5,890.72% | -309.95% | -219.53% | -28.11% | 113.37% | 211.07% | 261.07% | 95.88% | 153.62% | 242.69% | -75.94% | 47.92% | 50.54% | -50.52% | 424.64% | 24.83% | 60.40% | 61.29% | 30.45% | -8.64% | -31.10% | -56.98% | -11.03% | 27.04% | 0.22% | 662.46% | -16.60% | -10.95% | -0.11% | -73.21% | -197.13% | -443.93% | -631.34% | -314.24% | -372.77% | 67.24% | 94.19% | 91.67% | 78.03% | 211.61% | 863.91% | 1,039.38% | 351.90% | 7.48% | -25.49% | -4.91% | -30.87% | 58.70% | 42.80% | 5.28% | 55.17% | -50.54% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -29.94% | 3.85% | | | -147.39% | 33.63% | 28.41% | 33.86% | 107.14% | 28.60% | 181.53% | 99.93% | -22.62% | 27.71% | 35.91% | 57.18% | 59.18% | 53.50% | 82.96% | 39.84% | 18.09% | 19.04% | 18.49% | -29.98% | 82.60% | 13.16% | 3.46% | 74.25% | -1.08% | 1.11% | -11.65% | -4.22% | -39.60% | -80.60% | -94.16% | -85.43% | -79.98% | -44.28% | -32.16% | -26.99% | -44.37% | 7.94% | 33.12% | 18.80% | 66.51% | 33.76% | 32.59% | 40.00% | 33.56% | 57.46% | 116.36% | 125.09% | 67.53% | -19.27% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.92% | 9.54% | | | 51.07% | 25.55% | 19.61% | 21.75% | 60.64% | 31.46% | 119.58% | 44.85% | 25.96% | 18.89% | 20.72% | 27.02% | 34.24% | 33.23% | 33.43% | 55.08% | 4.09% | 13.80% | 10.74% | -6.85% | -47.29% | -45.12% | -51.11% | -38.17% | -45.16% | -25.91% | -17.22% | -16.62% | -22.41% | 7.30% | 18.75% | 27.91% | 16.21% | 3.78% | 11.92% | -15.65% | 11.93% | 16.49% | 20.21% | 10.91% | 36.89% | 17.44% |
|
EBT Margin Growth (1y)
|
| | | -1474.00 | -2886.00 | | | -94.00 | 2,620.00 | 3,078.00 | 2,401.00 | 571.00 | 234.00 | -1864.00 | -894.00 | -1002.00 | -206.00 | 2,157.00 | 1,283.00 | 1,382.00 | 513.00 | 337.00 | 1,436.00 | -627.00 | 434.00 | 275.00 | -1136.00 | 782.00 | 239.00 | 430.00 | 561.00 | 230.00 | -168.00 | -382.00 | -924.00 | -179.00 | 220.00 | -85.00 | 3,858.00 | -360.00 | -496.00 | -194.00 | -3503.00 | -1429.00 | -129052.00 | -19119.00 | -8280.00 | -12680.00 | 124,120.00 | 18,230.00 | 7,108.00 | 12,613.00 | 5,053.00 | 1,478.00 | 1,477.00 | 2,105.00 | 2.00 | -420.00 | -185.00 | -454.00 | 447.00 | 303.00 | 32.00 | 324.00 | -603.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -997.00 | -32.00 | | | -525.00 | 2,647.00 | 3,372.00 | 2,790.00 | 951.00 | 540.00 | 631.00 | 1,826.00 | -247.00 | 741.00 | 2,769.00 | 1,584.00 | 1,537.00 | 1,186.00 | 1,042.00 | 861.00 | 385.00 | 505.00 | 323.00 | -1499.00 | 833.00 | 291.00 | -37.00 | 3,494.00 | -309.00 | -444.00 | -660.00 | -569.00 | -1968.00 | -129328.00 | -19398.00 | -7925.00 | -14469.00 | -5428.00 | -1083.00 | -4675.00 | -1496.00 | 121.00 | 589.00 | 305.00 | 2,038.00 | 129,174.00 | 19,288.00 | 8,400.00 | 14,264.00 | 5,502.00 | 1,361.00 | 1,323.00 | 1,975.00 | -720.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -617.00 | 274.00 | | | 230.00 | 3,595.00 | 3,984.00 | 3,091.00 | 1,106.00 | 1,213.00 | 1,335.00 | 1,251.00 | 765.00 | 812.00 | 2,818.00 | 1,220.00 | 1,588.00 | 1,239.00 | 575.00 | 3,795.00 | -154.00 | 229.00 | 45.00 | -1144.00 | -956.00 | -129257.00 | -19349.00 | -8288.00 | -14418.00 | -5376.00 | -1549.00 | -1741.00 | -2034.00 | -155.00 | 310.00 | 660.00 | 249.00 | -374.00 | -24.00 | -3383.00 | 155.00 | 570.00 | 472.00 | 151.00 | 1,908.00 | 18,988.00 |
|
EBT Margin (QoQ)
|
-602.00 | | | | -2014.00 | -1058.00 | 996.00 | 1,982.00 | 700.00 | -599.00 | 318.00 | 152.00 | 363.00 | -2697.00 | 1,288.00 | 44.00 | 1,159.00 | -333.00 | 414.00 | 143.00 | 289.00 | -509.00 | 1,513.00 | -1920.00 | 1,350.00 | -669.00 | 103.00 | -3.00 | 807.00 | -477.00 | 233.00 | -334.00 | 410.00 | -691.00 | -309.00 | 412.00 | 809.00 | -997.00 | 3,634.00 | -3806.00 | 672.00 | -694.00 | 324.00 | -1732.00 | -126950.00 | 109,239.00 | 11,164.00 | -6132.00 | 9,849.00 | 3,349.00 | 42.00 | -627.00 | 2,289.00 | -226.00 | 41.00 | 1.00 | 186.00 | -647.00 | 275.00 | -268.00 | 1,087.00 | -792.00 | 4.00 | 25.00 | |
|
EBT (QoQ)
|
-40.55% | | | | -4,463.97% | -30.43% | 8.35% | 93.51% | 558.74% | -105.38% | 1,167.31% | 35.95% | 93.65% | -313.21% | 62.59% | 22.60% | 216.47% | -60.35% | 210.74% | 12.24% | 41.64% | -48.66% | 319.87% | -92.12% | 770.70% | -47.75% | 38.00% | -16.44% | 107.16% | -32.86% | 38.77% | -32.42% | 45.10% | -49.37% | -13.36% | 39.77% | 107.20% | -60.06% | 559.16% | -84.71% | 121.21% | -55.19% | 76.78% | -155.43% | -683.30% | 30.78% | 28.72% | -22.33% | 45.72% | 87.72% | -2.16% | -222.59% | 375.75% | -15.94% | 25.63% | -13.50% | 17.66% | -41.73% | 60.32% | -37.12% | 170.13% | -47.56% | 18.19% | -7.32% | |
|
Enterprise Value Growth (1y)
|
| | | | | | 30.26% | 50.91% | 38.62% | 90.24% | 63.73% | 76.15% | 72.76% | -91.23% | -127.02% | -113.44% | -44.84% | -105.24% | 40.43% | -23.57% | -75.32% | -436.63% | -24.08% | 4.36% | 46.92% | 85.57% | 26.33% | -7.83% | -22.78% | -113.79% | -130.18% | -112.10% | -170.69% | -75.14% | -12.87% | -21.90% | -9.79% | -16.14% | 225.82% | 232.81% | 221.96% | 201.22% | -178.66% | -354.34% | -67.74% | -65.65% | 130.59% | 105.30% | -200.16% | -167.24% | -418.14% | -586.61% | 296.94% | 292.99% | 76.08% | 100.96% | 169.18% | -361.12% | -632.35% | -9,080.34% | -143.11% | 21.30% | 61.19% | 80.04% | 55.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 16.88% | 37.02% | 37.66% | 27.37% | 21.14% | 14.32% | 11.56% | -176.16% | -18.83% | -36.12% | -10.46% | -16.70% | 18.34% | -8.42% | -4.54% | -18.30% | -28.14% | -29.81% | -20.83% | 18.55% | -24.16% | -40.74% | -53.95% | -63.23% | 74.01% | 75.81% | 77.84% | 59.52% | -3.76% | -60.28% | 34.48% | 33.96% | 32.05% | 29.65% | 26.69% | 38.40% | -40.36% | -38.49% | -13.99% | -23.61% | 38.49% | 26.04% | 74.46% | -75.31% | -96.37% | -83.82% | -31.72% | -58.29% | 12.07% | 44.31% | -42.75% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.75% | 21.65% | 25.77% | 21.57% | 14.82% | 8.30% | 14.73% | -45.40% | -23.26% | -41.98% | -34.97% | -42.86% | -7.18% | -26.93% | -27.70% | -27.49% | 37.91% | 40.84% | 34.26% | 21.38% | -13.63% | -56.60% | 28.00% | 28.56% | 22.75% | 19.76% | -3.21% | 13.81% | -1.68% | -1.22% | 23.32% | 20.34% | 25.44% | 14.97% | 32.53% | -3.33% | -27.28% | -20.76% | -22.32% | -23.87% | 7.93% | 46.32% | -26.03% |
|
Enterprise Value (QoQ)
|
| | | 0.30% | -2.13% | 25.83% | 7.65% | 29.81% | -27.68% | 88.20% | -243.11% | 53.86% | -45.89% | 17.20% | -307.33% | 56.62% | 1.00% | -17.32% | -18.22% | 10.01% | -40.47% | -259.10% | 72.67% | 30.64% | 22.04% | 2.37% | -39.54% | -1.53% | 11.23% | -70.00% | -50.24% | 6.45% | -13.29% | -9.99% | 3.18% | -1.04% | -2.04% | -16.35% | 204.88% | 6.66% | -6.30% | -3.43% | -181.51% | -244.88% | 111.88% | 2.84% | -27.42% | -40.23% | -324.51% | 30.96% | -243.40% | 8.57% | 190.86% | -32.35% | -142.56% | 103.68% | 25,279.45% | -165.62% | -19.36% | 54.83% | -21.82% | -19.81% | 41.13% | 76.77% | |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 0.00% | 137.50% | 95.52% | 115.94% | 400.00% | 0.00% | -1,800.00% | -390.91% | 758.33% | 22.22% | 163.16% | 287.50% | -60.19% | 104.55% | -16.67% | 103.33% | -78.05% | 80.00% | 73.33% | -37.70% | 477.78% | 24.69% | 26.92% | 23.68% | 23.08% | -8.91% | -28.79% | 50.00% | -17.19% | 17.39% | -6.38% | 119.86% | 7.55% | -11.11% | -2.27% | -72.26% | -249.12% | -429.17% | -597.67% | -268.60% | -123.53% | 66.77% | 92.52% | 93.10% | 76.32% | 186.67% | 612.50% | 1,150.00% | 346.67% | 29.67% | -15.85% | 131.43% | -35.14% | 42.37% | 43.48% | -52.67% | 45.83% | -44.44% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 202.75% | 34.96% | 36.39% | 42.10% | 130.52% | 35.72% | 128.94% | 123.01% | -9.14% | 65.10% | 42.81% | 63.55% | -20.37% | 66.20% | 22.39% | 16.14% | 16.00% | 26.92% | 16.14% | 4.94% | 80.58% | 10.06% | -5.42% | 59.78% | 3.11% | -1.68% | -13.31% | -2.92% | -49.30% | -75.82% | -87.13% | -44.68% | -77.42% | -43.78% | -33.21% | -26.67% | -40.77% | -1.77% | 24.01% | 6.88% | 48.97% | 33.39% | 32.43% | 54.33% | 33.49% | 53.26% | 101.55% | 138.11% | 63.03% | -12.46% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.56% | 29.82% | 22.66% | 25.40% | 71.88% | 41.19% | 88.82% | 53.58% | 39.77% | 38.58% | 23.08% | 44.98% | -12.44% | 37.47% | 4.10% | 38.88% | 6.81% | 16.36% | 7.47% | -6.75% | -62.82% | -42.62% | -43.64% | -31.34% | -41.41% | -24.90% | -17.53% | -16.07% | -22.00% | -0.22% | 11.77% | -5.73% | 15.93% | 1.79% | 9.42% | -4.75% | 4.78% | 11.84% | 18.15% | 5.98% | 26.47% | 17.68% |
