Resources Connection Growth Metrics (2009-2025) | RGP

Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 16.08%14.85%19.53%-1.91%2.39%0.68%-3.15%-7.90%-10.38%-9.59%-6.81%-2.24%-1.81%-3.04%-1.91%-1.19%-3.05%0.58%-2.99%-1.80%-3.03%-0.74%-0.10%1.09%1.19%0.07%-0.47%-12.03%-15.10%-12.73%-12.60%4.23%21.65%18.82%16.01%12.81%3.57%-0.99%21.59%15.09%11.68%23.53%6.55%3.15%3.22%-1.61%-2.75%5.13%11.59%11.68%3.77%2.29%-4.90%-8.51%-2.18%-4.66%-1.72%-3.96%-1.82%-19.05%-28.20%-40.36%-44.00%-31.92%
Assets Growth (3y) 2.13%1.49%2.56%-4.06%-3.41%-4.08%-3.98%-3.82%-5.15%-4.11%-3.93%-1.74%-2.63%-1.07%-1.68%-0.64%-1.65%-0.03%-1.20%-4.42%-5.91%-4.65%-4.57%-2.50%1.48%1.24%0.30%1.13%2.27%0.88%7.23%10.61%12.06%13.27%14.55%10.22%6.09%6.36%8.01%7.66%8.76%10.72%2.45%3.51%3.08%0.18%-0.43%0.83%1.41%-0.63%-0.11%-7.58%-12.45%-19.38%-18.68%-19.30%
Assets Growth (5y) 0.28%0.39%0.53%-3.04%-3.26%-2.50%-3.02%-2.46%-3.49%-2.62%-2.49%-3.35%-4.53%-3.30%-3.73%-2.10%-0.35%0.71%-0.44%0.53%0.97%0.39%4.16%3.77%3.87%4.88%5.51%4.19%4.28%4.53%5.02%7.97%10.14%9.81%8.69%7.56%4.85%4.22%5.04%4.01%3.75%3.59%0.65%-3.06%-5.02%-10.45%-11.50%-10.79%
Assets (QoQ) 0.78%-4.21%21.97%-1.41%-0.29%-0.30%0.08%2.91%-1.96%-4.09%-4.83%0.15%-1.10%-1.14%-0.16%0.60%-2.34%0.00%0.57%-1.30%1.32%-3.55%1.81%-2.54%3.72%-2.94%3.03%-2.44%2.57%-3.46%-8.94%-5.85%5.44%-3.31%8.59%9.89%2.98%-5.60%5.59%0.89%-1.55%15.93%-0.05%-2.09%8.89%0.00%-3.25%-2.02%3.80%-1.15%4.58%4.00%3.88%-8.16%3.09%-3.30%-0.06%-1.81%0.47%-0.32%-2.34%0.38%-17.16%-11.59%-18.89%-5.74%0.72%
Capital Expenditures Growth (1y) -4.29%23.50%71.04%-17.47%126.68%-24.83%-51.23%-61.02%-41.64%26.54%55.49%52.10%141.53%49.76%-57.16%-9.58%-74.95%-48.05%35.41%22.15%61.06%49.37%-75.66%-7.36%86.96%27.91%1,079.05%5.25%-64.37%-67.10%-52.09%-20.08%180.16%482.29%202.75%61.38%-52.47%-67.71%-69.22%-68.34%-47.65%103.58%34.40%229.04%282.40%-17.00%-69.05%-65.70%-30.56%-64.29%-14.51%66.96%-22.71%-25.93%-50.90%-78.63%-51.46%415.73%209.56%134.43%-54.51%-81.53%
Capital Expenditures Growth (3y) 8.18%5.52%9.06%-21.20%47.29%12.52%-31.25%-18.76%-29.32%-0.52%-3.38%18.88%-0.85%5.14%-47.92%0.77%-8.97%-0.24%57.22%6.00%2.37%-14.34%11.20%-7.98%23.11%34.81%157.64%10.72%-22.01%-14.80%-23.57%-25.81%-11.33%56.43%7.79%18.91%-1.64%-18.29%-49.60%-29.04%11.61%-15.50%-29.15%23.52%27.08%-39.67%-49.36%-50.35%-36.13%10.91%9.12%-5.79%-44.53%-10.98%
Capital Expenditures Growth (5y) -5.19%-1.78%-5.53%-11.58%5.21%2.03%-36.03%-9.51%1.24%13.47%20.96%10.37%-8.28%-13.33%-4.42%-2.96%-5.52%13.71%41.32%8.96%7.39%3.40%5.08%-16.82%-14.22%10.00%47.89%7.18%-1.03%0.89%-28.59%-14.35%13.11%2.56%-19.82%-0.75%-12.57%-32.10%-44.28%-33.76%-12.21%18.18%-11.58%-1.15%-14.64%-26.87%
Capital Expenditures (QoQ) 49.79%15.76%74.26%-68.32%93.27%60.32%-15.92%-12.99%-35.91%4.01%-32.79%30.24%38.98%27.80%-34.26%106.82%-13.82%-63.44%38.75%-42.70%78.71%-4.70%25.16%-24.44%65.74%-84.47%376.35%52.48%13.40%43.15%-57.48%-48.38%4.70%108.48%-29.07%80.94%117.61%8.39%-62.19%-46.71%47.84%3.32%-61.10%-11.88%474.91%-31.79%-4.78%2.41%24.78%-74.57%5.56%107.31%-35.83%-39.12%106.14%-4.03%-38.50%-59.64%-10.29%118.03%553.38%-75.78%-32.07%-57.69%165.29%
Cash & Equivalents Growth (1y) 3.13%-8.79%4.31%11.87%16.74%6.86%-10.56%-16.56%-33.80%-24.71%-9.39%-14.34%-10.92%-10.57%-14.59%-17.52%-13.44%-14.60%-22.07%-5.44%-9.42%8.67%1.47%9.37%6.17%4.40%21.91%-26.90%-37.60%-31.57%-46.62%-3.90%-3.12%-9.40%-45.47%-27.47%10.99%-23.77%69.01%5.41%-25.07%122.15%150.53%125.86%133.72%-22.20%-45.96%-27.33%-2.17%40.10%17.25%26.64%26.42%12.05%55.14%7.07%9.56%-6.76%-20.40%-18.35%-36.32%-20.89%-13.51%14.85%
Cash & Equivalents Growth (3y) -7.29%-9.80%-5.45%-7.19%-11.70%-10.39%-11.54%-16.15%-20.08%-16.84%-15.51%-12.58%-11.28%-6.02%-12.26%-5.16%-5.93%-1.05%-1.21%-8.91%-15.65%-8.09%-12.92%-8.41%-13.74%-13.50%-29.20%-20.13%-12.46%-22.11%-21.06%-9.76%-6.94%15.33%32.18%19.97%24.80%9.62%31.77%20.05%19.66%34.28%16.65%27.62%42.45%6.89%-0.57%-0.49%10.66%13.54%13.13%3.45%-4.10%-6.15%2.22%0.13%
Cash & Equivalents Growth (5y) -9.28%-10.93%-10.86%-9.01%-11.60%-7.76%-11.36%-9.42%-13.27%-8.19%-5.69%-11.79%-14.29%-9.93%-15.16%-9.74%-12.83%-9.69%-22.44%-12.03%-8.39%-11.72%-9.46%-10.09%-11.80%1.85%8.48%3.94%3.28%-3.97%-7.81%3.82%13.00%10.83%7.91%9.71%19.18%15.64%33.00%18.60%18.87%20.40%14.41%12.69%15.06%-2.07%-7.51%-1.57%
Cash & Equivalents (QoQ) 18.41%-6.79%-12.01%6.19%4.72%6.60%-5.64%10.81%-4.13%-10.78%-11.96%-12.08%9.03%7.37%-16.78%-8.57%9.47%2.54%-19.63%-4.05%8.01%-6.43%-2.49%-8.09%29.58%-12.62%5.10%-10.77%27.41%2.03%-36.98%-23.84%39.73%-20.41%13.46%-23.22%30.67%-52.09%50.90%17.50%-10.26%6.22%-5.88%-16.47%166.04%19.79%-15.15%-13.57%-11.45%-16.79%14.11%16.36%26.81%-30.37%23.25%16.16%12.39%-3.59%-14.94%18.86%-4.34%-17.69%-12.75%-7.29%18.83%-10.02%15.86%
Cash from Investing Activities Growth (1y) 241.28%55.22%105.32%-176.32%-122.21%41.08%-270.31%207.90%1,326.90%-69.11%4.21%373.32%-111.38%14.76%96.74%-122.24%712.25%38.71%1,060.26%53.35%-106.62%-5.22%10.48%8.84%2,529.72%166.18%-32.08%-4.78%-102.75%-197.18%-732.73%19.89%-180.89%38.94%87.88%-1,096.21%-2,213.33%72.21%60.57%95.63%99.00%-113.71%-21.44%-229.04%-307.29%8.80%92.41%40.02%326.14%64.35%-200.00%500.50%-124.09%-1,574.50%-20.29%-105.09%-1,893.43%76.99%-26.81%-300.00%98.89%81.53%
Cash from Investing Activities Growth (3y) 80.18%23.59%-74.89%57.37%-32.20%5.30%-27.10%-4.33%119.33%4.04%32.00%-35.56%-26.95%18.08%32.87%-27.95%127.94%34.38%109.58%23.62%-26.91%12.21%-88.97%8.54%-23.33%26.77%-36.10%-115.73%-55.86%-29.36%-32.05%25.20%13.53%28.68%61.28%-19.79%2.13%18.48%66.87%55.83%27.89%11.43%34.85%114.75%-30.43%-75.93%35.06%50.35%-121.44%-11.17%-66.02%6.55%-27.10%10.72%
Cash from Investing Activities Growth (5y) 36.18%25.27%0.95%-19.18%-16.28%11.34%-10.81%13.55%73.56%21.20%17.35%-19.81%-15.22%18.77%-8.25%-15.77%5.34%24.02%-40.76%-33.68%-37.25%35.13%-17.37%16.76%15.46%25.26%-17.60%-7.61%-15.69%-18.35%-15.19%3.75%51.40%34.79%57.90%43.71%12.57%-26.46%33.39%55.43%15.14%-21.78%15.85%-10.00%13.30%25.37%
Cash from Investing Activities (QoQ) -652.36%117.30%-55.29%142.77%-338.49%179.32%-116.62%29.35%-532.64%-129.28%110.53%703.37%-187.20%-29.88%152.02%-119.32%-552.97%95.03%-254.80%632.00%-165.37%177.83%-117.24%24.54%-939.51%181.72%-114.22%2,111.29%-71.69%-16.14%-121.94%47.24%-901.05%-446.03%97.22%-85.00%-117.61%-8.39%-174.12%-257.77%97.39%-53.78%69.64%18.48%-461.54%12.62%17.74%-0.90%-25.75%92.73%-550.00%480.43%-119.82%38.80%967.75%-122.88%-1,278.10%95.60%63.25%-8,854.10%84.09%75.78%-15.91%75.20%-165.29%
Cash from Operations Growth (1y) 167.14%-20.57%-41.44%69.24%-77.88%34.31%226.10%50.86%135.60%-74.97%1.44%2.09%43.74%127.50%-59.58%8.49%-262.74%363.25%-154.51%57.73%47.48%6.40%-27.70%7.84%-54.95%-0.39%66.83%-31.64%-86.09%-2.78%-221.55%-17.41%-26.45%23.68%403.83%70.93%81.70%10.89%-63.27%-7.19%711.78%-45.74%33.35%-83.65%-97.50%-72.74%231.65%485.48%-1,241.38%866.29%109.33%-33.66%58.19%-98.42%-49.01%-82.18%86.04%292.79%-96.79%429.23%-2,434.63%783.32%
