|
Cash & Equivalents (Quarter)
|
133.52M | 117.49M | 124.77M | 130.66M | 139.28M | 131.43M | 145.65M | 139.62M | 124.57M | 109.67M | 96.41M | 105.12M | 112.87M | 93.94M | 85.88M | 94.02M | 96.40M | 77.48M | 74.34M | 80.29M | 75.13M | 73.26M | 67.33M | 87.25M | 76.23M | 80.12M | 71.49M | 91.09M | 92.94M | 58.57M | 44.61M | 62.33M | 49.61M | 56.28M | 43.22M | 56.47M | 27.05M | 40.82M | 47.97M | 43.05M | 45.72M | 43.03M | 35.94M | 95.62M | 114.55M | 97.19M | 84.01M | 74.39M | 61.90M | 70.63M | 82.19M | 104.22M | 72.58M | 89.45M | 103.91M | 116.78M | 112.59M | 95.77M | 113.84M | 108.89M | 89.62M | 78.20M | 72.50M | 86.15M | 77.52M | 89.81M |
|
Short-term Investments (Quarter)
|
| | | 10.25M | 5.25M | 15.24M | 5.25M | 5.25M | 5.25M | 11.00M | 24.99M | 22.99M | 10.00M | 19.99M | 32.99M | 25.00M | 24.98M | 32.98M | 32.98M | 33.99M | 24.98M | 30.00M | 24.99M | 24.99M | 24.98M | 29.98M | 24.97M | 24.96M | 9.98M | 5.00M | | | | | | | | | | 5.98M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
133.52M | 117.49M | 124.77M | 140.91M | 144.53M | 146.67M | 150.89M | 144.87M | 129.82M | 120.66M | 121.40M | 128.12M | 122.87M | 113.93M | 118.88M | 119.01M | 121.39M | 110.45M | 107.32M | 114.28M | 100.11M | 103.26M | 92.33M | 112.24M | 101.22M | 110.10M | 96.46M | 116.05M | 102.92M | 63.56M | 44.61M | 62.33M | 49.61M | 56.28M | 43.22M | 56.47M | 27.05M | 40.82M | 47.97M | 49.03M | 45.72M | 43.03M | 35.94M | 95.62M | 114.55M | 97.19M | 84.01M | 74.39M | 61.90M | 70.63M | 82.19M | 104.22M | 72.58M | 89.45M | 103.91M | 116.78M | 112.59M | 95.77M | 113.84M | 108.89M | 89.62M | 78.20M | 72.50M | 86.15M | 77.52M | 89.81M |
|
Receivables - Net (Quarter)
|
| | | 73.94M | 73.23M | 80.26M | 85.19M | 87.16M | 85.63M | 87.92M | 90.61M | 84.19M | 86.21M | 93.54M | 90.16M | 84.19M | 81.35M | 93.12M | 88.97M | 90.33M | 91.72M | 97.40M | 98.22M | 96.57M | 94.51M | 98.03M | 100.49M | 97.81M | 96.24M | 97.03M | 96.86M | 98.22M | 98.98M | 109.03M | 125.80M | 130.45M | 137.63M | 146.50M | 138.54M | 133.30M | 129.57M | 137.37M | 130.91M | 124.99M | 108.24M | 111.69M | 108.43M | 116.45M | 129.07M | 143.36M | 150.52M | 153.15M | 157.21M | 153.76M | 143.58M | 137.36M | 131.63M | 129.95M | 112.11M | 108.52M | 106.47M | 106.89M | 101.14M | 99.21M | 93.56M | 86.49M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60M | | | 35.00M | 36.20M | 41.30M | 38.10M | 46.40M | 42.60M | 44.00M | 36.10M | 40.70M | 35.40M | 37.00M | 29.20M | 27.90M | 29.30M | 27.40M | 26.70M | 27.80M | 30.70M | 25.10M | 23.80M |
|
Receivables (Quarter)
|
