|
Cash & Equivalents (Quarter)
|
0.55B | 0.51B | 0.53B | 0.56B | 0.63B | 0.46B | 0.47B | 0.71B | 0.80B | 0.96B | 0.87B | 0.96B | 1.60B | 1.26B | 1.00B | 0.97B | 1.42B | 0.92B | 1.13B | 1.12B | 1.12B | 1.65B | 1.08B | 1.34B | 1.75B | 1.53B | 1.50B | 1.03B | 1.38B | 1.20B | 1.18B | 1.12B | 1.20B | 1.30B | 1.51B | 1.40B | 1.73B | 1.45B | 2.02B | 2.29B | 2.64B | 3.41B | 2.82B | 4.31B | 3.26B | 2.95B | 3.12B | 3.25B | 3.03B | 2.93B | 2.71B | 2.56B | 3.51B | 0.30B | 3.29B | 2.60B | 2.82B | 2.97B | 5.93B | 4.60B | 5.20B | 3.33B | 5.15B | 5.42B | 4.62B | 4.17B |
|
Short-term Investments (Quarter)
|
| 0.12B | | | 0.08B | 0.12B | 0.07B | 0.13B | 0.08B | 0.09B | 0.08B | 0.05B | 0.09B | 0.29B | 0.18B | 0.04B | 0.04B | 0.14B | 0.12B | 0.05B | 4.41B | 0.10B | 0.09B | 0.08B | 0.06B | 0.56B | 0.43B | 0.20B | 0.13B | 0.08B | 0.05B | 0.12B | 0.08B | 0.10B | 0.13B | 0.12B | 0.10B | 0.14B | 0.12B | 0.16B | 0.11B | 0.06B | 0.12B | 0.13B | 0.14B | 0.23B | 0.16B | 0.18B | 0.08B | 0.15B | 0.32B | 0.13B | 0.14B | 0.15B | 0.25B | 0.22B | 0.13B | 0.22B | 2.70B | 0.14B | 2.97B | 3.07B | 0.45B | 0.50B | 0.38B | 3.75B |
|
Cash & Current Investments (Quarter)
|
0.55B | 0.63B | 0.53B | 0.56B | 0.72B | 0.58B | 0.54B | 0.84B | 0.88B | 1.05B | 0.95B | 1.01B | 1.69B | 1.55B | 1.18B | 1.01B | 1.47B | 1.06B | 1.25B | 1.16B | 5.53B | 1.74B | 1.17B | 1.41B | 1.81B | 2.08B | 1.93B | 1.23B | 1.51B | 1.28B | 1.23B | 1.25B | 1.29B | 1.40B | 1.64B | 1.52B | 1.83B | 1.59B | 2.14B | 2.45B | 2.74B | 3.47B | 2.94B | 4.44B | 3.39B | 3.17B | 3.28B | 3.44B | 3.11B | 3.08B | 3.02B | 2.68B | 3.65B | 0.45B | 3.54B | 2.82B | 2.95B | 3.19B | 8.63B | 4.74B | 8.17B | 6.39B | 5.61B | 5.92B | 5.01B | 7.92B |
|
Receivables (Quarter)
|
| 1.57B | | 1.62B | 1.78B | 1.81B | 1.79B | 1.83B | 1.79B | 1.69B | 1.73B | 1.73B | 1.80B | 1.98B | 1.86B | 1.90B | 1.85B | 2.03B | 2.05B | 2.17B | 2.09B | 2.11B | 2.18B | 2.23B | 2.21B | 2.44B | 2.57B | 2.60B | 2.53B | 2.61B | 2.77B | 3.00B | 3.19B | 3.12B | 3.43B | 3.41B | 3.55B | 3.78B | 3.67B | 3.80B | 3.68B | 3.84B | 3.73B | 3.80B | 3.74B | 3.83B | 4.00B | 4.20B | 5.60B | 6.05B | 5.48B | 5.44B | 5.28B | 5.68B | 5.84B | 5.99B | 6.10B | 8.98B | 8.61B | 8.76B | 9.18B | 9.43B | 9.17B | 9.59B | 9.79B | 11.65B |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | 3.10B | 3.01B | 2.87B | 2.90B | 2.87B | 3.37B | 3.43B | 3.53B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| 1.00B | | | 14.17B | 0.81B | 14.53B | 15.15B | 15.56B | 