Cash from Operations Growth (3y) 32.95%-35.61%24.66%37.62%-9.18%-8.55%10.16%18.66%-95.84%38.17%-30.52%20.44%-47.80%123.83%-31.64%22.66%-49.25%69.97%-30.66%5.16%-14.84%1.00%-10.85%-15.24%-53.91%6.20%73.70%-1.18%24.49%10.06%77.45%9.43%50.60%-9.38%51.65%-36.22%26.58%-45.26%17.55%-3.86%-20.35%12.64%109.97%-14.04%-28.45%-65.33%52.40%-11.54%-38.66%-15.63%-67.51%-14.47%-13.93%-18.12%
Cash from Operations Growth (5y) 3.93%22.99%-19.40%34.86%-21.43%30.39%-23.99%23.23%-45.34%22.83%-15.94%5.19%-40.85%61.12%-18.13%0.82%-38.61%42.63%17.67%10.42%18.92%7.16%28.62%-0.69%43.49%-6.34%29.11%-31.90%15.62%-27.73%78.00%4.64%16.60%14.41%65.27%0.15%33.16%-52.15%11.63%-36.28%36.69%-38.38%-31.42%-9.74%-19.35%7.65%
Cash from Operations (QoQ) 148.10%31.51%-3.12%9.57%-43.10%-3.04%179.99%-85.68%245.45%135.43%29.52%-77.63%-63.30%854.19%30.35%-68.51%-41.92%69.52%249.90%-147.24%265.34%-119.95%1,112.45%-115.73%434.97%-123.94%954.97%-122.60%315.34%-107.97%1,862.10%-161.53%212.49%-126.37%552.59%-194.20%210.03%-35.23%154.63%-110.08%766.75%-78.55%543.50%-33.53%-40.86%-47.28%-21.09%-89.85%545.69%541.39%39.30%-119.78%646.64%38.94%-55.85%-112.47%120.69%4,378.17%-84.57%-109.76%682.20%-63.37%2,441.73%-146.76%302.90%
Dividends Paid - Common Growth (1y) 17.35%14.86%15.47%12.91%13.99%15.20%14.02%11.92%11.06%10.83%12.34%9.21%10.21%10.76%11.02%21.96%23.31%22.30%21.50%7.05%-12.23%-10.26%-10.18%-10.01%12.80%14.01%16.53%14.42%12.19%10.29%8.28%9.28%9.09%8.54%9.89%1.61%1.49%2.31%2.02%2.20%3.26%0.65%0.96%1.59%-0.15%1.57%0.73%-0.02%-0.34%0.51%0.30%-0.70%-1.28%-2.11%-50.67%-50.14%
Dividends Paid - Common Growth (3y) 14.10%13.61%13.94%11.34%11.74%12.24%12.45%14.24%14.71%14.50%14.86%12.56%6.06%6.73%6.60%5.52%6.88%7.76%8.34%3.30%3.56%4.11%4.26%4.01%11.35%10.92%11.51%8.31%7.49%6.99%6.67%4.31%4.57%3.78%4.21%1.80%1.53%1.51%1.23%1.25%0.91%0.91%0.66%0.29%-0.59%-0.02%-20.72%-20.89%
Dividends Paid - Common Growth (5y) 15.09%14.71%14.81%12.50%8.59%9.19%9.19%7.51%8.36%8.96%9.66%7.98%8.58%8.86%8.86%8.00%8.36%8.42%8.64%4.12%4.22%4.62%4.90%3.16%7.67%7.04%7.39%5.70%5.07%4.60%4.30%2.88%2.61%2.67%2.72%0.93%0.58%0.58%-12.49%-12.46%
Dividends Paid - Common (QoQ) 0.60%-1.84%21.53%-2.22%-1.53%-1.32%18.84%-1.28%-0.49%-2.33%16.65%-2.04%-0.70%-1.00%13.40%-1.15%-0.20%-0.77%24.58%-0.05%-1.02%-1.41%9.77%-18.05%1.20%-1.33%9.99%2.71%2.29%0.85%7.99%0.71%0.56%-0.99%8.99%0.54%0.04%0.24%0.78%0.42%0.85%-0.04%0.96%1.46%-1.70%0.26%1.59%-0.28%0.00%-0.57%0.83%-0.59%0.85%-0.78%-0.17%-1.17%0.00%-50.00%0.91%
EBITDA Margin Growth (1y) 764.00302.000.002,569.00-425.00208.00134.00600.00343.00154.00191.00-2203.00-18.00-260.00-213.0069.00-233.0074.00220.0071.00337.00119.00105.0019.0019.0052.00-147.00-330.00-311.00-437.00-316.0032.00-116.00-71.00162.00187.00272.00254.00-59.00108.00-362.00-351.00-194.00-890.00-80.00472.00757.00961.00773.00443.00241.00171.00-466.00-353.00-936.00-635.00-75.00-238.00-727.00-5880.00-4230.00-5475.00175.004,233.00
EBITDA Margin Growth (3y) 682.00664.00324.00966.00-99.00102.00112.00-1534.0093.00-31.00198.00-2063.0087.00-66.00112.00158.00124.00245.00178.00-241.0045.00-266.00-358.00-280.00-408.00-456.00-302.00-111.00-155.00-254.00-213.00327.00-206.00-168.00-91.00-594.00-170.00375.00504.00180.00331.00564.00804.00242.00227.00562.0062.00497.00232.00-148.00-1422.00-6345.00-4770.00-6066.00-1488.00-2283.00
EBITDA Margin Growth (5y) 432.00478.00331.001,105.005.00296.00437.00-1445.00449.00140.00156.00-2375.00-205.00-452.00-351.00-141.00-303.00-263.0023.00-22.00202.00-83.00-256.0016.00-498.00-553.00-555.00-893.00-597.00-133.00350.00399.00487.00747.00907.00538.00137.00465.00-191.00-285.00-209.00-27.00-859.00-6274.00-4078.00-5151.00-490.00-1151.00
EBITDA Margin (QoQ) 435.0037.00-557.00849.00-27.00-266.002,012.00-2144.00605.00-339.002,478.00-2401.00416.00-303.0084.00-215.00174.00-256.00367.00-517.00481.00-110.00217.00-251.00263.00-124.00130.00-250.00295.00-323.00-53.00-231.00169.00-202.00295.00-378.00215.0030.00321.00-294.00196.00-283.00488.00-764.00207.00-125.00-208.0046.00760.00159.00-4.00-143.00430.00-42.00-74.00-779.00542.00-626.00227.00-219.00379.00-1114.00-4926.001,432.00-866.004,535.00-869.00
EBIT Growth (1y) 36.61%143.87%6,633.13%6,430.43%53.12%70.66%32.85%187.50%22.24%42.70%-73.95%-3.76%-27.36%-30.81%15.02%-39.68%25.96%58.75%12.77%115.27%8.03%18.28%1.27%2.40%7.98%-19.81%-34.80%-44.35%-44.67%-47.20%10.43%-13.64%9.28%82.69%53.14%98.35%46.33%-17.41%8.43%-66.20%-46.29%-47.83%-92.94%-40.79%107.45%328.39%1,483.91%756.21%82.06%39.53%18.67%-59.31%-39.41%-80.60%-64.42%-40.16%-33.81%-198.46%-1,018.73%-1,266.98%-680.39%58.61%84.14%
EBIT Growth (3y) 36.74%45.31%190.89%461.63%10.79%19.00%-26.43%18.62%3.80%16.16%-30.34%7.71%-0.39%9.12%9.52%9.96%13.68%14.62%-9.36%7.05%-13.58%-20.59%-9.99%-21.05%-13.25%-8.20%3.31%-1.58%-4.00%-7.30%22.40%-16.65%-4.95%-7.67%-51.05%-26.51%17.69%22.67%6.64%19.67%26.59%46.10%9.90%27.30%31.78%5.06%88.40%27.74%-9.95%-31.36%-80.48%-69.17%-62.96%-27.63%-36.05%
EBIT Growth (5y) 18.53%25.98%99.16%196.57%13.09%25.91%-14.58%29.76%5.46%8.26%-25.92%-6.56%-10.00%-11.26%-1.11%-8.57%-2.34%7.75%4.72%16.01%0.63%-5.45%3.90%-19.89%-12.49%-19.73%-39.00%-28.20%-0.29%12.23%15.45%24.03%26.53%36.31%17.12%6.70%12.45%-12.95%-12.53%-16.04%-4.04%-21.02%-44.67%-74.98%-60.92%-19.85%-63.67%
EBIT Margin Growth (1y) 151.001,091.002,389.00215.00239.00171.00633.00373.00185.00216.00-2184.000.00-248.00-199.0090.00-218.0096.00233.0077.00346.00118.00107.0016.0017.0052.00-145.00-327.00-315.00-444.00-327.0026.00-116.00-68.00168.00184.00270.00246.00-79.0095.00-364.00-344.00-183.00-877.00-75.00480.00698.00906.00725.00400.00248.00184.00-474.00-372.00-945.00-660.00-100.00-163.00-637.00-5781.00-4123.00-5462.00185.004,236.00
EBIT Margin Growth (3y) 575.001,478.00839.00587.00175.00188.00-1461.00155.0033.00251.00-2018.00128.00-34.00141.00183.00146.00267.00195.00-234.0048.00-274.00-365.00-285.00-414.00-460.00-304.00-116.00-161.00-266.00-238.00305.00-209.00-166.00-93.00-598.00-168.00381.00437.00124.00286.00535.00764.00213.00176.00507.001.00430.00151.00-135.00-1335.00-6257.00-4697.00-5997.00-1397.00-2205.00
EBIT Margin Growth (5y) 422.001,512.001,005.00716.00390.00528.00-1368.00518.00203.00213.00-2328.00-170.00-426.00-331.00-118.00-285.00-245.0036.00-23.00203.00-96.00-276.00-6.00-507.00-559.00-565.00-899.00-599.00-131.00278.00334.00441.00713.00854.00492.0083.00409.00-260.00-352.00-287.000.00-819.00-6228.00-4047.00-5118.00-451.00-1115.00
EBIT Margin (QoQ) -1204.00728.0037.00590.00-264.002,026.00-2137.00613.00-332.002,489.00-2398.00425.00-300.0088.00-214.00177.00-251.00377.00-521.00491.00-114.00221.00-252.00263.00-125.00130.00-251.00298.00-322.00-52.00-239.00169.00-205.00301.00-381.00217.0031.00317.00-295.00193.00-293.00491.00-753.00212.00-132.00-204.0049.00766.0087.004.00-133.00441.00-64.00-60.00-791.00543.00-638.00225.00-230.00480.00-1112.00-4919.001,428.00-859.004,535.00-868.00
EBIT (QoQ) -258.24%94.52%90.76%17,160.87%-49.18%715.82%-91.05%312.67%-43.36%535.09%-80.63%75.47%-33.89%15.96%-28.46%32.44%-37.03%92.77%-62.48%176.56%-20.63%36.93%-28.38%38.79%-13.10%17.25%-27.59%46.35%-35.46%-4.67%-38.19%45.50%-38.41%99.36%-51.66%84.11%2.96%67.12%-37.39%35.83%-41.88%119.40%-80.48%115.82%-43.54%-70.30%63.65%656.12%16.58%9.80%-11.54%60.78%-10.65%-6.62%-69.67%139.42%-71.39%71.22%-48.98%164.84%-142.56%-1,497.58%35.20%-31.72%96.96%-512.17%