| | | 73.94M | 73.23M | 80.26M | 85.19M | 87.16M | 85.63M | 87.92M | 90.61M | 84.19M | 86.21M | 93.54M | 90.16M | 84.19M | 81.35M | 93.12M | 88.97M | 90.33M | 91.72M | 97.40M | 98.22M | 96.57M | 94.51M | 98.03M | 100.49M | 97.81M | 96.24M | 97.03M | 96.86M | 98.22M | 98.98M | 109.03M | 125.80M | 130.45M | 137.63M | 146.50M | 138.54M | 133.30M | 129.57M | 137.37M | 130.91M | 155.59M | 108.24M | 111.69M | 143.43M | 152.66M | 170.37M | 181.46M | 196.92M | 195.75M | 201.21M | 189.86M | 184.28M | 172.76M | 168.63M | 159.15M | 140.01M | 137.81M | 133.87M | 133.59M | 128.94M | 129.91M | 118.66M | 110.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 7.11M | 7.11M | 7.11M | 7.11M | 7.96M | 7.96M | 7.75M | 7.75M | 8.34M | 8.34M | 8.34M | 8.34M | 8.15M | 8.03M | 8.03M | 8.02M | 7.97M | 7.97M | 7.91M | 7.91M | 8.57M | 8.57M | 8.56M | 8.57M | -8.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 4.70M | 4.58M | 4.57M | 4.92M | 5.82M | 7.07M | 6.55M | 6.20M | 6.34M | 4.81M | 4.21M | 3.99M | 4.59M | 4.87M | 4.54M | 4.43M | 4.88M | 4.62M | 4.34M | 4.53M | 4.07M | 4.99M | 4.60M | 4.76M | 4.74M | 4.71M | 4.83M | 4.94M | 4.39M | 5.52M | 5.15M | 6.89M | 7.23M | 6.80M | 7.00M | 8.06M | 7.10M | 7.39M | 7.72M | 8.01M | 6.22M | 5.99M | 7.08M | 8.14M | 7.24M | 6.72M | 6.74M | 7.84M | 6.12M | 5.71M | 6.56M | 7.05M | 5.19M | 5.81M | 8.22M | 8.40M | 6.89M | 7.24M | 8.54M | 12.89M | 10.25M | 9.45M | 9.31M |
|
Current Assets (Quarter)
|
| | | 231.22M | 231.20M | 242.70M | 255.66M | 249.87M | 231.11M | 227.67M | 228.87M | 228.24M | 222.23M | 221.60M | 224.00M | 217.18M | 215.65M | 216.14M | 211.05M | 217.46M | 204.42M | 213.89M | 206.09M | 221.71M | 209.29M | 222.60M | 212.22M | 218.59M | 203.87M | 168.07M | 149.03M | 166.84M | 154.11M | 170.46M | 180.17M | 194.88M | 172.46M | 195.44M | 198.03M | 191.66M | 183.38M | 189.44M | 181.99M | 231.00M | 231.51M | 218.56M | 212.04M | 235.26M | 233.25M | 260.02M | 277.76M | 308.54M | 262.16M | 278.75M | 262.55M | 264.07M | 253.54M | 242.18M | 251.34M | 240.75M | 211.47M | 201.72M | 195.19M | 203.69M | 188.25M | 193.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 29.35M | 28.08M | 27.21M | 26.86M | 26.39M | 25.85M | 24.80M | 24.10M | 22.65M | 22.08M | 21.76M | 21.65M | 21.09M | 21.56M | 23.67M | 23.26M | 23.16M | 22.63M | 22.26M | 21.93M | 22.00M | 22.00M | 21.78M | 21.40M | 21.27M | 21.53M | 22.14M | 23.48M | 23.35M | 22.86M | 22.33M | 23.09M | 22.41M | 22.59M | 23.70M | 25.75M | 26.63M | 25.87M | 25.16M | 24.87M | 23.64M | 23.08M | 22.27M | 21.25M | 20.54M | 20.00M | 19.24M | 18.50M | 17.66M | 17.32M | 16.73M | 16.13M | 15.38M | 14.85M | 14.00M | 4.35M | 3.76M | 3.51M | 4.74M | 4.61M | 4.42M | 4.21M | 3.98M |
|
Goodwill (Quarter)
|
