Reinsurance Group Of America Growth Metrics (2009-2025) | RGA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.13%7.77%82.84%9.41%25.07%28.03%27.59%24.50%1.16%-1.00%-1.70%0.86%11.29%8.56%12.55%10.24%9.94%10.94%12.83%16.77%13.52%15.18%5.39%3.10%7.91%7.04%13.97%13.29%2.80%7.29%6.64%9.41%20.54%20.33%18.90%13.44%12.06%8.38%10.33%12.10%10.18%11.35%9.79%5.84%-4.87%-9.56%-8.65%-0.71%5.24%5.70%14.98%18.94%23.41%37.56%21.56%20.95%21.47%26.40%
Assets Growth (3y) 37.37%10.96%31.87%11.17%12.08%11.23%12.18%11.45%7.37%6.04%7.67%9.09%11.57%11.53%10.20%9.89%10.43%11.01%10.66%10.90%7.99%9.77%8.60%8.52%10.17%11.39%13.06%12.03%11.56%11.85%11.84%11.64%14.17%13.24%12.93%10.41%5.51%2.96%3.43%5.61%3.32%2.10%4.87%7.72%7.30%9.56%8.49%12.62%16.41%22.49%
Assets Growth (5y) 23.46%10.47%23.83%12.08%11.94%11.95%10.91%10.75%8.68%8.01%8.44%8.68%9.03%9.76%10.22%10.47%10.78%12.04%11.43%11.10%11.21%11.52%10.94%10.20%10.55%10.77%11.85%10.78%7.79%7.10%7.01%7.89%8.30%6.78%8.63%9.71%8.81%9.68%9.11%11.13%10.58%13.10%
Assets (QoQ) -40.20%70.56%3.89%1.71%1.44%2.06%18.76%4.12%1.09%-0.40%-3.50%1.90%0.37%2.19%6.49%-0.60%4.06%0.08%6.20%0.31%5.83%3.58%3.24%1.77%-3.16%1.33%8.05%0.96%3.10%0.73%-1.95%5.36%2.48%3.34%8.02%5.18%1.26%-1.40%6.71%1.73%3.08%0.18%4.87%2.82%1.63%-3.42%-5.74%-2.25%2.66%4.97%-0.09%-1.82%11.67%8.58%3.67%9.44%-1.32%8.03%4.11%13.88%
Capital Expenditures Growth (1y) -96.67%-95.83%-104.90%6,598.11%-75.90%-68.67%119.10%-90.91%-20.78%107.86%-24.58%1.61%17.34%-45.45%-28.57%0.00%10.00%-33.33%20.00%-16.67%-5,209.09%50.00%0.00%40.00%121.53%-583.33%-150.00%57.14%-166.94%75.86%33.33%318.18%88.89%-14.29%1,850.00%317.39%
Capital Expenditures Growth (3y) -46.15%27.88%-8.45%-37.33%86.10%65.78%143.31%-39.27%-29.18%28.12%-54.79%0.74%-8.91%-13.53%-5.39%-308.06%-18.29%-5.01%5.27%129.58%-89.76%-37.51%22.39%-110.77%-55.36%-32.64%109.54%74.79%-49.38%80.01%201.58%
Capital Expenditures Growth (5y) -30.54%-28.02%-6.53%-22.53%28.27%35.87%78.28%-70.92%-18.70%16.25%-35.95%62.26%-49.55%-18.36%13.25%-63.00%-21.40%-17.98%50.29%-23.73%-27.23%47.58%100.00%
Capital Expenditures (QoQ) -28.29%-54.85%53.39%-93.30%-10.00%-153.01%-62.16%-387.57%233.65%-83.43%-50.81%75.38%-36.38%44.32%29.08%-36.36%-14.29%66.67%-40.00%-16.67%20.00%83.33%-63.64%50.00%-16.67%-11,340.00%101.07%0.00%16.67%1,628.57%-123.97%89.66%466.67%-836.36%91.36%71.43%2,400.00%-119.57%11.11%537.50%448.57%
Cash & Equivalents Growth (1y) 15.94%-9.45%-10.98%27.47%26.59%107.67%86.87%34.65%99.80%30.85%14.64%1.70%-11.25%-26.69%12.51%14.91%-21.39%78.17%-3.90%19.39%56.22%-7.32%38.67%-22.56%-21.06%-21.26%-21.57%8.61%-12.69%8.58%28.21%24.42%43.66%11.12%33.74%63.70%52.33%135.20%39.60%88.51%23.52%-13.50%10.71%-24.55%-7.03%-96.88%-13.23%-21.45%16.02%3,081.52%21.59%1.64%-19.70%1.47%80.18%76.91%84.22%11.99%-13.21%17.84%-10.97%
Cash & Equivalents Growth (3y) 43.14%35.00%24.01%20.41%30.93%25.83%34.07%16.31%11.70%19.56%7.42%11.74%2.91%6.58%14.45%2.04%-1.03%9.15%1.49%0.14%2.50%-7.46%11.72%1.52%-0.33%-1.70%10.38%30.30%24.09%41.57%33.77%56.59%39.30%31.25%27.38%32.54%20.49%-60.11%10.28%3.76%10.04%-4.95%5.32%-15.55%-4.68%0.25%23.88%12.20%19.73%230.66%23.89%28.44%9.61%
Cash & Equivalents Growth (5y) 15.39%26.30%15.57%19.08%22.48%26.89%26.28%7.79%11.44%4.52%6.16%3.25%-5.56%0.69%8.56%7.50%3.99%9.42%12.38%15.38%18.70%15.67%21.09%26.42%13.25%14.09%15.76%25.76%17.02%-40.18%18.12%17.87%23.86%17.55%16.88%13.20%10.26%15.44%24.05%14.97%14.53%-0.49%12.81%4.66%7.27%
Cash & Equivalents (QoQ) -6.37%2.60%6.17%13.68%-26.88%0.87%52.02%12.89%19.96%-9.24%9.54%67.52%-21.44%-20.48%-2.82%46.18%-35.10%22.03%-0.74%0.00%47.10%-34.18%23.31%30.85%-12.73%-1.52%-31.14%33.39%-12.95%-1.91%-4.65%7.23%8.25%15.83%-7.46%23.81%-16.27%39.41%13.27%15.21%29.29%-17.25%52.94%-24.51%-9.46%5.90%4.23%-6.98%-96.96%2,844.57%-5.65%37.40%-16.66%12.54%-21.13%8.55%5.32%99.83%-22.56%13.03%-35.98%54.87%5.14%-14.60%
Cash from Investing Activities Growth (1y) 49.60%83.80%-269.11%27.33%67.33%-304.87%25.83%-0.11%-463.79%24.33%91.79%55.98%12.82%62.56%316.36%-295.83%3.23%-249.13%-37.27%168.37%-56.99%-40.87%-4,496.16%-165.67%53.62%84.36%42.26%11.91%4.61%168.98%77.25%178.98%-21.09%21.49%-383.73%-264.86%-148.05%-1,278.49%108.40%-448.39%71.88%-127.37%343.06%-10.84%-143.78%10.31%-405.96%-20.09%21.39%23.71%19.77%93.43%-65.06%-118.18%-341.38%-1,060.58%-182.36%54.44%65.94%-393.12%
Cash from Investing Activities Growth (3y) 2.45%20.82%39.21%31.58%-17.10%-4.67%28.70%-20.38%-68.17%0.37%28.29%47.23%-9.82%-22.57%-290.76%-21.13%11.01%8.38%-161.70%26.60%11.44%29.11%-98.11%-22.98%18.78%28.69%14.03%-4.68%-42.03%-114.56%27.90%-92.56%5.47%-225.71%56.06%-129.07%-19.36%-196.37%-4.43%-93.98%18.62%-15.87%-134.38%55.62%-46.79%-14.29%-134.13%2.91%-54.16%8.81%-6.44%-55.47%
Cash from Investing Activities Growth (5y) 4.77%8.29%18.18%23.45%-19.52%-41.34%-29.42%4.77%-28.21%26.27%-23.10%7.18%10.14%17.07%-50.95%26.48%4.03%21.47%-81.18%12.43%-15.85%-16.82%18.61%-43.71%17.87%-28.56%17.47%-47.46%-14.46%-82.31%-4.62%-56.89%-10.11%-89.25%-34.61%-22.78%-17.15%-111.18%-32.17%-40.94%-20.23%-9.11%-78.94%-37.98%
Cash from Investing Activities (QoQ) 23.45%87.04%-230.36%-53.75%75.39%-195.26%34.96%30.89%-205.03%45.91%12.21%-289.24%59.06%94.13%-370.99%-670.89%82.42%133.90%-961.67%-88.47%36.57%106.09%839.12%-532.77%43.09%-90.05%85.97%-205.67%80.81%-601.75%78.60%-231.01%113.88%-331.44%174.30%-607.50%113.92%-1,021.51%74.68%-663.59%33.86%106.57%-1,752.78%60.84%-434.76%112.80%-513.48%13.87%-96.74%56.33%-62.30%43.62%-90.93%54.08%86.72%-1,317.31%-152.37%7.10%65.08%-244.82%59.27%30.56%-405.69%
Cash from Operations Growth (1y) 11.09%-60.38%86.01%0.37%-7.20%47.65%62.55%140.01%-6.33%-10.77%17.67%-37.27%6.89%9.35%18.18%-25.91%130.60%-41.58%-21.03%-17.43%10.22%16.56%-21.97%55.96%-63.16%13.24%5.64%5.43%96.82%-46.39%50.81%15.17%-45.20%51.96%75.08%53.70%12.93%549.12%-40.95%-74.81%0.00%7.20%-109.68%645.50%-33.52%-106.89%-119.44%-156.00%570.36%-865.64%-208.86%-19.76%183.55%-264.42%-296.31%-6.70%149.78%75.09%15.20%7.22%
Cash from Operations Growth (3y) -1.16%-19.48%52.66%14.76%-2.42%12.94%31.24%3.71%32.17%-17.08%3.17%-27.33%39.53%-9.36%-10.03%-1.56%-2.17%-8.30%-13.34%10.73%-7.20%-10.89%7.52%23.72%-26.48%-2.65%40.76%23.12%6.79%74.22%15.95%-23.60%-14.78%119.49%-28.06%42.38%-9.11%-35.35%-28.57%-45.05%64.57%-39.47%-38.49%-91.29%132.93%-64.17%-199.48%-39.52%262.11%-106.20%-118.14%-5.84%