EBT Growth (1y) -285.33%146.18%9,963.75%2,200.00%313.30%67.49%32.59%177.44%-22.90%41.57%-73.87%-3.91%-16.26%-30.75%14.90%-39.45%30.86%58.40%12.70%114.22%-15.85%18.16%1.24%2.53%-2.47%-19.45%-35.11%-47.73%-47.07%-50.59%6.91%-17.52%7.10%83.45%52.67%107.24%50.23%-17.92%12.54%-69.23%-40.83%-44.05%-92.85%-40.96%106.01%327.00%1,472.15%886.20%69.81%38.78%17.30%-59.27%-38.18%-79.34%-62.90%-36.06%-32.97%-189.62%-983.98%-1,206.33%-668.02%58.56%84.37%
EBT Growth (3y) 44.99%45.73%230.73%294.33%50.03%17.98%-26.44%17.31%-5.47%15.80%-30.32%7.62%-2.67%9.03%9.44%9.97%2.41%14.66%-9.54%4.71%-24.26%-22.24%-11.11%-23.82%-17.92%-9.96%1.93%-3.69%-5.21%-9.39%22.47%-19.28%-1.63%-5.55%-50.29%-27.80%22.34%25.17%8.16%21.45%27.44%49.11%9.66%33.35%29.32%6.98%89.84%36.95%-11.06%-31.17%-80.15%-69.63%-63.29%-27.58%-35.95%
EBT Growth (5y) 27.27%26.20%115.29%139.95%28.59%25.18%-14.60%28.81%-7.06%8.13%-25.98%-7.75%-13.80%-12.40%-1.88%-10.53%-9.45%6.44%3.86%14.44%-6.91%-6.67%3.83%-22.38%-13.24%-19.63%-38.89%-30.49%0.75%12.19%15.61%25.08%27.20%37.93%17.77%8.62%13.96%-10.88%-11.25%-14.14%-3.02%-21.19%-44.62%-79.77%-59.22%-19.67%-62.84%
EBT Margin Growth (1y) -1230.001,086.002,384.00210.002,354.00167.00630.00367.00-355.00213.00-2185.00-1.00-157.00-200.0089.00-217.00178.00233.0076.00346.00-139.00106.0016.0018.00-52.00-142.00-331.00-342.00-472.00-354.004.00-122.00-75.00161.00176.00267.00251.00-77.00126.00-360.00-292.00-152.00-875.00-65.00504.00701.00910.00731.00330.00243.00171.00-466.00-349.00-926.00-633.00-79.00-154.00-645.00-5780.00-4132.00-5465.00179.004,235.00
EBT Margin Growth (3y) 768.001,466.00828.00576.001,841.00180.00-1466.00149.00-335.00247.00-2020.00127.00-118.00140.00182.00147.00-13.00197.00-238.0022.00-663.00-390.00-311.00-446.00-599.00-336.00-151.00-198.00-296.00-270.00306.00-215.00-116.00-69.00-574.00-158.00463.00472.00161.00306.00543.00791.00205.00200.00486.0017.00448.00185.00-173.00-1329.00-6242.00-4677.00-5968.00-1392.00-2178.00
EBT Margin Growth (5y) 789.001,500.00994.00705.001,880.00520.00-1374.00513.00-526.00211.00-2334.00-197.00-642.00-356.00-145.00-317.00-560.004.00-59.00167.00-487.00-306.00-9.00-539.00-641.00-565.00-900.00-622.00-84.00278.00340.00451.00718.00875.00507.00107.00445.00-212.00-302.00-239.0040.00-780.00-6208.00-4011.00-5133.00-448.00-1097.00
EBT Margin (QoQ) -1189.00726.0038.00-806.001,128.002,024.00-2136.001,338.00-1059.002,487.00-2399.00615.00-491.0088.00-215.00459.00-533.00377.00-521.00854.00-477.00220.00-252.00370.00-232.00130.00-249.00299.00-322.00-59.00-261.00170.00-204.00300.00-387.00217.0031.00315.00-296.00200.00-296.00518.00-782.00268.00-157.00-205.0029.00837.0040.004.00-150.00437.00-47.00-68.00-788.00555.00-625.00225.00-234.00480.00-1116.00-4910.001,415.00-854.004,528.00-854.00
EBT (QoQ) -255.13%96.29%139.88%-8,165.91%138.66%693.22%-90.70%648.02%-69.64%527.92%-80.54%107.87%-44.26%15.90%-28.45%81.15%-53.90%92.29%-62.29%291.47%-44.20%36.81%-28.32%53.78%-21.65%17.22%-27.40%46.27%-35.29%-5.56%-41.52%48.13%-39.60%104.35%-54.88%92.35%3.45%70.06%-38.76%39.44%-43.48%133.17%-83.26%168.16%-46.55%-70.20%38.21%835.72%10.78%9.74%-13.30%61.12%-9.46%-7.25%-69.90%144.55%-69.74%66.56%-48.12%156.34%-140.45%-1,542.96%35.06%-31.61%97.05%-519.66%
Enterprise Value Growth (1y) -3.13%1.63%-8.24%-24.84%-20.94%-2.82%10.18%17.73%19.54%11.57%5.35%5.58%2.08%7.11%1.21%3.05%9.72%3.98%17.52%6.51%13.97%1.78%-1.10%-6.63%-4.48%-3.39%-1.68%42.27%53.76%46.29%51.80%11.45%3.12%9.40%45.47%27.47%-10.99%13.18%-69.01%-5.41%25.07%-95.05%-150.53%-125.86%-133.72%22.20%45.96%27.33%2.17%-40.10%-17.25%-26.64%-26.42%-12.05%-55.14%-7.07%-9.56%6.76%20.40%18.35%36.32%20.89%13.51%-14.85%
Enterprise Value Growth (3y) -0.12%3.65%2.73%1.02%1.60%5.47%5.65%9.02%10.74%7.60%8.30%5.06%8.72%4.31%6.26%1.13%6.73%0.84%5.35%16.82%25.37%18.30%20.87%18.31%22.36%20.46%35.59%28.16%20.78%24.96%23.70%12.19%6.94%-15.33%-32.18%-19.97%-24.80%-9.62%-31.77%-20.05%-19.66%-28.58%-16.65%-27.62%-42.45%-6.89%0.57%0.49%-10.66%-13.54%-13.13%-3.45%4.10%6.15%-2.22%-0.13%
Enterprise Value Growth (5y) 2.37%4.42%5.60%2.55%5.84%4.45%6.88%5.58%8.56%4.34%4.54%12.03%18.15%13.42%16.59%13.15%18.32%13.85%25.94%18.05%14.88%15.57%14.51%16.06%17.19%3.15%-2.51%2.46%2.73%8.51%9.67%-2.13%-13.00%-10.83%-7.91%-9.71%-19.18%-15.64%-33.00%-18.60%-18.87%-17.30%-14.41%-12.69%-15.06%2.07%7.51%1.57%
Enterprise Value (QoQ) -18.41%6.79%12.01%-6.19%-12.94%-2.57%-1.48%-2.88%3.99%10.39%7.05%-0.61%-5.53%4.09%7.28%-4.34%-0.11%-2.00%9.01%2.83%-6.48%12.39%-3.14%10.59%-21.57%9.82%-8.77%12.39%-20.30%11.31%38.24%29.82%-39.73%20.41%-13.46%23.22%-30.67%52.09%-50.90%-17.50%-2.21%6.74%5.88%16.47%-166.04%-19.79%15.15%13.57%11.45%16.79%-14.11%-16.36%-26.81%30.37%-23.25%-16.16%-12.39%3.59%14.94%-18.86%4.34%17.69%12.75%7.29%-18.83%10.02%-15.86%
EPS (Basic) Growth (1y) -320.00%-393.55%118.75%1,050.00%118.18%191.19%100.00%52.63%400.00%-99.94%100.00%-75.86%10.00%-38.10%-25.00%28.57%-45.45%146.35%55.56%16.67%166.67%-22.22%35.71%9.52%0.00%-7.67%-15.79%-30.43%-37.50%-34.78%-56.25%68.75%50.00%-20.00%157.14%22.22%20.00%150.00%-11.11%18.18%22.22%-60.00%-56.25%-107.69%-90.91%500.00%457.14%1,533.33%2,850.00%-13.89%41.03%20.93%-64.41%-41.94%-83.64%-71.15%-61.90%-13.89%-288.89%-1,486.67%-1,775.00%-815.54%58.82%81.73%
EPS (Basic) Growth (3y) 25.99%-88.25%40.10%76.52%44.22%26.00%44.22%-22.05%44.22%-90.26%32.64%-28.73%16.96%5.86%16.55%18.00%13.30%20.95%21.14%-3.85%18.56%-22.34%-20.63%8.74%-2.13%-21.61%-1.79%12.79%4.00%9.26%0.00%34.58%30.06%-7.17%0.00%-28.28%-48.91%81.71%29.40%9.22%48.55%27.38%50.92%10.06%-1.54%44.22%8.74%91.29%58.74%-24.49%-34.55%-89.80%-62.25%-77.34%-28.61%-39.77%
EPS (Basic) Growth (5y) 3.71%-69.89%23.52%48.62%28.14%14.88%44.65%-9.55%51.57%-76.86%21.67%-22.71%0.00%-6.51%-10.22%14.04%6.40%-1.59%14.87%12.89%24.57%-1.30%2.71%13.18%6.58%-13.59%-18.10%-16.33%-34.02%25.64%19.51%21.86%42.62%32.82%51.03%14.01%6.96%24.57%-12.94%-14.59%-14.97%0.66%-25.09%-48.96%-51.91%-82.93%-24.57%-66.16%
EPS (Basic) (QoQ) 258,863.08%-100.12%75.00%-175.00%-345,439.33%100.01%1,166.67%-94.74%1,732,945.70%-99.98%866.67%-82.76%110.00%-42.86%16.67%-21.43%18.18%-30.77%100.00%-66.67%433.75%-56.28%50.00%-23.81%55.68%-23.72%21.05%-30.43%43.75%-30.43%0.00%-37.50%50.00%-53.33%285.71%-44.44%-20.00%50.00%83.33%-45.45%66.67%-46.67%143.75%-43.59%-45.45%-41.67%-142.86%166.67%3,500.00%-45.83%10.26%37.21%5.08%-11.29%-5.45%-59.62%71.43%-75.00%66.67%-46.67%287.50%-154.84%-1,123.53%35.58%-65.53%96.84%-442.86%