| | | 172.63M | 173.35M | 174.28M | 175.73M | 176.47M | 176.76M | 174.78M | 175.06M | 173.58M | 173.70M | 174.28M | 174.74M | 174.28M | 175.00M | 175.23M | 175.62M | 175.43M | 174.66M | 173.40M | 171.28M | 170.88M | 171.32M | 170.26M | 170.87M | 171.18M | 171.26M | 170.03M | 170.07M | 171.09M | 172.34M | 181.21M | 193.58M | 191.95M | 191.83M | 191.17M | 191.15M | 190.81M | 25.78M | 22.95M | 213.45M | 214.07M | 216.09M | 216.25M | 216.50M | 216.76M | 215.93M | 214.91M | 214.80M | 209.78M | 208.46M | 209.18M | | 206.72M | 206.81M | 217.03M | 216.96M | 216.58M | 28.80M | 139.63M | 97.59M | 28.76M | 28.76M | 28.76M |
|
Intangibles (Quarter)
|
| | | 12.43M | 11.25M | 10.11M | 9.02M | 7.92M | 6.76M | 5.33M | 25.05M | 24.60M | 24.62M | 3.42M | 24.95M | 22.55M | 25.10M | 25.16M | 25.28M | 1.03M | 22.64M | 22.30M | 21.70M | 0.09M | 0.06M | 0.03M | 1.34M | | | | | | | 4.96M | 19.76M | 18.53M | 17.57M | 16.52M | 15.57M | 14.59M | 25.77M | 23.02M | 21.62M | 20.08M | 18.66M | 21.06M | 20.57M | 20.24M | 19.70M | 19.26M | 18.05M | 15.76M | 14.62M | 13.60M | 12.33M | 11.52M | 10.41M | 12.42M | 10.90M | 9.57M | 23.81M | 22.24M | 20.83M | 18.98M | 17.79M | 16.64M |
|
Goodwill & Intangibles (Quarter)
|
| | | 185.06M | 184.60M | 184.39M | 184.75M | 184.40M | 183.52M | 180.11M | 200.11M | 198.17M | 198.32M | 177.71M | 199.69M | 196.82M | 200.10M | 200.40M | 200.89M | 176.46M | 197.30M | 195.70M | 192.97M | 170.97M | 171.38M | 170.29M | 172.21M | 171.18M | 171.26M | 170.03M | 170.07M | 171.09M | 172.34M | 186.17M | 213.34M | 210.48M | 209.40M | 207.69M | 206.72M | 205.40M | 51.55M | 45.97M | 235.07M | 234.14M | 234.75M | 237.31M | 237.06M | 237.00M | 235.63M | 234.17M | 232.85M | 225.54M | 223.08M | 222.78M | 12.33M | 218.24M | 217.23M | 229.45M | 227.86M | 226.15M | 52.61M | 161.87M | 118.42M | 47.73M | 46.54M | 45.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 25.85M | 26.10M | 16.38M | 16.98M | 14.40M | 15.01M | 1.02M | 1.37M | 0.83M | 1.48M | 1.54M | 1.66M | | 0.82M | 0.82M | 0.85M | 0.67M | 0.57M | 0.54M | 0.47M | 0.34M | 0.19M | 0.45M | 0.43M | 4.24M | 4.30M | 4.61M | 0.90M | 0.97M | 0.92M | 1.57M | 1.61M | 2.85M | 1.48M | 1.40M | 1.41M | 1.50M | 1.49M | 1.61M | 1.69M | 1.60M | 1.64M | 1.91M | 1.73M | 1.69M | 1.55M | 1.40M | 8.77M | 8.27M | 7.53M | 7.89M | 10.30M | 10.70M | 10.85M | 11.10M | 11.03M | 11.31M | 11.80M | 11.12M | 16.39M | 9.28M | 9.53M | 9.40M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.72M | 1.79M | 1.49M | 1.68M | 1.34M | 1.40M | 1.25M | 1.24M | 1.19M | 2.51M | 2.50M | 2.54M | 2.44M | 2.35M | 2.31M | 2.36M | 2.33M | 2.29M | 2.22M | 2.12M | 1.97M | 1.86M | 1.86M | 1.88M | 1.97M | 1.88M | 1.96M | 1.87M | 1.87M | 1.85M | 1.80M | 1.93M | 2.05M | 2.52M | 3.06M | 3.22M | 3.18M | 3.48M | 3.81M | 4.18M | 4.51M | 5.06M | 1.91M | 1.81M | 1.49M | 1.46M | 2.10M | 2.22M | 3.92M | 4.78M | 5.88M | 8.09M | | 10.74M | 13.49M | 15.45M | 8.91M | 18.93M | 20.70M | | 17.01M | 16.32M | 15.61M |
|