Cash from Operations Growth (5y) 18.94%-19.72%27.13%-1.56%18.75%-0.38%6.85%7.51%-1.28%-5.53%-1.97%-8.80%14.52%-14.68%3.01%2.99%0.20%-8.88%11.44%19.17%-13.14%47.49%5.14%-6.02%-14.81%45.04%-16.64%28.51%-4.13%-19.04%-18.44%-31.03%22.49%-55.30%-21.78%-31.52%70.17%-79.95%-28.73%-27.31%99.45%-21.50%-33.27%-47.37%
Cash from Operations (QoQ) 105.51%-90.80%238.45%73.68%-26.70%-56.83%82.63%60.57%16.63%-52.47%169.66%-37.33%11.11%-37.33%43.75%6.78%13.67%-32.27%-9.88%232.35%-71.20%-8.45%-5.77%343.65%-69.54%-38.72%88.35%4.80%-6.39%-42.83%87.97%95.64%-74.50%60.82%43.56%-6.92%-29.29%85.29%26.03%-31.61%306.45%-83.14%-46.24%171.50%335.73%-101.52%4,241.67%-75.79%-145.15%51.53%-956.96%389.82%-165.04%84.50%-309.84%786.20%-183.59%83.14%-10.34%1,706.37%-108.34%42.62%-20.73%
Dividends Paid - Common Growth (1y) 34.26%0.55%1.07%51.91%49.38%50.08%49.58%32.69%34.38%33.93%31.25%20.34%19.48%19.66%18.92%6.27%7.05%6.71%5.50%8.66%7.06%5.96%8.59%6.90%8.52%9.83%11.41%22.76%21.18%22.21%21.54%17.97%17.69%17.86%15.16%15.57%17.15%15.79%16.22%6.82%9.09%9.09%9.30%6.38%2.08%2.08%4.26%8.00%8.16%8.16%10.20%3.70%5.66%5.66%3.70%5.36%3.57%5.36%5.36%3.39%
Dividends Paid - Common Growth (3y) 39.16%26.43%25.66%34.36%33.85%33.99%32.66%19.28%19.78%19.59%18.09%11.59%11.04%10.60%10.86%7.27%7.54%7.49%8.47%12.55%12.08%12.46%13.71%15.68%15.67%16.52%15.96%18.73%18.66%18.59%17.61%13.35%14.57%14.19%13.52%9.51%9.27%8.84%9.82%7.06%6.40%6.40%7.89%6.01%5.27%5.27%6.01%5.67%5.78%6.39%6.39%4.15%
Dividends Paid - Common Growth (5y) 28.08%20.88%20.01%22.88%22.41%22.15%21.75%14.54%14.83%14.76%14.78%12.77%12.48%12.67%13.03%12.32%12.14%12.33%12.31%14.22%14.18%14.18%14.50%13.83%14.61%14.85%14.65%13.72%13.22%13.18%13.14%10.85%10.68%10.45%10.94%8.02%8.32%8.06%8.64%6.04%5.68%6.04%6.53%5.35%
Dividends Paid - Common (QoQ) 33.56%-0.08%0.02%0.58%0.02%0.44%50.33%-1.09%0.49%0.11%33.36%0.16%0.16%-1.90%22.28%-0.56%0.32%-2.51%9.28%0.16%0.00%-3.61%12.55%-1.31%-1.03%-1.22%10.79%0.19%0.17%0.20%22.08%-1.11%1.02%-0.35%18.49%-1.34%1.17%-2.63%18.92%0.00%0.00%-2.27%9.30%2.13%0.00%-2.08%6.38%-2.00%0.00%0.00%10.20%-1.85%0.00%1.89%3.70%0.00%0.00%0.00%5.36%-1.69%1.72%0.00%3.39%
EBITDA Margin Growth (1y) -213.00-59.00177.0021.00-126.00-265.00-139.00-149.00276.0063.00148.00333.00-75.00326.00-113.00-265.00100.00-11.00172.00263.00-48.00-22.00-33.00-42.0091.00-33.0049.00-13.0082.00128.00-83.00-5.004.00-157.0069.0032.0097.00197.00158.00104.00-76.00-142.00117.0046.00174.00123.006,040.0097.00-70.00132.00-5998.00130.00-110.009.00-497.00156.00313.00352.00826.00297.00275.00
EBITDA Margin Growth (3y) -63.00-262.00186.00205.0075.00123.00-104.00-82.00301.00377.00207.00331.00-23.00293.0026.00-44.00143.00-65.00188.00208.00125.0074.00-67.00-61.00177.00-61.0035.0014.00183.00169.00144.00132.0025.00-102.00345.00182.00194.00177.006,315.00247.0027.00112.00160.00273.00-6.00263.00-455.00383.00133.00492.00-5669.00583.00479.00
EBITDA Margin Growth (5y) -38.0053.00245.00203.00127.0091.0035.00139.00344.00323.00223.00275.00151.00389.00-8.00-63.00229.00-93.00174.00235.00226.00114.00160.0076.00198.00-7.00311.00164.00280.00149.006,302.00275.00128.00152.00387.00410.0014.00318.00-179.00534.00231.00472.00488.00726.00582.00
EBITDA Margin (QoQ) -62.00-173.0061.00-40.0092.0064.00-95.00-187.00-48.00190.00-105.00238.00-261.00275.0080.00-169.00139.00-163.00-72.00196.0028.0019.0019.00-115.0055.008.0010.0018.00-68.0090.00-53.00114.00-22.00-122.0026.00123.00-183.00104.00-11.00187.00-83.0065.00-65.007.00-149.00325.00-137.00134.00-200.006,242.00-6079.00-33.002.00113.0048.00-273.00120.00-393.00702.00-116.00159.0081.00173.00-137.00
EBIT Growth (1y) -4.00%12.71%21.95%15.69%-6.71%-14.28%-8.11%-2.70%47.94%21.56%24.69%35.30%-6.91%24.58%-4.88%-7.57%21.05%-2.07%5.57%9.73%-12.86%3.51%-2.25%12.68%25.70%6.37%23.27%2.14%13.72%13.67%0.38%1.84%2.84%-7.66%12.33%10.59%18.55%29.73%2.41%10.45%-3.68%0.74%36.70%17.67%21.71%13.05%286.45%-0.66%-3.39%7.39%-72.72%13.66%19.90%15.46%12.27%26.25%28.85%23.95%28.20%30.13%24.16%
EBIT Growth (3y) 9.83%5.51%11.80%15.06%8.71%9.09%2.91%6.76%18.57%14.04%7.78%11.12%-0.61%8.09%-0.62%4.55%9.86%2.54%8.35%8.09%7.60%7.76%6.55%5.43%13.71%3.74%11.60%4.78%11.51%10.84%4.92%7.55%5.50%6.46%16.29%12.85%11.60%13.89%75.55%8.89%4.24%6.94%12.95%9.94%12.13%11.92%5.78%12.55%14.28%15.40%-26.78%23.14%24.25%
EBIT Growth (5y) 8.35%7.46%7.01%9.09%6.27%5.65%2.38%8.51%12.80%10.30%8.57%9.57%7.02%8.83%3.96%3.52%9.17%2.51%7.48%7.30%8.72%8.43%6.83%7.44%10.92%7.85%14.24%8.38%10.20%9.17%43.57%7.78%6.67%7.94%10.64%10.17%9.99%12.87%10.63%13.13%11.84%11.85%15.71%16.90%17.66%
EBIT Margin Growth (1y) -213.00-59.00177.0021.00-126.00-265.00-139.00-149.00276.0063.00148.00333.00-75.00326.00-113.00-265.00100.00-11.00172.00263.00-48.00-22.00-33.00-42.0091.00-33.0049.00-13.0082.00128.00-83.00-5.004.00-157.0069.0032.0097.00197.00158.00104.00-76.00-142.00117.0046.00174.00123.006,040.0097.00-70.00132.00-5998.00130.00-110.009.00-497.00156.00313.00352.00826.00297.00275.00
EBIT Margin Growth (3y) -63.00-262.00186.00205.0075.00123.00-104.00-82.00301.00377.00207.00331.00-23.00293.0026.00-44.00143.00-65.00188.00208.00125.0074.00-67.00-61.00177.00-61.0035.0014.00183.00169.00144.00132.0025.00-102.00345.00182.00194.00177.006,315.00247.0027.00112.00160.00273.00-6.00263.00-455.00383.00133.00492.00-5669.00583.00479.00
EBIT Margin Growth (5y) -38.0053.00245.00203.00127.0091.0035.00139.00344.00323.00223.00275.00151.00389.00-8.00-63.00229.00-93.00174.00235.00226.00114.00160.0076.00198.00-7.00311.00164.00280.00149.006,302.00275.00128.00152.00387.00410.0014.00318.00-179.00534.00231.00472.00488.00726.00582.00
EBIT Margin (QoQ) -62.00-173.0061.00-40.0092.0064.00-95.00-187.00-48.00190.00-105.00238.00-261.00275.0080.00-169.00139.00-163.00-72.00196.0028.0019.0019.00-115.0055.008.0010.0018.00-68.0090.00-53.00114.00-22.00-122.0026.00123.00-183.00104.00-11.00187.00-83.0065.00-65.007.00-149.00325.00-137.00134.00-200.006,242.00-6079.00-33.002.00113.0048.00-273.00120.00-393.00702.00-116.00159.0081.00173.00-137.00