EPS (Weighted Average and Diluted) Growth (1y) -320.00%-398.17%118.75%1,050.00%118.18%190.47%100.00%52.63%400.00%-99.94%100.00%-75.86%10.00%-38.10%-25.00%28.57%-45.45%145.78%55.56%16.67%166.67%-22.90%35.71%9.52%0.00%-6.63%-21.05%-30.43%-43.75%-34.78%-53.33%68.75%55.56%-20.00%157.14%22.22%28.57%150.00%-16.67%15.15%16.67%-56.67%-53.33%-107.89%-90.48%453.85%457.14%1,500.00%2,800.00%-15.28%35.90%21.43%-63.79%-42.62%-83.02%-72.55%-61.90%-11.43%-288.89%-1,585.71%-1,775.00%-815.54%58.82%81.73%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-88.19%40.10%76.52%44.22%26.00%44.22%-22.05%44.22%-90.24%32.64%-28.73%16.96%5.46%16.55%18.00%13.30%20.95%18.56%-3.85%14.47%-22.28%-20.63%8.74%-4.35%-21.32%-1.79%12.79%4.00%9.26%0.00%33.42%32.64%-4.66%0.00%-28.28%-47.72%81.71%29.40%8.37%47.70%26.69%52.31%10.31%0.00%39.12%8.74%88.21%58.74%-24.49%-34.55%-90.86%-62.74%-77.96%-28.71%-40.02%
EPS (Weighted Average and Diluted) Growth (5y) 3.71%-69.81%23.52%48.62%28.14%14.88%44.65%-9.55%51.57%-76.82%20.11%-22.71%-2.09%-6.51%-10.22%14.04%4.94%-1.59%14.87%12.89%24.57%-1.25%1.39%12.59%5.59%-12.00%-18.10%-16.33%-34.02%25.64%21.06%21.29%45.16%32.39%49.91%13.56%8.45%23.87%-12.94%-15.76%-14.97%0.66%-25.66%-49.52%-52.99%-80.32%-24.57%-66.16%
EPS (Weighted Average and Diluted) (QoQ) 254,853.42%-100.13%75.00%-175.00%-345,439.33%100.01%1,166.67%-94.74%1,719,339.01%-99.98%866.67%-82.76%110.00%-42.86%16.67%-21.43%18.18%-30.77%100.00%-66.67%432.52%-56.18%50.00%-23.81%53.96%-22.87%21.05%-30.43%43.75%-34.78%6.67%-43.75%66.67%-53.33%285.71%-48.15%-14.29%50.00%83.33%-45.45%66.67%-50.00%153.33%-44.74%-38.10%-46.15%-142.86%166.67%3,500.00%-45.83%7.69%38.10%5.17%-13.11%-3.77%-58.82%66.67%-74.29%55.56%-42.86%287.50%-154.84%-1,123.53%35.58%-65.53%96.84%-442.86%
FCF Margin Growth (1y) 1,474.00-132.00-285.00295.00-498.00100.00661.00434.00187.00-292.0019.0050.0069.0090.00-503.00-27.00-925.00776.00-597.00763.00284.0044.00-23.00106.00-221.00-1.0053.00-615.00-390.00-30.00-69.00-459.00-33.00-73.00792.00675.00784.00213.00-306.00-53.001,449.00-440.0091.00-1341.00-1274.00-531.00620.001,010.00-264.001,336.001,215.00-286.00132.00-1415.00-792.00-726.00120.00-3.00-1328.00976.00-619.001,318.00
FCF Margin Growth (3y) 1,163.00-323.00394.00778.00-242.00-102.00177.00457.00-670.00574.00-1082.00786.00-573.00909.00-1123.00843.00-863.00819.00-567.00255.00-328.0013.00-38.00-967.00-644.00-104.00777.00-399.00361.00110.00418.00163.002,200.00-300.00577.00-719.00959.00-758.00405.00-384.00-88.00365.001,927.00-617.00-1406.00-610.001,043.00-2.00-12.00-82.00-905.00-36.00-367.00-100.00
FCF Margin Growth (5y) 306.00542.00-706.001,514.00-884.00718.00-443.001,326.00-608.00617.00-1051.00278.00-1185.00878.00-1139.00-231.00-1286.00716.00157.00471.00423.00153.00448.00-345.001,589.00-330.00562.00-1793.00537.00-861.001,129.00-168.00663.00506.002,413.005.00828.00-836.00828.00-1396.00164.00-1053.00-194.00-367.00-1905.00705.00
FCF Margin (QoQ) 1,297.00108.00-91.00159.00-309.00-45.00489.00-633.00289.00516.00262.00-880.00-189.00826.00293.00-861.00-168.00234.00769.00-1760.001,533.00-1140.002,130.00-2240.001,293.00-1206.002,259.00-2567.001,514.00-1152.001,591.00-2343.001,874.00-1191.001,201.00-1916.001,834.00-326.001,083.00-1807.001,263.00-845.001,337.00-306.00-626.00-314.00-96.00-238.00116.00837.00294.00-1512.001,716.00717.00-1207.00-1094.00170.001,339.00-1141.00-247.0046.0014.001,163.00-1843.001,984.00
FCF Payout Ratio Growth (1y) -75.40%-30.00%-79.17%900.75%15.81%14.42%-8.95%-67.61%176.23%1.44%-148.56%-85.12%-252.46%-30.33%-95.41%16.82%-12.54%12.98%23.37%9.54%-12.80%32.93%45.96%-12.48%29.51%37.88%10.91%3.19%157.06%-35.60%-439.39%-10.73%184.51%14.47%121.28%109.56%-23.76%691.50%-3,455.20%461.21%-74.05%-86.38%90.64%-93.86%-52.78%56.18%-119.01%23,444.60%95.40%467.68%-381.78%96.97%8,351.03%-81.91%96.43%-99.80%
FCF Payout Ratio Growth (3y) -7.67%-6.69%-27.90%-21.58%-90.17%-6.84%-42.01%-61.67%-88.89%-7.23%-39.71%-42.47%-57.88%1.52%6.81%3.85%3.64%27.46%28.28%-0.36%34.88%5.68%-37.45%-6.93%46.50%0.54%44.59%24.51%47.94%80.03%-237.72%118.97%-17.44%7.25%12.55%-10.29%-54.63%18.95%-107.09%332.89%-37.91%6.48%0.40%205.36%327.23%17.06%27.80%-3.24%
FCF Payout Ratio Growth (5y) -27.36%-8.55%-16.41%-9.20%-52.29%3.96%-18.71%-44.22%-41.98%7.91%-18.64%-29.68%-4.89%-1.46%-31.21%0.63%28.12%8.83%19.37%13.10%24.44%60.63%-79.33%56.81%17.36%1.84%-26.30%-7.83%16.56%4.41%-51.19%173.04%-12.28%61.36%-47.81%219.87%72.84%11.57%-26.05%-20.77%
FCF Payout Ratio (QoQ) -73.97%1,615.57%-85.73%-61.39%-25.96%410.42%585.73%-95.53%-26.85%306.18%143.92%-61.89%-73.14%-294.47%174.74%-490.47%112.28%-645.42%144.68%-476.16%112.32%-469.97%163.87%-487.36%114.52%-250.40%203.43%-412.00%128.41%-197.18%219.81%72.51%-67.94%-913.97%119.83%449.82%-87.10%51.34%95.23%100.03%33.92%-741.55%132.66%-90.75%-29.72%-541.21%121.41%-28.86%132.43%-718.70%2,401.66%-99.41%575.24%-625.08%1,041.02%-74.67%-98.55%-203.51%151.54%
Free Cash Flow Growth (1y) 160.28%-27.57%-56.87%93.27%-91.57%50.31%376.94%64.09%454.45%-88.72%-1.57%0.68%25.22%245.56%-59.80%9.26%-331.32%633.92%-172.29%58.98%43.19%4.40%-9.58%8.25%-58.54%-2.27%22.19%-32.49%-66.20%2.83%-60.01%-17.31%-30.80%10.88%296.62%71.26%79.93%22.42%-61.66%-5.18%616.32%-51.51%33.12%-87.07%-103.04%-81.79%297.98%639.19%-978.10%1,554.76%111.45%-34.96%54.00%-99.58%-49.00%-82.29%79.18%-49.59%-98.83%441.05%-1,283.13%25,424.59%
Free Cash Flow Growth (3y) 31.65%-50.29%26.51%47.25%-16.34%-16.32%23.58%21.76%-162.37%41.97%-31.73%20.48%-53.91%198.05%-32.35%23.42%-59.84%95.64%-37.79%5.13%-14.40%1.61%-10.91%-15.46%-51.05%3.67%64.46%-1.49%24.15%11.75%47.46%10.32%49.71%-13.02%44.28%-40.57%68.41%-52.36%26.65%-3.24%-19.17%13.47%123.75%-14.66%-29.08%-76.61%62.51%-5.23%-1.07%-67.16%-76.73%-14.59%-9.82%-18.25%
Free Cash Flow Growth (5y) 3.98%25.52%-20.95%40.86%-22.60%35.04%-28.44%25.44%-75.11%23.90%-17.54%5.03%-44.67%92.75%-19.10%0.97%-45.54%53.56%14.16%10.47%17.03%7.33%24.81%-0.38%41.00%-7.94%26.58%-34.87%41.50%-34.21%53.03%5.11%14.97%14.68%59.88%0.18%31.01%-62.32%16.98%-36.37%30.51%-68.45%-41.81%-9.85%-19.47%10.49%
Free Cash Flow (QoQ) 139.76%34.01%-13.73%31.15%-52.23%-20.19%286.54%-94.28%751.60%153.22%32.99%-80.67%-82.67%2,109.07%36.03%-75.95%-52.18%157.02%269.66%-150.91%251.73%-125.32%912.95%-118.19%378.82%-126.57%903.11%-126.65%271.87%-121.16%796.79%-165.60%206.34%-132.92%460.06%-203.78%190.14%-41.62%213.63%-112.16%649.66%-81.71%675.57%-33.76%-48.38%-49.80%-24.69%-115.58%409.16%997.10%39.88%-122.72%574.52%40.19%-56.98%-116.07%104.38%16,738.02%-85.06%-118.90%110.61%290.16%6,817.65%-148.31%295.78%
Gross Margin Growth (1y) 167.00138.00-158.00-326.00-204.00-163.0041.00212.00119.00121.00-33.00-134.00-125.0023.00-110.00-1.00145.00-9.00136.001.00-46.00-21.007.00105.00-71.00-72.00-110.00-88.001.00-39.00-7.00-73.0013.0098.00158.00173.00103.00142.00-129.0037.0010.00-234.00-13.00-80.00-29.00135.00111.00169.00190.00178.0081.00-27.00-153.00-219.00-132.00-85.00-287.00-40.00-196.00-3.00298.00-139.00
Gross Margin Growth (3y) 82.0096.00-150.00-248.00-210.00-19.00-103.0077.00139.00134.00-7.00-134.00-25.00-8.0033.00105.0028.00-103.0033.0018.00-116.00-132.00-109.00-56.00-57.00-13.0041.0012.00117.00201.0023.00137.00126.006.0017.00131.0084.0044.00-30.00126.00171.0079.00179.0063.008.0094.0059.0058.00-250.00-81.00-248.00-115.00-142.00-398.00
Gross Margin Growth (5y) 103.00109.00-124.00-248.00-110.00-50.0041.00183.0022.0041.00-110.00-116.00-96.00-119.00-84.00-56.0042.00-44.00185.00118.000.00108.00-80.00154.0056.00-105.00-100.00-30.0098.00103.00121.00227.00287.00319.00208.00273.00121.002.00-82.0015.00-269.00-180.00-149.00-25.0019.00-85.00
