Rafael Holdings Cash Flow Statement (2017-2026) | RFL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Operating Activities
Net Income (Quarter)
-10.84M0.15M-0.51M-0.56M-0.21M6.70M-0.16M-0.24M-0.07M-3.51M6.11M-62.30M-8.23M-9.21M-5.32M-4.10M-12.87M-9.81M-6.35M-2.91M
Depreciation and Depletion (Quarter)
-1.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Share-based Compensation (Quarter)
6.45M7.85M0.15M1.01M1.17M1.18M0.78M0.59M0.54M0.65M0.71M0.50M2.18M0.36M0.50M0.35M0.11M0.60M0.46M0.17M
Deferred Taxes (Quarter)
-0.01M
Cash from Discontinued Operations (Quarter)
-0.18M-0.14M-0.20M0.49M-0.42M-0.27M0.05M
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
0.02M0.02M-0.04M0.01M0.11M0.06M-0.49M0.00M0.02M
Change in Interest Receivables (Quarter)
0.04M-0.08M-0.44M
Cash from Operations (Quarter)
-6.98M-6.29M-7.19M-10.16M-2.43M-2.16M-5.28M-2.00M-1.45M-2.13M-2.53M-0.25M-2.89M-3.04M-2.31M-3.19M-10.38M-6.81M-7.52M-7.28M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
3.05M0.05M
Amortizatization of Intangibles (Quarter)
0.12M0.12M0.12M0.49M-0.52M-0.53M1.14M-1.98M-0.26M-0.03M
Amortization of Deferred Charges (Quarter)
0.12M0.12M0.12M
Depreciation & Amortization (CF) (Quarter)
-1.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.04M0.10M0.07M0.09M0.09M0.06M0.05M0.05M0.06M0.05M
Change in Working Capital
Change in Receivables (Quarter)
0.36M0.50M-0.08M-0.03M-0.46M0.03M0.08M-0.02M0.03M0.02M0.09M0.06M-0.02M-0.23M-0.00M0.16M0.21M-0.21M-0.12M-0.00M
Change in Inventory (Quarter)
-0.01M-0.01M-0.00M0.01M
Change in Account Payables (Quarter)
0.08M-0.08M0.01M0.01M0.03M-0.00M-0.00M0.05M0.10M-0.01M0.00M-0.00M-0.07M0.06M0.03M-0.02M-0.02M
Change in Accured Expenses (Quarter)
0.04M0.05M5.31M-4.85M3.05M0.10M-0.26M-0.56M1.50M-0.27M-0.11M-0.23M0.46M-0.12M-0.28M-0.23M-0.30M0.46M0.51M-1.14M
Other Working Capital Changes (Quarter)
-0.03M-0.00M-0.00M0.08M0.00M0.01M0.00M0.00M0.00M0.03M-0.09M-0.01M-0.01M0.02M0.00M
Investing Activities
Change in Net Loans (Quarter)
0.25M1.74M
Capital Expenditures (Quarter)
-0.03M0.03M-0.03M-0.00M0.00M5.74M0.01M-0.00M-0.00M
Sales of Property, Plant and Equipment (Quarter)
0.12M0.08M0.07M0.01M
Acquisitions (Quarter)
-0.07M0.27M
Divestments (Quarter)
-0.03M-0.03M-0.03M-0.03M48.17M
Change in Acquisitions & Divestments (Quarter)
5.00M26.00M22.92M48.46M65.59M48.15M0.27M99.82M-100.05M0.23M33.32M47.38M
Cash from Investing Activities (Quarter)
0.78M-26.90M-0.03M-30.40M-6.46M-34.20M40.61M7.39M7.41M-6.79M-2.79M0.63M-1.87M8.57M42.50M-7.20M0.16M-0.43M-0.26M0.01M
Financing Activities
Other financing activities (Quarter)
97.91M-0.04M-0.00M-15.00M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
Change in Capital Stock
Shares Issued (Quarter)
0.68M0.96M0.57M1.02M1.02M0.59M0.64M0.39M0.39M0.12M0.64M0.64M0.64M0.64M0.64M1.03M1.65M0.92M1.12M1.25M
Net Equity Issued and Repurchased (Quarter)
-11.00M104.17M-5.00M
Misc.
Cash from Financing Activities (Quarter)
0.03M97.91M-0.04M-0.00M6.00M-0.01M-15.15M14.97M-15.04M0.81M-0.93M-0.03M-0.02M-0.05M-0.03M0.01M24.89M-0.03M-0.03M-0.03M
Exchange Rate Effect (Quarter)
0.10M0.00M0.05M-0.21M-0.15M-0.09M0.09M-0.28M0.13M-0.19M0.19M-0.05M0.03M-0.00M0.04M0.05M0.02M
Change in Cash (Quarter)
8.18M64.53M-7.36M-41.06M-2.43M-3.70M-13.16M5.77M6.06M-8.30M-6.06M0.30M-4.76M5.48M40.16M-10.38M14.83M-7.23M-7.76M-7.28M
Free Cash Flow (Quarter)
-6.95M-6.32M-7.17M-10.16M-2.43M-2.16M-5.28M-2.00M-1.45M-2.13M-2.53M-5.99M-2.89M-3.05M-2.31M-3.19M-10.38M-6.81M-7.52M-7.28M
Net Cash Flow (Quarter)
-6.17M64.71M-7.27M-40.56M-2.90M-36.36M20.18M20.36M-9.08M-8.11M-6.25M0.35M-4.79M5.49M40.16M-10.38M14.68M-7.27M-7.81M-7.31M