|
EPS (Basic) (QoQ)
|
| | | | -1,100.00% | -39.58% | -2.99% | 94.20% | 550.00% | -116.67% | 466.67% | 9.09% | 50.00% | -416.67% | 43.86% | 421.88% | -78.64% | 63.64% | 66.67% | -31.67% | 9.76% | -33.33% | 306.67% | -92.62% | 800.00% | -35.80% | 46.15% | -31.58% | 94.23% | -34.65% | 42.42% | -31.91% | 43.75% | -48.91% | 200.00% | -62.41% | 103.77% | -59.26% | 604.55% | -81.61% | 68.42% | -55.21% | 100.00% | -198.84% | -271.76% | 32.28% | 32.24% | -31.03% | 44.74% | 84.76% | 37.50% | -350.00% | 302.22% | -9.89% | 28.05% | 5.71% | 6.31% | -41.53% | 252.17% | -70.37% | 133.33% | -41.07% | 16.16% | -8.70% | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 0.00% | 135.42% | 95.52% | 114.49% | 400.00% | 0.00% | -1,800.00% | -420.00% | 575.00% | 5.88% | 152.63% | 250.00% | -60.49% | 111.11% | -16.67% | 152.08% | -71.88% | 110.53% | 108.00% | -38.02% | 466.67% | 25.00% | 26.92% | 25.33% | 23.53% | -8.00% | -30.30% | 50.00% | -15.87% | 17.39% | -4.35% | 119.15% | 7.55% | -12.04% | -2.27% | -72.49% | -249.12% | -432.63% | -597.67% | -270.59% | -123.53% | 66.77% | 92.52% | 93.10% | 76.32% | 186.67% | 593.75% | 1,150.00% | 326.67% | 26.37% | -18.99% | 145.71% | -34.31% | 43.48% | 46.87% | -56.20% | 49.25% | -43.62% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 181.26% | 33.42% | 34.77% | 39.17% | 115.44% | 30.75% | 117.81% | 129.58% | -9.14% | 67.58% | 42.81% | 63.16% | -14.29% | 77.11% | 30.06% | 25.11% | 25.33% | 34.28% | 22.54% | 5.23% | 80.58% | 10.52% | -5.42% | 60.31% | 3.78% | -1.70% | -13.31% | -3.30% | -49.62% | -75.82% | -88.07% | -44.68% | -77.42% | -43.78% | -33.21% | -26.67% | -40.77% | -1.42% | 22.48% | 7.30% | 47.36% | 33.21% | 31.98% | 55.77% | 33.00% | 52.86% | 98.95% | 136.93% | 61.63% | -12.46% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.56% | 29.67% | 22.66% | 25.29% | 71.30% | 42.53% | 88.82% | 56.54% | 39.33% | 40.17% | 22.93% | 44.98% | -8.13% | 43.10% | 7.96% | 45.13% | 12.24% | 20.11% | 11.46% | -6.82% | -62.82% | -42.86% | -43.64% | -31.51% | -41.76% | -24.99% | -17.53% | -16.07% | -22.10% | -0.22% | 11.42% | -5.73% | 13.99% | 1.26% | 7.78% | -3.54% | 3.29% | 11.67% | 16.93% | 5.86% | 26.01% | 17.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | -1,100.00% | -39.58% | -2.99% | 94.20% | 525.00% | -117.65% | 433.33% | 20.00% | 41.67% | -435.29% | 43.86% | 353.13% | -77.78% | 66.67% | 60.00% | -33.33% | 18.75% | -34.21% | 384.00% | -92.56% | 788.89% | -35.00% | 44.23% | -32.00% | 96.08% | -34.00% | 42.42% | -32.98% | 46.03% | -50.00% | 206.52% | -62.41% | 103.77% | -59.26% | 602.27% | -81.55% | 66.67% | -54.74% | 97.67% | -200.00% | -271.76% | 32.28% | 32.24% | -31.03% | 44.74% | 84.76% | 37.50% | -350.00% | 302.22% | -13.19% | 32.91% | -2.86% | 12.75% | -44.35% | 303.13% | -74.03% | 146.27% | -43.03% | 20.21% | -11.50% | |
|
FCF Margin Growth (1y)
|
| | | 122.00 | -2538.00 | | | -2990.00 | 612.00 | 3,536.00 | 2,788.00 | 1,398.00 | 427.00 | 867.00 | -66.00 | -1906.00 | -88.00 | 1,585.00 | 1,125.00 | 3,070.00 | 349.00 | -870.00 | 740.00 | -942.00 | 193.00 | -53.00 | -850.00 | 1,972.00 | -837.00 | -408.00 | -236.00 | -1509.00 | 86.00 | 445.00 | -1196.00 | -149.00 | 66.00 | -127.00 | 430.00 | 280.00 | 368.00 | -551.00 | 663.00 | -1383.00 | -107447.00 | -7486.00 | -8926.00 | -6934.00 | 105,139.00 | 7,352.00 | 9,168.00 | 7,699.00 | 3,225.00 | 793.00 | 283.00 | 361.00 | 337.00 | 62.00 | -713.00 | -1259.00 | -1535.00 | -532.00 | -445.00 | 1,115.00 | 727.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1470.00 | -1499.00 | | | -3498.00 | 951.00 | 5,988.00 | 3,846.00 | 2,561.00 | 689.00 | 1,582.00 | 1,799.00 | 221.00 | 454.00 | 662.00 | 1,015.00 | 4,099.00 | -295.00 | -1331.00 | -346.00 | -479.00 | -558.00 | -16.00 | -2282.00 | 314.00 | -685.00 | -90.00 | -1003.00 | -1378.00 | 520.00 | -233.00 | -103.00 | -1252.00 | -107013.00 | -8164.00 | -7834.00 | -8037.00 | -1940.00 | -685.00 | 905.00 | -618.00 | 917.00 | 659.00 | 526.00 | 1,127.00 | 108,701.00 | 8,207.00 | 8,739.00 | 6,802.00 | 2,027.00 | 324.00 | -874.00 | 217.00 | 257.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -307.00 | -1238.00 | | | -1371.00 | 1,493.00 | 5,065.00 | 3,737.00 | 3,591.00 | 45.00 | 1,121.00 | 713.00 | 684.00 | -297.00 | 698.00 | -417.00 | 2,442.00 | -143.00 | -1013.00 | -1112.00 | -348.00 | -124.00 | -694.00 | -1190.00 | -789.00 | -107763.00 | -8127.00 | -9266.00 | -9695.00 | -1788.00 | -367.00 | 139.00 | -486.00 | 1,352.00 | -19.00 | 1,618.00 | 24.00 | 1,622.00 | 170.00 | 476.00 | -1515.00 | -281.00 | 189.00 | -632.00 | 983.00 | 8,402.00 |
|
FCF Margin (QoQ)
|
2,120.00 | | | | -540.00 | -3444.00 | 1,464.00 | -470.00 | 3,062.00 | -520.00 | 716.00 | -1859.00 | 2,091.00 | -80.00 | -218.00 | -3699.00 | 3,910.00 | 1,592.00 | -677.00 | -1755.00 | 1,189.00 | 373.00 | 933.00 | -3437.00 | 2,324.00 | 127.00 | 136.00 | -615.00 | -485.00 | 556.00 | 307.00 | -1887.00 | 1,110.00 | 915.00 | -1333.00 | -841.00 | 1,325.00 | 721.00 | -776.00 | -990.00 | 1,413.00 | -197.00 | 437.00 | -3036.00 | -104651.00 | 99,763.00 | -1003.00 | -1044.00 | 7,422.00 | 1,976.00 | 814.00 | -2513.00 | 2,948.00 | -456.00 | 304.00 | -2435.00 | 2,923.00 | -731.00 | -471.00 | -2981.00 | 2,647.00 | 273.00 | -384.00 | -1421.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 42.56% | -57.71% | -224.90% | 0.46% | 27.07% | 81.13% | 135.34% | 91.09% | 24.39% | 2.55% | 6,895.71% | -1.97% | -13.99% | 165.40% | -118.77% | -9.50% | 3.23% | -36.34% | 168.28% | -33.45% | 14.42% | -42.85% | -116.68% | -99.97% | -99.97% | -100.01% | 99.48% | -565.40% | -71.65% | | -179.81% | 107.89% | 74,422.48% | | -41,762.15% | 620,445.70% | 828.78% | 664.30% | 88.78% | 98.86% | 41.82% | -17.35% | -419.05% | -30.38% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10% | -7.73% | 213.72% | 23.46% | 10.78% | 70.19% | -66.81% | 19.24% | 3.37% | 20.11% | 107.76% | -16.11% | 0.53% | -1.16% | -26.44% | -94.64% | -92.82% | -25.99% | 91.59% | -26.01% | -95.34% | | -26.04% | -95.45% | -59.57% | -39.14% | -82.82% | 1,215.87% | 1,151.93% | 2,455.63% | -408.36% | 891.79% | 2,041.17% | | -524.64% | 109.31% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88% | 5.83% | 31.67% | 2.54% | 9.94% | 12.40% | 11.97% | -80.40% | -79.14% | -14.87% | -14.96% | -14.88% | -84.48% | | -14.87% | -85.85% | -39.95% | -39.35% | 6.99% | -17.23% | -6.82% | -0.30% | -16.15% | 3.03% | -2.73% | 7.33% | -28.89% | 354.41% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | 118.09% | 142.47% | -68.85% | -13.46% | -35.30% | -816.05% | 125.06% | 9.46% | -7.77% | 39.70% | 35.49% | -28.74% | -23.97% | 9,430.25% | -98.10% | -37.48% | 134.59% | -774.18% | 109.15% | -28.69% | 44.68% | 623.04% | -91.08% | 22.60% | -27.73% | -311.02% | 100.01% | 49.68% | -123.85% | -10,561.11% | 87.77% | 109.12% | | | 100.34% | 86,026.12% | 146.55% | -5,818.75% | 105.11% | 28.91% | 102.88% | -183.92% | 190.60% | -8.07% | 18.23% | -627.09% | |