Gross Margin (QoQ) -3.0045.00277.00-152.00-32.00-250.00108.00-29.008.00-46.00279.00-123.0011.00-201.00179.00-113.00158.00-334.00288.0033.004.00-188.00153.00-14.0028.00-160.00251.00-190.0027.00-197.00273.00-102.00-12.00-165.00206.00-15.0072.00-105.00222.00-86.00112.00-376.00387.00-113.00-132.00-155.00321.00-62.0032.00-179.00379.00-42.0020.00-276.00271.00-168.00-46.00-190.00319.00-370.00201.00-346.00512.00-69.00-236.00
Gross Profit Growth (1y) 9.18%18.11%5.34%0.23%5.86%0.32%5.29%5.42%2.33%0.53%-4.54%-6.87%-6.89%3.98%-6.70%11.82%13.11%3.54%14.81%-5.06%2.20%-0.94%0.16%5.25%-5.11%-4.02%-4.88%-4.69%-1.52%5.15%19.64%21.34%26.92%23.56%8.64%3.59%-0.95%1.30%-9.56%-1.06%-14.23%-21.78%-7.12%-5.40%23.38%35.34%34.62%31.33%16.85%4.58%-6.75%-15.56%-19.73%-22.92%-21.78%-21.31%-25.39%-11.64%-18.99%-6.05%-5.04%-22.07%
Gross Profit Growth (3y) 5.75%6.00%1.92%-0.53%0.29%1.59%-2.12%3.16%2.53%2.67%0.75%-0.38%2.48%2.17%2.37%3.77%3.13%-0.52%3.03%-1.61%-1.52%-0.01%4.46%6.77%5.85%7.64%7.33%6.21%7.38%9.59%5.54%7.54%2.54%-0.70%-3.00%-1.03%1.58%2.36%4.18%7.12%7.33%3.45%5.25%1.61%4.99%2.95%-0.61%-4.44%-11.22%-10.69%-16.09%-14.54%-17.15%-19.04%
Gross Profit Growth (5y) 4.49%5.10%2.55%0.88%3.12%1.46%1.52%1.87%0.89%0.57%-0.52%-0.16%0.12%1.48%4.07%5.26%6.51%5.04%7.29%3.66%3.72%4.59%2.29%4.52%0.15%-0.24%0.76%2.32%5.55%6.86%8.01%9.09%9.22%6.75%2.75%1.46%-0.34%-2.87%-3.78%-3.97%-5.83%-5.49%-5.88%-4.96%-3.89%-5.56%
Gross Profit (QoQ) 2.69%4.32%14.53%-11.01%11.08%-6.96%8.98%-6.01%5.27%-2.36%9.12%-8.77%3.41%-7.27%6.46%-8.79%15.48%-16.79%27.59%-7.74%5.71%-7.73%5.51%-0.69%2.46%-6.71%10.87%-10.46%3.64%-7.54%11.09%-7.48%10.65%5.20%12.67%-3.23%7.73%-7.50%7.43%-7.47%10.18%-17.42%17.52%-19.79%0.49%-1.94%19.70%4.61%10.23%-2.47%16.77%-6.92%-1.34%-13.05%5.74%-11.51%-5.26%-11.77%6.38%-16.11%12.20%-19.10%23.37%-15.20%-7.93%
Interest Coverage Ratio Growth (1y) -82.20%-44.07%-49.05%17.05%0.00%80.68%45.69%-9.87%19.65%-59.21%-53.72%-49.20%-91.54%-19.14%290.79%886.29%3,181.97%906.82%61.58%-5.06%32.39%-15.02%-276.26%
Interest Coverage Ratio Growth (3y) -40.28%-25.58%-29.96%-18.77%-53.40%-15.84%38.12%65.29%49.20%49.20%42.97%68.18%54.32%90.55%-135.92%
Interest Coverage Ratio Growth (5y) -9.98%27.40%16.75%38.07%34.47%38.52%-56.89%
Interest Coverage Ratio (QoQ) -88.73%138.66%-60.89%69.23%-64.59%117.41%-10.15%44.58%-36.03%75.31%-44.42%91.92%-78.19%98.87%-38.98%-68.04%108.53%861.12%54.00%6.33%-36.03%54.25%-9.52%48.28%-58.94%-419.95%
Net Cash Flow Growth (1y) 179.24%48.86%64.54%-200.67%-287.35%-59.43%-194.40%231.69%147.44%-29.60%45.95%2.70%-68.22%-4.15%54.65%-35.33%-308.41%95.62%-54.42%225.94%-121.56%577.80%-74.59%-5.20%111.54%-925.65%-66.03%-8.28%-1,219.87%126.00%4.46%-29.90%-109.94%68.18%151.15%-138.99%109.83%-118.55%-199.83%1,360.65%482.84%-577.34%-77.06%-116.36%-170.97%154.68%197.14%335.25%-169.42%95.17%17.46%-45.94%86.56%-187.47%31.05%-137.31%-338.02%42.58%-129.85%348.35%49.75%237.15%
Net Cash Flow Growth (3y) 39.32%-1.86%-41.61%10.83%-34.39%-29.11%-30.68%42.19%32.01%61.06%27.66%29.36%-51.36%30.41%-6.93%25.95%-18.94%-19.96%-64.80%41.51%-41.98%130.57%-40.43%-15.21%-39.45%53.41%41.14%-31.05%32.21%56.72%21.28%51.04%47.40%-60.22%3.30%-41.02%25.92%-11.77%19.75%89.94%-136.00%109.76%59.01%-40.74%-31.17%2.27%51.76%22.00%-16.62%-43.91%-34.98%-20.58%33.37%-11.69%
Net Cash Flow Growth (5y) 14.14%45.48%-20.95%23.47%-27.00%19.63%-21.28%36.29%15.78%-18.43%-1.88%13.48%-31.26%19.80%-14.17%5.14%-70.77%22.47%33.17%-22.64%20.97%-26.18%-7.18%24.54%28.87%-45.56%-7.48%-20.28%-63.15%18.13%23.21%5.81%-18.12%17.66%24.84%0.45%31.83%-25.98%21.46%0.43%-53.64%-29.42%4.60%-28.05%-20.74%22.29%
Net Cash Flow (QoQ) -64.47%148.63%-16.10%18.08%-206.15%256.46%-151.33%-119.76%9.67%7.35%171.61%-20.83%-346.76%61.36%236.05%-75.50%-908.62%83.17%293.98%-178.96%83.02%-493.85%509.43%-153.68%136.61%-316.99%322.30%-93.47%-2,720.51%56.37%222.80%-179.75%160.84%-260.34%190.11%-338.84%148.74%-51.23%-168.68%160.21%-191.96%-162.52%967.35%-72.16%-206.87%31.38%19.85%-20.74%182.35%21.91%94.10%-238.27%159.65%-26.63%-10.66%-134.37%-288.26%209.92%-125.44%-303.45%49.11%42.85%311.65%-181.64%238.90%
Net Income Growth (1y) -399.26%117.12%1,013.76%115.17%191.65%111.06%44.93%475.17%-27.03%86.13%-76.84%3.74%-20.57%-24.40%20.99%-49.28%35.54%47.69%12.98%162.79%-24.98%32.22%8.23%-0.53%-11.52%-20.96%-34.39%-51.59%-46.78%-62.54%42.97%59.33%-81.47%171.83%29.81%26.14%1,039.78%-13.97%16.78%20.07%-46.72%-54.63%-108.40%-90.70%629.41%476.04%1,477.61%2,902.94%-43.52%40.46%21.98%-63.87%-42.62%-82.95%-72.15%-63.67%-10.97%-286.06%-1,517.39%-1,827.10%-798.00%57.80%81.57%
Net Income Growth (3y) 26.02%38.77%71.76%42.69%36.28%43.74%-25.95%44.65%-7.73%27.61%-31.85%11.41%-6.87%13.86%13.95%9.86%-3.46%15.56%-7.08%8.16%-29.31%-26.85%0.50%-8.45%-55.65%-6.98%6.78%-0.91%3.97%-4.32%29.41%34.13%4.01%2.00%-28.61%-47.98%253.83%31.01%10.55%49.66%29.96%54.27%12.16%0.29%33.21%11.33%88.33%57.96%-33.92%-34.73%-89.59%-62.19%-77.22%-28.74%-39.71%
Net Income Growth (5y) 16.59%22.43%44.00%26.24%20.50%42.13%-13.06%51.23%-12.21%16.78%-25.81%-7.81%-17.58%-15.26%6.77%0.45%-38.40%9.46%8.29%20.52%-5.69%-1.75%9.01%3.05%-11.93%-20.67%-16.21%-35.85%34.29%18.02%20.18%46.45%35.90%53.73%16.43%8.84%70.38%-11.64%-14.43%-15.14%2.32%-25.91%-49.91%-52.80%-75.59%-25.26%-64.98%
Net Income (QoQ) -223.28%73.39%-159.68%-251.34%107.05%1,320.41%-95.69%2,023.11%-83.76%875.39%-82.90%169.34%-58.58%21.36%-23.38%106.23%-60.58%94.22%-67.88%451.08%-57.04%48.58%-25.29%57.32%-24.29%21.63%-31.34%39.95%-32.37%0.96%-49.33%53.85%-52.40%285.32%-43.54%-82.11%598.42%84.01%-45.13%61.65%-47.28%149.79%-43.59%-28.27%-55.11%-146.23%162.45%5,527.82%-64.55%10.56%36.13%5.85%-11.84%-3.99%-59.68%68.13%-73.80%56.79%-47.40%312.04%-154.75%-1,094.42%35.91%-66.52%96.69%-421.46%
Net Income towards Common Stockholders Growth (1y) -399.26%117.12%1,013.76%115.17%191.65%111.06%44.93%475.17%-27.03%86.13%-76.84%3.74%-20.57%-24.40%20.99%-49.28%35.54%47.69%12.98%162.79%-24.98%32.22%8.23%-0.53%-11.52%-20.96%-34.39%-51.59%-46.78%-62.54%42.97%59.33%-81.47%171.83%29.81%26.14%1,039.78%-13.97%16.78%20.07%-46.72%-54.63%-108.40%-90.70%629.41%476.04%1,477.61%2,902.94%-43.52%40.46%21.98%-63.87%-42.62%-82.95%-72.15%-63.67%-10.97%-286.06%-1,517.39%-1,827.10%-798.00%57.80%81.57%
Net Income towards Common Stockholders Growth (3y) 26.02%38.77%71.76%42.69%36.28%43.74%-25.95%44.65%-7.73%27.61%-31.85%11.41%-6.87%13.86%13.95%9.86%-3.46%15.56%-7.08%8.16%-29.31%-26.85%0.50%-8.45%-55.65%-6.98%6.78%-0.91%3.97%-4.32%29.41%34.13%4.01%2.00%-28.61%-47.98%253.83%31.01%10.55%49.66%29.96%54.27%12.16%0.29%33.21%11.33%88.33%57.96%-33.92%-34.73%-89.59%-62.19%-77.22%-28.74%-39.71%
Net Income towards Common Stockholders Growth (5y) 16.59%22.43%44.00%26.24%20.50%42.13%-13.06%51.23%-12.21%16.78%-25.81%-7.81%-17.58%-15.26%6.77%0.45%-38.40%9.46%8.29%20.52%-5.69%-1.75%9.01%3.05%-11.93%-20.67%-16.21%-35.85%34.29%18.02%20.18%46.45%35.90%53.73%16.43%8.84%70.38%-11.64%-14.43%-15.14%2.32%-25.91%-49.91%-52.80%-75.59%-25.26%-64.98%