Non-Current Assets (Quarter)
|
| | | 241.98M | 240.57M | 229.46M | 230.26M | 210.78M | 209.37M | 204.91M | 204.02M | 200.46M | 199.59M | 199.46M | 199.43M | 198.02M | 198.84M | 200.78M | 200.33M | 199.62M | 197.88M | 195.84M | 193.33M | 192.97M | 193.38M | 192.06M | 192.27M | 192.46M | 192.79M | 192.18M | 193.54M | 194.44M | 195.20M | 208.49M | 236.43M | 232.89M | 231.99M | 231.39M | 232.47M | 232.04M | 309.38M | 301.49M | 298.12M | 57.93M | 297.65M | 293.41M | 289.56M | 45.20M | 281.38M | 278.19M | 281.98M | 35.20M | 271.86M | 271.77M | 269.77M | 31.24M | 268.85M | 282.68M | 271.82M | 270.16M | 301.40M | 223.16M | 180.43M | 101.00M | 98.96M | 96.08M |
|
Assets (Quarter)
|
| | | 473.20M | 471.77M | 472.16M | 485.92M | 476.40M | 456.89M | 434.85M | 435.50M | 430.72M | 425.80M | 425.10M | 427.63M | 417.64M | 417.65M | 420.05M | 414.60M | 420.08M | 405.15M | 412.50M | 402.01M | 416.98M | 404.73M | 416.98M | 406.80M | 417.25M | 402.83M | 366.82M | 345.36M | 364.13M | 352.07M | 382.32M | 420.13M | 432.67M | 408.44M | 431.29M | 435.13M | 428.37M | 496.61M | 496.35M | 485.97M | 529.18M | 529.16M | 511.97M | 501.60M | 520.64M | 514.63M | 538.21M | 559.74M | 581.47M | 534.02M | 550.51M | 532.32M | 532.00M | 522.39M | 524.86M | 523.16M | 510.91M | 512.87M | 424.87M | 375.62M | 304.69M | 287.21M | 289.27M |
|
Accounts Payables (Quarter)
|
| | | 14.61M | 15.58M | 17.43M | 18.45M | 19.17M | 15.63M | 18.11M | 18.37M | 16.30M | 15.52M | 16.93M | 16.41M | 15.72M | 15.15M | 16.59M | 16.30M | 14.03M | 13.99M | 14.32M | 12.29M | 13.31M | 12.79M | 13.82M | 12.50M | 13.61M | 13.51M | 14.94M | 14.19M | 14.10M | 14.50M | 20.29M | 24.63M | 23.28M | 22.04M | 22.26M | 22.40M | 21.63M | 22.76M | 20.06M | 18.61M | 15.80M | 15.28M | 20.34M | 17.45M | 15.99M | 18.14M | 15.88M | 17.77M | 13.63M | 12.92M | 16.63M | 16.55M | 14.46M | 15.66M | 17.52M | 17.37M | 15.22M | 14.02M | 13.58M | 13.20M | 13.90M | 12.40M | 11.70M |
|
Payables (Quarter)
|
| | | 14.61M | 15.58M | 17.43M | 18.45M | 19.17M | 15.63M | 18.11M | 18.37M | 16.30M | 15.52M | 16.93M | 16.41M | 15.72M | 15.15M | 16.59M | 16.30M | 14.03M | 13.99M | 14.32M | 12.29M | 13.31M | 12.79M | 13.82M | 12.50M | 13.61M | 13.51M | 14.94M | 14.19M | 14.10M | 14.50M | 20.29M | 24.63M | 23.28M | 22.04M | 22.26M | 22.40M | 21.63M | 22.76M | 20.06M | 18.61M | 15.80M | 15.28M | 20.34M | 17.45M | 15.99M | 18.14M | 15.88M | 17.77M | 13.63M | 12.92M | 16.63M | 16.55M | 14.46M | 15.66M | 17.52M | 17.37M | 15.22M | 14.02M | 13.58M | 13.20M | 13.90M | 12.40M | 11.70M |
|
Accumulated Expenses (Quarter)
|