|
Free Cash Flow Growth (1y)
|
| | | 16.31% | -88.74% | -222.62% | 29.70% | -328.05% | 230.94% | 122.42% | 195.05% | 65.21% | 52.59% | 183.78% | -6.63% | -260.64% | -9.12% | 110.92% | 99.33% | 121.64% | 32.56% | -22.09% | 45.54% | -190.43% | 18.39% | 0.54% | -23.33% | 458.53% | -39.94% | -14.34% | -8.84% | -98.47% | 9.14% | 24.47% | -59.64% | -699.02% | 18.32% | 3.55% | 67.31% | 255.38% | 59.57% | -7.35% | 95.51% | -776.93% | -343.40% | -182.66% | -211.75% | -78.50% | 91.85% | 188.19% | 185.84% | 79.79% | 1,021.84% | 150.30% | 71.57% | 63.57% | 21.92% | 16.44% | -22.73% | -1,322.08% | -44.65% | -22.41% | -25.81% | 79.84% | 57.97% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -42.97% | -17.16% | -7.94% | 37.93% | -69.40% | 66.18% | 49.51% | 55.63% | 31.45% | 22.50% | 67.07% | 39.40% | 10.96% | 12.56% | 18.22% | 30.54% | 39.28% | -1.95% | -12.45% | 0.57% | -63.29% | -8.11% | 2.34% | -34.42% | 31.05% | -8.12% | 3.35% | -14.94% | -47.82% | 27.25% | 6.09% | 9.70% | -302.09% | -87.54% | -40.83% | -78.16% | -165.78% | -32.32% | -12.26% | 23.32% | -64.39% | 22.29% | 22.19% | 18.07% | 49.16% | 42.87% | 65.95% | 46.40% | -1.55% | 101.83% | 31.26% | -0.55% | -1.46% | 12.59% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.35% | -7.29% | 5.10% | 30.67% | -20.68% | 48.42% | 25.00% | 31.78% | 23.56% | 5.50% | 32.06% | 13.62% | 15.31% | -1.34% | 11.99% | -3.93% | 42.26% | 4.01% | -2.86% | -7.24% | -14.36% | 7.94% | 0.56% | -1.60% | -28.09% | -38.04% | -23.26% | -27.31% | -30.03% | -19.22% | -2.74% | 4.83% | -89.96% | 28.12% | 11.85% | 40.03% | -6.69% | 28.89% | 14.51% | 19.98% | -71.07% | 4.30% | 10.51% | -1.16% | 17.73% | 38.79% |
|
Free Cash Flow (QoQ)
|
271.18% | -38.05% | -222.42% | 141.32% | -64.07% | -774.67% | 29.81% | -34.03% | 152.14% | -54.28% | 197.51% | -149.05% | 328.72% | -14.98% | -2.11% | -289.45% | 157.64% | 97.32% | -7.49% | -79.43% | 253.03% | 15.97% | 72.82% | -112.78% | 562.15% | -1.51% | 31.79% | -40.23% | -22.59% | 40.48% | 40.27% | -99.00% | 5,436.01% | 60.20% | -54.52% | -114.85% | 1,193.50% | 40.20% | -26.52% | -86.21% | 1,022.96% | -18.59% | 55.05% | -147.76% | -303.78% | 72.36% | -109.61% | 23.71% | 81.56% | 399.12% | 104.03% | -117.96% | 940.81% | -18.78% | 39.86% | -103.81% | 2,914.01% | -22.43% | -7.20% | -170.20% | 209.53% | 8.73% | -11.27% | -119.08% | |
|
Gross Margin Growth (1y)
|
| | | | 93.00 | | | | | | | | | | | -584.00 | -167.00 | -92.00 | 104.00 | 412.00 | 264.00 | 129.00 | 176.00 | 247.00 | 193.00 | 204.00 | 187.00 | -72.00 | 127.00 | 216.00 | 164.00 | 177.00 | 10.00 | -28.00 | 212.00 | 33.00 | 278.00 | 234.00 | 23.00 | 255.00 | 40.00 | 140.00 | -52.00 | -652.00 | -35860.00 | -6440.00 | -2724.00 | -3218.00 | 34,872.00 | 6,482.00 | 2,477.00 | 3,535.00 | 1,273.00 | 360.00 | 540.00 | 855.00 | 5.00 | -173.00 | -105.00 | -247.00 | 132.00 | 27.00 | 49.00 | 285.00 | -221.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -404.00 | -540.00 | | | | -800.00 | | | | | | | 75.00 | 290.00 | 241.00 | 467.00 | 588.00 | 584.00 | 549.00 | 528.00 | 353.00 | 330.00 | 392.00 | 563.00 | 138.00 | 415.00 | 422.00 | 399.00 | 465.00 | 327.00 | 347.00 | 183.00 | -365.00 | -35542.00 | -6066.00 | -2753.00 | -3615.00 | -948.00 | 182.00 | -299.00 | -335.00 | 285.00 | 402.00 | 293.00 | 1,173.00 | 36,150.00 | 6,669.00 | 2,912.00 | 4,143.00 | 1,410.00 | 214.00 | 484.00 | 893.00 | -368.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -576.00 | -443.00 | | | | -343.00 | | | | | | | 181.00 | 427.00 | 429.00 | 843.00 | 797.00 | 872.00 | 755.00 | 762.00 | 640.00 | 647.00 | 767.00 | 534.00 | -259.00 | -35406.00 | -5878.00 | -2377.00 | -3405.00 | -660.00 | 388.00 | -64.00 | -47.00 | 603.00 | 776.00 | 264.00 | 775.00 | 330.00 | 369.00 | 136.00 | 273.00 | 422.00 | 255.00 | 237.00 | 1,210.00 | 6,474.00 |
|
Gross Margin (QoQ)
|
398.00 | | | | | | | | | | | | 262.00 | -417.00 | -269.00 | -160.00 | 679.00 | -342.00 | -73.00 | 149.00 | 531.00 | -477.00 | -26.00 | 219.00 | 477.00 | -466.00 | -43.00 | -39.00 | 675.00 | -377.00 | -94.00 | -26.00 | 508.00 | -415.00 | 145.00 | -205.00 | 753.00 | -459.00 | -66.00 | 26.00 | 538.00 | -358.00 | -259.00 | -574.00 | -34669.00 | 29,062.00 | 3,458.00 | -1068.00 | 3,420.00 | 671.00 | -547.00 | -9.00 | 1,158.00 | -241.00 | -367.00 | 306.00 | 308.00 | -420.00 | -299.00 | 163.00 | 686.00 | -524.00 | -277.00 | 400.00 | |
|
Gross Profit Growth (1y)
|
| | | | -13.54% | | | | | | | | | | | -22.96% | -7.58% | -5.78% | 3.38% | 27.15% | 13.12% | 15.28% | 15.86% | 10.55% | 11.70% | 9.59% | 13.16% | 1.17% | 11.55% | 14.11% | 7.33% | 11.04% | 1.10% | -3.30% | 14.26% | 5.41% | 19.35% | 17.42% | 5.09% | 37.62% | 23.20% | 34.61% | 22.11% | -29.78% | -125.64% | -110.86% | -91.98% | -99.94% | 226.85% | 851.38% | 885.98% | 179,498.31% | 277.38% | 65.81% | 73.65% | 104.06% | 7.49% | 8.60% | 8.44% | 1.42% | 24.88% | 4.72% | 3.55% | 18.78% | 2.20% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 0.20% | 0.52% | | | | 2.78% | | | | | | | 2.69% | 5.31% | 5.98% | 10.67% | 12.46% | 12.12% | 12.97% | 12.06% | 7.49% | 8.00% | 6.54% | 11.54% | 5.80% | 10.41% | 9.02% | 8.82% | 17.23% | 14.13% | 15.19% | 13.60% | 0.62% | -33.46% | -29.50% | -53.14% | -91.73% | -26.27% | 3.19% | -1.17% | -9.67% | 7.08% | 10.62% | 11.14% | 28.91% | 92.61% | 149.49% | 164.79% | 1,449.01% | 71.74% | 23.54% | 24.93% | 34.96% | 5.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.29% | 1.21% | | | | 6.52% | | | | | | | 4.00% | 5.66% | 5.60% | 10.70% | 10.73% | 11.21% | 10.36% | 11.06% | 12.50% | 13.12% | 13.83% | 12.23% | 2.74% | -19.39% | -16.97% | -33.90% | -76.88% | -13.52% | 4.52% | 3.00% | 1.35% | 12.54% | 16.43% | 11.99% | 15.66% | 10.21% | 14.62% | 12.70% | 8.81% | 10.51% | 9.01% | 9.04% | 20.87% | 75.14% |
|
Gross Profit (QoQ)
|