Net Income towards Common Stockholders (QoQ) -223.28%73.39%-159.68%-251.34%107.05%1,320.41%-95.69%2,023.11%-83.76%875.39%-82.90%169.34%-58.58%21.36%-23.38%106.23%-60.58%94.22%-67.88%451.08%-57.04%48.58%-25.29%57.32%-24.29%21.63%-31.34%39.95%-32.37%0.96%-49.33%53.85%-52.40%285.32%-43.54%-82.11%598.42%84.01%-45.13%61.65%-47.28%149.79%-43.59%-28.27%-55.11%-146.23%162.45%5,527.82%-64.55%10.56%36.13%5.85%-11.84%-3.99%-59.68%68.13%-73.80%56.79%-47.40%312.04%-154.75%-1,094.42%35.91%-66.52%96.69%-421.46%
Net Margin Growth (1y) -1744.00707.001,418.00451.002,400.0089.00486.00248.00-296.00165.00-1332.0023.00-141.00-76.0071.00-154.00140.0099.0043.00236.00-168.00105.0046.00-2.00-87.00-88.00-189.00-205.00-248.00-244.00133.0066.00-254.00172.0040.0056.00470.00-35.00109.0091.00-235.00-135.00-736.00-373.001,834.00553.00780.00908.00-1165.00184.00156.00-574.00-308.00-707.00-572.00-207.0069.00-602.00-5016.00-3571.00-5972.00218.003,643.00
Net Margin Growth (3y) 360.00961.00573.00722.001,964.00178.00-775.00117.00-296.00188.00-1218.00106.00-169.00128.00160.0080.00-114.00116.00-100.0029.00-502.00-227.00-10.00-141.00-588.00-159.00-15.00-83.00-32.00-106.00283.00214.00-19.003.00-587.00-225.002,068.00383.00153.00627.00433.00602.00200.00-38.00360.0030.00365.00127.00-1404.00-1125.00-5432.00-4352.00-6211.00-1091.00-1944.00
Net Margin Growth (5y) 360.00984.00686.00804.001,936.00381.00-686.00351.00-551.00205.00-1361.00-102.00-503.00-203.00104.00-59.00-616.0044.0073.00151.00-287.00-89.00140.006.00-354.00-329.00-643.00-365.001,566.00312.00327.00749.00649.00739.00350.00109.00595.00-140.00-262.00-154.00195.00-707.00-5388.00-3817.00-5543.00-354.00-1008.00
Net Margin (QoQ) -1049.00450.00-239.00-906.001,402.001,162.00-1206.001,043.00-909.001,559.00-1445.00499.00-449.0062.00-90.00335.00-384.00209.00-314.00629.00-425.00153.00-121.00225.00-152.0094.00-169.00141.00-153.00-7.00-185.0098.00-149.00370.00-253.00-222.00277.00238.00-237.00191.00-228.00382.00-255.00-135.00-127.00-220.00109.002,072.00-1408.008.00237.00-2.00-59.00-20.00-493.00264.00-458.00115.00-129.00540.00-1129.00-4299.001,316.00-1861.005,061.00-873.00
Operating Income Growth (1y) 36.61%143.87%6,633.13%6,430.43%53.12%70.66%32.85%187.50%22.24%42.70%-73.95%-3.76%-27.36%-30.81%15.02%-39.68%25.96%58.75%12.77%115.27%8.03%18.28%1.27%2.40%7.98%-19.81%-34.80%-44.35%-44.67%-47.20%10.43%-13.64%9.28%82.69%53.14%98.35%46.33%-17.41%8.43%-66.20%-46.29%-47.83%-92.94%-40.79%107.45%328.39%1,483.91%756.21%82.06%39.53%18.67%-59.31%-39.41%-80.60%-64.42%-40.16%-33.81%-198.46%-1,018.73%-1,266.98%-680.39%58.61%84.14%
Operating Income Growth (3y) 36.74%45.31%190.89%461.63%10.79%19.00%-26.43%18.62%3.80%16.16%-30.34%7.71%-0.39%9.12%9.52%9.96%13.68%14.62%-9.36%7.05%-13.58%-20.59%-9.99%-21.05%-13.25%-8.20%3.31%-1.58%-4.00%-7.30%22.40%-16.65%-4.95%-7.67%-51.05%-26.51%17.69%22.67%6.64%19.67%26.59%46.10%9.90%27.30%31.78%5.06%88.40%27.74%-9.95%-31.36%-80.48%-69.17%-62.96%-27.63%-36.05%
Operating Income Growth (5y) 18.53%25.98%99.16%196.57%13.09%25.91%-14.58%29.76%5.46%8.26%-25.92%-6.56%-10.00%-11.26%-1.11%-8.57%-2.34%7.75%4.72%16.01%0.63%-5.45%3.90%-19.89%-12.49%-19.73%-39.00%-28.20%-0.29%12.23%15.45%24.03%26.53%36.31%17.12%6.70%12.45%-12.95%-12.53%-16.04%-4.04%-21.02%-44.67%-74.98%-60.92%-19.85%-63.67%
Operating Income (QoQ) -258.24%94.52%90.76%17,160.87%-49.18%715.82%-91.05%312.67%-43.36%535.09%-80.63%75.47%-33.89%15.96%-28.46%32.44%-37.03%92.77%-62.48%176.56%-20.63%36.93%-28.38%38.79%-13.10%17.25%-27.59%46.35%-35.46%-4.67%-38.19%45.50%-38.41%99.36%-51.66%84.11%2.96%67.12%-37.39%35.83%-41.88%119.40%-80.48%115.82%-43.54%-70.30%63.65%656.12%16.58%9.80%-11.54%60.78%-10.65%-6.62%-69.67%139.42%-71.39%71.22%-48.98%164.84%-142.56%-1,497.58%35.20%-31.72%96.96%-512.17%
Operating Margin Growth (1y) 151.001,091.002,389.00215.00239.00171.00633.00373.00185.00216.00-2184.000.00-248.00-199.0090.00-218.0096.00233.0077.00346.00118.00107.0016.0017.0052.00-145.00-327.00-315.00-444.00-327.0026.00-116.00-68.00168.00184.00270.00246.00-79.0095.00-364.00-344.00-183.00-877.00-75.00480.00698.00906.00725.00400.00248.00184.00-474.00-372.00-945.00-660.00-100.00-163.00-637.00-5781.00-4123.00-5462.00185.004,236.00
Operating Margin Growth (3y) 575.001,478.00839.00587.00175.00188.00-1461.00155.0033.00251.00-2018.00128.00-34.00141.00183.00146.00267.00195.00-234.0048.00-274.00-365.00-285.00-414.00-460.00-304.00-116.00-161.00-266.00-238.00305.00-209.00-166.00-93.00-598.00-168.00381.00437.00124.00286.00535.00764.00213.00176.00507.001.00430.00151.00-135.00-1335.00-6257.00-4697.00-5997.00-1397.00-2205.00
Operating Margin Growth (5y) 422.001,512.001,005.00716.00390.00528.00-1368.00518.00203.00213.00-2328.00-170.00-426.00-331.00-118.00-285.00-245.0036.00-23.00203.00-96.00-276.00-6.00-507.00-559.00-565.00-899.00-599.00-131.00278.00334.00441.00713.00854.00492.0083.00409.00-260.00-352.00-287.000.00-819.00-6228.00-4047.00-5118.00-451.00-1115.00
Operating Margin (QoQ) -1204.00728.0037.00590.00-264.002,026.00-2137.00613.00-332.002,489.00-2398.00425.00-300.0088.00-214.00177.00-251.00377.00-521.00491.00-114.00221.00-252.00263.00-125.00130.00-251.00298.00-322.00-52.00-239.00169.00-205.00301.00-381.00217.0031.00317.00-295.00193.00-293.00491.00-753.00212.00-132.00-204.0049.00766.0087.004.00-133.00441.00-64.00-60.00-791.00543.00-638.00225.00-230.00480.00-1112.00-4919.001,428.00-859.004,535.00-868.00
Profit After Tax Growth (1y) -338.70%136.82%117.12%1,013.76%115.17%133.41%111.06%44.93%475.17%64.67%86.13%-76.84%3.74%-40.24%-24.40%20.99%-49.28%29.05%47.69%12.98%162.79%18.21%32.22%8.23%-0.53%7.02%-20.96%-34.39%-51.59%-48.86%-62.54%42.97%59.33%-10.28%171.83%29.81%26.14%135.34%-13.97%16.78%19.77%-56.59%-53.76%-108.04%-90.06%471.63%465.81%1,542.04%2,714.64%-11.70%40.37%21.86%-63.86%-42.67%-82.82%-71.92%-63.67%-11.01%-283.09%-1,503.78%-1,827.53%-800.02%57.86%81.57%
Profit After Tax Growth (3y) 27.70%50.60%38.77%71.76%42.69%31.94%43.74%-25.95%44.65%8.29%27.61%-31.85%11.41%-3.04%13.86%13.95%9.86%17.75%15.56%-7.08%8.16%-13.51%-26.85%0.50%-8.45%-21.11%-6.98%6.78%-0.91%2.59%-4.32%29.41%34.02%-2.86%2.64%-28.50%-46.85%80.08%31.06%10.63%49.64%29.88%54.29%12.21%0.37%42.50%10.92%90.69%54.61%-23.34%-34.66%-89.49%-62.21%-77.28%-28.72%-39.70%
Profit After Tax Growth (5y) 1.84%25.32%22.43%44.00%26.24%28.50%42.13%-13.06%51.23%9.95%16.78%-25.81%-7.81%-12.98%-15.26%6.77%0.45%-5.62%9.46%8.29%20.52%6.44%-1.75%9.01%3.00%-12.89%-20.37%-16.15%-35.02%21.79%18.05%20.24%46.44%35.85%53.74%16.46%8.84%24.21%-11.50%-14.26%-15.14%2.25%-25.84%-49.91%-52.86%-82.10%-25.01%-66.41%
Profit After Tax (QoQ) -402.12%-14.35%73.39%-159.68%146.61%-46.85%1,320.41%-95.69%617.26%-51.93%875.39%-82.90%105.36%-45.67%21.36%-23.38%18.30%-31.27%94.22%-67.88%200.97%-21.34%48.58%-25.29%35.38%-12.03%21.63%-31.34%45.66%-35.02%0.96%-49.33%53.85%-52.40%285.32%-43.54%-13.36%44.21%84.01%-45.13%61.65%-47.28%149.79%-43.73%-41.41%-43.84%-143.43%169.56%3,269.28%-44.41%10.69%35.76%5.69%-11.63%-3.90%-59.73%67.66%-73.51%57.04%-47.91%310.67%-154.50%-1,104.05%35.89%-66.41%96.72%-426.44%