| | | 37.95M | 32.95M | 34.76M | 40.16M | 14.93M | 36.20M | 35.95M | 39.88M | 38.91M | 33.61M | 35.01M | 39.23M | 39.28M | 35.50M | 37.80M | 38.38M | 45.57M | 28.87M | 41.67M | 36.23M | 17.72M | 31.59M | 43.16M | 36.45M | 50.16M | 31.94M | 44.57M | 36.83M | 18.74M | 31.03M | 43.84M | 43.08M | 22.61M | 38.09M | 51.97M | 46.58M | 58.63M | 38.81M | 51.84M | 47.02M | 52.41M | 46.30M | 46.68M | 57.88M | 55.51M | 49.35M | 63.68M | 78.25M | 24.74M | 59.77M | 65.34M | 66.68M | 64.78M | 50.88M | 49.53M | 48.53M | 42.00M | 44.30M | 45.17M | 45.74M | 47.93M | 32.21M | 38.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | 5.19M | 5.92M | 6.55M | 7.38M | 6.69M | 7.03M | 6.83M | 7.79M | 6.44M | 7.47M | 5.93M | 5.81M | 6.33M | 6.58M | 8.00M | 6.68M | 7.58M | 9.46M | 6.81M | 6.72M | 7.00M | 10.02M | 6.73M | 6.45M | 7.12M | 9.44M | 6.29M | 7.53M | 8.43M | 9.04M | 8.21M | 10.60M | 12.83M | 12.51M | 11.36M | 12.34M | 11.15M | 16.06M | 14.83M | 13.68M | 10.50M | 15.02M | 13.65M | 17.43M | 12.07M | 11.04M | 10.28M | 10.84M | 14.53M | 11.10M | 11.07M | 11.12M | 10.38M | 10.44M | 11.66M | 10.94M | 10.48M | 10.73M | 9.47M | 9.97M | 8.42M | 8.87M | 17.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | | | | 7.13M | 7.03M | | | | | | | | | 1.77M | 1.77M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | 11.20M | 11.46M | 11.22M | 11.46M | 10.97M | 10.64M | 10.21M | 9.83M | 9.25M | 8.79M | 8.19M | 8.02M | 7.94M | 7.74M | 7.46M | 6.91M | 6.27M | 5.54M | 4.74M | 5.54M | 5.38M | 5.29M | 5.15M | 5.13M | 4.85M |
|
Total Current Liabilities (Quarter)
|
| | | 57.75M | 54.45M | 58.74M | 65.99M | 67.20M | 58.85M | 60.88M | 66.03M | 61.65M | 56.60M | 57.87M | 61.46M | 61.33M | 57.23M | 62.39M | 61.35M | 67.17M | 52.32M | 62.80M | 55.24M | 68.95M | 54.40M | 63.71M | 55.41M | 70.88M | 54.89M | 65.81M | 58.55M | 71.77M | 54.57M | 72.34M | 78.31M | 94.52M | 72.64M | 85.58M | 81.32M | 91.42M | 89.03M | 97.92M | 90.77M | 94.90M | 88.06M | 91.64M | 103.39M | 100.91M | 95.38M | 99.09M | 115.64M | 124.32M | 91.81M | 100.99M | 102.09M | 97.08M | 83.89M | 86.75M | 84.15M | 72.43M | 74.59M | 73.61M | 74.21M | 75.40M | 58.61M | 73.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 48.00M | 48.00M | 48.00M | 48.00M | 63.00M | 63.00M | 58.00M | 58.00M | 58.00M | 43.00M | 73.00M | 54.00M | 49.00M | 88.00M | 88.00M | 68.00M | 53.00M | 43.00M | 33.00M | 44.00M | 54.00M | 54.00M | 20.00M | 20.00M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.43M | | | | 5.00M | | | | 1.28M | 0.99M | 0.99M | 1.76M | | 2.65M | 3.23M | 4.30M | 5.15M | 5.05M | 4.92M | 6.00M | 6.21M | 6.14M | 6.12M | 5.92M | 18.38M | 18.23M | 18.01M | 14.96M | 14.43M | 12.33M | 11.07M | 8.72M | 7.14M | 6.79M | 8.90M | 9.57M | 8.68M | 9.31M | 0.93M | 0.10M | 0.09M | 0.02M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.50M | 35.66M | 35.42M | 33.32M | 30.67M | 29.00M | 26.44M | 24.00M | 20.74M | 18.86M | 17.38M | 15.39M | 13.35M | 14.74M | 13.13M | 11.51M | 10.27M | 9.80M | 10.28M | 9.26M | 8.59M | 19.33M | 22.37M | 26.55M | 20.16M | 20.22M | 19.