13.06% | | | | | | | | | | | | 14.14% | -20.14% | 7.08% | -21.06% | 36.92% | -18.59% | 17.50% | -2.91% | 21.81% | -17.03% | 18.08% | -7.36% | 23.07% | -18.60% | 21.93% | -17.17% | 35.69% | -16.74% | 14.69% | -14.31% | 23.55% | -20.36% | 35.52% | -20.94% | 39.89% | -21.65% | 21.29% | 3.54% | 25.23% | -14.40% | 10.02% | -40.46% | -145.73% | 63.74% | 181.21% | -99.57% | 99,154.24% | 114.80% | 6.56% | -20.95% | 108.55% | -5.62% | 11.60% | -7.11% | 9.86% | -4.65% | 11.44% | -13.12% | 35.27% | -20.04% | 10.19% | -0.34% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 272.36% | 11.18% | | | -4.80% | 244.45% | 147.73% | 201.75% | 113.35% | 49.86% | -388.67% | -222.55% | -111.16% | -24.16% | 159.00% | 218.04% | 1,342.64% | 85.02% | 30.17% | 67.38% | 24.14% | 4.28% | 19.63% | -32.10% | -6.91% | 30.60% | 43.81% | 71.47% | 22.42% | -9.85% | -22.72% | -42.20% | -7.25% | 3.72% | -7.55% | 18.84% | -38.79% | -34.84% | -23.28% | -12.24% | -90.39% | -283.94% | -329.15% | -198.14% | -1,698.75% | 77.87% | 121.61% | 135.43% | 109.54% | 400.59% | 205.15% | 238.41% | 907.61% | -20.28% | -28.00% | -26.17% | -35.81% | 19.52% | 11.45% | 10.61% | 34.11% | -29.66% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 76.52% | 57.71% | | | -30.58% | 53.85% | 41.16% | 51.42% | 43.54% | 28.12% | 30.40% | 34.28% | 19.84% | 13.53% | 42.91% | 49.50% | 153.86% | 36.08% | 30.83% | 24.91% | 12.26% | 7.08% | 9.96% | -12.37% | 1.86% | 6.89% | 0.91% | 5.60% | -11.42% | -15.22% | -18.16% | -15.53% | -62.07% | -48.02% | -53.62% | -44.60% | -43.27% | -31.33% | -27.57% | -32.68% | -47.26% | 6.96% | 14.76% | 5.57% | 148.67% | 36.27% | 35.26% | 42.36% | 37.81% | 69.43% | 34.78% | 40.33% | 105.46% | -17.36% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.95% | 36.26% | | | 28.44% | 38.89% | 26.71% | 29.72% | 27.86% | 23.42% | 30.70% | 23.03% | 14.42% | 11.49% | 24.75% | 27.20% | 78.86% | 18.70% | 9.86% | 6.01% | -4.29% | -3.66% | -1.17% | -6.84% | -42.62% | -28.21% | -30.65% | -24.69% | -25.13% | -17.59% | -22.95% | -26.84% | -39.17% | -3.73% | 1.40% | 4.18% | -1.99% | -8.66% | -3.55% | -5.28% | -1.05% | 3.12% | 3.93% | -0.79% | 67.63% | 18.86% |
|
Interest Coverage Ratio (QoQ)
|
-163.78% | | | | -235.92% | -58.75% | 15.96% | 152.50% | 106.24% | -47.55% | 79.17% | 10.07% | 44.87% | -201.04% | 23.94% | 89.98% | 1,084.86% | -21.39% | 52.16% | 5.49% | 46.64% | -44.70% | 95.67% | -21.76% | 23.18% | -36.56% | 11.06% | 7.25% | 72.81% | -30.14% | 32.42% | -23.42% | 27.26% | -40.11% | -0.97% | 22.88% | 42.31% | -46.62% | 27.30% | -36.70% | 51.49% | -37.15% | 45.63% | -93.07% | -2,999.53% | 21.70% | 37.63% | -12.91% | 59.86% | 176.46% | 2.23% | -69.58% | 1,164.14% | -22.38% | 13.37% | -9.42% | 0.01% | -29.90% | 16.27% | -21.25% | 86.22% | -34.63% | 15.39% | -4.52% | |
|
Net Cash Flow Growth (1y)
|
| | | -102.86% | -54.53% | -110.76% | 95.97% | -6,805.90% | 540.18% | -109.62% | 379.41% | 34.48% | -60.52% | 94.69% | 126.06% | -113.53% | -104.96% | 247.31% | -86.99% | 88.23% | 4,791.63% | 2,496.09% | -2,240.64% | -279.89% | -152.08% | -100.49% | 107.85% | 103.67% | 45.05% | -1,419.31% | 44.05% | -3,360.42% | 280.77% | 184.64% | -94.19% | 125.05% | -29.04% | 141.76% | 1,749.59% | -132.39% | 170.59% | -131.66% | 956.77% | 13,573.87% | -2,745.47% | -277.44% | -108.12% | -97.37% | 100.14% | 72.17% | 498.97% | -324.98% | 10,365.06% | 978.62% | 46.31% | -69.73% | 130.58% | -52.69% | -64.04% | -400.11% | -98.30% | -50.91% | -88.09% | 25.17% | 218.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -48.79% | 4.74% | -26.24% | 31.13% | -358.88% | -28.57% | 29.35% | 41.31% | 45.19% | -2.80% | 59.16% | -102.43% | 1.54% | -47.54% | 42.96% | -39.75% | 26.34% | -137.68% | -57.60% | 34.28% | -65.65% | -19.72% | -60.33% | 26.13% | 32.00% | 39.33% | 221.04% | 15.68% | -66.86% | 76.21% | 13.48% | 124.77% | 134.74% | -275.15% | -69.72% | -161.41% | 4.65% | -53.46% | -32.62% | 50.69% | -99.66% | 57.39% | 123.94% | -22.04% | -28.06% | 32.76% | 46.70% | 60.04% | -176.32% | 59.96% | 59.27% | -60.28% | -85.19% | -9.53% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.38% | 21.73% | -14.45% | 6.64% | -112.36% | -38.31% | 53.97% | 27.59% | 15.13% | -17.74% | 31.59% | -6.56% | -2.69% | 3.77% | 34.41% | -55.07% | 16.37% | 80.62% | 31.40% | 21.08% | 18.08% | -0.13% | -15.41% | 26.85% | 72.07% | -119.07% | -106.05% | -27.18% | 56.41% | 16.32% | 7.41% | 29.75% | 8.37% | 49.57% | 47.85% | 147.36% | -44.85% | 89.33% | 6.69% | 12.48% | -132.24% | -31.35% | 32.88% | -54.13% | -18.89% | 30.68% |
|
Net Cash Flow (QoQ)
|
-55.72% | 5,144.46% | -165.10% | 99.81% | 803.87% | -1,341.31% | 75.61% | -224.13% | 165.25% | -506.46% | 132.50% | -176.01% | 139.31% | -154.70% | 1,483.01% | -171.80% | 99.09% | 1,725.31% | 22.14% | -164.94% | 463.94% | 799.36% | -200.71% | 88.48% | 50.10% | 91.62% | 1,729.32% | -94.61% | -847.15% | -131.75% | 254.48% | -221.89% | 141.43% | 8.52% | -89.40% | 425.62% | 17.33% | 269.70% | -18.88% | -109.21% | 1,080.11% | -143.25% | 2,808.22% | 17.37% | -292.44% | 93.83% | 41.76% | 137.97% | -89.68% | -1,319.52% | 934.79% | -121.41% | 580.13% | 2.39% | 39.01% | -124.84% | 752.28% | -78.99% | 5.68% | -445.38% | 102.21% | 507.95% | -74.35% | -2,269.21% | |
|
Net Income Growth (1y)
|
| | | -123.08% | 1,099.10% | -99.39% | 98.21% | 119.05% | -99.88% | 15.22% | 118.82% | 425.00% | -575.00% | -103.77% | -118.75% | -52.38% | 157.89% | -10,000.00% | 722.22% | 10.00% | 9.09% | 106.44% | -191.07% | 41,100.00% | 344,808.33% | 205,215.38% | 76,372.55% | 481.33% | 24.02% | 25.86% | 23.64% | 23.81% | -7.87% | -28.94% | 50.36% | -16.19% | 17.45% | -5.36% | 120.13% | -17.17% | -16.67% | -7.53% | -75.85% | -324.06% | -505.54% | -721.79% | -340.70% | -130.93% | 66.41% | 93.35% | 93.49% | 78.87% | 180.77% | 648.69% | 1,118.76% | 346.32% | 37.74% | -14.01% | 176.81% | -29.89% | 49.32% | 48.09% | -57.45% | 47.36% | -43.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -38.66% | 61.50% | -26.00% | 91.41% | 35.29% | -85.10% | -85.58% | 30.44% | 40.10% | 44.22% | -37.40% | -45.22% | 499.82% | 1,196.71% | 2,272.10% | 1,529.17% | 1,281.14% | 1,571.07% | 452.12% | 850.55% | 1,336.69% | 1,479.56% | 1,124.53% | 1,023.99% | 82.04% | 10.30% | -5.41% | 59.95% | -4.92% | -3.39% | -14.64% | -7.19% | -52.63% | -81.40% | -95.23% | -48.58% | -84.55% | -46.36% | -33.56% | -26.78% | -45.71% | 3.24% | 31.43% | 16.87% | 47.39% | 33.40% | 32.27% | 56.53% | 33.23% | 54.13% | 107.91% | 141.02% | 65.64% | -10.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.47% | 15.28% | -71.97% | 67.57% | 193.50% | 65.56% | 257.04% | 174.04% | 480.40% | 563.23% | 263.41% | 298.27% | 334.76% | 377.83% | 553.70% | 503.98% | 386.81% | 450.37% | 157.78% | 390.62% | 359.95% | 421.49% | 337.72% | 276.44% | -67.53% | -45.56% | -47.01% | -34.36% | -45.17% | -26.41% | -17.68% | -16.27% | -22.50% | 1.49% | 14.72% | -3.23% | 17.41% | 4.78% | 12.54% | 1.31% | 13.56% | 17.74% | 23.66% | 13.46% | 26.52% | 17.73% |
|
Net Income (QoQ)
|
-465.93% | 2,357.06% | -289.05% | 99.85% | 15,942.86% | -98.62% | -654.35% | 101.57% | 0.00% | 1,225.00% | -9.43% | -56.25% | -190.48% | 89.47% | -350.00% | 211.11% | 10.00% | -1,936.36% | 127.72% | -80.36% | 9.09% | 8.33% | -492.31% | 8,986.27% | 813.26% | -35.51% | 45.74% | -32.27% | 94.83% | -34.56% | 43.17% | -32.18% | 44.98% | -49.53% | 202.97% | -62.20% | 103.17% | -59.33% | 604.68% | -85.78% | 104.40% | -54.87% | 84.06% | -231.96% | -269.94% | 30.80% | 28.75% | -26.60% | 46.19% | 86.29% | 30.31% | -311.06% | 305.65% | -6.86% | 29.39% | -0.61% | 15.00% | -41.85% | 316.52% | -74.83% | 144.94% | -42.34% | 19.69% | -12.83% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -123.08% | 1,099.10% | -99.39% | 98.21% | 119.05% | -99.88% | 15.22% | 118.82% | 150,600.00% | 223,750.00% | -50,428.30% | -31,250.00% | 792.17% | 28.55% | 167.60% | 301.73% | -61.60% | 100.17% | -16.09% | 106.26% | -78.06% | 79.65% | 76.41% | -37.47% | 481.33% | 24.02% | 25.86% | 23.64% | 23.81% | -7.87% | -28.94% | 50.36% | -16.19% | 17.45% | -5.36% | 120.13% | 7.57% | -11.10% | -1.07% | -71.95% | -258.17% | -451.32% | -626.46% | -278.54% | -124.70% | 66.62% | 92.74% | 92.50% | 76.44% | 186.82% | 629.38% | 1,071.39% | 349.06% | 32.33% | -8.87% | 144.67% | -29.78% | 51.49% | 43.14% | -51.62% | 46.23% | -42.