1.06B | 16.79B | 17.24B | 21.66B | 0.71B | 0.11B | 0.11B | 0.13B | -1.53B | 12.52B | 14.15B | 24.48B | 1.17B | 15.18B | 16.49B | 27.41B | -1.06B | 18.51B | 19.54B | 20.16B | 0.56B | 32.69B | 36.35B | 22.54B | 0.99B | 37.95B | 36.78B | 24.45B | 1.76B | 41.74B | 27.64B | 49.48B | 3.26B | 48.55B | 52.35B | 54.65B | 2.84B | 0.14B | 58.29B | 59.29B | 2.30B | 57.92B | 53.29B | 50.49B | 11.63B | 56.09B | 56.24B | 54.17B | 2.29B | 65.83B | 70.49B | 78.15B | 77.62B | 84.51B | 86.04B | 99.57B | 101.77B |
|
Loans - Loss Allowance (Quarter)
|
| | 0.01B | | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | | | 0.06B | 0.05B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.09B | | 0.09B | 0.11B | | |
|
Long-Term Investments (Quarter)
|
| 0.06B | | | 22.31B | 0.02B | 23.09B | 0.80B | 1.02B | -0.01B | 0.87B | 0.12B | 1.24B | 0.01B | 1.65B | 0.35B | 31.92B | -0.01B | 0.09B | 0.05B | 0.04B | -0.01B | 0.03B | 0.01B | 38.95B | 0.01B | 0.03B | 0.17B | 46.39B | 0.02B | 0.02B | 0.00B | 49.68B | 0.03B | 0.02B | 0.07B | 53.12B | 0.02B | 0.03B | 0.03B | 64.49B | 0.04B | 0.00B | 0.02B | 70.16B | 0.03B | 0.02B | | 0.04B | 0.06B | 0.05B | 0.08B | 0.04B | 0.19B | 0.00B | 0.01B | | 0.01B | 0.06B | 0.03B | 0.03B | 98.04B | 0.09B | 8.91B | 127.60B | 130.48B |
|
Other Non-Current Assets (Quarter)
|
| 0.14B | | | 0.30B | 0.29B | 0.33B | 0.34B | 0.35B | 0.33B | 0.37B | 0.36B | 0.54B | 0.39B | 0.58B | 0.47B | 0.54B | 0.49B | 0.53B | 0.57B | 0.58B | 0.60B | 0.69B | 0.67B | 1.04B | 0.71B | 0.76B | 0.71B | 0.74B | 0.76B | 0.80B | 0.84B | 0.89B | 0.77B | 0.88B | 0.86B | 0.91B | 0.84B | 1.04B | 1.01B | 1.04B | 0.88B | 1.06B | 0.92B | 0.89B | 0.90B | 1.11B | 1.02B | 0.99B | 1.01B | 1.30B | 1.23B | 1.36B | 1.05B | 1.04B | 1.18B | 1.24B | 1.40B | 1.46B | 1.31B | 1.18B | 1.35B | 1.60B | 1.66B | 2.75B | 2.92B |
|
Assets (Quarter)
|
| 15.57B | | | 28.93B | 2.37B | 29.51B | 30.66B | 31.18B | 31.63B | 32.29B | 38.34B | 39.92B | 40.36B | 40.20B | 38.79B | 39.53B | 39.67B | 40.54B | 43.17B | 42.91B | 44.65B | 44.69B | 47.46B | 47.61B | 50.38B | 52.19B | 53.88B | 54.83B | 53.10B | 53.81B | 58.14B | 58.69B | 60.51B | 60.95B | 59.77B | 62.97B | 64.53B | 66.69B | 72.04B | 75.77B | 76.73B | 75.65B | 80.73B | 82.13B | 84.66B | 84.81B | 88.94B | 91.45B | 92.94B | 89.76B | 84.61B | 82.70B | 84.90B | 89.12B | 89.04B | 87.42B | 97.62B | 106.00B | 109.89B | 120.26B | 118.67B | 128.21B | 133.48B | 152.00B | 156.59B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | | | 0.05B | 0.11B | | | | | | | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | | | 0.05B | 0.11B | | | | | | | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | 0.20B | 0.26B | 0.20B | 0.20B | | | | | | | 0.12B | | | 0.05B | 0.11B | | | | | | | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 0.85B | | | 0.85B | 0.85B | 0.84B | 0.84B | 0.68B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.49B | 0.49B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.77B | 0.77B | 0.93B | 0.91B | 0.90B | 0.90B | 0.87B | 0.85B | 0.84B | 0.83B | 0.82B | 0.80B | 0.78B | 0.75B | 0.72B | 0.71B | 0.68B | 0.66B | 0.64B | 0.61B | 0.60B | 0.57B | 0.43B | 0.41B | 0.39B | 0.35B | 0.32B | 0.31B | 0.18B | 0.17B | 0.15B | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| 0.16B | | | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| 7.75B | | | 8.91B | 9.27B | 9.44B | 9.64B | 9.45B | 9.90B | 10.41B | 10.73B | 11.09B | 11.37B | 11.36B | 11.49B | 11.87B | 11.87B | 11.89B | 13.79B | 13.54B | 14.48B | 14.15B | 16.77B | 16.57B | 19.61B | 19.81B | 19.61B | 19.63B | 19.58B | 19.83B | 20.67B | 21.08B | 22.36B | 22.65B | 22.29B | 25.14B | 25.29B | 25.98B | 27.00B | 27.09B | 28.67B | 29.52B | 29.90B | 30.33B | 31.45B | 33.67B | 33.76B | 35.67B | 6.73B | 42.41B | 37.03B | 33.72B | 35.69B | 38.22B | 38.24B | 36.47B | 41.23B | 47.07B | 50.78B | 55.93B | 53.37B | 59.84B | 63.53B | 66.39B | 66.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.61B | | | 1.06B | 1.40B | 1.42B | 1.42B | 1.66B | 1.68B | 1.73B | 1.79B | 1.81B | 2.12B | 2.11B | 1.84B | 1.98B | 1.84B | 2.02B | 2.23B | 2.15B | 2.37B | 2.53B | 2.25B | 2.29B | 2.22B | 2.48B | 2.90B | 3.07B | 2.77B | 2.86B | 3.16B | 3.18B | 2.20B | 2.09B | 2.01B | 1.88B | 1.80B | 2.14B | 2.44B | 2.76B | 2.71B | 2.16B | 2.86B | 3.02B | 3.26B | 2.42B | 2.70B | 2.41B | -1.39B | 1.84B | 1.06B | 0.69B | 1.38B | 1.45B | 1.42B | 1.60B | 1.86B | 1.90B | 1.87B | 2.06B | 2.20B | 2.25B | 2.45B | 2.59B | 3.00B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.07B | | | 1.13B | 0.64B | 0.70B | | 0.78B | 0.81B | 0.78B | -0.94B | 1.22B | 0.74B | -0.89B | -0.88B | 0.51B | 0.54B | -0.91B | | | 0.99B | -0.00B | 1.07B | 1.41B | 1.17B | 1.12B | 1.13B | 1.32B | 1.04B | 0.97B | -0.00B | 1.06B | 1.10B | -0.00B | -0.00B | 1.21B | 1.40B | -0.90B | -0.91B | 1.41B | 1.19B | -1.04B | -0.93B | 1.61B | -0.91B | -0.86B | -0.88B | -0.92B | 0.81B | -0.65B | -0.58B | -0.55B | -0.53B | -0.49B | -0.47B | -0.44B | -0.41B | -0.40B | -0.39B | -0.39B | 2.82B | -0.38B | -0.35B | 4.44B | 3.87B |