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 62.21M | 63.41M | 39.62M | 39.61M | 36.47M | 36.59M | 3.05M | 2.71M | 3.20M | 5.25M | 4.21M | 4.06M | 3.98M | 3.97M | 5.12M | 4.96M | 7.14M | 6.67M | 6.47M | 6.87M | 4.15M | 7.22M | 7.27M | 8.17M | 3.72M | 3.92M | 4.32M | 5.33M | 4.93M | 4.72M | 8.14M | 8.15M | 6.33M | 6.84M | 7.06M | 8.21M | 6.41M | 5.45M | 3.81M | 4.09M | 5.73M | 8.03M | 12.82M | 7.71M | 8.07M | 7.00M | 6.14M | | 2.92M | 3.19M | 3.18M | 3.17M | 2.98M | 3.07M | 5.33M | 5.33M | 2.45M | 2.42M | 2.29M | 2.23M | 1.96M | 2.00M | 1.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 57.75M | 54.45M | 58.74M | 65.99M | 67.20M | 58.85M | 60.88M | 66.03M | 61.65M | 56.60M | 57.87M | 61.46M | 61.33M | 57.23M | 62.39M | 61.35M | 67.17M | 52.32M | 62.80M | 55.24M | 72.38M | 54.40M | 63.71M | 55.41M | 70.88M | 54.89M | 123.81M | 106.55M | 121.05M | 103.56M | 121.33M | 143.07M | 157.52M | 133.28M | 146.82M | 143.62M | 139.56M | 202.73M | 192.27M | 179.08M | 219.79M | 211.20M | 192.20M | 186.30M | 183.03M | 166.79M | 178.47M | 202.71M | 206.10M | 138.88M | 145.18M | 122.32M | 114.49M | 100.48M | 105.94M | 102.97M | 89.70M | 103.23M | 96.91M | 95.57M | 95.65M | 78.85M | 92.89M |
|
Total Liabilities (Quarter)
|
| | | 119.96M | 117.86M | 98.35M | 105.60M | 103.67M | 95.45M | 63.93M | 68.74M | 64.85M | 61.85M | 62.07M | 65.52M | 65.31M | 61.20M | 67.51M | 66.31M | 74.32M | 58.99M | 69.27M | 62.12M | 76.53M | 61.62M | 70.98M | 63.57M | 74.61M | 58.82M | 128.13M | 111.88M | 125.99M | 108.28M | 129.47M | 151.22M | 163.85M | 140.12M | 153.88M | 151.83M | 145.97M | 208.18M | 196.09M | 183.17M | 225.52M | 219.23M | 205.02M | 194.01M | 191.10M | 173.79M | 184.61M | 202.71M | 209.02M | 142.07M | 148.37M | 125.48M | 117.48M | 103.55M | 111.26M | 108.30M | 92.15M | 105.65M | 99.20M | 97.80M | 97.61M | 80.85M | 94.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 48.00M | 48.00M | 48.00M | 48.00M | 63.00M | 63.00M | 58.00M | 58.00M | 58.00M | 43.00M | 73.00M | 54.00M | 49.00M | 92.97M | 88.00M | 68.00M | 53.00M | 50.13M | 40.03M | 44.00M | 54.00M | 54.00M | 20.00M | 20.00M | | | | 1.77M | 1.77M | | | | | | | |
|
Common Equity (Quarter)
|
| | | 353.24M | 353.91M | 373.81M | 380.32M | 3.44M | 361.44M | 370.91M | 366.76M | 0.56M | 363.95M | 363.03M | 362.11M | 352.33M | 356.45M | 352.54M | 348.29M | 345.76M | 346.16M | 343.23M | 339.90M | 340.45M | 343.11M | 346.00M | 343.22M | 342.65M | 344.02M | 238.69M | 233.48M | 238.14M | 243.79M | 252.85M | 268.91M | 268.82M | 268.32M | 277.41M | 283.30M | 282.40M | 288.43M | 300.26M | 302.80M | 303.66M | 309.93M | 306.95M | 307.59M | 329.55M | 340.85M | 353.60M | 357.03M | 372.45M | 391.95M | 402.15M | 406.83M | 414.52M | 418.84M | 413.60M | 414.86M | 418.76M | 407.21M | 325.68M | 277.83M | 207.08M | 206.36M | 194.59M |