EBIT (QoQ) 5.24%-3.46%-4.14%-1.43%23.56%4.45%-9.06%-20.52%13.53%11.96%-3.70%20.85%-6.71%14.85%4.49%-16.85%24.84%-12.31%1.54%8.89%1.01%-5.47%5.54%-13.53%19.99%-10.74%21.66%-3.53%1.53%3.45%0.81%7.40%1.48%-8.64%2.27%8.46%-8.88%11.14%0.69%16.27%-0.29%-12.26%8.59%1.40%4.28%19.06%-6.53%4.87%-3.14%307.00%-75.97%1.99%7.67%3.38%0.12%7.58%3.69%0.52%12.59%9.80%-0.25%3.97%14.29%4.76%
EBT Growth (1y) -8.00%47.69%17.30%-5.50%-20.68%-29.79%-20.28%15.35%28.83%66.15%54.25%-134.63%0.11%-28.53%-28.47%502.01%14.93%20.59%-7.68%-28.86%-39.55%-25.29%-41.57%65.22%105.23%42.95%93.20%-3.94%18.28%-13.55%-33.60%-27.21%-5.05%-45.99%57.25%5.26%7.43%123.19%-144.24%-25.00%-17.87%-45.13%293.75%147.18%-111.93%-66.27%43.55%-69.50%-126.47%568.42%31.46%80.27%593.51%-56.96%-22.51%1.51%-43.68%37.20%35.66%26.77%49.53%
EBT Growth (3y) -2.04%19.88%12.99%-33.47%0.76%-5.88%-4.19%17.10%14.02%12.72%0.62%-0.33%-11.40%-13.65%-27.20%88.75%12.55%8.80%1.39%4.13%13.64%-2.63%-9.16%4.93%32.09%-12.61%26.35%-9.71%6.46%1.39%-35.03%-16.86%-5.73%-12.87%10.46%24.96%-28.16%-25.53%7.16%-17.31%-30.49%7.35%78.17%10.77%10.06%-1.00%13.51%-17.67%102.42%58.04%11.39%32.38%83.27%
EBT Growth (5y) 1.58%8.23%-0.97%1.54%-6.60%-5.56%-13.85%13.54%12.96%8.87%2.83%9.46%11.04%-4.47%-13.12%39.61%9.88%-9.67%1.70%-2.86%8.40%2.16%-20.32%-1.82%15.25%-3.95%11.57%6.41%-16.20%-28.05%5.14%-15.41%-17.36%8.32%20.53%1.42%3.30%3.51%4.62%0.68%-9.21%-6.09%42.34%11.83%2.34%
EBT Margin Growth (1y) -196.00252.0073.00-176.00-224.00-387.00-205.0059.0039.00356.00284.00-1197.0021.00-341.00-321.001,349.009.00187.00-20.00-248.00-279.00-295.00-302.00349.00417.00232.00263.00-78.0090.00-172.00-256.00-311.00-81.00-370.00200.00-23.00-44.00393.00-934.00-209.00-174.00-406.00751.00624.00-866.00-277.00230.00-788.00-106.00744.00144.00261.00928.00-547.00-396.00-86.00-359.00102.00272.0058.00137.00
EBT Margin Growth (3y) -382.00220.00151.00-1314.00-164.00-372.00-243.00212.0069.00203.00-58.00-96.00-248.00-448.00-644.001,451.00148.00124.00-60.0023.00228.00-236.00-296.00-40.00426.00-310.00206.00-412.00-35.00-149.00-990.00-544.00-299.00-382.0017.00392.00-1085.00-290.0047.00-373.00-1147.0061.001,125.0097.00-45.00-80.00-22.00-614.00463.00299.0020.00232.00706.00
EBT Margin Growth (5y) -351.0067.00-190.00-212.00-434.00-479.00-565.00313.00208.00140.00-98.00176.00259.00-389.00-637.001,061.00157.00-418.00-116.00-311.00103.00-212.00-1030.00-272.00208.00-323.0023.003.00-1076.00-832.00-9.00-708.00-1272.0084.00391.00-135.00-263.00-93.00-205.00-198.00-578.00-384.001,001.0068.00-267.00
EBT Margin (QoQ) -246.00-38.00105.00-17.00202.00-217.00-144.00-65.0039.00-35.00120.00-86.00356.00-107.00-1361.001,133.00-5.00-88.00310.00-207.00173.00-295.0082.00-238.00156.00-303.00734.00-171.00-29.00-272.00394.00-3.00-291.00-356.00338.00228.00-580.00214.00115.00207.00-143.00-1113.00840.00242.00-374.0044.00714.00-1249.00215.00551.00-305.00-567.001,065.00-49.00-188.00100.00-410.00102.00122.00-173.0051.00272.00-92.00-93.00
EBT (QoQ) -13.04%3.72%2.46%-0.45%39.60%-17.62%-17.46%-16.44%23.57%-6.46%19.43%-6.68%59.37%-13.16%-126.81%369.80%13.78%-13.09%50.69%-22.87%19.38%-33.47%16.11%-34.45%47.53%-47.96%228.34%-18.58%2.76%-29.67%63.25%0.25%-24.89%-45.99%78.99%30.77%-57.28%57.25%19.82%33.46%-11.24%-131.17%303.13%46.15%-40.70%10.06%159.14%-107.05%267.65%368.42%-44.94%-152.38%594.81%-7.87%-24.50%43.40%-56.84%65.85%-1.10%-20.45%5.14%64.00%-7.59%-6.16%
Enterprise Value Growth (1y) -31.32%8.06%-3.28%-49.99%-23.15%-80.64%-74.97%-20.41%-91.60%-47.22%-24.56%-0.49%13.40%31.33%-5.36%-15.03%20.73%-64.00%5.91%-21.25%-55.25%-19.51%-64.94%12.85%16.58%38.68%36.26%-1.33%14.69%-9.90%-33.14%-21.98%-52.54%-13.38%-30.37%-60.90%-41.32%-134.17%-37.29%-81.59%-23.08%14.83%-11.64%22.62%6.54%34.24%10.52%20.36%-14.43%-147.32%-91.17%-81.92%-45.05%-6.80%-52.29%-46.50%-52.68%-14.29%2.96%-18.73%-1.31%
Enterprise Value Growth (3y) -45.79%-34.72%-31.06%-21.98%-26.89%-22.24%-31.93%-11.65%-9.56%-18.36%-7.28%-11.91%-2.14%-10.41%-17.81%-6.72%-0.88%-6.32%0.36%-2.30%-3.38%6.96%-11.86%-2.51%-2.77%8.58%-3.43%-25.76%-22.52%-42.89%-33.57%-52.75%-38.44%-31.25%-25.96%-31.25%-17.58%-9.46%-11.11%-3.82%-9.60%-11.47%-24.07%-3.88%-15.76%-20.21%-37.60%-28.51%-36.34%-44.52%-41.37%-46.81%-30.92%
Enterprise Value Growth (5y) -16.29%-22.46%-17.41%-20.41%-20.25%-29.05%-28.94%-8.02%-11.24%-3.98%-5.36%-4.36%5.38%1.93%-6.77%-8.48%-5.96%-8.41%-11.42%-16.01%-18.95%-16.42%-20.16%-25.77%-13.56%-8.79%-11.14%-22.82%-16.17%-10.32%-18.94%-17.04%-23.20%-29.75%-27.87%-26.78%-21.96%-28.21%-31.90%-24.43%-23.86%-11.07%-23.06%-14.29%-19.13%
Enterprise Value (QoQ) -15.76%17.02%-6.17%-28.76%18.95%6.78%-54.19%-5.71%-18.89%9.71%-6.11%-68.22%8.65%23.61%14.40%-44.97%27.56%-17.20%6.55%0.10%-49.88%32.76%-20.43%-27.92%-15.38%7.20%36.37%-22.44%15.18%3.55%-1.16%-3.09%-9.26%-16.86%7.32%-28.91%18.79%-34.37%-14.38%-13.23%-34.56%21.22%-51.28%23.25%6.89%-3.28%-4.85%7.30%34.48%-40.52%6.68%-33.20%-41.60%-8.62%11.20%-6.20%-4.25%-54.89%14.58%-10.69%21.96%-31.51%-4.52%5.55%
EPS (Basic) Growth (1y) 8.02%242.36%20.83%-3.45%4.00%-29.48%-17.24%13.69%7.69%59.59%49.40%-136.13%-0.51%-32.09%-22.71%515.94%17.95%35.72%-5.15%-31.36%-45.22%-10.43%-35.87%86.80%146.03%18.88%91.53%-2.17%13.87%538.18%-31.42%-11.39%34.84%-90.74%74.19%1.25%-11.97%114.29%-152.22%-22.91%-25.30%-48.00%244.68%103.21%-110.22%18.97%43.63%-68.97%-253.12%87.93%28.67%96.82%484.07%-44.95%-15.12%-0.65%-45.39%-5.83%35.31%-11.40%62.45%
EPS (Basic) Growth (3y) 6.56%56.77%14.32%-33.82%3.67%-8.57%-1.50%19.54%8.11%13.73%3.08%1.04%-13.69%-6.19%-22.24%94.28%16.71%13.06%5.22%7.85%15.35%89.41%-5.56%17.43%55.74%-11.09%31.77%-4.25%10.56%8.20%-37.93%-11.56%-3.93%-53.09%9.59%16.62%-27.39%9.85%2.76%-21.37%-31.42%5.15%67.19%7.46%11.51%7.17%16.19%-15.34%111.09%-0.87%13.90%20.10%75.52%
EPS (Basic) Growth (5y) 7.26%28.85%1.84%2.51%-6.36%-1.46%-10.28%16.98%11.24%9.39%6.11%13.52%12.49%44.33%-9.19%45.95%19.54%-3.10%6.83%2.39%12.74%6.17%-22.57%4.80%19.96%-4.77%11.57%6.58%-16.03%-4.76%5.33%-15.29%-18.33%-25.42%19.45%-0.63%-1.83%6.52%3.46%-1.01%-10.77%-9.63%38.36%1.78%4.23%
EPS (Basic) (QoQ) -51.68%114.61%3.57%0.57%53.14%-24.25%-17.24%8.33%3.85%-11.11%13.69%2.62%53.89%-16.79%-127.49%382.61%5.04%-5.29%47.94%-19.86%20.87%-33.81%7.07%-36.04%97.62%-52.61%211.86%-15.76%-4.52%-23.65%59.29%-1.94%435.13%-91.79%105.81%49.22%-63.24%54.29%19.63%29.72%-10.50%-137.60%276.60%25.70%-37.70%4.62%148.04%-106.32%825.00%26.29%-46.42%-171.97%485.84%-13.53%-18.04%40.45%-44.70%33.33%-4.06%-22.80%-4.64%91.59%-37.18%41.54%