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 304.62% | 206.84% | -77.04% | -1.71% | 1,268.51% | 51.24% | 631.85% | 393.63% | 1,628.39% | 1,692.54% | 558.45% | 990.30% | -9.07% | 66.58% | 44.24% | 66.33% | -21.17% | 64.60% | 23.05% | 16.83% | 16.46% | 27.09% | 16.41% | 5.14% | 82.04% | 10.30% | -5.41% | 59.95% | 3.73% | -1.28% | -12.70% | -2.44% | -50.75% | -78.30% | -90.65% | -45.85% | -79.91% | -44.91% | -33.48% | -26.78% | -41.57% | 0.60% | 26.50% | 9.16% | 49.15% | 33.58% | 32.96% | 55.81% | 34.11% | 55.23% | 107.27% | 138.11% | 65.79% | -9.12% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 195.93% | 134.68% | 15.02% | 44.86% | 193.50% | 65.56% | 257.04% | 174.04% | 480.40% | 563.23% | 263.41% | 298.27% | 40.17% | 39.49% | 23.69% | 46.88% | -12.66% | 37.00% | 4.61% | 39.47% | 7.32% | 16.47% | 8.11% | -6.42% | -65.09% | -44.00% | -44.99% | -32.28% | -42.94% | -25.62% | -17.65% | -16.26% | -22.47% | 1.23% | 13.64% | -4.29% | 17.53% | 3.68% | 12.78% | -2.24% | 7.92% | 15.34% | 21.43% | 9.02% | 27.38% | 18.01% |
|
Net Income towards Common Stockholders (QoQ)
|
-465.93% | 2,357.06% | -289.05% | 99.85% | 15,942.86% | -98.62% | -654.35% | 101.57% | 0.00% | 1,225.00% | -9.43% | 12,458.33% | 48.54% | -397.90% | 43.95% | 459.68% | -78.60% | 56.66% | 67.28% | -31.53% | 11.55% | -34.33% | 311.19% | -92.72% | 813.26% | -35.51% | 45.74% | -32.27% | 94.83% | -34.56% | 43.17% | -32.18% | 44.98% | -49.53% | 202.97% | -62.20% | 103.17% | -59.33% | 604.68% | -81.53% | 67.92% | -54.74% | 99.80% | -204.17% | -272.97% | 32.18% | 32.24% | -31.10% | 44.59% | 85.24% | 30.03% | -311.72% | 304.23% | -10.03% | 28.40% | 5.56% | 8.52% | -38.04% | 244.74% | -69.71% | 134.13% | -41.46% | 16.53% | -8.44% | |
|
Net Margin Growth (1y)
|
| | | -5.00 | 196.00 | | | 1.00 | -181.00 | -1.00 | 14.00 | 252.00 | 353.00 | -1172.00 | -563.00 | 2,169.00 | 116.00 | 1,984.00 | 1,695.00 | -1583.00 | 424.00 | -198.00 | 1,000.00 | -659.00 | 617.00 | 438.00 | -887.00 | 828.00 | 223.00 | 181.00 | 258.00 | 174.00 | -150.00 | -335.00 | 591.00 | -234.00 | 81.00 | -129.00 | 2,320.00 | -155.00 | -452.00 | -185.00 | -3415.00 | -2279.00 | -119386.00 | -17337.00 | -7302.00 | -10931.00 | 114,785.00 | 16,470.00 | 6,143.00 | 11,594.00 | 4,459.00 | 1,246.00 | 1,180.00 | 2,070.00 | 249.00 | -187.00 | 1,224.00 | -432.00 | 326.00 | 293.00 | -1183.00 | 257.00 | -500.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 248.00 | 369.00 | | | 2,422.00 | 289.00 | 812.00 | 1,146.00 | 838.00 | 893.00 | 615.00 | 2,132.00 | -73.00 | 1,157.00 | 2,225.00 | 1,808.00 | -1414.00 | 1,263.00 | 421.00 | 370.00 | 344.00 | 690.00 | 284.00 | -38.00 | 769.00 | 153.00 | -283.00 | 3,169.00 | -214.00 | -522.00 | -648.00 | -503.00 | -2668.00 | -119757.00 | -17651.00 | -8397.00 | -13365.00 | -5053.00 | -1051.00 | -4574.00 | -1616.00 | -142.00 | 379.00 | 21.00 | 2,733.00 | 119,493.00 | 17,529.00 | 8,547.00 | 13,232.00 | 5,034.00 | 1,351.00 | 1,220.00 | 1,895.00 | -394.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 834.00 | 909.00 | | | 180.00 | 1,329.00 | 1,053.00 | 1,258.00 | 1,007.00 | 1,733.00 | 1,234.00 | 1,502.00 | 929.00 | 1,229.00 | 2,071.00 | 2,657.00 | -1473.00 | 1,194.00 | -42.00 | 3,282.00 | -45.00 | 318.00 | -29.00 | -1133.00 | -1665.00 | -119685.00 | -17805.00 | -7548.00 | -13425.00 | -5123.00 | -1515.00 | -1662.00 | -2005.00 | -513.00 | 66.00 | -1074.00 | 299.00 | -345.00 | 7.00 | -2170.00 | 22.00 | 432.00 | 485.00 | 61.00 | 2,558.00 | 17,322.00 |
|
Net Margin (QoQ)
|
-20.00 | | | | 182.00 | -178.00 | -15.00 | 12.00 | 0.00 | 2.00 | -1.00 | 251.00 | 101.00 | -1523.00 | 608.00 | 2,983.00 | -1952.00 | 346.00 | 318.00 | -296.00 | 55.00 | -276.00 | 1,516.00 | -1954.00 | 1,331.00 | -455.00 | 191.00 | -239.00 | 725.00 | -497.00 | 268.00 | -322.00 | 401.00 | -681.00 | 1,193.00 | -1147.00 | 715.00 | -890.00 | 3,642.00 | -3622.00 | 418.00 | -623.00 | 412.00 | -2487.00 | -116689.00 | 101,426.00 | 10,447.00 | -6116.00 | 9,027.00 | 3,111.00 | 120.00 | -665.00 | 1,892.00 | -102.00 | 54.00 | 226.00 | 71.00 | -538.00 | 1,465.00 | -1430.00 | 829.00 | -571.00 | -11.00 | 10.00 | |
|
Operating Income Growth (1y)
|
| | | 86.40% | -199.78% | | | -1.52% | 250.78% | 142.42% | 171.55% | 47.25% | 1.31% | -341.74% | -224.43% | -110.35% | -8.56% | 159.20% | 220.85% | 1,561.54% | 64.29% | 46.86% | 47.14% | 9.43% | 20.07% | 12.67% | -16.80% | 8.09% | 17.42% | 42.11% | 69.00% | 21.09% | -3.44% | -19.45% | -40.18% | -2.19% | 18.65% | 6.90% | 40.06% | 17.46% | 11.23% | 40.91% | 39.25% | -91.20% | -264.96% | -282.58% | -190.15% | -1,774.88% | 78.01% | 124.91% | 140.41% | 109.90% | 442.42% | 277.52% | 345.03% | 1,241.76% | 15.36% | 5.07% | 6.51% | -8.77% | 37.49% | 3.88% | -2.72% | 20.48% | -16.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.30% | 15.08% | | | -29.07% | 50.32% | 37.63% | 45.43% | 30.59% | 15.03% | 28.10% | 30.31% | 18.29% | 21.73% | 43.90% | 51.53% | 168.18% | 32.31% | 32.98% | 27.42% | 12.72% | 10.83% | 8.85% | -5.61% | 8.58% | 10.39% | 6.96% | 12.29% | 11.63% | 8.42% | 6.66% | 5.27% | -53.41% | -61.05% | -68.10% | -55.47% | -55.11% | -33.95% | -13.79% | -20.25% | -47.35% | 7.49% | 19.74% | 17.47% | 181.23% | 42.09% | 44.03% | 57.61% | 47.54% | 95.14% | 60.32% | 66.44% | 145.23% | -2.97% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.53% | 18.02% | | | 19.14% | 36.60% | 24.61% | 27.10% | 21.38% | 16.50% | 27.47% | 25.48% | 16.72% | 15.38% | 25.57% | 28.44% | 86.35% | 21.55% | 15.15% | 11.63% | 10.47% | 12.43% | 14.21% | 10.40% | -33.27% | -34.91% | -38.78% | -30.45% | -32.28% | -19.75% | -11.21% | -15.73% | -30.04% | 10.39% | 20.93% | 25.89% | 18.12% | 9.77% | 20.51% | 19.18% | 12.30% | 14.52% | 13.38% | 10.93% | 89.51% | 23.38% |
|
Operating Income (QoQ)
|
158.51% | | | | -238.39% | -57.62% | 15.29% | 153.30% | 111.87% | -55.65% | 42.86% | 9.69% | 45.77% | -205.82% | 26.46% | 90.88% | 1,388.01% | -31.48% | 50.11% | 10.33% | 44.79% | -38.75% | 50.39% | -17.95% | 58.86% | -42.53% | 11.05% | 6.61% | 72.57% | -30.44% | 32.07% | -23.62% | 37.61% | -41.97% | -1.92% | 24.89% | 66.94% | -47.72% | 28.49% | 4.73% | 58.10% | -33.77% | 26.98% | -93.38% | -3,062.84% | 26.69% | 37.30% | -23.00% | 61.10% | 183.03% | 1.71% | -69.87% | 1,245.80% | -8.46% | 19.89% | -9.16% | 15.70% | -16.62% | 21.53% | -22.19% | 74.38% | -37.00% | 13.81% | -3.64% | |
|
Operating Margin Growth (1y)
|
| | | 319.00 | -2079.00 | | | -30.00 | 2,443.00 | 2,675.00 | 2,029.00 | 240.00 | -70.00 | -2081.00 | -1657.00 | -1009.00 | -69.00 | 2,362.00 | 2,041.00 | 1,432.00 | 662.00 | 292.00 | 383.00 | 87.00 | 239.00 | 109.00 | -334.00 | 66.00 | 179.00 | 418.00 | 757.00 | 218.00 | -96.00 | -297.00 | -857.00 | -109.00 | 133.00 | -45.00 | 363.00 | -138.00 | -204.00 | 116.00 | 179.00 | -1304.00 | -97955.00 | -16174.00 | -6720.00 | -9603.00 | 94,051.00 | 15,523.00 | 5,805.00 | 9,715.00 | 4,065.00 | 1,237.00 | 1,352.00 | 1,885.00 | 168.00 | -145.00 | -88.00 | -324.00 | 319.00 | -3.00 | -96.00 | 153.00 | -430.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 530.00 | 294.00 | | | -798.00 | 2,304.00 | 2,956.00 | 2,412.00 | 664.00 | 523.00 | 573.00 | 766.00 | 510.00 | 832.00 | 2,762.00 | 2,089.00 | 1,585.00 | 1,081.00 | 819.00 | 806.00 | 371.00 | 322.00 | 230.00 | -434.00 | 175.00 | 216.00 | 76.00 | 263.00 | -28.00 | -167.00 | -226.00 | -316.00 | -1550.00 | -98026.00 | -16103.00 | -6178.00 | -11045.00 | -4108.00 | -535.00 | -737.00 | -1192.00 | 161.00 | 586.00 | 437.00 | 1,997.00 | 98,283.00 | 16,614.00 | 7,069.00 | 11,276.00 | 4,552.00 | 1,088.00 | 1,168.00 | 1,714.00 | -578.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 953.00 | 887.00 | | | 721.00 | 3,206.00 | 3,357.00 | 2,461.00 | 816.00 | 942.00 | 1,099.00 | 1,189.00 | 794.00 | 915.00 | 2,883.00 | 1,989.00 | 1,694.00 | 1,118.00 | 477.00 | 312.00 | 125.00 | 251.00 | 301.00 | 108.00 | -1266.00 | -97943.00 | -15982.00 | -6278.00 | -10935.00 | -4071.00 | -877.00 | -1231.00 | -1439.00 | 90.00 | 657.00 | 979.00 | 555.00 | 125.00 | 556.00 | 528.00 | 369.00 | 648.00 | 437.00 | 253.00 | 1,826.00 | 16,181.00 |
