|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.14M | 200.24M | 204.61M | 217.03M | 204.06M | 200.35M | 186.78M | 184.45M | 170.17M | 163.13M | 151.31M | 148.20M | 136.94M | 145.62M | 129.44M | 139.34M | 120.23M | 117.73M | 107.93M | 106.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.71M | 121.50M | 127.81M | 127.36M | 120.59M | 118.00M | 115.17M | 108.73M | 103.17M | 99.65M | 95.30M | 88.61M | 86.95M | 89.53M | 84.06M | 83.36M | 72.76M | 74.03M | 69.35M | 66.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.43M | 78.74M | 76.79M | 89.67M | 83.47M | 82.35M | 71.61M | 75.72M | 67.00M | 63.48M | 56.01M | 59.58M | 49.99M | 56.09M | 45.37M | 55.98M | 47.47M | 43.71M | 38.58M | 39.93M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | 1.32M | 1.30M | 1.30M | 1.22M | 1.30M | 1.27M | 1.31M | 1.32M | 1.41M | 1.35M | 1.50M | 1.60M | 1.41M | 1.40M | 1.20M | 1.14M | 0.75M | 0.73M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.89M | 0.88M | 0.88M | 0.89M | 0.88M | 0.89M | 0.89M | 0.88M | 0.81M | 0.74M | 0.67M | 0.54M | 0.46M | 0.46M | 0.43M | 0.35M | 0.34M | 0.33M | 0.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.39M | 56.88M | 57.09M | 59.36M | 56.19M | 56.78M | 59.37M | 56.51M | 59.93M | 52.99M | 49.59M | 46.35M | 48.91M | 51.30M | 51.19M | 50.62M | 47.92M | 54.39M | 45.85M | 54.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.31M | 57.77M | 57.97M | 60.24M | 57.07M | 57.66M | 60.26M | 57.39M | 60.81M | 53.80M | 50.33M | 47.02M | 49.45M | 51.77M | 51.65M | 51.05M | 48.26M | 54.73M | 46.18M | 54.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02M | 19.78M | 17.50M | 28.14M | 25.14M | 23.48M | 7.12M | 17.05M | 4.88M | 8.35M | 4.26M | 11.29M | -4.80M | -76.73M | -49.73M | -65.50M | -1.99M | -12.17M | -8.34M | -15.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02M | 19.78M | 17.50M | 28.14M | 25.14M | 23.48M | 7.12M | 17.05M | 4.88M | 8.35M | 4.26M | 11.29M | -4.80M | -76.73M | -49.73M | -65.50M | -1.99M | -12.17M | -8.34M | -15.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.04M | -0.06M | 0.31M | 0.03M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | -0.02M | 0.00M | 0.07M | -0.02M | 0.09M | 0.10M | 0.01M | -0.60M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.20M | -0.15M | 0.11M | 0.31M | 0.29M | 0.23M | 0.23M | 0.15M | 0.21M | 0.11M | 0.07M | -0.04M | 0.21M | 0.18M | 0.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 19.87M | 17.23M | 27.76M | 25.13M | 23.31M | 7.02M | 17.16M | 5.19M | 8.65M | 4.49M | 11.50M | -4.65M | -76.45M | -49.64M | -65.33M | -1.93M | -11.95M | -8.77M | -15.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.60M | -2.20M | 7.19M | 7.00M | 5.90M | -0.00M | 5.36M | 2.10M | 3.80M | 1.94M | 0.99M | 1.10M | -7.73M | -5.60M | 8.01M | 0.50M | 0.71M | 0.70M | 0.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.92M | 14.30M | 19.42M | 20.53M | 18.14M | 17.43M | 7.02M | 11.77M | 3.12M | 4.89M | 2.55M | 10.47M | -5.71M | -68.72M | -44.05M | -73.31M | -2.40M | -12.66M | -9.47M | -16.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 14.27M | 19.43M | 20.57M | 18.13M | 17.41M | 7.02M | 11.80M | 3.09M | 4.85M | 2.55M | 10.51M | -5.75M | -68.72M | -44.04M | -73.34M | -2.43M | -12.66M | -9.47M | -16.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 14.27M | 19.43M | 20.57M | 18.13M | 17.41M | 7.02M | 11.80M | 3.09M | 4.85M | 2.55M | 10.51M | -5.75M | -68.72M | -44.04M | -73.34M | -2.43M | -12.66M | -9.47M | -16.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 14.27M | 19.43M | 20.57M | 18.13M | 17.41M | 7.02M | 11.80M | 3.09M | 4.85M | 2.55M | 10.51M | -5.75M | -68.72M | -44.04M | -73.34M | -2.43M | -12.66M | -9.47M | -16.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 14.27M | 19.43M | 20.57M | 18.13M | 17.41M | 7.02M | 11.80M | 3.09M | 4.85M | 2.55M | 10.51M | -5.75M | -68.72M | -44.04M | -73.34M | -2.43M | -12.66M | -9.47M | -16.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.43 | 0.59 | 0.62 | 0.54 | 0.52 | 0.21 | 0.35 | 0.09 | 0.15 | 0.08 | 0.31 | -0.17 | -2.08 | -1.34 | -2.22 | -0.07 | -0.38 | -0.28 | -0.48 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.42 | 0.58 | 0.61 | 0.53 | 0.51 | 0.21 | 0.35 | 0.09 | 0.14 | 0.08 | 0.31 | -0.17 | -2.08 | -1.34 | -2.22 | -0.07 | -0.38 | -0.28 | -0.48 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.89M | 33.22M | 32.74M | 32.95M | 33.28M | 33.51M | 33.47M | 33.41M | 33.41M | 33.41M | 33.46M | 33.45M | 33.41M | 33.05M | 32.94M | 33.06M | 33.06M | 33.28M | 33.70M | 33.55M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.31M | 33.95M | 33.38M | 33.56M | 34.23M | 34.30M | 34.15M | 34.19M | 34.01M | 33.90M | 33.76M | 33.90M | 33.41M | 33.05M | 32.94M | 33.06M | 33.06M | 33.28M | 33.70M | 33.55M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.89M | 33.68M | 34.26M | 34.35M | 34.91M | 35.11M | 35.40M | 35.55M | 35.77M | 35.93M | 36.19M | 36.19M | 36.54M | 36.76M | 37.02M | 37.03M | 37.32M | 37.46M | 37.94M | 38.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.35M | 22.17M | 19.74M | 30.26M | 27.59M | 25.60M | 9.32M | 19.21M | 7.07M | 10.49M | 6.42M | 11.95M | -4.26M | -76.27M | -49.26M | -65.06M | -1.64M | -11.83M | -8.02M | -15.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.87M | 2.72M | 10.44M | 24.52M | 22.71M | 20.65M | 2.21M | 17.92M | 17.92M | 16.21M | 1.97M | 29.47M | 32.99M | 31.49M | 3.56M | 29.81M | 28.87M | 1.64M | -0.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.72% | 28.18% | -12.77% | 25.91% | 27.85% | 25.31% | -0.03% | 31.23% | 40.45% | 43.94% | 43.17% | 8.65% | -23.64% | 10.11% | 11.28% | -12.25% | -25.93% | -5.98% | -7.98% | -3.60% |