|
Total Non-Current Liabilities (Quarter)
|
| 21.31B | | | 22.81B | 23.40B | 23.79B | 25.33B | 24.74B | 25.00B | 25.58B | 33.04B | 31.97B | 32.71B | 34.17B | 33.78B | 33.12B | 33.20B | 35.20B | 36.48B | 36.23B | 36.64B | 37.54B | 39.91B | 39.96B | 43.08B | 44.35B | 45.17B | 45.52B | 44.96B | 45.41B | 50.17B | 49.54B | 49.84B | 51.95B | 51.17B | 53.18B | 54.69B | 57.93B | 62.24B | 62.84B | 63.94B | 67.39B | 69.11B | 67.30B | 71.21B | 73.58B | 76.38B | 79.48B | 83.95B | 81.13B | 79.26B | 79.51B | 78.26B | 81.90B | 81.62B | 79.71B | 88.87B | 96.84B | 100.45B | 109.43B | 104.95B | 117.10B | 121.69B | 134.50B | 139.17B |
|
Total Liabilities (Quarter)
|
| 21.38B | | | 23.94B | 24.04B | 24.49B | 25.33B | 25.52B | 25.82B | 26.36B | 32.10B | 33.19B | 33.45B | 33.28B | 32.90B | 33.63B | 33.74B | 34.29B | 36.48B | 36.23B | 37.63B | 37.54B | 40.98B | 41.37B | 44.25B | 45.47B | 46.30B | 46.84B | 46.00B | 46.39B | 50.17B | 50.60B | 50.95B | 51.95B | 51.16B | 54.39B | 56.09B | 57.02B | 61.33B | 64.25B | 65.13B | 66.35B | 68.18B | 68.91B | 70.30B | 72.72B | 75.50B | 78.56B | 84.76B | 80.49B | 78.68B | 78.96B | 77.73B | 81.40B | 81.14B | 79.27B | 88.45B | 96.44B | 100.06B | 109.04B | 107.77B | 116.72B | 121.34B | 138.94B | 143.04B |
|
Total Debt (Quarter)
|
| 0.85B | | | 0.85B | 1.05B | 1.10B | 1.04B | 0.88B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.49B | 0.61B | 0.48B | 0.48B | 0.53B | 0.59B | 0.48B | 0.77B | 0.77B | 0.93B | 0.91B | 0.90B | 1.20B | 1.17B | 1.15B | 0.84B | 0.83B | 0.82B | 0.80B | 0.78B | 0.75B | 0.72B | 0.71B | 0.68B | 0.66B | 0.64B | 0.61B | 0.60B | 0.57B | 0.43B | 0.41B | 0.39B | 0.35B | 0.32B | 0.31B | 0.18B | 0.17B | 0.15B | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 3.64B | | | 5.00B | 4.77B | 5.02B | 5.32B | 5.66B | 5.82B | 5.93B | 6.25B | 6.73B | 6.91B | 6.92B | 5.89B | 5.90B | 5.94B | 6.25B | 6.69B | 6.68B | 7.02B | 7.15B | 6.48B | 6.24B | 6.14B | 6.72B | 7.58B | 7.99B | 7.09B | 7.42B | 7.97B | 8.10B | 9.57B | 9.01B | 8.60B | 8.58B | 8.45B | 9.67B | 10.71B | 11.52B | 11.60B | 9.30B | 12.55B | 13.21B | 0.04B | 12.09B | 13.44B | 12.88B | 8.18B | 8.04B | 7.39B | 6.75B | 7.17B | 7.72B | 7.89B | 8.06B | 9.08B | 9.56B | 9.82B | 11.22B | 10.82B | 11.40B | 12.05B | 13.07B | 13.46B |
|
Shareholder's Equity (Quarter)
|