|
Operating Margin (QoQ)
|
576.00 | | | | -1823.00 | -935.00 | 766.00 | 1,962.00 | 651.00 | -703.00 | 119.00 | 174.00 | 341.00 | -2714.00 | 543.00 | 823.00 | 1,280.00 | -284.00 | 222.00 | 214.00 | 510.00 | -654.00 | 313.00 | -82.00 | 663.00 | -784.00 | -130.00 | 318.00 | 776.00 | -546.00 | 209.00 | -221.00 | 462.00 | -747.00 | -351.00 | 527.00 | 704.00 | -925.00 | 57.00 | 26.00 | 637.00 | -605.00 | 120.00 | -1456.00 | -96014.00 | 81,176.00 | 9,573.00 | -4339.00 | 7,640.00 | 2,648.00 | -145.00 | -429.00 | 1,990.00 | -180.00 | -29.00 | 104.00 | 273.00 | -493.00 | 28.00 | -132.00 | 916.00 | -815.00 | -65.00 | 117.00 | |
|
Profit After Tax Growth (1y)
|
| | | -153.98% | -359.15% | -146.69% | -601.42% | -6.00% | 133.16% | 94.79% | 115.57% | 407.39% | 3.89% | -1,507.84% | -393.00% | 792.17% | 82.54% | 168.35% | 301.73% | -61.60% | 70.90% | -17.02% | 107.80% | -78.06% | 47.87% | 76.41% | -37.94% | 481.33% | 24.02% | 25.86% | 23.64% | 23.81% | -7.87% | -28.94% | 50.36% | -16.19% | 17.45% | -5.36% | 120.13% | -17.08% | -16.67% | -7.53% | -75.85% | -323.80% | -505.45% | -721.72% | -340.70% | -130.84% | 66.40% | 93.37% | 93.49% | 78.83% | 180.77% | 651.31% | 1,118.76% | 345.97% | 37.74% | -14.05% | 176.81% | -29.89% | 49.32% | 48.09% | -57.45% | 47.36% | -42.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 20.71% | -3.71% | -27.40% | -62.45% | 214.38% | 38.01% | 37.03% | 42.93% | 132.28% | 47.99% | 123.20% | 130.73% | -9.07% | 66.46% | 44.24% | 66.33% | -21.17% | 46.34% | 22.59% | 16.83% | 16.46% | 19.10% | 16.41% | 4.88% | 82.04% | 10.30% | -5.41% | 59.95% | -4.89% | -3.39% | -14.64% | -7.19% | -52.63% | -81.39% | -95.23% | -48.58% | -84.54% | -46.36% | -33.53% | -26.78% | -45.71% | 3.24% | 31.45% | 16.87% | 47.39% | 33.40% | 32.27% | 56.53% | 33.23% | 54.13% | 108.14% | 141.02% | 65.60% | -9.75% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.22% | 22.73% | 25.98% | 57.16% | 34.79% | 29.12% | 23.20% | 26.09% | 72.86% | 42.82% | 85.98% | 56.62% | 40.17% | 39.43% | 23.69% | 46.88% | -12.66% | 27.67% | 4.38% | 39.47% | 1.88% | 10.58% | 6.66% | -9.31% | -67.53% | -45.56% | -47.01% | -34.36% | -45.16% | -26.41% | -17.67% | -16.27% | -22.51% | 1.49% | 14.73% | -3.23% | 17.41% | 4.78% | 12.54% | 1.31% | 13.53% | 17.74% | 23.66% | 13.46% | 26.52% | 17.80% |
|
Profit After Tax (QoQ)
|
193.29% | -228.36% | 150.67% | -128.30% | -1,307.95% | -22.19% | -2.99% | 94.02% | 540.44% | -119.21% | 407.59% | 18.13% | 48.86% | -397.27% | 43.95% | 459.68% | -69.54% | 11.32% | 65.43% | -31.53% | 35.53% | -45.95% | 314.26% | -92.77% | 813.26% | -35.51% | 45.74% | -32.27% | 94.83% | -34.56% | 43.17% | -32.18% | 44.98% | -49.53% | 202.97% | -62.20% | 103.17% | -59.33% | 604.68% | -85.76% | 104.16% | -54.87% | 84.06% | -231.95% | -269.87% | 30.79% | 28.74% | -26.55% | 46.17% | 86.35% | 30.01% | -311.64% | 305.36% | -6.82% | 29.33% | -0.61% | 15.00% | -41.85% | 316.52% | -74.83% | 144.94% | -42.34% | 19.69% | -12.83% | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 0.35% | 0.09% | 0.16% | -1.25% | -2.72% | -3.50% | -4.39% | -4.07% | -3.77% | -3.31% | -2.66% | -2.67% | -1.53% | -1.66% | -1.60% | -0.84% | -2.62% | -2.78% | -1.54% | -0.98% | 0.77% | 2.04% | 2.01% | 2.65% | 3.39% | 3.86% | 4.81% | 4.03% | 52.45% | 50.96% | 47.76% | 47.24% | -0.60% | -0.56% | -0.41% | -0.09% | -0.42% | -0.88% | -0.55% | -1.99% | -2.74% | -3.47% | 3.11% | 3.65% | 4.61% | 5.66% | -75.85% | 23.62% | 24.71% | 26.05% | 423.47% | 4.16% | 4.27% | 4.55% | 20.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | -2.06% | -2.26% | -2.32% | -2.67% | -2.68% | -2.83% | -2.89% | -2.54% | -2.65% | -2.59% | -1.94% | -1.50% | -1.14% | -0.82% | -0.39% | 0.26% | 0.48% | 1.00% | 1.72% | 1.88% | 16.67% | 16.96% | 16.46% | 16.28% | 16.14% | 15.95% | 15.54% | 15.24% | 14.70% | 14.16% | 13.54% | 12.97% | -1.26% | -1.65% | 0.70% | 0.50% | 0.44% | 0.36% | -37.21% | 7.89% | 8.26% | 8.73% | 9.23% | 10.10% | 10.80% | 11.67% | 15.78% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.07% | -2.24% | -2.02% | -1.97% | -1.99% | -1.86% | -1.66% | -1.21% | -0.79% | -0.41% | 0.16% | 0.40% | 8.77% | 8.87% | 8.88% | 9.07% | 8.98% | 9.11% | 9.15% | 9.24% | 9.47% | 9.53% | 9.37% | 9.01% | 8.70% | 8.32% | 9.60% | 9.22% | 8.95% | 8.70% | -18.29% | 13.06% | 4.67% | 4.85% | 5.24% | 5.50% | 5.67% | 5.90% | 9.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | 0.10% | -0.30% | 0.14% | 0.41% | -0.16% | -0.23% | -1.26% | -1.09% | -0.96% | -1.15% | -0.94% | -0.78% | -0.49% | -0.48% | -0.95% | 0.38% | -0.62% | -0.43% | -0.18% | -1.42% | -0.77% | 0.84% | 0.39% | 0.32% | 0.49% | 0.80% | 1.01% | 1.04% | 0.95% | 1.73% | 0.26% | 48.07% | -0.04% | -0.43% | -0.09% | -0.04% | -0.01% | -0.27% | 0.23% | -0.36% | -0.48% | 0.06% | -1.22% | -1.12% | -1.23% | 6.89% | -0.71% | -0.20% | -0.25% | -75.57% | 408.39% | 0.68% | 0.82% | 1.44% | 1.16% | 0.79% | 1.10% | |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -5.00 | -5.00 | -11.00 | -16.00 | -16.00 | -16.00 | -7.00 | 1.00 | 7.00 | 12.00 | 12.00 | 10.00 | 9.00 | 8.00 | 10.00 | 6.00 | 3.00 | 1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | -6.00 | -11.00 | -15.00 | -20.00 | -22.00 | -18.00 | -15.00 | -14.00 | -10.00 | -6.00 | -5.00 | 0.00 | 4.00 | 14.00 | 17.00 | 20.00 | 21.00 | 18.00 | 15.00 | 11.00 | 9.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 7.00 | 6.00 | 6.00 | 3.00 | 1.00 | -6.00 | -12.00 | -18.00 | -21.00 | -17.00 | -14.00 | -12.00 | -10.00 | -6.00 | -4.00 | -4.00 | -1.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 14.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 | -6.00 | -5.00 | -4.00 | -2.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | 6.00 | 4.00 | 0.00 | -4.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 12.00 | 19.00 | 30.00 | 36.00 | 29.00 | 23.00 | 15.00 | 9.00 | 55.00 | -751.00 | 54.00 | 1.00 | -48.00 | 757.00 | -35.00 | 11.00 | 8.00 | 18.00 | -37.00 | -48.00 | -95.00 | -164.00 | -209.00 | -322.00 | -842.00 | 1,161.00 | 969.00 | 657.00 | 806.00 | -831.00 | -605.00 | -119.00 | 154.00 | -185.00 | -117.00 | -167.00 | -15.00 | 19.00 | -15.00 | -5.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 12.00 | 19.00 | 30.00 | 37.00 | 41.00 | 42.00 | 44.00 | 46.00 | 96.00 | -708.00 | 99.00 | 45.00 | 37.00 | 29.00 | 34.00 | 20.00 | 16.00 | 24.00 | -18.00 | -37.00 | -134.00 | 611.00 | -280.00 | -359.00 | -929.00 | 1,015.00 | 724.00 | 287.00 | -132.00 | 166.00 | 156.00 | 216.00 | 118.00 | 145.00 | 247.00 | 371.00 | 945.00 | -996.00 | -737.00 | -291.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00 | 41.00 | 42.00 | 44.00 | 46.00 | 96.00 | -708.00 | 99.00 | 46.00 | 49.00 | 49.00 | 64.00 | 57.00 | 57.00 | 67.00 | 27.00 | 8.00 | -50.00 | -116.00 | -211.00 | -350.00 | -921.00 | 1,021.00 | 743.00 | 298.00 | -171.00 | 941.00 | 84.00 | 179.00 | 31.00 | -1.00 | 1.00 | 1.00 | 8.00 | 1.00 | 24.00 | 44.00 | |
