Reinsurance Group Of America Inc (NYSE: RGA)

Sector: Financial Services Industry: Insurance - Reinsurance CIK: 0000898174
Market Cap 16.26 Bn
P/B 3.24
P/E 28.93
P/S 1.93
ROIC (Qtr) 7.01
Div Yield % 0.64
Rev 1y % (Qtr) 9.79
Total Debt (Qtr) 5.73 Bn
Debt/Equity (Qtr) 0.44
Add ratio to table...

About

Reinsurance Group of America, Incorporated (RGA), often recognized by its ticker symbol RGA, is a prominent player in the insurance industry, specializing in traditional life and health reinsurance and financial solutions. The company has its roots in St. Louis, Missouri, dating back to 1992. RGA's operations span across multiple business activities, primarily revolving around its traditional reinsurance and financial solutions businesses. The traditional reinsurance business encompasses individual and group life and health, disability, long-term...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 4.84B provides robust 0.84x coverage of total debt 5.73B, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 152B provides 26.51x coverage of total debt 5.73B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 4.84B provides exceptional 13.67x coverage of interest expenses 354M, showing strong debt service capability.
  • Operating cash flow of 4.84B provides exceptional 691.29x coverage of minority interest expenses 7M, showing strong core operations.
  • Strong operating cash flow of 4.84B provides 2.79x coverage of SG&A expenses 1.73B, showing efficient operational cost management.

Bear case

  • Operating cash flow of 4.84B barely covers its investment activities of (12.99B), with a coverage ratio of -0.37, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 4.84B provides thin coverage of dividend payments of (237M) with a -20.42 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 4.62B provide limited coverage of acquisition spending of (571M), which is -8.10x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 4.84B is outpaced by equity issuance of (110M) (-43.99 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tax assets of 0 provide limited offset against tax liabilities of 2.59B, which is 0x, indicating potential future cash flow pressure from tax obligations.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Insurance - Reinsurance
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 RGA Reinsurance Group Of America Inc 16.26 Bn 28.93 1.93 5.73 Bn
2 RNR Renaissancere Holdings Ltd 14.46 Bn 5.46 1.13 2.33 Bn
3 EG Everest Group, Ltd. 14.18 Bn 25.69 0.80 3.59 Bn
4 HG Hamilton Insurance Group, Ltd. 3.15 Bn 7.19 1.15 0.15 Bn
5 SPNT SiriusPoint Ltd 2.31 Bn 12.64 0.81 0.68 Bn
6 GLRE Greenlight Capital Re, Ltd. 0.67 Bn -359.00 1.01 0.03 Bn
7 OXBR OXBRIDGE RE HOLDINGS Ltd 0.01 Bn -3.11 1.75 0.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.12 0.19
EV to Cash from Ops. EV/CFO 14.06 4.67
EV to Debt EV to Debt 3.12 6.23
EV to EBIT EV/EBIT 19.01 10.21
EV to EBITDA EV/EBITDA 18.83 9.47
EV to Free Cash Flow [EV/FCF] EV/FCF 14.06 4.67
EV to Market Cap EV to Market Cap 1.10 0.74
EV to Revenue EV/Rev 2.12 0.89
Price to Book Value [P/B] P/B 3.24 1.44
Price to Earnings [P/E] P/E 28.93 -40.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.66 5.81
Dividend Payout Ratio % Div Payout % (Qtr) 27.40 10.57
Dividend per Basic Share Div per Share (Qtr) 3.60 1.54
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 4.92 1.76
Interest Coverage Int. cover (Qtr) 4.53 9.07
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 0.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -10.97 4.59
Dividend Growth (1y) % Div 1y % (Qtr) 4.65 -5.49
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.44 -15.00
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 32.72 -4.52
EBIT Growth (1y) % EBIT 1y % (Qtr) 33.61 -3.67
EBT Growth (1y) % EBT 1y % (Qtr) 36.84 -4.69
EPS Growth (1y) % EPS 1y % (Qtr) 19.10 -7.41
FCF Growth (1y) % FCF 1y % (Qtr) -46.21 -593.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.62 49.82
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 0.29
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.02
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.44 0.19
Interest Cover Ratio Int Coverage (Qtr) 4.53 9.07
Times Interest Earned Times Interest Earned (Qtr) 4.53 9.07
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.40 1.49
EBIT Margin % EBIT Margin % (Qtr) 7.18 1.33
EBT Margin % EBT Margin % (Qtr) 5.60 0.23
Gross Margin % Gross Margin % (Qtr) 21.00 38.56
Net Profit Margin % Net Margin % (Qtr) 3.90 -0.94