|
Shareholder's Equity (Quarter)
|
| | | 353.24M | 353.91M | 373.81M | 380.32M | -204.74M | 361.44M | 370.91M | 366.76M | 280.65M | 363.95M | 363.03M | 362.11M | 352.33M | 356.45M | 352.54M | 348.29M | 345.76M | 346.16M | 343.23M | 339.90M | 340.45M | 343.11M | 346.00M | 343.22M | 342.65M | 344.02M | 238.69M | 233.48M | 238.14M | 243.79M | 252.85M | 268.91M | 268.82M | 268.32M | 277.41M | 283.30M | 282.40M | 288.43M | 300.26M | 302.80M | 303.66M | 309.93M | 306.95M | 307.59M | 329.55M | 340.85M | 353.60M | 357.03M | 372.45M | 391.95M | 402.15M | 406.83M | 414.52M | 418.84M | 413.60M | 414.86M | 418.76M | 407.21M | 325.68M | 277.83M | 207.08M | 206.36M | 194.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 473.20M | 471.77M | 472.16M | 485.92M | 476.40M | 456.89M | 434.85M | 435.50M | 430.72M | 425.80M | 425.10M | 427.63M | 417.64M | 417.65M | 420.05M | 414.60M | 420.08M | 405.15M | 412.50M | 402.01M | 416.98M | 404.73M | 416.98M | 406.80M | 417.25M | 402.83M | 366.82M | 345.36M | 364.13M | 352.07M | 382.32M | 420.13M | 432.67M | 408.44M | 431.29M | 435.13M | 428.37M | 496.61M | 496.35M | 485.97M | 529.18M | 529.16M | 511.97M | 501.60M | 520.64M | 514.63M | 538.21M | 559.74M | 581.47M | 534.02M | 550.51M | 532.32M | 532.00M | 522.39M | 524.86M | 523.16M | 510.91M | 512.87M | 424.87M | 375.62M | 304.69M | 287.21M | 289.27M |
|
Treasury Shares (Quarter)
|
| | | 0.50M | 0.48M | 8.56M | 8.63M | 1.67M | 11.09M | 12.09M | 3.40M | 0.06M | 14.27M | 14.81M | 0.08M | 2.91M | 16.69M | 17.50M | 17.98M | 2.24M | 18.96M | 0.09M | 19.85M | 0.10M | 20.61M | 0.10M | 0.11M | 1.84M | 22.38M | 0.12M | 29.33M | 7.36M | 0.19M | 0.26M | 0.24M | 0.32M | 0.23M | 30.45M | 0.16M | 1.85M | 31.47M | 31.47M | 31.77M | 0.32M | | 0.05M | 0.13M | 31.74M | 31.74M | | 1.16M | 1.16M | | 0.43M | 0.62M | -0.92M | 2.07M | 2.42M | 0.35M | 2.64M | 3.07M | 3.67M | 3.95M | 3.95M | 3.93M | 3.95M |
|
Retained Earnings (Quarter)
|
| | | -4.58M | -2.36M | -0.30M | 1.90M | 248.98M | 249.37M | 272.54M | 273.85M | 280.65M | 282.99M | -0.83M | 287.62M | 290.55M | -3.10M | -2.72M | -2.55M | 298.83M | 301.18M | -6.58M | -10.16M | -10.92M | 316.69M | 321.65M | -11.75M | -10.79M | -10.15M | -13.84M | 330.84M | -11.40M | 330.56M | 335.03M | 335.55M | -10.38M | 337.39M | 343.83M | -11.84M | 350.23M | 350.69M | -13.23M | 360.97M | -13.86M | 358.29M | -8.61M | -8.22M | -7.39M | 375.43M | -11.75M | 36.92M | -16.48M | 66.08M | -19.76M | -18.64M | -17.29M | -16.95M | -16.53M | -17.21M | -17.71M | -16.88M | -21.18M | -21.16M | -121.58M | -17.10M | -141.67M |