|
Return on Equity (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 11.00 | 7.00 | 10.00 | 7.00 | 4.00 | 1.00 | 2.00 | 1.00 | 51.00 | -805.00 | 807.00 | -52.00 | 3.00 | 0.00 | 15.00 | -7.00 | 0.00 | 9.00 | -40.00 | -18.00 | -47.00 | -59.00 | -85.00 | -131.00 | -567.00 | 1,944.00 | -276.00 | -444.00 | -418.00 | 307.00 | -50.00 | 42.00 | -145.00 | -32.00 | 17.00 | -7.00 | 7.00 | 2.00 | -17.00 | 3.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 5.00 | 3.00 | 1.00 | -2.00 | -2.00 | -1.00 | -13.00 | 18.00 | 8.00 | 8.00 | 18.00 | -6.00 | 5.00 | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -5.00 | -5.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -6.00 | -6.00 | -5.00 | -5.00 | -1.00 | -4.00 | -8.00 | -14.00 | -19.00 | -17.00 | -9.00 | 1.00 | 9.00 | 15.00 | 12.00 | 11.00 | 11.00 | 11.00 | 9.00 | 5.00 | 7.00 | 4.00 | 5.00 | 6.00 | -4.00 | -4.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -5.00 | | | | | | | | 11.00 | 10.00 | 7.00 | 10.00 | 11.00 | 7.00 | 7.00 | 16.00 | 16.00 | 10.00 | 21.00 | -7.00 | 3.00 | 3.00 | 5.00 | 2.00 | -1.00 | 4.00 | 3.00 | -8.00 | -9.00 | -3.00 | -3.00 | -4.00 | -8.00 | -13.00 | -20.00 | -26.00 | -26.00 | -22.00 | -18.00 | -10.00 | -6.00 | -5.00 | -2.00 | 1.00 | 8.00 | 12.00 | 17.00 | 27.00 | 30.00 | 26.00 | 22.00 | 14.00 | 11.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | | | | | | | | 19.00 | 11.00 | 10.00 | 9.00 | 9.00 | 10.00 | 11.00 | 15.00 | 12.00 | 12.00 | 23.00 | -10.00 | -1.00 | -2.00 | 0.00 | -5.00 | -10.00 | -9.00 | -16.00 | -28.00 | -30.00 | -20.00 | -16.00 | -13.00 | -10.00 | -10.00 | -7.00 | -6.00 | -1.00 | -1.00 | -2.00 | 8.00 | 9.00 | 9.00 | 8.00 | 4.00 | 9.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 | 1.00 | 0.00 | -11.00 | 28.00 | -10.00 | 1.00 | -1.00 | 4.00 | 1.00 | -5.00 | 1.00 | 7.00 | 0.00 | -6.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 1.00 | 0.00 | -4.00 | -4.00 | -6.00 | -5.00 | -2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 4.00 | 3.00 | 3.00 | -1.00 | -1.00 | 5.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 15.00 | 11.00 | 12.00 | 8.00 | 2.00 | 2.00 | 3.00 | 2.00 | -2.00 | -3.00 | 6.00 | -2.00 | 1.00 | -1.00 | 23.00 | -3.00 | -5.00 | -2.00 | -36.00 | -22.00 | -1290.00 | -190.00 | -82.00 | -123.00 | 1,242.00 | 182.00 | 72.00 | 131.00 | 48.00 | 13.00 | 12.00 | 21.00 | 3.00 | -2.00 | 16.00 | -4.00 | 3.00 | 3.00 | -16.00 | 3.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 15.00 | 11.00 | 12.00 | 10.00 | 17.00 | 12.00 | 15.00 | 12.00 | 16.00 | 9.00 | 21.00 | 8.00 | 2.00 | -3.00 | 32.00 | -4.00 | -6.00 | -7.00 | -6.00 | -28.00 | -1294.00 | -194.00 | -94.00 | -149.00 | -54.00 | -11.00 | -46.00 | -14.00 | -1.00 | 5.00 | 2.00 | 29.00 | 1,292.00 | 193.00 | 100.00 | 147.00 | 54.00 | 14.00 | 13.00 | 19.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | 13.00 | 11.00 | 13.00 | 10.00 | 17.00 | 12.00 | 15.00 | 12.00 | 16.00 | 9.00 | 21.00 | 9.00 | 17.00 | 8.00 | 44.00 | 6.00 | 11.00 | 5.00 | 9.00 | -18.00 | -1294.00 | -195.00 | -86.00 | -149.00 | -54.00 | -15.00 | -17.00 | -20.00 | -5.00 | 1.00 | -10.00 | 3.00 | -3.00 | 0.00 | -17.00 | 2.00 | 6.00 | 5.00 | 3.00 | 27.00 | 191.00 |
|
Return on Sales (QoQ)
|
0.00 | 2.00 | -4.00 | 2.00 | 2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 13.00 | -5.00 | 2.00 | -2.00 | 7.00 | -5.00 | 3.00 | -3.00 | 4.00 | -7.00 | 12.00 | -11.00 | 7.00 | -9.00 | 36.00 | -38.00 | 5.00 | -6.00 | 3.00 | -25.00 | -1262.00 | 1,094.00 | 112.00 | -66.00 | 102.00 | 34.00 | 1.00 | -7.00 | 19.00 | -1.00 | 1.00 | 2.00 | 1.00 | -6.00 | 19.00 | -19.00 | 9.00 | -6.00 | 0.00 | 0.00 | |
|
Revenue Growth (1y)
|
| | | 1.02% | -15.40% | | | 2.92% | 28.77% | 42.31% | 26.28% | 8.23% | 6.95% | 1.29% | -1.14% | -7.03% | -3.18% | -3.04% | -0.09% | 10.96% | 5.19% | 10.77% | 9.60% | 2.72% | 6.25% | 3.19% | 7.03% | 3.30% | 8.09% | 7.48% | 2.45% | 5.56% | 0.87% | -2.57% | 7.94% | 4.47% | 11.77% | 10.40% | 4.46% | 28.58% | 22.10% | 29.95% | 23.77% | -15.57% | -96.40% | -81.50% | -71.65% | -73.11% | 1,063.82% | 336.88% | 198.33% | 255.37% | 175.20% | 52.41% | 50.72% | 64.38% | 7.37% | 12.99% | 11.28% | 7.45% | 21.48% | 4.06% | 2.30% | 11.15% | 7.73% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.01% | 5.22% | | | 1.17% | 10.07% | 11.80% | 7.64% | 3.74% | 2.89% | 2.85% | 2.68% | 1.95% | 2.67% | 3.48% | 5.43% | 5.59% | 6.51% | 7.10% | 6.32% | 3.85% | 5.02% | 2.61% | 5.78% | 4.44% | 6.81% | 4.95% | 4.93% | 12.34% | 11.24% | 11.81% | 11.75% | 4.28% | -63.37% | -35.74% | -28.43% | -33.66% | -20.02% | 1.64% | 1.54% | -6.91% | 4.87% | 7.19% | 8.43% | 16.25% | 225.19% | 95.95% | 71.04% | 84.46% | 53.11% | 21.46% | 19.72% | 25.22% | 8.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.03% | 3.48% | | | 3.37% | 8.31% | 9.82% | 7.91% | 3.45% | 4.58% | 3.82% | 3.49% | 2.93% | 3.36% | 3.02% | 5.32% | 5.36% | 6.37% | 5.73% | 6.27% | 8.51% | 9.59% | 9.16% | 8.88% | 4.34% | -44.31% | -22.60% | -16.52% | -20.28% | -10.42% | 2.47% | 3.37% | 1.62% | 9.49% | 12.06% | 10.51% | 11.26% | 8.62% | 12.58% | 11.92% | 7.34% | 8.51% | 7.69% | 7.73% | 13.41% | 53.18% |
|
Revenue (QoQ)
|
2.37% | | | | -14.27% | -13.93% | 34.79% | 3.47% | 7.27% | -4.88% | 19.61% | -11.32% | 5.99% | -9.91% | 16.74% | -16.60% | 10.39% | -9.78% | 20.29% | -7.37% | 4.65% | -5.00% | 19.02% | -13.19% | 8.25% | -7.74% | 23.46% | -16.22% | 13.28% | -8.27% | 17.69% | -13.68% | 8.24% | -11.40% | 30.39% | -16.46% | 15.80% | -12.48% | 23.38% | 2.83% | 9.96% | -6.85% | 17.51% | -29.86% | -95.31% | 378.50% | 80.10% | -33.47% | 102.98% | 79.62% | 22.98% | -20.74% | 57.19% | -0.52% | 21.62% | -13.56% | 2.67% | 4.69% | 19.78% | -16.54% | 16.08% | -10.33% | 17.76% | -9.32% | |
|
Share-based Compensation Growth (1y)
|
| | | -4.79% | -15.87% | -4.20% | 54.71% | 39.27% | 34.14% | -41.55% | 31.16% | 3.31% | 14.94% | -107.69% | 40.10% | 12.50% | -30.48% | 1,000.00% | 33.45% | -51.85% | -30.00% | -16.67% | -69.52% | 23.08% | 7.14% | 0.00% | 1.07% | -3.19% | 0.00% | 0.00% | -4.50% | 3.29% | 6.67% | 13.33% | 7.33% | 20.19% | 25.00% | 11.76% | 14.39% | 5.36% | -5.00% | 0.00% | 3.04% | 10.07% | 15.79% | 15.79% | 9.11% | 13.09% | 40.91% | 50.00% | 49.83% | 50.67% | 19.35% | 12.12% | 22.34% | -1.61% | 2.70% | 5.41% | 1.42% | 4.31% | -10.53% | -10.26% | -19.00% | -7.13% | 5.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 11.06% | 9.06% | -26.89% | 41.66% | 17.41% | 2.34% | -26.03% | 34.85% | -17.59% | -17.61% | -16.75% | -17.09% | -12.64% | -19.51% | 111.79% | -25.64% | -16.91% | -9.14% | -5.90% | -33.49% | 7.17% | 4.55% | 4.26% | 1.19% | 6.32% | 10.06% | 8.20% | 5.45% | 9.36% | 8.20% | 8.20% | 8.15% | 11.70% | 11.20% | 8.97% | 8.75% | 9.46% | 15.73% | 20.20% | 18.98% | 23.32% | 24.88% | 24.88% | 25.99% | 18.80% | 19.98% | 21.03% | 22.96% | 15.64% | 3.13% | 1.98% | 0.17% | -1.59% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.79% | -8.79% | -20.23% | 2.95% | -0.83% | -4.27% | -19.54% | -5.45% | -7.79% | -9.73% | -10.42% | -11.27% | -7.79% | -11.07% | 60.04% | -15.87% | -6.56% | 0.00% | 1.09% | -18.43% | 9.28% | 6.30% | 4.84% | 4.08% | 6.87% | 7.96% | 7.96% | 5.68% | 10.24% | 15.63% | 17.08% | 15.64% | 18.89% | 18.25% | 16.83% | 18.71% | 14.22% | 13.70% | 15.47% | 15.89% | 13.99% | 12.34% | 13.00% | 10.44% | 10.19% | 10.96% |