| 3.64B | | | 5.00B | 4.77B | 5.02B | 5.32B | 5.66B | 5.82B | 5.93B | 6.25B | 6.73B | 6.91B | 6.92B | 5.89B | 5.90B | 5.94B | 6.25B | 6.69B | 6.68B | 7.02B | 7.15B | 6.48B | 6.24B | 6.14B | 6.72B | 7.58B | 7.99B | 7.09B | 7.42B | 7.97B | 8.10B | 9.57B | 9.01B | 8.60B | 8.58B | 8.45B | 9.67B | 10.71B | 11.52B | 11.60B | 9.30B | 12.55B | 13.21B | 2.41B | 12.09B | 13.44B | 12.88B | 8.18B | 8.04B | 7.48B | 6.75B | 7.08B | 7.72B | 7.89B | 8.06B | 9.08B | 9.47B | 9.73B | 11.22B | 10.82B | 11.40B | 12.05B | 13.07B | 13.55B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 15.57B | | | 28.93B | 2.37B | 29.51B | 30.66B | 31.18B | 31.63B | 32.29B | 38.34B | 39.92B | 40.36B | 40.20B | 38.79B | 39.53B | 39.67B | 40.54B | 43.17B | 42.91B | 44.65B | 44.69B | 47.46B | 47.61B | 50.38B | 52.19B | 53.88B | 54.83B | 53.10B | 53.81B | 58.14B | 58.69B | 60.51B | 60.95B | 59.77B | 62.97B | 64.53B | 66.69B | 72.04B | 75.77B | 76.73B | 75.65B | 80.73B | 82.13B | 84.66B | 84.81B | 88.94B | 91.45B | 92.94B | 89.76B | 84.61B | 82.70B | 84.90B | 89.12B | 89.04B | 87.42B | 97.62B | 106.00B | 109.89B | 120.26B | 118.67B | 128.21B | 133.48B | 152.00B | 156.59B |
|
Treasury Shares (Quarter)
|
| 0.37B | | 0.00B | 0.00B | 328.00 | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | | 0.02B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 18,770.13B | 19,098.80B | 0.00B | 0.00B | 19,522.34B | 19,438.38B | 0.02B | | | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| 0.29B | | | 2.40B | 0.89B | 0.90B | 1.04B | 1.30B | 1.62B | 1.61B | 1.80B | 2.15B | 2.11B | 1.98B | 1.18B | 1.10B | 1.01B | 1.28B | 1.50B | 4.07B | 1.66B | 1.88B | 1.15B | 0.91B | 0.71B | 1.33B | 1.99B | 2.21B | 1.14B | 1.32B | 1.67B | 1.63B | 2.06B | 1.43B | 1.00B | 0.81B | 0.64B | 1.76B | 2.64B | 3.26B | 3.14B | 1.13B | 3.80B | 4.29B | -0.91B | 3.00B | 4.04B | 3.58B | -0.50B | -0.86B | -1.48B | -1.98B | -1.87B | -1.46B | -1.40B | -1.33B | -0.37B | -0.12B | -0.02B | 1.27B | 9.26B | 9.44B | 9.56B | 9.76B | 10.15B |
|
Shares Outstanding (Quarter)
|
| 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.01B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.14B | 0.08B | 0.01B | 0.01B | 0.07B | 0.08B | 0.08B | 0.02B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.06B | 0.06B | 0.02B | 0.06B | 0.08B | 0.06B | 0.02B | 0.06B | 0.02B | 0.06B | 0.02B | 0.02B | 0.07B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.09B | 0.07B | 0.07B | 0.09B | 0.02B | 0.07B | 0.09B | 0.07B | 0.09B | 0.07B | 0.09B | 85,310.60B | 0.09B | 0.09B | 0.09B |