EPS (Weighted Average and Diluted) Growth (1y) 6.83%72.37%23.17%-2.35%5.23%-28.24%-17.33%15.06%7.73%59.57%49.10%-136.13%-1.03%-32.67%-22.89%511.59%18.13%36.14%-5.73%-31.69%-45.18%-10.91%-35.36%87.63%145.60%19.18%89.74%-2.75%13.03%532.88%-31.53%-11.58%34.87%-90.80%74.34%1.60%-11.97%117.06%-153.21%-22.01%-24.27%-47.15%243.97%102.42%-110.26%432.82%43.35%-69.12%-253.12%-58.61%27.84%96.77%479.65%-44.88%-15.05%-0.66%-45.69%-6.33%35.13%-10.89%63.52%
EPS (Weighted Average and Diluted) Growth (3y) 6.59%25.44%14.93%-34.00%3.91%-8.30%-1.68%19.60%8.00%13.52%2.72%0.52%-13.78%-6.53%-22.26%93.77%16.73%13.07%4.96%7.62%15.03%88.71%-5.65%17.29%55.28%-11.47%31.33%-4.40%10.30%8.11%-38.12%-11.19%-3.48%-52.75%10.12%17.05%-27.41%82.83%3.17%-21.30%-31.51%5.23%66.77%7.14%11.20%6.72%15.89%-15.49%110.15%-40.22%13.63%20.32%75.13%
EPS (Weighted Average and Diluted) Growth (5y) 7.21%12.59%1.99%2.68%-6.18%-1.33%-10.35%17.00%11.15%9.21%5.86%13.13%12.22%43.85%-9.40%45.57%19.38%-3.39%6.66%2.29%12.56%6.06%-22.68%5.03%20.07%-4.46%11.65%6.64%-16.04%28.90%5.56%-15.23%-18.39%-25.29%19.60%-0.52%-1.73%6.87%3.58%-0.96%-10.77%-9.66%38.13%1.71%4.08%
EPS (Weighted Average and Diluted) (QoQ) -5.59%7.89%3.66%1.18%52.33%-22.90%-17.82%9.04%3.87%-11.17%14.37%2.09%53.85%-17.00%-127.71%379.71%4.66%-4.95%47.92%-19.72%20.61%-34.18%7.18%-35.57%96.00%-52.24%211.11%-15.66%-4.89%-23.97%59.46%-1.98%432.56%-91.77%105.92%49.52%-63.68%55.88%20.00%29.56%-10.44%-138.21%275.89%25.81%-37.50%4.10%147.29%-106.37%3,346.88%-71.99%-46.74%-172.90%480.53%-13.49%-18.01%40.66%-44.76%33.33%-4.11%-23.10%-4.72%92.34%-36.77%41.11%
FCF Margin Growth (1y) -120.00-2868.00285.00-24.00-228.00773.00374.001,418.00-389.00-516.0088.00-1037.00104.00134.00-56.00-764.002,279.00-868.00-46.0011.00262.00298.00-352.00353.00-2974.00-136.00175.00-247.001,374.00-643.00179.00363.00-1241.00274.00700.00590.00-32.005,908.00-779.00-1639.00-124.00-1135.00-1119.003,143.00833.00-6166.00-116.00-5755.003,159.00-3203.00-362.00117.008,590.00-5406.00-1398.00-8.0018,854.006,339.00451.0064.00
FCF Margin Growth (3y) -737.00-2611.00746.00357.00-514.00391.00405.00-383.001,993.00-1250.00-14.00-1789.002,645.00-436.00-454.00-399.00-433.00-706.00-223.00118.00-1337.00-481.002.00469.00-2840.00-505.001,054.00705.00101.005,539.00100.00-687.00-1397.005,046.00-1198.002,093.00677.00-1393.00-2015.00-4251.003,868.00-10504.00-1598.00-2494.0012,582.00-14775.00-1877.00-5645.0030,603.00-2270.00-1309.00174.00
FCF Margin Growth (5y) 1,645.00-3345.00644.00-396.002,027.00-179.007.00-18.00-718.00-1088.00-192.00-1683.001,046.00-1215.00-100.00-283.00-299.00-1075.00656.001,070.00-2610.005,700.00-77.00-581.00-2997.004,267.00-845.002,209.00810.00-1762.00-1136.00-3299.002,595.00-4323.00-1677.00-3544.0012,426.00-10003.00-3775.00-4142.0031,313.00-9571.00-2545.00-2438.00
FCF Margin (QoQ) 2,141.00-4063.001,058.00745.00-608.00-910.00749.00541.00394.00-1309.001,793.00-1267.00267.00-705.00669.00-126.00297.00-896.00-39.002,917.00-2849.00-74.0018.003,167.00-2814.00-724.00723.00-160.0024.00-413.00302.001,462.00-1993.00409.00486.00-142.00-478.00835.00375.00-764.005,461.00-5852.00-485.00752.004,450.00-5836.003,777.00-1558.00-2549.00214.00-1861.007,356.00-8911.003,055.00-1382.0015,829.00-22907.007,062.009.0034,690.00-35422.001,174.00-378.00
FCF Payout Ratio Growth (1y) 20.85%153.75%-45.66%51.35%60.97%1.64%-7.98%-44.71%43.46%50.10%11.54%91.84%11.78%9.43%14.10%58.32%-52.98%95.97%18.41%19.80%-4.16%-15.28%38.48%-31.79%227.50%1.08%-12.38%36.15%-43.91%124.04%-0.43%-11.38%115.97%-21.74%-35.20%-25.10%3.81%-82.69%97.28%333.88%9.30%1.65%-1,055.09%-86.11%-41.16%-1,526.75%48.49%-290.60%-56.57%88.17%61.13%13.63%-65.01%71.51%74.10%4.30%-58.07%-324.77%-18.91%2.65%
FCF Payout Ratio Growth (3y) 40.79%57.02%-17.69%17.09%37.18%18.63%5.41%18.86%-8.98%47.65%14.65%53.81%-20.43%22.02%23.22%8.97%13.86%18.84%12.84%3.62%20.75%24.26%6.51%-6.29%58.31%21.02%-17.31%-3.32%7.94%-32.80%8.38%42.27%34.82%-48.36%-142.21%-23.29%-12.60%-65.22%-127.06%-46.57%-34.64%-54.89%-57.57%-30.62%-55.29%-35.38%62.71%-52.91%-60.06%47.68%50.72%6.99%
FCF Payout Ratio Growth (5y) 7.96%52.70%-5.50%24.94%3.07%22.62%13.94%6.53%18.80%22.48%12.83%27.57%-1.54%32.70%10.30%9.32%12.32%24.09%-1.50%-5.88%31.60%-23.62%9.08%21.74%35.10%-20.79%-66.13%-11.45%-4.16%-44.96%-52.56%-22.53%-8.94%-17.42%-34.76%-22.36%-36.73%-15.83%-24.38%-24.15%-47.22%-32.45%-20.96%-17.22%
FCF Payout Ratio (QoQ) -35.01%986.56%-70.45%-42.09%36.45%132.67%-17.68%-38.40%-13.84%110.64%-50.54%59.83%-9.85%56.53%-14.94%-6.87%-11.75%63.21%18.03%-72.34%267.81%-1.38%19.42%-77.87%225.12%61.19%-41.18%6.23%0.35%39.73%-8.60%-56.23%300.82%-37.90%-18.66%6.67%45.25%-48.58%-5.98%47.84%-75.78%486.10%106.77%-62.76%-77.48%-5,606.65%103.01%57.78%-646.15%-98.82%88.87%135.95%-248.80%-553.17%75.28%114.56%-221.19%-493.68%8.65%106.38%-1,327.63%-66.20%25.21%
Free Cash Flow Growth (1y) 11.09%-60.38%86.01%0.37%-7.20%47.65%62.55%140.01%-6.33%-10.77%17.67%-37.27%6.89%9.35%4.22%-32.87%127.66%-45.55%-10.90%-9.30%11.70%25.06%-21.58%56.71%-66.87%8.66%27.15%-9.83%116.04%-45.45%22.07%33.13%-45.51%50.60%77.72%54.31%12.85%569.00%-41.09%-75.38%-0.19%7.31%-111.44%665.98%73.50%-107.15%-102.38%-156.66%149.08%-814.20%-183.53%-20.07%202.00%-270.81%-300.41%-10.09%147.00%75.20%11.40%-6.20%
Free Cash Flow Growth (3y) -1.16%-19.48%52.66%14.76%-2.42%12.94%25.86%0.35%31.60%-19.01%3.00%-27.45%39.56%-9.36%-10.03%-1.56%-5.55%-9.55%-3.87%8.62%-7.18%-9.50%6.77%23.44%-26.93%-3.72%40.24%22.81%9.93%76.47%8.52%-20.33%-15.02%121.13%-28.46%42.77%25.02%-35.97%-28.79%-45.31%62.78%-39.28%-38.50%-93.20%135.44%-64.18%-184.29%-40.08%164.86%-103.35%-115.87%-11.97%
Free Cash Flow Growth (5y) 18.63%-20.84%27.00%-1.65%18.76%-0.38%6.85%7.51%-3.34%-6.31%1.73%-11.61%14.24%-15.09%2.48%2.75%-0.16%-9.48%14.02%21.36%-13.24%49.50%4.96%-6.50%-15.17%44.99%-16.93%28.42%18.13%-19.35%-18.08%-33.21%21.54%-55.43%-21.86%-31.82%71.18%-80.98%-28.83%-27.82%100.22%-21.48%-34.06%-51.92%