|
Share-based Compensation (QoQ)
|
26.60% | 109.33% | -70.51% | 21.84% | 11.87% | 138.37% | -52.38% | 9.68% | 7.75% | 3.88% | 6.85% | -13.61% | 19.88% | -106.95% | 2,046.00% | -30.63% | -25.93% | -10.00% | 188.56% | -74.97% | 7.69% | 7.14% | 5.53% | 1.07% | -6.25% | 0.00% | 6.67% | -3.19% | -3.16% | 0.00% | 1.87% | 4.71% | 0.00% | 6.25% | -3.53% | 17.26% | 4.00% | -5.00% | -1.26% | 8.00% | -6.22% | 0.00% | 1.74% | 15.36% | -1.35% | 0.00% | -4.14% | 19.58% | 22.92% | 6.45% | -4.24% | 20.25% | -2.63% | 0.00% | 4.49% | -3.29% | 1.63% | 2.63% | 0.54% | -0.54% | -12.82% | 2.94% | -9.26% | 14.04% | |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -4.54% | | | | 1.53% | 1.55% | 1.58% | -15.13% | -18.36% | -20.92% | -26.04% | -16.97% | -11.24% | -10.03% | -24.66% | -20.84% | -47.02% | -50.39% | -35.90% | -36.43% | -5.44% | -7.90% | -6.44% | -6.21% | -3.05% | 4.44% | -106.23% | -105.90% | 2.76% | 0.68% | 1,781.56% | 1,830.46% | 24.18% | 22.38% | 16.41% | -12.87% | 37.30% | 27.14% | -9.50% | -7.84% | -65.91% | -79.05% | -106.56% | -109.44% | -110.19% | -131.69% | 124.13% | 291.52% | 528.26% | 369.71% | 7,903.79% | 813.65% | 497.26% | 431.93% | 13.56% | 17.19% | -3.52% | 6.93% | 43.67% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -7.50% | | | | -9.72% | -10.27% | -17.28% | -17.68% | -27.32% | -29.33% | -29.05% | -25.24% | -23.67% | -25.64% | -23.26% | -22.14% | -21.40% | -21.86% | -26.77% | -26.73% | -1.97% | -1.07% | -0.69% | -1.44% | 7.35% | 8.77% | 6.81% | -3.83% | 20.55% | 16.14% | 170.15% | 151.44% | -16.54% | -31.18% | -27.43% | -27.56% | -26.99% | -27.74% | -75.71% | -44.98% | -47.02% | -43.64% | 8.20% | 18.20% | 37.61% | 65.66% | 188.19% | 182.33% | 198.81% | 158.83% | 148.70% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.94% | | | | -18.10% | -19.88% | -19.43% | -19.76% | -18.85% | -19.43% | -15.11% | -15.13% | -15.03% | -15.44% | -13.91% | -13.59% | -9.13% | -10.08% | -6.08% | -11.92% | 9.94% | 8.54% | 0.63% | -5.12% | -10.35% | -19.28% | -15.69% | -15.75% | -15.56% | -16.04% | 17.92% | 35.17% | -24.00% | -22.55% | 5.94% | 5.81% | 4.05% | 3.90% | 5.42% | 12.27% | -3.04% | 0.37% | 22.69% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | 0.68% | 1.42% | 0.13% | -0.70% | 0.70% | 1.46% | -16.34% | -4.48% | -2.46% | -5.12% | -6.08% | 2.11% | -1.13% | -20.55% | -1.31% | -31.66% | -7.41% | 2.65% | -2.13% | 1.65% | -9.82% | 4.29% | -1.90% | 5.08% | -2.86% | -106.22% | 7.04% | 1,930.47% | -4.82% | 3.83% | -4.33% | 31.35% | -6.20% | -1.24% | -28.40% | 106.99% | -13.14% | -29.70% | -27.08% | -23.43% | -46.62% | -122.01% | -4.93% | 17.34% | -66.03% | 116.76% | 732.71% | 84.83% | 4.56% | 397.34% | -4.94% | 20.82% | -6.87% | 6.17% | -1.90% | -0.52% | 3.20% | |
|
Tax Rate Growth (1y)
|
| | | -13853.00 | -1384.00 | | | 15,092.00 | 474.00 | -16513.00 | 649.00 | 963.00 | 2,004.00 | 16,811.00 | -2676.00 | 48,674.00 | -6800.00 | -25362.00 | -7517.00 | -53180.00 | 1,425.00 | 21,213.00 | 6,576.00 | 901.00 | 3.00 | -1773.00 | -2589.00 | -1009.00 | 63.00 | 2,603.00 | 2,980.00 | 526.00 | -82.00 | -297.00 | -24421.00 | 569.00 | 741.00 | 545.00 | 24,331.00 | 64.00 | 583.00 | 686.00 | 972.00 | -12008.00 | -1521.00 | -1456.00 | -1100.00 | 10,843.00 | -254.00 | -1450.00 | 2,188.00 | 394.00 | 2,836.00 | 3,228.00 | -660.00 | 221.00 | -2091.00 | -1268.00 | -16199.00 | -138.00 | 562.00 | -352.00 | 14,702.00 | 497.00 | -1348.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,203.00 | 1,094.00 | | | 64,730.00 | -4322.00 | -25064.00 | -9545.00 | -3543.00 | -3371.00 | 12,662.00 | -3618.00 | -3604.00 | -5372.00 | -5922.00 | -3531.00 | -53288.00 | 1,492.00 | 22,043.00 | 6,967.00 | 419.00 | -15.00 | 533.00 | -24029.00 | 86.00 | 722.00 | 2,851.00 | 2,891.00 | 1,159.00 | 1,242.00 | 934.00 | 883.00 | -11375.00 | -197.00 | -225.00 | 24,203.00 | -1101.00 | -1191.00 | -2220.00 | 2,060.00 | -771.00 | 1,062.00 | 322.00 | 427.00 | 11,457.00 | 492.00 | 510.00 | -14672.00 | 476.00 | 1,307.00 | 1,608.00 | -2158.00 | 579.00 | -2968.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2303.00 | -4281.00 | | | 12,451.00 | -2894.00 | -5624.00 | -5558.00 | -3650.00 | -3305.00 | 13,492.00 | -3227.00 | -4087.00 | -5390.00 | -3616.00 | -24971.00 | -52193.00 | 2,150.00 | 22,290.00 | 6,877.00 | 1,052.00 | 1,308.00 | 1,764.00 | 1,274.00 | -11858.00 | -216.00 | 2,081.00 | 2,763.00 | -6.00 | -532.00 | -1973.00 | 1,970.00 | -138.00 | 2,386.00 | 1,553.00 | 25,731.00 | -487.00 | -446.00 | -260.00 | -14800.00 | -689.00 | -467.00 | -1298.00 | -1070.00 | 11,815.00 | -1190.00 |
|
Tax Rate (QoQ)
|
2,420.00 | | | | 14,889.00 | 436.00 | -744.00 | 511.00 | 270.00 | -16551.00 | 16,418.00 | 826.00 | 1,311.00 | -1743.00 | -3070.00 | 52,176.00 | -54164.00 | -20305.00 | 14,775.00 | 6,514.00 | 442.00 | -517.00 | 138.00 | 839.00 | -457.00 | -2294.00 | -678.00 | 2,419.00 | 616.00 | 246.00 | -301.00 | -35.00 | 8.00 | 31.00 | -24425.00 | 24,955.00 | 180.00 | -165.00 | -638.00 | 688.00 | 698.00 | -62.00 | -352.00 | -12292.00 | 11,185.00 | 3.00 | 4.00 | -349.00 | 89.00 | -1194.00 | 3,642.00 | -2144.00 | 2,532.00 | -802.00 | -247.00 | -1262.00 | 220.00 | 21.00 | -15178.00 | 14,799.00 | 921.00 | -893.00 | -125.00 | 594.00 | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | -7.37% | -8.63% | -11.29% | 7.26% | -3.91% | 2.84% | 11.54% | 2.29% | 11.88% | 5.67% | 10.87% | 28.42% | 14.34% | 30.97% | 16.65% | -2.59% | 8.47% | -2.02% | 0.03% | 1.17% | -214.56% | 3.77% | -209.75% | -212.32% | -4.69% | -213.07% | -9.82% | -10.58% | -10.36% | -12.51% | 100.40% | -11.64% | -11.52% | -9.58% | -29,246.90% | | 137.85% | | 138.02% | | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 25.00% | 25.00% | 25.00% | 0.00% | 0.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | -0.14% | -0.23% | 3.13% | 12.11% | 7.12% | 12.48% | 12.99% | 8.57% | 11.53% | 10.69% | 8.96% | 8.17% | -50.68% | 10.02% | -48.59% | -45.92% | -48.90% | -46.58% | -47.45% | -48.23% | -49.24% | -49.18% | -83.09% | -50.17% | -8.82% | -50.28% | -8.68% | | 35.10% | | 34.71% | 34.50% | 34.30% | 34.06% | 380.31% | 33.66% | 33.49% | 33.39% | 33.52% | | 0.00% | | 7.72% | 7.72% | 7.72% | 7.72% | 7.72% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.31% | 4.97% | 5.06% | 6.79% | -28.67% | 7.67% | -29.08% | -28.14% | -29.66% | -29.14% | -28.90% | -29.00% | -29.50% | -29.87% | -64.50% | -27.48% | -29.21% | -27.86% | -27.80% | | -10.99% | | -11.74% | -11.66% | 19.99% | -12.24% | 20.00% | 19.91% | 19.78% | 19.73% | 19.57% | 19.46% | 19.35% | 20.22% | 168.10% | 19.97% | 19.85% | 19.79% | |
|
Total Debt (QoQ)
|
| | | | | | | 0.26% | 0.40% | -8.24% | 0.29% | -1.11% | -2.52% | 10.94% | -10.15% | 5.84% | 5.73% | 1.75% | -1.74% | -0.03% | 10.92% | 17.85% | -12.51% | 14.51% | -1.20% | -1.58% | -2.58% | 3.44% | 0.86% | -0.45% | -210.31% | 193.70% | -206.67% | -1.88% | -2.82% | -1.19% | -3.61% | -2.58% | -2.62% | -3.16% | 100.37% | -28,656.04% | -2.51% | -1.36% | 1.77% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | |