|
Cash & Equivalents (Quarter)
|
11.86M | 11.73M | 11.76M | 11.52M | 12.01M | 10.61M | 15.80M | 10.09M | 14.77M | 12.97M | 12.02M | 10.77M | 9.52M | 8.43M | 6.21M | 7.23M | 6.09M | 4.68M | 7.85M | 72.39M | 65.03M | 28.96M | 26.54M | 22.17M | 9.67M | 15.44M | 21.50M | 13.20M | 7.14M | 7.44M | 2.67M | 8.20M | 48.32M | 37.90M | 52.77M | 45.50M | 37.80M |
|
Short-term Investments (Quarter)
|
| | | | | 30.94M | 24.70M | 20.06M | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 30.41M | 36.70M | 0.66M | 79.20M | 66.96M | 0.29M | | 64.59M | 64.90M | 63.27M | 46.10M | | | | | |
|
Cash & Current Investments (Quarter)
|
11.86M | 11.73M | 11.76M | 11.52M | 12.01M | 41.55M | 40.50M | 30.15M | 14.77M | 12.97M | 12.02M | 10.77M | 9.52M | 8.43M | 6.21M | 7.23M | 6.09M | 4.68M | 12.85M | 77.39M | 70.03M | 59.37M | 63.23M | 22.83M | 88.87M | 82.40M | 21.79M | 13.20M | 71.72M | 72.34M | 65.94M | 54.30M | 48.32M | 37.90M | 52.77M | 45.50M | 37.80M |
|
Receivables - Net (Quarter)
|
| | 0.35M | | 0.23M | 0.41M | 0.29M | 0.45M | 0.36M | 0.75M | 0.56M | 0.38M | 0.33M | 0.26M | 0.23M | 0.31M | 0.13M | 0.25M | 0.23M | 0.23M | 0.18M | 0.21M | 0.14M | 0.17M | 0.31M | 0.35M | 0.21M | 0.25M | 0.38M | 0.44M | 0.43M | 0.20M | 0.20M | 0.41M | 0.63M | 0.41M | 0.29M |
|
Receivables - Other (Quarter)
|
| | | | | 1.60M | 0.01M | 0.01M | -0.04M | 0.16M | 0.48M | 0.12M | 0.12M | 0.03M | 0.11M | 0.60M | 0.03M | 0.06M | 0.14M | 0.07M | 0.72M | 0.75M | 0.72M | 0.12M | 0.16M | | 0.39M | 0.42M | 0.56M | 0.54M | 0.52M | 0.44M | | | 1.21M | | |
|
Receivables (Quarter)
|
| | 0.35M | | 0.23M | 2.01M | 0.30M | 0.46M | 0.32M | 0.91M | 1.04M | 0.50M | 0.45M | 0.29M | 0.35M | 0.91M | 0.16M | 0.31M | 0.37M | 0.31M | 0.91M | 0.96M | 0.86M | 0.29M | 0.47M | 0.35M | 0.60M | 0.67M | 0.94M | 0.98M | 0.94M | 0.64M | 0.20M | 0.41M | 1.83M | 0.41M | 0.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.27M | 0.27M |
|
Prepaid Assets (Quarter)
|
| | 0.15M | | 0.19M | 0.65M | 0.42M | 0.48M | 0.59M | 0.84M | 0.51M | 0.54M | 0.33M | 0.34M | 0.27M | 0.46M | 0.12M | 0.62M | 1.07M | 0.43M | 0.90M | 2.25M | 4.62M | 0.77M | 0.51M | 0.15M | 0.91M | 2.87M | 0.49M | 0.45M | 0.43M | 2.94M | 0.72M | 0.84M | 0.79M | 0.51M | 0.87M |
|
Current Assets (Quarter)
|
| | 12.17M | | 12.43M | 44.20M | 44.51M | 34.45M | 15.71M | 14.64M | 13.26M | 11.66M | 10.29M | 9.16M | 9.83M | 8.24M | 6.69M | 6.03M | 14.76M | 78.53M | 71.54M | 62.51M | 108.35M | 94.92M | 89.97M | 85.05M | 82.94M | 77.47M | 75.07M | 73.81M | 72.50M | 70.48M | 65.83M | 42.44M | 56.71M | 48.32M | 42.45M |
|
Buildings (Quarter)
|
| | 51.24M | | | | 52.82M | 52.82M | 52.89M | 53.12M | 54.24M | 54.56M | 54.68M | 54.71M | 47.59M | 47.74M | 47.77M | 47.81M | 45.34M | 47.87M | 47.90M | 47.93M | 45.44M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | 0.82M | | | | 1.02M | 1.07M | 1.07M | 1.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | 10.41M | 10.41M | 10.41M | | 10.41M | | | 10.41M | 10.41M | | | 10.41M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 51.16M | | 50.97M | 50.55M | 50.11M | 49.74M | 49.38M | 49.18M | 48.73M | 48.59M | 48.25M | 47.81M | 44.43M | 44.14M | 43.76M | 43.59M | 1.84M | 42.88M | 42.54M | 42.18M | 1.77M | 1.75M | 1.40M | 1.71M | 1.70M | 1.67M | 2.06M | 2.16M | 2.12M | 2.08M | 1.93M | 1.61M | 1.60M | 1.56M | 1.54M |
|
Long-Term Investments (Quarter)
|
| | 11.70M | | 11.70M | 5.95M | 2.00M | 23.30M | 2.00M | 2.00M | 70.02M | 70.02M | 70.02M | 70.02M | 7.51M | 6.45M | 8.94M | 9.68M | 5.27M | 5.48M | 5.03M | 4.68M | 4.76M | 4.64M | 5.01M | 6.78M | 6.91M | 5.27M | 6.79M | 5.41M | 10.15M | 14.64M | 18.47M | | | 1.86M | 0.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.60M | 3.05M | 3.05M | 3.10M | 28.28M | 19.94M | 19.94M | 19.94M |
|
Intangibles (Quarter)
|
| | | | 0.15M | 0.18M | 0.32M | 0.32M | 0.32M | 0.41M | | | | | | | | | | | | | | | | | | | 1.90M | 1.85M | 1.94M | 1.82M | 1.79M | 1.03M | 0.99M | 0.96M | 1.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.15M | 0.18M | 0.32M | 0.32M | 0.32M | 0.41M | | | | | | | | | | | | | | | | | | | 5.47M | 5.45M | 4.99M | 4.87M | 4.89M | 29.30M | 20.93M | 20.90M | 20.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | 8.86M | | 0.02M | 0.01M | | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | 31.70M | 33.30M | 15.56M | | 31.70M | 33.30M | 49.10M | | | | 50.87M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.54M | | 0.79M | 1.57M | 1.13M | 1.14M | 1.23M | 1.33M | 1.41M | 1.57M | 1.57M | 1.57M | 1.58M | 1.55M | 1.57M | 1.57M | 1.52M | 5.00M | 1.41M | 1.30M | 1.30M | 0.01M | | | 69.68M | 72.92M | 84.16M | 83.53M | 0.04M | 67.55M | 0.02M | 0.04M | 0.03M | 1.86M | 1.86M |
|
Non-Current Assets (Quarter)
|
| | 74.04M | | 65.22M | 70.89M | 50.11M | 49.74M | 49.38M | 49.18M | 47.10M | 48.59M | 48.25M | 47.81M | 44.43M | 1.58M | 43.76M | 43.59M | 1.84M | 42.88M | 1.77M | 42.18M | 1.77M | 1.75M | 1.73M | 1.71M | 15.89M | 18.04M | 31.08M | 27.82M | 24.33M | 17.35M | 17.21M | 65.65M | 57.40M | 57.05M | 56.87M |
|
Assets (Quarter)
|
| | 86.20M | | 77.64M | 115.08M | 116.92M | 116.63M | 144.17M | 143.45M | 142.14M | 140.40M | 139.24M | 137.43M | 136.35M | 134.62M | 146.25M | 146.21M | 154.06M | 130.41M | 122.57M | 112.78M | 118.32M | 103.22M | 95.24M | 96.36M | 98.83M | 95.50M | 106.15M | 101.62M | 96.83M | 87.83M | 83.04M | 108.10M | 114.11M | 105.38M | 99.31M |
|
Accounts Payables (Quarter)
|
| | 0.12M | | 0.09M | 0.36M | 0.37M | 0.30M | 0.54M | 0.76M | 0.80M | 0.62M | 0.57M | 0.70M | 0.92M | 1.16M | 0.49M | 0.75M | 1.16M | 1.15M | 1.12M | 0.87M | 0.56M | 1.39M | 0.44M | 0.62M | 0.33M | | 0.51M | 2.57M | 3.00M | 2.70M | 2.55M | 7.79M | 3.60M | 3.80M | 0.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.53M | 14.65M | 14.78M | 14.90M | 15.00M | | | | 0.33M | 0.25M | 1.00M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 0.61M | 0.61M | 0.61M |
|
Payables (Quarter)
|
| | 0.12M | | 0.09M | 0.36M | 0.37M | 0.30M | 0.54M | 0.76M | 0.80M | 0.62M | 0.57M | 0.70M | 0.92M | 1.16M | 0.49M | 0.75M | 15.69M | 15.80M | 15.90M | 15.78M | 15.56M | 1.39M | 0.44M | 0.62M | 0.67M | 0.25M | 1.51M | 4.27M | 4.70M | 4.40M | 4.25M | 9.49M | 4.21M | 4.41M | 1.01M |
|
Accumulated Expenses (Quarter)
|
| | 0.21M | | 0.42M | 0.30M | 0.50M | 0.43M | 0.65M | 0.20M | 0.60M | 0.56M | 0.58M | 0.73M | 1.19M | 0.44M | 0.64M | 0.86M | 1.23M | 1.29M | 6.62M | 1.33M | 1.88M | 1.60M | 1.33M | 0.59M | 0.40M | 0.33M | 0.84M | 1.75M | 2.98M | 0.22M | 1.41M | 0.61M | 0.81M | 0.24M | 0.24M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.04M | | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.05M | 0.06M | 0.12M | 0.14M | 0.16M | 0.23M | 0.25M | 0.12M | 0.25M | 0.61M | 3.52M | 0.17M | 0.20M | 0.17M | 0.08M | 0.12M | 0.14M | 0.17M | 0.11M | 0.11M | 0.32M | 0.09M | 0.10M | 0.21M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.03M | 3.50M | 0.03M | 0.03M | 0.06M | 0.14M | 0.05M | 0.06M | 0.07M | 0.07M | 0.04M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.36M | | 0.53M | 0.69M | 0.89M | 0.75M | 1.21M | 0.98M | 1.43M | 1.20M | 1.20M | 1.49M | 5.73M | 5.27M | 10.83M | 4.91M | 17.30M | 17.26M | 22.83M | 17.79M | 21.03M | 3.21M | 1.97M | 1.41M | 2.15M | 0.93M | 3.26M | 7.54M | 7.51M | 7.24M | 7.11M | 11.03M | 11.60M | 12.08M | 12.36M |
|
Non-Current Debt (Quarter)
|
| | 23.69M | | 24.39M | -0.62M | 0.28M | 0.58M | | 0.42M | 0.65M | 0.03M | 0.12M | 0.03M | 0.31M | 0.03M | 0.36M | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | 14.93M | 14.94M | 14.95M | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.06M | 0.05M |
|
Minority Interest (Quarter)
|
| | 9.34M | | 9.68M | 9.51M | 8.87M | 8.68M | 9.01M | 8.86M | 13.78M | 13.81M | 13.85M | 13.77M | 13.73M | 13.74M | 14.58M | 14.49M | 14.42M | -2.97M | 79.10M | 79.10M | -3.31M | 79.10M | 79.10M | -3.64M | -3.66M | -3.69M | -2.69M | 4.46M | 4.07M | 3.87M | 3.18M | 3.94M | 3.98M | 4.00M | 4.09M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | 0.55M | 0.61M | 0.07M | | | 9.00M | 0.14M | 0.14M | 0.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.07M | | 0.10M | 0.07M | 0.19M | 0.17M | 0.20M | 0.21M | 0.29M | 0.21M | 0.09M | 0.09M | 0.09M | 0.03M | 0.03M | 0.03M | 0.05M | 0.08M | 0.08M | 0.09M | 0.09M | 0.04M | 0.05M | 0.05M | 0.06M | 0.08M | 0.07M | 0.01M | 0.01M | 3.10M | 0.07M | 0.06M | 0.03M | 0.09M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | 24.06M | | 24.92M | 0.06M | 1.17M | 1.33M | 16.14M | 16.38M | 17.09M | 1.23M | 1.23M | 1.51M | 5.73M | 5.27M | 10.83M | 4.92M | 17.30M | 17.26M | 22.83M | 17.79M | 21.03M | 3.21M | 1.97M | 1.41M | 2.15M | 0.91M | 3.83M | 11.05M | 10.57M | 7.35M | 10.41M | 23.52M | 15.71M | 16.11M | 15.99M |
|
Total Liabilities (Quarter)
|
| | 24.13M | | 25.02M | 0.13M | 1.35M | 1.50M | 16.33M | 16.59M | 17.38M | 1.44M | 1.32M | 1.60M | 5.82M | 5.30M | 10.86M | 4.95M | 17.35M | 17.34M | 22.91M | 17.88M | 21.11M | 3.25M | 2.02M | 1.46M | 2.20M | 0.99M | 3.90M | 11.06M | 10.57M | 10.45M | 10.48M | 23.58M | 15.74M | 16.20M | 16.06M |
|
Total Debt (Quarter)
|
| | 23.69M | | 24.39M | -0.62M | 0.28M | 0.58M | | 0.42M | 0.65M | 0.03M | 0.12M | 0.05M | 3.81M | 0.06M | 0.39M | 0.06M | 0.14M | 0.05M | 0.06M | 0.07M | 0.07M | 0.04M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 62.08M | | 52.63M | 114.95M | 116.12M | 115.69M | 128.39M | 127.42M | 124.76M | 138.96M | 137.92M | 135.83M | 130.53M | 129.32M | 135.39M | 141.26M | 136.70M | 113.06M | 99.66M | 94.91M | 97.21M | 99.97M | 96.53M | 94.89M | 96.63M | 94.51M | 102.25M | 90.56M | 86.26M | 77.38M | 72.56M | 84.52M | 98.37M | 89.18M | 79.17M |
|
Shareholder's Equity (Quarter)
|
| | 62.08M | | 52.63M | 114.95M | 116.12M | 115.69M | 128.39M | 127.42M | 124.76M | 138.96M | 137.92M | 135.83M | 130.53M | 129.32M | 135.39M | 141.26M | 136.70M | 113.06M | 99.66M | 94.91M | 97.21M | 99.97M | 96.53M | 94.89M | 96.63M | 94.51M | 102.25M | 90.56M | 86.26M | 77.38M | 72.56M | 84.52M | 98.37M | 89.18M | 83.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 86.20M | | 77.64M | 115.08M | 116.92M | 116.63M | 144.17M | 143.45M | 142.14M | 140.40M | 139.24M | 137.43M | 136.35M | 134.62M | 146.25M | 146.21M | 154.06M | 130.41M | 122.57M | 112.78M | 118.32M | 103.22M | 95.24M | 96.36M | 98.83M | 95.50M | 106.15M | 101.62M | 96.83M | 87.83M | 83.04M | 108.10M | 114.11M | 105.38M | 99.31M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.14M | 0.14M | 0.19M | 0.15M | 0.16M | 0.16M | 0.16M | 0.13M | 0.12M | 0.12M | 0.14M | 0.10M | 1.01M | 1.00M | 0.08M | 1.06M | 1.51M | 1.46M | 0.99M | 0.92M | 0.68M | 0.05M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.42M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | 2.32M | | 2.39M | 2.00M | 4.04M | 4.16M | 4.08M | 4.13M | -5.84M | -7.44M | 3.76M | 3.75M | 3.76M | 3.72M | -25.87M | 3.77M | -40.80M | -152.82M | 3.93M | -160.67M | -165.46M | -163.87M | -167.12M | -168.55M | -167.33M | -170.97M | -164.92M | -197.28M | -201.74M | -210.75M | -215.39M | -220.17M | -232.26M | -242.08M | -248.50M |