|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.32M | 183.14M | 200.24M | 204.61M | 217.03M | 204.06M | 200.35M | 186.78M | 184.45M | 170.17M | 0.20M | 151.31M | 148.20M | 136.94M | 145.62M | 129.44M | 139.34M | 120.23M | 117.73M | 107.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.03M | 111.71M | 121.50M | 127.81M | 127.36M | 120.59M | 118.00M | 115.17M | 108.73M | 103.17M | 99.65M | 95.30M | 88.61M | 86.95M | 89.53M | 84.06M | 83.36M | 72.76M | 74.03M | 69.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.28M | 71.43M | 78.74M | 76.79M | 89.67M | 83.47M | 82.35M | 71.61M | 75.72M | 67.00M | 63.48M | 56.01M | 59.58M | 49.99M | 56.09M | 45.37M | 55.98M | 47.47M | 43.71M | 38.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.18M | 1.30M | 1.30M | 1.30M | 1.20M | 1.27M | 1.27M | 1.30M | 1.30M | 1.41M | 1.33M | 1.49M | 1.60M | 1.40M | 1.40M | 1.20M | 1.10M | 0.75M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.92M | 0.89M | 0.88M | 0.88M | 0.89M | 0.88M | 0.89M | 0.89M | 0.88M | 0.81M | 0.74M | 0.62M | 0.54M | 0.46M | 0.46M | 0.40M | 0.35M | 0.34M | 0.33M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.78M | 51.39M | 56.88M | 57.09M | 59.36M | 56.19M | 56.78M | 59.37M | 56.51M | 59.93M | 52.99M | 49.59M | 46.35M | 48.91M | 51.30M | 51.19M | 50.62M | 47.92M | 54.39M | 45.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.73M | 52.31M | 57.77M | 57.97M | 60.24M | 57.07M | 57.66M | 60.26M | 57.39M | 60.81M | 53.80M | 50.33M | 46.97M | 49.45M | 51.77M | 51.65M | 51.02M | 48.26M | 54.73M | 46.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46M | 18.02M | 19.78M | 17.50M | 28.14M | 25.14M | 23.48M | 7.12M | 17.05M | 4.88M | -0.10M | 4.26M | 11.29M | -4.80M | -76.73M | -49.73M | -65.50M | -1.99M | -12.17M | -8.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46M | 18.02M | 19.78M | 17.50M | 28.14M | 25.14M | 23.48M | 7.12M | 17.05M | 4.88M | -0.10M | 4.26M | 11.29M | -4.80M | -76.73M | -49.73M | -65.50M | -1.99M | -12.17M | -8.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.20M | -0.15M | 0.11M | 0.31M | 0.29M | 0.23M | 0.23M | 0.15M | 0.21M | 0.11M | 0.07M | -0.04M | 0.21M | 0.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.31M | 0.31M | 0.04M | -0.06M | 0.31M | 0.03M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | -0.02M | 0.00M | 0.07M | -0.02M | 0.09M | 0.10M | 0.01M | -0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.02M | 0.00M | 0.07M | -0.02M | 0.09M | 0.10M | 0.01M | -0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43M | 18.11M | 19.87M | 17.23M | 27.76M | 25.13M | 23.31M | 7.02M | 17.16M | 5.19M | 8.65M | 4.49M | 11.50M | -4.65M | -76.45M | -49.64M | -65.33M | -1.93M | -11.95M | -8.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.84M | 5.20M | 5.60M | -2.19M | 7.19M | 6.99M | 5.88M | -0.00M | 5.36M | 2.08M | 3.75M | 1.94M | 0.99M | 1.10M | -7.70M | -5.60M | 7.97M | 0.48M | 0.70M | 0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.25M | 12.92M | 14.30M | 19.42M | 20.53M | 18.14M | 17.43M | 7.02M | 11.77M | 3.12M | 4.89M | 2.55M | 10.47M | -5.71M | -68.72M | -44.05M | -73.31M | -2.40M | -12.66M | -9.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 12.91M | 14.27M | 19.42M | 20.57M | 18.14M | 17.43M | 7.02M | 11.80M | 3.12M | 4.89M | 2.55M | 10.51M | -5.75M | -68.75M | -44.04M | -73.31M | -2.40M | -12.65M | -9.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 12.91M | 14.27M | 19.42M | 20.57M | 18.14M | 17.43M | 7.02M | 11.80M | 3.12M | 4.89M | 2.55M | 10.51M | -5.75M | -68.75M | -44.04M | -73.31M | -2.40M | -12.65M | -9.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 12.91M | 14.27M | 19.42M | 20.57M | 18.14M | 17.43M | 7.02M | 11.80M | 3.12M | 4.89M | 2.55M | 10.51M | -5.75M | -68.75M | -44.04M | -73.31M | -2.40M | -12.65M | -9.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 12.91M | 14.27M | 19.42M | 20.57M | 18.14M | 17.43M | 7.02M | 11.80M | 3.12M | 4.89M | 2.55M | 10.51M | -5.75M | -68.75M | -44.04M | -73.31M | -2.40M | -12.65M | -9.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.39 | 0.43 | 0.59 | 0.62 | 0.55 | 0.52 | 0.21 | 0.36 | 0.09 | 0.15 | 0.08 | 0.31 | -0.17 | -2.08 | -1.34 | -2.22 | -0.07 | -0.38 | -0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.39 | 0.42 | 0.58 | 0.61 | 0.53 | 0.51 | 0.21 | 0.35 | 0.09 | 0.14 | 0.08 | 0.31 | -0.17 | -2.08 | -1.34 | -2.22 | -0.07 | -0.38 | -0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 32.89M | 33.22M | 32.95M | 32.95M | 33.28M | 33.39M | 33.42M | 33.41M | 33.41M | 33.41M | 33.43M | 33.45M | 33.41M | 33.23M | 32.94M | 33.06M | 33.06M | 33.17M | 33.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | | | | 34.19M | 34.01M | 33.90M | 33.91M | 33.90M | 33.41M | 33.23M | 33.13M | 33.06M | 33.06M | 33.28M | 33.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 20.35M | 22.17M | 19.74M | 30.26M | 27.59M | 25.60M | 9.32M | 19.21M | 7.07M | 10.49M | 6.42M | 11.90M | -4.26M | -76.27M | -49.26M | -65.09M | -1.64M | -11.83M | -8.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.21M | 0.22M | 0.31M | 0.32M | 0.32M | 0.20M | 0.15M | -0.11M | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.83% | 28.72% | 28.18% | -12.72% | 25.91% | 27.82% | 25.21% | -0.03% | 31.23% | 39.97% | 43.40% | 43.17% | 8.65% | -23.64% | 10.07% | 11.28% | -12.20% | -24.74% | -5.86% | -7.98% |