Free Cash Flow (QoQ) 105.51%-90.80%238.45%73.68%-26.70%-56.83%82.63%60.57%16.63%-52.47%169.66%-37.33%11.11%-37.33%43.75%6.78%13.67%-40.27%-7.41%262.14%-72.81%-2.26%-5.75%346.02%-69.56%-38.72%88.35%-5.69%-0.18%-28.29%33.57%125.95%-74.80%60.47%45.67%-7.51%-30.34%89.36%26.48%-32.36%312.95%-83.33%-47.14%174.23%343.98%-101.78%3,638.10%-37.89%-118.31%49.70%-890.59%373.04%-167.20%84.40%-319.50%786.75%-182.51%83.16%-15.34%1,640.79%-108.29%39.83%-38.25%
Gross Margin Growth (1y) -631.00581.00110.00-130.00-465.00-861.00-453.0055.00804.00727.00398.00-996.00-387.00-231.00-445.001,337.00347.00-85.00-105.00-593.00-683.00-209.00-466.00522.00640.00233.00509.00-344.00192.00250.00-442.00-216.00-169.00-880.00109.00-124.0040.00383.00-981.00-231.00-137.00-537.00565.00688.00-1190.002,220.00-24867.00-728.00609.00-1715.0025,411.00278.00-157.00-491.00-893.00-360.00399.00140.00832.00385.00262.00
Gross Margin Growth (3y) -292.00447.0055.00-1071.00-48.00-365.00-500.00395.00765.00411.00-152.00-253.00-723.00-525.00-1016.001,265.00305.00-62.00-62.00-415.00150.00273.00-398.00-38.00663.00-398.00176.00-684.0063.00-247.00-1315.00-571.00-266.00-1033.00-307.00333.00-1287.002,067.00-25283.00-271.00-718.00-31.001,109.00238.00-738.0015.00-349.00-810.00851.00-2066.0025,351.00303.00505.00
Gross Margin Growth (5y) -332.00131.00-496.00-328.00-384.00-659.00-1071.00324.00722.00435.00-109.00-75.00110.00-43.00-949.00705.00328.00-692.00-395.00-756.0020.00-223.00-1271.00-393.00567.00-551.00-240.00-227.00-1264.001,437.00-25617.00-611.00-847.00-528.00237.00-117.00-835.00-138.00-765.00-353.00-476.00-382.001,048.00263.00-76.00
Gross Margin (QoQ) -552.00501.00-219.00-361.00660.0030.00-459.00-696.00264.00438.0049.0053.00187.00109.00-1345.00662.00343.00-106.00437.00-327.00-89.00-126.00-51.00-417.00385.00-382.00937.00-299.00-23.00-106.0084.00238.0034.00-797.00309.00284.00-677.00191.0076.00449.00-333.00-1173.00827.00543.00-733.00-71.00950.00-1335.002,677.00-27159.0025,089.002.00354.00-33.00-44.00-433.0020.00-435.00489.00326.00-240.00257.0042.00203.00
Gross Profit Growth (1y) -9.87%40.03%12.14%9.50%-14.51%-21.91%-12.32%9.70%63.80%47.52%27.97%-25.35%-14.18%-6.32%-10.82%76.97%27.65%-4.09%-8.40%-22.90%-29.57%-2.25%-16.02%36.30%49.55%17.30%44.23%-7.36%15.11%13.78%-10.05%-5.03%-2.64%-25.17%12.33%3.77%13.86%33.31%-40.79%-4.73%-3.89%-11.09%71.67%46.14%-32.26%105.82%-1,055.66%-27.11%32.89%-37.78%113.41%18.45%19.16%-5.03%1.43%2.01%28.56%10.94%19.34%33.28%20.39%
Gross Profit Growth (3y) 8.07%17.28%7.96%-3.57%6.32%2.57%0.02%13.16%21.52%9.85%1.49%0.61%-8.28%-4.24%-11.80%22.97%10.37%3.22%3.53%-0.89%6.63%9.27%2.90%6.24%18.79%-0.04%13.38%-2.99%8.46%4.31%-15.74%-2.08%2.14%-3.92%4.52%13.05%-9.50%34.62%-127.11%0.49%-4.71%4.42%30.06%8.05%2.37%6.74%9.14%-4.15%26.74%-13.13%29.31%17.21%22.63%
Gross Profit Growth (5y) 6.69%7.70%0.55%4.11%1.56%0.23%-5.10%8.78%13.58%8.73%4.83%5.16%5.84%3.23%-2.30%10.35%8.55%-1.31%2.31%-0.82%6.09%5.41%-6.24%3.46%12.90%3.43%8.18%4.92%-3.64%15.74%-63.87%0.00%-0.83%2.58%7.91%4.52%3.26%7.59%5.73%4.16%5.80%3.71%21.64%11.39%10.67%
Gross Profit (QoQ) -7.94%26.38%-13.84%-10.08%43.02%1.21%-15.87%-29.80%30.64%13.64%5.26%4.82%17.66%-1.42%-38.60%20.51%28.44%-6.15%21.84%-13.07%-3.50%-10.37%2.55%-20.59%33.92%-22.99%66.44%-12.87%5.04%-5.31%6.90%8.26%3.83%-25.15%12.87%10.99%-20.20%12.37%4.28%21.77%-6.56%-50.09%67.78%22.85%-13.57%-3.64%42.83%-43.05%162.60%-547.42%110.89%3.83%22.95%-3.57%-3.79%4.46%-2.01%2.99%-3.24%31.65%-15.44%10.79%8.07%18.92%
Interest Coverage Ratio Growth (1y) -13.74%83.50%-34.54%-4.79%150.82%-14.04%10.70%40.34%-59.99%1.11%-12.51%-23.75%102.43%-31.61%7.92%-5.67%-40.01%63.42%-3.25%64.72%196.34%2.03%34.19%-9.19%-61.74%74.32%0.63%-15.08%5.38%-52.37%34.37%7.39%-9.50%53.61%-32.05%-23.48%-24.83%-33.74%-6.71%-6.68%11.06%3.62%36.70%0.94%34.78%24.43%-19.40%56.93%-9.53%-20.21%-11.19%-24.95%1.62%13.86%-4.97%14.23%-7.31%-7.88%8.91%-4.27%-29.64%
Interest Coverage Ratio Growth (3y) -4.70%16.84%-14.09%0.63%26.65%-15.92%1.48%0.31%-21.39%4.16%-2.97%5.82%53.24%4.47%11.90%12.16%-12.06%42.71%9.32%8.30%6.11%-5.38%21.97%-6.09%-28.54%8.45%-2.79%-11.30%-10.50%-21.44%-5.21%-8.47%-8.92%1.79%-4.66%-10.34%4.01%-5.12%0.92%13.91%10.64%0.95%-0.72%5.93%7.41%4.17%-12.05%10.39%-5.19%-5.76%-2.77%-6.37%-12.81%
Interest Coverage Ratio Growth (5y) 1.00%12.26%-7.92%9.62%29.28%-0.18%6.29%8.59%-11.24%14.98%4.29%-1.79%7.73%-1.09%13.63%5.17%-8.29%16.29%3.59%0.86%-4.06%-2.92%2.84%-9.97%-21.16%-2.62%3.22%-8.05%1.42%-8.97%-1.26%3.97%-1.63%0.92%-9.11%-3.22%0.68%-4.94%-2.80%4.85%4.99%1.53%0.25%5.39%-4.17%
Interest Coverage Ratio (QoQ) -30.41%118.37%-31.06%-17.66%48.04%-22.10%0.27%116.90%-49.26%0.32%27.12%-38.16%28.22%-13.20%10.80%64.17%-56.68%36.97%-3.16%4.40%18.01%-18.91%64.88%87.82%-59.37%6.65%11.58%-20.87%85.11%-38.43%-5.84%-1.81%-16.32%73.67%-24.74%-17.25%42.02%-23.18%-15.24%-18.72%25.19%8.17%-15.22%-3.26%16.80%42.71%-37.40%29.17%7.82%-7.55%21.88%-25.53%-4.91%2.90%2.99%0.83%6.55%-14.12%23.80%-18.18%5.90%1.53%8.83%-39.86%
Net Cash Flow Growth (1y) -419.67%-99.34%517.57%103.99%188.44%-108,082.95%-62.13%446.46%-313.49%-154.72%-97.71%-30.57%-44.78%181.05%11,860.50%-151.00%214.11%-368.84%1.57%294.13%-136.40%91.73%-291.77%-22.00%34.23%5.03%85.00%-78.90%167.24%546.21%-1.31%381.42%81.48%-33.48%477.54%8.09%-845.91%1,052.85%448.51%-391.96%107.98%-118.97%-91.43%81.18%-180.41%-102.23%-277.78%-213.66%2,025.64%-411.40%-416.07%-171.07%281.96%-203.77%-177.08%6.20%140.11%87.49%54.51%-67.34%
Net Cash Flow Growth (3y) -114.08%-171.70%-62.32%97.81%-39.82%1,206.34%1.18%-57.88%52.22%-77.05%40.59%-11.75%15.59%43.51%-517.08%-8.25%35.11%-30.28%-31.85%32.37%-45.60%32.96%-31.84%-7.47%40.99%68.91%37.04%3.16%-108.79%230.87%184.30%-158.10%2.59%-51.17%55.71%-37.40%-35.33%-85.88%-41.54%-55.00%47.90%-58.23%-40.72%-16.97%289.62%-215.54%-201.55%-99.80%463.16%-24.78%-86.67%-62.04%
Net Cash Flow Growth (5y) 78.67%-110.52%45.40%50.27%-2.57%-246.27%-32.07%23.99%-23.25%15.29%-22.86%-35.33%17.77%22.55%-106.34%-4.74%18.47%-8.91%2.25%29.64%-33.11%36.21%43.26%-35.10%19.90%-43.88%17.81%-21.09%10.20%-67.36%-26.17%-61.45%75.65%-76.33%-74.73%-47.79%103.84%-134.37%-69.40%-44.88%67.86%-22.38%-24.50%-20.23%