Property, Plant & Equipment (Net) Growth (1y) -10.10%-7.94%-8.85%-10.26%-14.16%-14.58%-12.27%-10.17%-6.90%-2.36%8.81%7.42%9.82%4.95%-5.98%-5.71%-5.00%-2.77%-2.16%-2.40%-3.30%-2.13%1.69%9.68%9.78%6.15%0.82%-1.66%-4.03%-1.18%6.15%11.53%18.82%14.55%6.17%-3.40%-11.22%-10.81%-11.49%-14.56%-13.12%-13.33%-13.59%-12.93%-14.05%-13.38%-13.06%-12.82%-12.90%-14.28%-16.31%-73.06%-75.53%-76.38%-66.12%6.01%17.54%20.13%-16.19%
Property, Plant & Equipment (Net) Growth (3y) -10.44%-8.43%-4.53%-4.68%-4.26%-4.34%-3.54%-3.10%-0.97%-0.12%0.03%-0.38%0.29%-0.04%-2.20%0.31%0.28%0.34%0.10%1.73%0.62%0.88%2.86%6.35%7.78%6.32%4.35%1.95%0.41%0.32%-0.08%-2.72%-2.86%-3.97%-6.71%-10.43%-12.80%-12.52%-12.72%-13.44%-13.35%-13.67%-14.33%-41.08%-43.21%-44.03%-37.30%-37.09%-36.96%-37.58%-38.06%
Property, Plant & Equipment (Net) Growth (5y) -5.60%-4.76%-4.35%-4.44%-4.22%-3.59%-2.24%-0.52%0.61%0.69%0.52%1.29%1.23%0.94%0.02%2.05%2.83%2.72%2.48%2.55%1.45%0.96%0.45%-0.14%-0.70%-1.46%-2.77%-4.65%-5.44%-5.39%-5.61%-6.92%-7.25%-8.05%-9.99%-29.94%-32.39%-32.95%-28.38%-28.63%-28.48%-28.83%-29.15%
Property, Plant & Equipment (Net) (QoQ) -4.35%-3.10%-1.28%-1.75%-2.05%-4.05%-2.81%-6.02%-2.53%-1.46%-0.48%-2.61%2.23%9.81%-1.75%-0.43%-2.30%-1.63%-1.47%0.32%-0.01%-1.01%-1.71%-0.61%1.21%2.85%6.01%-0.52%-2.13%-2.32%3.40%-2.92%0.78%4.92%8.65%3.43%-2.85%-2.75%-1.15%-4.94%-2.40%-3.50%-4.57%-3.34%-2.64%-3.79%-3.84%-4.58%-1.89%-3.43%-3.57%-4.67%-3.45%-5.72%-68.96%-13.41%-6.80%35.24%-2.87%-3.99%-4.75%-5.65%
Return on Assets Growth (1y) -6.00-8.00-5.000.002.0014.0013.0011.0011.003.003.00-4.00-5.00-4.00-5.000.00-1.000.001.001.003.001.001.001.000.000.000.00-1.00-1.00-2.00-3.00-2.00-2.00-2.000.000.000.004.002.001.002.00-2.00-2.00-4.00-5.002.004.0010.0014.004.004.002.00-3.00-2.00-6.00-9.00-7.00-6.00-5.00-18.00-31.00-60.00-66.00-33.00
Return on Assets Growth (3y) 7.009.0011.007.008.0012.0010.007.005.00-1.00-1.00-3.00-3.00-3.00-3.001.001.002.001.001.001.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-2.000.000.000.001.001.001.00-2.00-3.004.005.007.0010.004.006.007.005.004.002.003.003.00-3.00-7.00-25.00-42.00-68.00-77.00-60.00
Return on Assets Growth (5y) 1.005.007.008.0010.0014.0012.008.007.000.00-1.00-3.00-5.00-5.00-7.00-1.00-1.00-2.00-1.00-1.000.001.000.000.00-1.00-1.00-2.00-5.00-6.000.002.006.009.007.009.009.007.007.003.000.00-1.00-3.00-4.00-20.00-34.00-62.00-69.00-48.00
Return on Assets (QoQ) -2.00-2.000.00-1.00-5.002.004.001.007.001.002.001.00-1.001.00-5.000.00-1.000.000.00-1.001.000.000.001.00-1.000.000.000.000.000.000.000.00-1.00-1.001.000.00-1.001.001.000.002.00-1.000.000.00-1.00-1.00-2.00-1.006.002.003.003.00-3.001.001.00-2.00-1.00-3.00-2.00-1.000.00-2.00-15.00-14.00-29.00-7.0018.00
Return on Capital Employed Growth (1y) 13.0011.006.008.007.007.00-5.00-7.00-9.00-10.00-1.00-2.000.001.002.004.004.003.002.001.001.000.00-1.00-1.00-4.00-5.00-4.00-5.00-3.000.002.004.006.003.000.00-2.00-6.00-6.00-9.00-7.00-3.001.009.0013.0013.0011.008.003.00-2.00-8.00-13.00-11.00-10.00-7.00-25.00-45.00-81.00-86.00-43.00
Return on Capital Employed Growth (3y) 11.007.000.00-2.00-2.00-2.00-4.00-5.00-5.00-6.003.003.005.004.004.004.001.00-2.00-2.00-5.00-6.00-5.00-3.00-2.00-1.00-1.00-2.00-3.00-3.00-2.00-7.00-6.00-4.00-1.001.003.004.006.009.008.008.004.005.004.001.00-4.00-30.00-53.00-93.00-101.00-82.00
Return on Capital Employed Growth (5y) 15.0012.004.003.003.001.00-2.00-5.00-8.00-11.00-2.00-3.00-2.000.001.003.004.001.000.00-3.00-6.00-7.00-11.00-11.00-10.00-6.00-2.002.007.0010.0011.0010.008.002.00-4.00-5.00-8.00-9.00-29.00-48.00-83.00-89.00-64.00
Return on Capital Employed (QoQ) 3.008.001.001.001.004.002.001.001.00-8.000.00-1.00-1.001.00-1.001.001.001.001.001.000.000.000.001.00-1.000.00-1.00-2.00-2.001.00-1.000.001.002.001.002.00-2.000.00-2.00-2.00-1.00-4.000.002.003.004.003.002.001.002.00-2.00-2.00-5.00-3.00-1.00-1.00-2.00-21.00-20.00-38.00-7.0022.00
Return on Equity Growth (1y) 17.0013.0013.002.002.00-5.00-6.00-6.00-7.000.00-1.001.001.001.003.001.001.001.000.000.00-1.000.001.00-1.00-2.00-2.00-2.00-2.001.001.001.005.004.003.003.00-1.00-2.00-7.00-9.002.006.0014.0021.006.004.001.00-8.00-5.00-10.00-13.00-10.00-8.00-6.00-23.00-41.00-84.00-94.00-49.00
Return on Equity Growth (3y) 13.008.006.00-3.00-3.00-4.00-4.00-4.00-4.002.002.002.002.002.003.001.00-2.00-1.00-2.00-3.00-2.00-1.00-1.002.002.002.002.002.002.00-3.00-5.006.007.0011.0015.007.008.008.004.004.001.002.003.00-7.00-12.00-35.00-59.00-98.00-110.00-85.00
Return on Equity Growth (5y) 15.0010.009.00-1.00-2.00-3.00-4.00-5.00-7.000.000.00-1.001.001.002.004.003.003.002.001.000.00-5.00-7.003.006.0010.0014.0011.0013.0012.008.007.002.00-2.00-3.00-6.00-8.00-28.00-47.00-89.00-100.00-70.00
Return on Equity (QoQ) 6.002.0010.001.001.001.00-1.001.00-6.000.00-1.000.000.00-1.001.001.000.001.00-1.000.000.000.000.000.000.001.00-2.00-2.001.000.00-2.001.001.000.003.000.000.000.00-2.00-1.00-4.00-2.0010.003.004.005.00-5.001.000.00-3.00-2.00-4.00-3.00-1.000.00-2.00-20.00-19.00-43.00-12.0025.00
Return on Invested Capital Growth (1y) -2.0012.0010.004.004.00-4.00-4.00-6.00-7.00-1.00-1.000.001.001.003.002.002.002.000.001.000.000.001.00-1.00-2.00-1.00-2.00-2.001.001.001.005.004.003.003.00-2.00-3.00-7.00-9.002.005.0014.0021.007.005.001.00-7.00-5.00-10.00-13.00-11.00-8.00-7.00-23.00-41.00-84.00-94.00-49.00
Return on Invested Capital Growth (3y) -5.008.005.00-2.00-2.00-3.00-3.00-4.00-4.002.002.003.002.003.004.002.000.000.00-1.00-2.00-1.000.000.003.003.003.002.002.002.00-3.00-6.005.006.0010.0014.007.008.008.004.004.001.002.003.00-7.00-11.00-35.00-59.00-98.00-111.00-86.00
Return on Invested Capital Growth (5y) -2.0010.008.000.00-1.00-2.00-2.00-4.00-6.001.001.000.002.002.003.005.004.004.003.002.000.00-5.00-7.003.006.009.0014.0010.0013.0012.008.007.002.00-2.00-3.00-7.00-8.00-28.00-48.00-89.00-100.00-71.00
Return on Invested Capital (QoQ) -12.003.007.001.002.001.001.001.00-6.000.00-1.000.000.00-1.001.001.000.001.000.000.000.000.000.000.000.001.00-2.00-2.001.000.00-2.001.001.000.003.000.000.000.00-2.00-1.00-4.00-2.009.002.004.005.00-5.001.000.00-3.00-2.00-4.00-3.00-1.000.00-2.00-20.00-19.00-43.00-12.0025.00
Return on Sales Growth (1y) -6.00-17.007.0014.005.0024.001.005.002.00-3.002.00-13.000.00-1.00-1.001.00-2.001.001.000.002.00-2.001.000.000.00-1.00-1.00-2.00-2.00-2.00-2.001.001.00-3.002.000.001.005.000.001.001.00-2.00-1.00-7.00-4.0018.006.008.009.00-12.002.002.00-6.00-3.00-7.00-6.00-2.001.00-6.00-50.00-36.00-60.002.0036.00
Return on Sales Growth (3y) 1.004.0010.006.007.0020.002.00-8.001.00-3.002.00-12.001.00-2.001.002.001.00-1.001.00-1.000.00-5.00-2.000.00-1.00-6.00-2.000.00-1.000.00-1.003.002.000.000.00-6.00-2.0021.004.002.006.004.006.002.000.004.000.004.001.00-14.00-11.00-54.00-44.00-62.00-11.00-19.00
Return on Sales Growth (5y) 0.004.0010.007.008.0019.004.00-7.004.00-6.002.00-14.00-1.00-5.00-2.001.00-1.00-6.000.001.002.00-3.00-1.001.000.00-4.00-3.00-6.00-4.0016.003.003.007.006.007.003.001.006.00-1.00-3.00-2.002.00-7.00-54.00-38.00-55.00-4.00-10.00
Return on Sales (QoQ) 2.00-10.005.00-2.00-9.0014.0012.00-12.0010.00-9.0016.00-14.005.00-4.001.00-1.003.00-4.002.00-3.006.00-4.002.00-1.002.00-2.001.00-2.001.00-2.000.00-2.001.00-1.004.00-3.00-2.003.002.00-2.002.00-2.004.00-3.00-1.00-1.00-2.001.0021.00-14.000.002.000.00-1.000.00-5.003.00-5.001.00-1.005.00-11.00-43.0013.00-19.0051.00-9.00
Revenue Growth (1y) -19.67%1.41%4.60%14.00%9.82%8.81%11.56%4.63%4.13%-0.13%-0.78%-2.59%-3.68%-3.66%-3.82%3.38%-3.84%11.84%8.92%3.79%10.63%-5.08%3.41%-0.40%-0.04%2.49%-3.34%-2.21%-2.00%-2.55%-1.54%6.22%19.86%23.67%26.47%20.46%4.11%-0.90%-3.55%-2.27%-6.38%-1.96%-14.45%-16.96%-6.80%-3.50%24.29%30.68%30.63%25.95%11.42%0.06%-8.72%-15.01%-16.61%-18.58%-18.99%-19.65%-19.53%-10.73%-14.45%-5.98%-12.20%-19.15%
Revenue Growth (3y) -2.79%3.29%5.01%5.13%3.27%1.54%2.11%1.76%-1.20%2.47%1.30%1.48%0.82%0.75%2.70%2.24%2.07%2.85%2.87%0.36%2.72%-1.77%-0.53%1.14%5.50%7.29%6.38%7.76%6.94%6.10%6.30%7.73%5.32%6.31%1.43%-0.75%-3.15%-2.13%0.85%1.98%4.46%6.02%5.82%2.78%3.58%1.09%4.92%2.11%-1.15%-4.90%-9.24%-10.07%-14.16%-13.73%-16.17%-16.24%
Revenue Growth (5y) -3.18%3.49%3.94%4.51%3.22%2.13%3.70%1.72%1.30%0.92%0.77%0.36%0.08%0.42%0.61%2.11%4.55%5.57%6.28%5.28%6.22%3.04%3.72%4.02%2.74%3.71%-0.13%0.31%1.31%2.47%5.02%6.30%7.30%7.87%7.65%5.03%1.61%0.07%-0.96%-2.88%-3.36%-4.04%-4.48%-4.62%-5.09%-4.84%-3.99%-5.13%
Revenue (QoQ) -15.35%-10.44%2.76%3.11%6.86%-7.62%11.98%-0.67%5.88%-5.28%5.03%-1.15%1.54%-5.89%3.11%-2.25%1.57%-6.05%10.83%-9.07%18.13%-8.51%5.61%-3.08%1.35%-0.32%1.72%-2.72%3.91%-5.98%2.91%-2.52%3.32%-5.00%11.02%10.00%6.60%-2.85%5.74%-4.93%1.47%-5.45%7.13%-8.92%6.26%-17.49%3.99%2.22%10.01%6.28%9.34%2.18%6.07%-5.98%-1.82%-6.78%-1.25%-7.74%-4.14%-7.25%-2.05%-7.60%6.34%-11.11%7.65%-13.72%-2.08%
Share-based Compensation Growth (1y) -54.54%-26.32%-18.42%-32.27%-27.91%-26.92%-23.08%-2.41%-6.16%-5.26%-10.00%-9.29%-8.77%-11.11%-11.11%-5.09%-6.53%0.00%-6.25%-16.95%39.39%-12.50%0.00%-8.08%-39.91%35.71%0.00%12.62%24.48%-21.05%-6.67%8.79%-15.57%13.33%35.71%6.84%11.32%-3.35%-21.05%-11.47%-7.59%3.96%22.27%15.37%16.36%18.21%20.07%40.32%55.25%10.80%18.48%-8.64%0.91%-76.93%-54.73%-30.89%-37.30%268.22%61.56%-6.74%43.75%147.37%
Share-based Compensation Growth (3y) -32.50%-20.10%-17.34%-15.68%-14.86%-14.94%-14.94%-5.64%-7.16%-5.57%-9.14%-10.58%5.93%-8.04%-5.90%-10.18%-7.83%5.90%-2.13%-4.91%1.40%-2.13%-2.27%4.04%-14.20%6.69%8.20%9.39%5.37%-4.73%0.00%0.96%-4.59%4.42%9.42%2.95%6.17%5.90%5.04%12.75%18.63%10.83%20.26%13.93%22.16%-32.90%-13.65%-3.96%-0.60%-2.00%-4.66%-16.19%-3.11%28.08%
Share-based Compensation Growth (5y) -23.49%-14.63%-13.99%-13.92%-4.27%-11.65%-10.42%-8.50%-7.69%0.00%-5.59%-5.84%-2.32%-3.58%-4.90%-2.35%-3.82%1.22%3.50%-0.01%-0.40%0.53%0.00%1.27%-8.26%4.06%4.10%5.98%4.70%1.22%7.98%10.75%9.43%8.32%13.26%6.95%13.40%-21.22%-9.07%-1.98%1.10%2.95%4.93%-0.96%10.44%22.44%
Share-based Compensation (QoQ) -40.14%-9.69%-9.57%-7.01%-2.99%0.00%-24.92%-1.02%-1.66%5.26%-4.75%-4.83%-0.72%0.00%-4.00%-4.28%-3.26%0.00%2.50%-5.73%3.49%-6.25%-9.20%58.22%-35.03%7.14%-16.53%3.43%46.72%-21.05%-6.00%14.33%-6.95%-6.67%9.57%-11.28%24.91%11.76%-13.74%-7.57%8.45%-8.70%-3.27%-3.51%22.00%7.38%-8.72%-2.69%23.94%9.06%6.68%7.66%-11.55%16.63%-17.75%18.92%-79.78%128.88%25.57%7.89%18.75%0.42%-27.52%66.31%104.35%
Shareholder's Equity Growth (1y) 4.53%-8.14%2.13%-0.77%-3.56%3.48%0.69%-2.13%-1.27%4.92%-2.06%-2.89%-3.82%-1.86%-2.89%-2.64%-2.41%-1.54%-0.88%0.81%0.98%0.65%0.27%-31.01%-31.97%-30.50%-29.13%5.93%15.18%12.88%10.06%9.72%5.35%5.05%7.49%8.24%6.88%7.53%7.45%2.23%1.58%8.52%9.98%15.20%16.07%13.02%15.00%13.73%13.95%11.30%6.86%2.85%1.97%1.02%-2.78%-21.26%-33.03%-50.55%-49.32%-40.25%
Shareholder's Equity Growth (3y) -0.21%-0.09%0.24%-1.93%-2.89%2.14%-1.43%-2.55%-2.50%0.46%-1.95%-1.59%-1.77%-0.92%-1.18%-12.19%-12.48%-11.69%-11.03%-9.69%-7.51%-7.57%-7.87%-7.10%-6.20%-6.24%-5.71%7.95%9.05%8.44%8.33%6.68%4.58%7.02%8.30%8.43%8.02%9.67%10.76%10.23%10.35%10.93%10.56%10.45%10.49%8.31%6.11%-2.70%-8.02%-17.77%-19.25%-21.49%
Shareholder's Equity Growth (5y) 0.46%-0.73%-0.62%-1.53%-2.03%1.09%-0.98%-8.44%-8.64%-6.64%-7.70%-6.98%-5.78%-5.27%-5.52%-4.68%-4.05%-3.97%-3.58%-2.64%-2.28%-2.26%-2.01%-2.37%-2.17%-0.78%-0.19%8.18%8.87%9.36%9.96%9.72%8.63%9.05%9.31%8.32%7.93%8.20%7.14%1.64%-1.71%-7.37%-7.81%-8.71%
Shareholder's Equity (QoQ) 0.19%5.62%1.74%-14.68%11.39%2.62%-1.12%-8.45%8.39%-0.25%-0.25%-2.70%1.17%-1.10%-1.21%-0.73%0.12%-0.85%-0.97%0.16%0.78%0.84%-0.80%-0.17%0.40%-30.62%-2.18%2.00%2.37%3.71%6.35%-0.03%-0.19%3.39%2.12%-0.32%2.14%4.10%0.84%0.28%2.06%-0.96%0.21%7.14%3.43%3.74%0.97%4.32%5.24%2.60%1.17%1.89%1.04%-1.25%0.30%0.94%-2.76%-20.02%-14.69%-25.46%-0.35%-5.70%
Tax Rate Growth (1y) -6238.005,075.0052,413.00-378617.009,344.00-777.00-498.00-2662.00377.00-1185.00665.00-409.00343.00-454.00-275.00901.00-226.00365.00-14.00-1054.00710.00-600.00-378.00171.00541.00105.00-65.00408.00-29.001,338.00-1995.00-4776.004,403.00-2021.001,184.003,875.00-6065.00-299.00-254.00-17492.00695.001,232.0015,177.0019,815.00-15983.00-1844.00-15378.00-7573.0014,866.00-86.00-287.001,274.00532.001,259.001,863.004,320.00-2258.00-6409.00-3383.00-3189.00-2090.00-229.00-1609.00
Tax Rate Growth (3y) 3,484.003,112.0052,580.00-381687.0010,064.00-2416.00-108.00-2170.00494.00-1274.00376.00-562.00826.00-688.00-667.0017.001,025.00-129.00-457.00-475.001,223.00844.00-2438.00-4197.004,915.00-578.00-875.00-493.00-1691.00-982.00-1065.00-18393.00-968.00-1089.0016,107.006,197.00-21354.00-912.00-455.00-5251.00-423.00-699.00-488.0013,515.00-586.00-671.00-13802.00-1980.0013,139.00-5236.00-1807.002,405.00-3816.00-5379.00-3129.00
Tax Rate Growth (5y) 3,600.003,024.0052,292.00-381841.0010,548.00-2650.00-500.00-3053.001,745.00-1768.00-66.0017.001,339.00755.00-2727.00-4350.005,399.00-812.00-1268.00-1376.00-440.00-1477.00-1508.00-17814.00-455.00355.0014,047.001,830.00-16980.00-1595.00-1266.00-6152.00-2085.00-3019.00442.00-102.00-5956.00261.001,121.00343.00-2149.00-5848.00-2008.0014,646.00-4934.00-7309.00-18794.00
Tax Rate (QoQ) 2,083.00-49701.00433,901.00-392520.0013,396.00-2363.002,871.00-4559.003,274.00-2084.00707.00-1520.001,711.00-233.00-367.00-769.00915.00-54.00809.00-1896.001,507.00-434.00-232.00-132.00197.00-212.00317.00239.00-239.00-382.00790.00-198.001,128.00-3715.00-1990.008,980.00-5296.00-510.00700.00-960.00470.00-464.00-16538.0017,227.001,007.0013,480.00-11900.00-18571.0015,146.00-53.00-4095.003,868.00194.00-254.00-2534.003,126.00922.00349.00-77.00-3452.00-3229.003,375.00117.00-2353.00-1368.001,996.00
Total Debt Growth (1y) -17.24%31.25%31.25%20.83%20.83%-7.94%-31.75%25.86%-6.90%-15.52%116.21%20.55%25.93%8.16%-46.08%-54.51%-35.29%1.89%7.72%-50.03%-54.55%-91.13%
Total Debt Growth (3y) -2.35%0.69%24.65%22.39%12.31%-5.60%-7.33%-11.63%-8.80%-2.35%7.89%-35.05%-28.19%-70.34%-67.77%
Total Debt Growth (5y) -5.38%2.38%2.38%-16.06%-16.06%-50.21%-50.21%
Total Debt (QoQ) -17.24%0.00%0.00%0.00%31.25%0.00%-7.94%0.00%0.00%-25.86%69.77%-26.03%-9.26%89.73%-5.35%-22.73%-22.06%-5.42%-20.15%9.92%22.73%0.00%-62.96%0.00%0.00%