|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 2.93B | 2.71B | 2.56B | 3.51B | 0.30B | 3.29B | 2.60B | 2.82B | 2.97B | 5.93B | 4.60B | 5.20B | 3.33B | 5.15B | 5.42B | 4.62B | 4.17B | 4.99B | 5.29B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.09B | 0.32B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.13B | 0.22B | 0.14B | 0.14B | 0.38B | 0.15B | 0.15B | 0.15B | 0.16B | 0.35B | 0.36B | 0.38B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.01B | 3.02B | 2.68B | 3.65B | 0.45B | 3.43B | 2.73B | 2.95B | 3.19B | 6.08B | 4.74B | 5.58B | 3.48B | 5.30B | 5.57B | 4.79B | 4.51B | 5.35B | 5.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 2.89B | 2.88B | 2.88B | 2.82B | 3.01B | 3.11B | 3.32B | 3.28B | 3.53B | 3.34B | 3.63B | 3.74B | 3.90B | 3.75B | 4.20B | 4.04B | 4.47B | 4.26B | 4.74B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 2.89B | 2.88B | 2.88B | 2.82B | 3.01B | 3.11B | 3.32B | 3.28B | 3.53B | 3.34B | 3.63B | 3.74B | 3.90B | 3.75B | 4.20B | 4.04B | 4.47B | 4.26B | 4.74B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 4.05B | 0.02B | 0.04B | 0.19B | 0.03B | 1.40B | 4.62B | 0.01B | 0.07B | 0.07B | 0.06B | 6.85B | 0.00B | 0.03B | 127.60B | 1.51B | 137.01B | 139.35B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 1.01B | 1.30B | 1.23B | 1.36B | 1.05B | 1.04B | 1.18B | 1.24B | 1.40B | 1.46B | 1.31B | 1.18B | 1.35B | 1.60B | 1.66B | 2.75B | 2.92B | 3.50B | 3.27B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.45B | 92.94B | 89.76B | 84.61B | 82.70B | 84.90B | 89.12B | 89.04B | 87.42B | 97.62B | 106.00B | 109.89B | 120.26B | 118.67B | 128.21B | 133.48B | 152.00B | 156.59B | 164.06B | 167.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.67B | 0.17B | 0.15B | | 3.96B | 4.46B | 4.85B | 4.45B | 4.43B | 4.43B | 5.07B | 5.07B | 5.04B | 5.73B | 5.73B | 5.73B | 5.71B | 6.11B | 5.71B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.67B | 6.73B | 42.41B | 37.03B | 33.72B | 35.69B | 38.22B | 38.24B | 36.47B | 41.23B | 47.07B | 50.78B | 55.93B | 53.37B | 59.84B | 63.53B | 66.39B | 66.42B | 72.31B | 73.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | -1.39B | 1.84B | 1.06B | 0.69B | 1.38B | 1.45B | 1.42B | 1.60B | 1.86B | 1.90B | 1.87B | 2.06B | 2.20B | 2.25B | 2.45B | 2.59B | 3.00B | 3.18B | 3.21B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92B | 0.26B | -0.65B | -0.58B | -0.55B | -0.53B | -0.49B | -0.47B | -0.44B | -0.41B | -0.40B | -0.39B | -0.39B | -0.43B | -0.38B | -0.35B | 4.44B | 3.87B | 4.26B | 4.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.48B | 78.91B | 81.13B | 79.26B | 79.51B | 78.26B | 81.90B | 81.62B | 79.71B | 88.87B | 96.84B | 100.45B | 109.43B | 108.20B | 117.10B | 121.69B | 134.50B | 139.17B | 146.42B | 149.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.56B | 79.16B | 80.49B | 78.68B | 78.96B | 77.73B | 81.40B | 81.14B | 79.27B | 88.45B | 96.44B | 100.06B | 109.04B | 107.77B | 116.72B | 121.34B | 138.94B | 143.04B | 150.68B | 153.33B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.85B | 0.17B | 0.15B | | 3.96B | 4.46B | 4.85B | 4.45B | 4.43B | 4.43B | 5.07B | 5.07B | 5.04B | 5.73B | 5.73B | 5.73B | 5.71B | 6.11B | 5.71B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88B | 8.18B | 8.04B | 7.48B | 6.75B | 7.17B | 7.63B | 7.89B | 8.15B | 9.17B | 9.56B | 9.73B | 11.13B | 10.82B | 11.40B | 12.05B | 13.07B | 13.46B | 13.29B | 13.78B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.45B | 92.94B | 89.76B | 84.61B | 82.70B | 84.90B | 89.12B | 89.04B | 87.42B | 97.62B | 106.00B | 109.89B | 120.26B | 118.67B | 128.21B | 133.48B | 152.00B | 156.59B | 164.06B | 167.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 18,770.13B | 19,098.80B | 19,438.38B | 0.02B | 19,522.34B | 19,438.38B | 0.02B | 0.02B | 19,224.84B | 0.02B | 0.02B | 19,846.93B | 19,801.36B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | -0.50B | -0.86B | -1.48B | -1.98B | -1.87B | -1.46B | -1.40B | -1.33B | -0.37B | -0.12B | -0.02B | 1.27B | 0.85B | 1.24B | 1.75B | 2.55B | 2.68B | 2.31B | 10.77B |