Net Cash Flow (QoQ) 138.94%179.65%51.64%-414.74%100.05%262,955.68%-49.91%36.46%-160.06%192.25%622.81%-153.31%28.34%100.83%21,841.15%-211.16%140.12%22.24%-193.56%348.72%-194.51%146.18%78.82%-146.64%78.52%-970.57%172.73%-139.33%68.98%-69.10%202.30%25.32%105.83%-138.39%586.11%-52.76%-24.55%117.89%39.18%-426.01%216.61%3.67%-174.08%108.91%-377.32%146.84%-262.70%61.95%-597.44%58.82%-187.05%333.59%-285.22%58.45%-50.78%429.15%-247.31%62.10%48.95%942.51%-107.67%-37.84%-87.78%
Net Income Growth (1y) -14.50%275.57%21.63%-2.42%4.97%-35.75%-17.19%13.85%7.33%60.91%50.45%-135.16%-4.51%-34.99%-26.34%499.69%14.53%31.82%-8.45%-34.24%-47.13%-14.63%-38.88%81.07%137.89%16.57%90.28%-1.66%14.53%539.77%-31.07%-12.10%32.49%-90.95%69.48%-1.02%-12.78%113.50%-151.76%-21.78%-19.01%-43.83%257.95%117.72%-110.33%-88.64%-62.59%-69.19%-240.91%1,853.33%386.54%95.28%485.33%-45.39%-16.21%-1.45%-45.33%-6.25%35.85%-11.27%61.39%
Net Income Growth (3y) -1.24%57.18%14.86%-33.71%2.47%-12.41%-2.82%16.96%5.49%11.30%0.48%-2.60%-16.69%-9.90%-25.58%89.07%12.94%9.47%2.11%5.40%12.94%85.34%-7.10%16.11%53.40%-12.29%30.51%-5.07%9.79%7.31%-37.59%-12.04%-2.18%-52.30%11.49%19.01%-27.51%-48.54%-32.62%-19.34%-31.72%7.63%69.56%9.42%10.71%6.62%15.11%-15.98%109.40%115.44%76.93%19.52%75.44%
Net Income Growth (5y) 1.05%27.18%0.43%0.53%-8.21%-5.43%-12.48%13.76%8.10%6.53%3.37%10.47%9.51%40.40%-11.57%43.63%16.93%-5.36%4.46%0.37%10.73%4.22%-22.01%3.92%20.59%-4.15%12.69%7.82%-16.11%-39.83%-18.60%-14.51%-18.43%-24.78%20.33%0.28%-0.85%7.77%4.51%0.20%-9.69%-8.59%39.45%2.76%3.66%
Net Income (QoQ) -61.71%113.20%3.74%0.95%68.20%-30.96%-16.77%8.60%2.95%-11.01%14.43%2.38%54.34%-16.80%-126.74%378.07%5.08%-5.72%45.10%-20.32%20.95%-34.53%4.22%-35.94%95.28%-53.12%208.74%-15.83%-4.31%-23.47%59.57%-1.98%434.52%-91.75%103.47%47.75%-63.50%54.45%18.82%30.20%-10.65%-137.45%279.55%34.81%-38.03%5.30%147.48%-106.40%168.18%246.67%103.85%-170.75%490.67%-13.65%-18.18%39.61%-44.64%32.50%-3.77%-22.55%-5.06%92.00%-37.15%40.88%
Net Income towards Common Stockholders Growth (1y) -14.50%275.57%21.63%-2.42%4.97%-35.75%-17.19%13.85%7.33%60.91%50.45%-135.16%-4.51%-34.99%-26.34%499.69%14.53%31.82%-8.45%-34.24%-47.13%-14.63%-38.88%81.07%137.89%16.57%90.28%-1.66%14.53%539.77%-31.07%-12.10%32.49%-90.95%69.48%-1.02%-12.78%113.50%-151.76%-21.78%-19.01%-43.83%257.95%117.72%-110.33%-88.64%-62.59%-69.19%-240.91%1,853.33%386.54%95.28%485.33%-45.39%-16.21%-1.45%-45.33%-6.25%35.85%-11.27%61.39%
Net Income towards Common Stockholders Growth (3y) -1.24%57.18%14.86%-33.71%2.47%-12.41%-2.82%16.96%5.49%11.30%0.48%-2.60%-16.69%-9.90%-25.58%89.07%12.94%9.47%2.11%5.40%12.94%85.34%-7.10%16.11%53.40%-12.29%30.51%-5.07%9.79%7.31%-37.59%-12.04%-2.18%-52.30%11.49%19.01%-27.51%-48.54%-32.62%-19.34%-31.72%7.63%69.56%9.42%10.71%6.62%15.11%-15.98%109.40%115.44%76.93%19.52%75.44%
Net Income towards Common Stockholders Growth (5y) 1.05%27.18%0.43%0.53%-8.21%-5.43%-12.48%13.76%8.10%6.53%3.37%10.47%9.51%40.40%-11.57%43.63%16.93%-5.36%4.46%0.37%10.73%4.22%-22.01%3.92%20.59%-4.15%12.69%7.82%-16.11%-39.83%-18.60%-14.51%-18.43%-24.78%20.33%0.28%-0.85%7.77%4.51%0.20%-9.69%-8.59%39.45%2.76%3.66%
Net Income towards Common Stockholders (QoQ) -61.71%113.20%3.74%0.95%68.20%-30.96%-16.77%8.60%2.95%-11.01%14.43%2.38%54.34%-16.80%-126.74%378.07%5.08%-5.72%45.10%-20.32%20.95%-34.53%4.22%-35.94%95.28%-53.12%208.74%-15.83%-4.31%-23.47%59.57%-1.98%434.52%-91.75%103.47%47.75%-63.50%54.45%18.82%30.20%-10.65%-137.45%279.55%34.81%-38.03%5.30%147.48%-106.40%168.18%246.67%103.85%-170.75%490.67%-13.65%-18.18%39.61%-44.64%32.50%-3.77%-22.55%-5.06%92.00%-37.15%40.88%
Net Margin Growth (1y) -187.00653.0069.00-95.0019.00-358.00-115.0032.00-85.00229.00175.00-785.00-13.00-289.00-199.00891.004.00179.00-18.00-204.00-239.00-132.00-192.00281.00343.0043.00179.00-35.0038.003,144.00-168.00-103.00211.00-3428.00181.00-56.00-210.00285.00-772.00-144.00-140.00-302.00612.00393.00-639.00-284.00-205.00-560.00-131.00638.00462.00226.00746.00-353.00-261.00-80.00-281.00-33.00213.00-95.00131.00
Net Margin Growth (3y) -253.00523.00130.00-849.00-78.00-419.00-138.00138.00-93.00118.00-41.00-98.00-247.00-242.00-409.00968.00108.0090.00-31.0042.00142.003,055.00-180.00143.00592.00-241.00193.00-194.0040.001.00-758.00-304.00-139.00-3445.0021.00193.00-989.00-301.00-364.00-311.00-910.0052.00870.0060.00-24.001.00-3.00-413.00334.00252.00415.0052.00596.00
Net Margin Growth (5y) -261.00413.00-87.00-162.00-313.00-372.00-348.00215.0010.0029.00-54.00148.00134.002,945.00-397.00830.00357.00-194.00-17.00-117.00143.00-88.00-771.00-58.00242.00-258.0033.0055.00-740.00-585.00-351.00-470.00-909.00-3091.00279.00-140.00-374.00-16.00-163.00-164.00-445.00-335.00822.00-115.00-174.00
Net Margin (QoQ) -548.00288.0074.00-2.00293.00-296.00-90.00112.00-85.00-52.0056.00-4.00229.00-106.00-905.00769.00-48.00-15.00186.00-118.00127.00-212.00-1.00-153.00234.00-272.00473.00-92.00-66.00-136.00258.00-18.003,040.00-3447.00323.00296.00-599.00161.0086.00142.00-104.00-896.00713.00147.00-266.0019.00494.00-886.0089.0098.00139.00-457.00858.00-77.00-97.0063.00-241.0015.0084.00-139.007.00261.00-224.0088.00
Operating Income Growth (1y) -4.00%12.71%21.95%15.69%-6.71%-14.28%-8.11%-2.70%47.94%21.56%24.69%35.30%-6.91%24.58%-4.88%-7.57%21.05%-2.07%5.57%9.73%-12.86%3.51%-2.25%12.68%25.70%6.37%23.27%2.14%13.72%13.67%0.38%1.84%2.84%-7.66%12.33%10.59%18.55%29.73%2.41%10.45%-3.68%0.74%36.70%17.67%21.71%13.05%286.45%-0.66%-3.39%7.39%-72.72%13.66%19.90%15.46%12.27%26.25%28.85%23.95%28.20%30.13%24.16%
Operating Income Growth (3y) 9.83%5.51%11.80%15.06%8.71%9.09%2.91%6.76%18.57%14.04%7.78%11.12%-0.61%8.09%-0.62%4.55%9.86%2.54%8.35%8.09%7.60%7.76%6.55%5.43%13.71%3.74%11.60%4.78%11.51%10.84%4.92%7.55%5.50%6.46%16.29%12.85%11.60%13.89%75.55%8.89%4.24%6.94%12.95%9.94%12.13%11.92%5.78%12.55%14.28%15.40%-26.78%23.14%24.25%
Operating Income Growth (5y) 8.35%7.46%7.01%9.09%6.27%5.65%2.38%8.51%12.80%10.30%8.57%9.57%7.02%8.83%3.96%3.52%9.17%2.51%7.48%7.30%8.72%8.43%6.83%7.44%10.92%7.85%14.24%8.38%10.20%9.17%43.57%7.78%6.67%7.94%10.64%10.17%9.99%12.87%10.63%13.13%11.84%11.85%15.71%16.90%17.66%
Operating Income (QoQ) 5.24%-3.46%-4.14%-1.43%23.56%4.45%-9.06%-20.52%13.53%11.96%-3.70%20.85%-6.71%14.85%4.49%-16.85%24.84%-12.31%1.54%8.89%1.01%-5.47%5.54%-13.53%19.99%-10.74%21.66%-3.53%1.53%3.45%0.81%7.40%1.48%-8.64%2.27%8.46%-8.88%11.14%0.69%16.27%-0.29%-12.26%8.59%1.40%4.28%19.06%-6.53%4.87%-3.14%307.00%-75.97%1.99%7.67%3.38%0.12%7.58%3.69%0.52%12.59%9.80%-0.25%3.97%14.29%4.76%
Operating Margin Growth (1y) -213.00-59.00177.0021.00-126.00-265.00-139.00-149.00276.0063.00148.00333.00-75.00326.00-113.00-265.00100.00-11.00172.00263.00-48.00-22.00-33.00-42.0091.00-33.0049.00-13.0082.00128.00-83.00-5.004.00-157.0069.0032.0097.00197.00158.00104.00-76.00-142.00117.0046.00174.00123.006,040.0097.00-70.00132.00-5998.00130.00-110.009.00-497.00156.00313.00352.00826.00297.00275.00
Operating Margin Growth (3y) -63.00-262.00186.00205.0075.00123.00-104.00-82.00301.00377.00207.00331.00-23.00293.0026.00-44.00143.00-65.00188.00208.00125.0074.00-67.00-61.00177.00-61.0035.0014.00183.00169.00144.00132.0025.00-102.00345.00182.00194.00177.006,315.00247.0027.00112.00160.00273.00-6.00263.00-455.00383.00133.00492.00-5669.00583.00479.00
Operating Margin Growth (5y) -38.0053.00245.00203.00127.0091.0035.00139.00344.00323.00223.00275.00151.00389.00-8.00-63.00229.00-93.00174.00235.00226.00114.00160.0076.00198.00-7.00311.00164.00280.00149.006,302.00275.00128.00152.00387.00410.0014.00318.00-179.00534.00231.00472.00488.00726.00582.00
Operating Margin (QoQ) -62.00-173.0061.00-40.0092.0064.00-95.00-187.00-48.00190.00-105.00238.00-261.00275.0080.00-169.00139.00-163.00-72.00196.0028.0019.0019.00-115.0055.008.0010.0018.00-68.0090.00-53.00114.00-22.00-122.0026.00123.00-183.00104.00-11.00187.00-83.0065.00-65.007.00-149.00325.00-137.00134.00-200.006,242.00-6079.00-33.002.00113.0048.00-273.00120.00-393.00702.00-116.00159.0081.00173.00-137.00
Profit After Tax Growth (1y) 8.48%75.00%21.63%-2.42%4.97%-29.55%-17.19%13.85%7.33%60.91%50.45%-135.16%-4.51%-34.99%-26.34%499.69%14.53%31.82%-8.45%-34.24%-47.13%-14.63%-38.88%81.07%137.89%16.57%90.28%-1.66%14.53%539.97%-31.28%-11.71%32.25%-90.96%70.00%-1.46%-12.62%113.64%-151.76%-21.78%-19.01%-43.83%257.95%117.72%-110.33%18.18%41.73%-69.19%-240.91%87.82%28.43%95.28%485.33%-45.39%-16.21%-1.45%-45.33%-6.25%35.85%-11.27%61.39%
Profit After Tax Growth (3y) 6.92%25.65%14.86%-33.71%2.47%-9.68%-2.82%16.96%5.49%11.30%0.48%-2.60%-16.69%-9.90%-25.58%89.07%12.94%9.47%2.11%5.40%12.94%85.35%-7.20%16.28%53.31%-12.31%30.51%-5.07%9.79%7.31%-37.59%-12.04%-2.18%-52.31%11.60%18.83%-27.51%12.35%5.04%-19.34%-31.72%7.63%69.56%9.42%10.71%6.62%15.11%-15.98%109.40%-1.30%13.49%19.52%75.44%
Profit After Tax Growth (5y) 5.97%11.20%0.43%0.53%-8.21%-3.68%-12.48%13.76%8.10%6.53%3.37%10.47%9.51%40.41%-11.63%43.72%16.89%-5.37%4.46%0.37%10.73%4.22%-22.01%3.92%20.59%-4.15%12.69%7.82%-16.11%-3.88%6.25%-14.51%-18.43%-24.78%20.40%0.19%-0.81%7.78%4.51%0.20%-9.69%-8.59%39.45%2.76%3.66%
Profit After Tax (QoQ) -4.91%8.92%3.74%0.95%53.40%-24.30%-16.77%8.60%2.95%-11.01%14.43%2.38%54.34%-16.80%-126.74%378.07%5.08%-5.72%45.10%-20.32%20.95%-34.53%4.22%-35.94%95.28%-53.12%208.74%-15.83%-4.31%-23.47%59.57%-1.98%434.68%-91.78%105.00%46.83%-63.46%54.55%18.82%30.20%-10.65%-137.45%279.55%34.81%-38.03%5.30%147.48%-106.40%809.09%26.28%-46.19%-170.75%490.67%-13.65%-18.18%39.61%-44.64%32.50%-3.77%-22.55%-5.06%92.00%-37.15%40.88%
Return on Assets Growth (1y) -1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.000.000.001.001.000.000.00-1.00-1.000.000.000.001.000.000.002.001.002.002.00-2.00-2.00-2.00-2.000.000.000.000.00-1.000.000.000.000.000.00-1.00-1.000.000.001.001.001.000.000.00-1.000.000.000.000.00
Return on Assets Growth (3y) -2.00-2.00-1.00-1.000.000.000.000.00-1.00-1.000.000.000.001.000.000.001.001.002.002.000.000.000.000.000.00-1.00-1.00-1.00-3.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) -2.00-2.00-1.00-1.000.000.000.000.001.001.002.002.000.000.000.000.000.00-1.00-1.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.00-3.00-2.00-2.00-2.000.000.000.000.00-1.000.000.000.00
Return on Assets (QoQ) 0.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -3.00-4.00-3.00-3.000.001.00-1.000.00-2.00-4.002.001.003.003.00-1.00-1.00-2.00-2.00-1.000.001.004.002.001.0011.009.0010.0011.00-12.00-10.00-12.00-15.00-1.00-3.00-2.00-3.00-5.00-1.001.000.002.000.00-4.00-2.002.003.007.0011.004.002.000.00-6.00-4.00-2.00-2.000.00
Return on Equity Growth (3y) -5.00-7.00-2.00-2.000.001.000.000.00-1.00-3.000.000.002.005.000.000.0011.0010.0011.0013.000.002.000.00-2.00-2.00-5.00-5.00-6.00-18.00-14.00-13.00-17.00-4.00-4.00-6.00-5.00-1.002.003.009.007.004.002.002.002.003.005.005.00
Return on Equity Growth (5y) -4.00-6.00-4.00-3.000.002.001.001.0011.009.0012.0013.001.003.00-2.00-3.00-2.00-4.00-4.00-4.00-5.00-2.00-1.00-4.00-5.00-6.00-8.00-8.00-14.00-11.00-11.00-8.002.001.001.000.00-1.001.001.003.00
Return on Equity (QoQ) 1.00-1.00-1.00-2.00-1.000.000.001.001.00-2.001.00-1.00-1.003.000.000.000.00-1.00-1.000.00-1.001.001.001.001.00-1.000.0011.00-1.001.001.00-13.000.00-1.00-1.001.00-2.00-1.00-1.00-1.002.002.00-2.000.000.00-2.000.005.001.001.004.00-2.00-1.000.00-2.000.001.00-1.000.00
Return on Invested Capital Growth (1y) -1.00-3.00-3.00-3.00-1.00-1.002.002.002.002.00-1.00-1.00-1.00-1.000.000.001.001.000.000.00-2.000.000.000.0017.0016.0020.0023.00-14.00-14.00-19.00-24.00-3.00-2.000.00-1.00-2.00-1.000.002.004.009.003.002.0015.00-2.003.005.00-9.002.002.001.00-1.00-1.00-2.00-1.00
Return on Invested Capital Growth (3y) 0.00-2.00-2.00-1.000.000.001.001.002.002.00-1.00-1.00-2.000.000.000.0017.0017.0020.0023.002.002.001.000.001.001.001.00-1.00-18.00-17.00-20.00-22.00-1.006.003.003.0017.006.006.009.0010.009.008.008.005.00-1.003.005.00
Return on Invested Capital Growth (5y) 0.00-2.00-2.00-2.00-1.001.001.001.0018.0018.0020.0022.002.002.002.000.000.002.001.00-1.00-3.00-1.000.001.003.009.004.002.001.00-10.00-14.00-16.005.006.007.009.007.007.006.008.00
Return on Invested Capital (QoQ) 1.00-1.00-1.00-1.000.00-1.000.000.000.002.000.000.000.00-1.000.000.000.000.000.001.000.00-1.000.000.001.000.000.0017.000.004.003.00-20.000.00-2.00-2.001.001.000.00-2.00-1.002.001.000.002.007.00-5.00-1.0015.00-10.000.001.001.000.000.000.00-1.001.00-2.001.00
Return on Sales Growth (1y) -2.007.001.00-1.000.00-4.00-1.000.00-1.002.002.00-8.000.00-3.00-2.009.000.002.000.00-2.00-2.00-1.00-2.003.003.000.002.000.000.0031.00-2.00-1.002.00-34.002.00-1.00-2.003.00-8.00-1.00-1.00-3.006.004.00-6.00-3.00-2.00-6.00-1.006.005.002.007.00-4.00-3.00-1.00-3.000.002.00-1.001.00
Return on Sales Growth (3y) -3.005.001.00-8.00-1.00-4.00-1.001.00-1.001.000.00-1.00-2.00-2.00-4.0010.001.001.000.000.001.0031.00-2.001.006.00-2.002.00-2.000.000.00-8.00-3.00-1.00-34.000.002.00-10.00-3.00-4.00-3.00-9.001.009.001.000.000.000.00-4.003.003.004.001.006.00
Return on Sales Growth (5y) -3.004.00-1.00-2.00-3.00-4.00-3.002.000.000.00-1.001.001.0029.00-4.008.004.00-2.000.00-1.001.00-1.00-8.00-1.002.00-3.000.001.00-7.00-6.00-4.00-5.00-9.00-31.003.00-1.00-4.000.00-2.00-2.00-4.00-3.008.00-1.00-2.00
Return on Sales (QoQ) -5.003.001.000.003.00-3.00-1.001.00-1.00-1.001.000.002.00-1.00-9.008.000.000.002.00-1.001.00-2.000.00-2.002.00-3.005.00-1.00-1.00-1.003.000.0030.00-34.003.003.00-6.002.001.001.00-1.00-9.007.001.00-3.000.005.00-9.001.001.001.00-5.009.00-1.00-1.001.00-2.000.001.00-1.000.003.00-2.001.00
Revenue Growth (1y) 9.92%16.99%8.68%14.08%2.01%3.26%0.46%7.79%22.77%15.96%13.44%9.05%-2.42%0.50%2.16%9.36%13.67%-1.44%-5.14%-7.15%-10.23%4.86%-0.32%15.54%18.94%8.51%19.75%2.97%8.44%5.32%5.49%2.13%2.60%1.44%7.75%8.48%12.43%15.43%-6.32%4.01%0.41%9.46%28.56%14.73%10.98%5.21%-4.90%-5.66%0.17%-0.05%8.53%6.48%27.23%14.92%49.07%17.37%9.66%4.67%-17.00%14.78%9.79%
Revenue Growth (3y) 11.24%11.89%7.39%10.27%6.91%6.37%5.20%8.73%10.84%4.73%3.21%3.45%-0.14%1.27%-1.15%5.47%6.67%3.90%4.23%3.37%5.01%6.22%7.99%6.71%9.79%5.05%10.82%4.49%7.74%7.24%2.12%4.84%5.02%8.62%9.08%8.98%7.80%9.96%4.63%4.03%3.74%4.80%9.88%4.85%12.25%6.52%15.44%5.65%11.81%6.33%10.33%12.78%15.28%
Revenue Growth (5y) 8.84%6.77%3.72%6.37%4.51%4.46%1.94%6.64%7.77%5.50%5.58%5.66%5.13%3.49%4.06%4.29%6.19%3.68%5.18%4.12%5.96%7.01%4.91%6.51%8.36%7.93%10.39%6.36%6.87%7.27%5.42%4.52%5.19%6.15%6.02%5.39%9.81%8.83%13.13%7.07%9.27%6.73%10.42%9.20%11.24%
Revenue (QoQ) 9.27%8.04%-8.01%1.22%16.29%0.37%-3.44%-9.49%17.71%-2.35%3.61%3.09%11.19%-4.48%-0.40%-7.75%14.52%-2.91%6.62%-4.11%-0.71%-6.55%4.35%-7.29%15.99%-11.17%20.95%-4.56%5.82%-1.97%4.01%0.51%2.77%-1.81%0.69%0.97%1.61%4.30%1.37%4.64%4.33%-15.35%12.55%1.03%13.72%-0.58%0.44%-2.27%7.82%-10.14%-0.36%3.77%7.58%-2.43%-2.23%23.99%-2.83%26.56%-23.02%15.85%-7.26%0.36%6.44%10.81%
Shareholder's Equity Growth (1y) 30.93%13.31%22.10%18.05%17.34%18.92%18.76%16.62%-5.76%-12.45%-14.10%-9.61%13.60%13.30%18.33%14.39%-3.08%-6.57%-12.64%-6.03%16.93%28.08%15.61%10.44%5.15%1.30%34.92%21.40%7.91%5.96%-11.70%7.35%24.50%34.32%37.29%-3.82%17.22%14.67%23.71%29.99%7.10%-2.49%-43.00%-23.31%-55.90%-70.95%-12.33%-16.78%33.16%117.82%27.89%23.87%24.45%37.58%18.92%20.23%23.59%16.50%
Shareholder's Equity Growth (3y) 23.82%5.66%7.59%7.56%7.90%5.66%6.47%6.44%1.24%-2.50%-3.89%-0.95%8.79%10.68%6.12%5.88%6.02%6.62%10.86%8.01%9.88%11.19%11.26%12.90%12.21%12.97%17.82%7.82%16.34%17.73%14.46%10.30%16.05%14.52%-1.08%-1.39%-17.89%-31.26%-14.82%-6.04%-14.32%-14.87%-13.87%-7.53%-9.93%-4.52%10.06%7.42%26.99%51.70%
Shareholder's Equity Growth (5y) 14.05%4.54%5.18%5.99%7.32%7.14%4.04%4.59%4.99%3.76%6.73%5.43%7.88%7.79%7.32%9.12%9.87%11.52%10.56%5.40%14.13%16.19%18.53%12.47%12.14%10.02%2.89%4.56%-5.75%-14.30%-5.61%-3.05%-1.70%-1.01%1.65%-0.23%-1.71%-0.54%-1.23%4.32%-0.66%-0.22%
Shareholder's Equity (QoQ) -4.65%5.40%6.01%6.35%2.75%1.90%5.37%7.79%2.62%0.07%-14.85%0.13%0.68%5.31%7.01%-0.13%5.14%1.80%-9.33%-3.74%-1.69%9.51%12.83%5.45%-11.27%4.61%7.43%1.58%18.19%-5.87%-4.51%-0.26%-1.51%14.44%10.74%7.61%0.67%-19.83%34.96%5.27%8.61%-15.76%11.20%-4.16%-36.52%13.35%-36.05%-36.87%91.58%7.60%2.32%3.27%12.49%4.22%2.79%14.17%-2.77%5.37%5.66%7.62%
Tax Rate Growth (1y) 494.00-4755.00-234.00-209.00-2103.00665.00-255.0086.001,436.00226.00168.00-100.00331.00628.00-198.0038.0024.00-588.0057.00499.00855.00-985.00-313.00-585.00-949.001,456.00107.00-159.00219.00-41181.00-267.00-1420.00-2645.0039,638.00-566.00493.001,756.00346.00-1333.00-333.00106.00-181.001,694.00966.001,003.005,179.005,526.00-74.00-3270.00-5059.00-5260.00-600.002,135.00-2066.00-586.00228.00222.003,089.00-11.002,276.00-586.00
Tax Rate Growth (3y) -173.00-3863.00-320.00-224.00-336.001,519.00-285.0024.001,791.00266.0027.00437.001,210.00-946.00-454.00-48.00-70.00-117.00-149.00-245.00125.00-40710.00-473.00-2164.00-3375.00-86.00-726.00-1085.00-670.00-1196.00-2166.00-1260.00-783.0039,804.00-205.001,126.002,865.005,345.005,887.00558.00-2161.00-60.001,959.00291.00-132.00-1945.00-321.00-447.00-913.00-4035.00-5857.001,903.001,772.00
Tax Rate Growth (5y) 182.00-3824.00-461.00314.00543.00-54.00-541.00-62.001,697.00737.00-179.00-307.00480.00-40670.00-614.00-1626.00-2496.00-1660.00-982.00-1171.00-764.00-725.00-2372.00-2004.00-1513.0080.00-365.00-453.00439.003,802.005,053.00-368.00-3050.0039,924.0061.00451.001,730.00-1780.0040.00186.00196.00963.001,362.002,795.00-495.00
Tax Rate (QoQ) 3,916.00-3252.00-79.00-91.00-1332.001,268.00-55.00-1984.001,436.00349.00286.00-635.00226.00291.0018.00-203.00523.00-536.00254.00-218.00-89.00110.00696.00138.00-1929.00782.00424.00-225.00476.00-567.00158.00152.00-40924.0040,346.00-994.00-1073.001,359.00142.0065.00190.00-51.00-1537.001,064.00629.00-337.00338.00336.00666.003,839.00684.00-5263.00-2529.002,050.00482.00-603.00206.00-2151.001,962.00210.00200.00717.00-1138.002,497.00-2661.00
Total Debt Growth (1y) 23.53%3.64%-37.90%-40.47%-37.18%-26.00%0.00%-24.55%-6.81%-25.65%-25.65%8.69%-2.55%-0.54%59.66%44.81%56.46%89.68%16.17%54.87%26.33%25.46%-6.50%-31.16%-29.67%-30.55%-6.75%-8.74%-11.92%-10.80%-13.00%-12.90%-12.37%-14.15%-12.32%-13.29%-31.84%-33.14%-35.12%-39.19%-25.40%-23.04%-53.61%-52.02%-52.94%
Total Debt Growth (3y) -8.46%-17.08%-22.71%-21.26%-17.06%-18.21%5.88%5.90%12.43%11.94%11.31%34.58%24.42%33.27%20.15%15.57%11.61%18.23%0.43%-0.91%-7.85%-8.06%-8.80%-18.21%-18.42%-18.98%-10.73%-11.67%-19.27%-20.00%-20.90%-22.85%-23.62%-23.84%-35.86%-36.75%-37.92%
Total Debt Growth (5y) -1.86%1.47%-3.05%1.83%2.43%5.42%5.21%4.83%4.77%4.09%3.75%8.90%3.60%7.96%7.07%4.18%1.42%4.83%-5.03%-5.98%-14.11%-14.91%-15.47%-22.01%-22.70%-22.83%-26.53%-27.44%-28.67%
Total Debt (QoQ) 23.53%4.32%-5.26%-15.11%-25.99%0.00%-0.01%0.00%0.01%-24.54%23.49%-20.22%0.01%10.31%10.72%-18.57%60.54%0.05%19.64%-1.29%-1.67%33.37%-2.41%-1.97%-26.72%-1.80%-0.29%-3.19%-1.62%-3.90%-3.77%-1.96%-4.05%-3.79%-3.18%-3.94%-2.01%-4.85%-23.90%-5.77%-4.90%-10.82%-6.65%-2.79%-42.68%-7.78%-8.43%