|
Provisions
|
0.42B | 0.91B | 1.02B | 1.18B | 0.77B | 0.65B | 0.76B | 0.68B | 0.48B | 0.40B | 0.35B | 2.77B | 0.12B | -0.03B | 0.03B | 0.04B | 0.01B | 0.03B | 0.02B | 0.08B | 0.00B | 0.04B | 0.02B | 0.01B | 0.05B | 0.06B | 0.06B | 0.07B | 0.11B | 0.07B | 0.03B | 0.05B | 0.07B | 0.05B | 0.08B | -0.04B | -0.01B | 0.06B | 0.08B | 0.10B | 0.09B | 0.09B | 0.11B | 0.10B | 0.38B | 0.88B | 0.11B | -0.04B | -0.14B | -0.34B | -0.15B | 0.11B |
|
Revenue
|
0.28B | 2.03B | 1.62B | 0.54B | 1.64B | 1.61B | 1.62B | 1.00B | 1.44B | 1.40B | 1.36B | 1.36B | 1.35B | 1.34B | 1.35B | 1.35B | 1.30B | 1.30B | 1.32B | 1.44B | 1.27B | 1.30B | 1.32B | 1.29B | 1.28B | 1.41B | 1.33B | 3.00B | 1.37B | 1.37B | 1.43B | 7.00B | 1.33B | 1.37B | 1.38B | 1.42B | 1.42B | 1.44B | 1.46B | 1.44B | 1.45B | 1.44B | 1.50B | 1.48B | 1.41B | 1.54B | 1.64B | 1.69B | 1.61B | 1.58B | 1.61B | 1.63B |
|
Interest income - Loans
|
1.10B | 1.07B | 1.05B | 0.98B | 0.94B | 0.93B | 0.92B | 0.91B | 0.87B | 0.86B | 0.87B | 0.85B | 0.81B | 0.81B | 0.78B | 0.78B | 0.74B | 0.75B | 0.76B | 0.76B | 0.73B | 0.74B | 0.74B | 0.74B | 0.72B | 0.73B | 0.75B | 0.74B | 0.77B | 0.76B | 0.76B | 0.77B | 0.77B | 0.80B | 0.83B | 0.83B | 0.85B | 0.88B | 0.92B | 0.96B | 0.98B | 0.99B | 0.97B | 0.92B | 0.90B | 0.90B | 0.90B | 0.91B | 0.85B | 0.85B | 0.85B | 0.90B |
|
Interest Income - Debt Securities
|
0.34B | 0.39B | 0.46B | 0.20B | 0.46B | 0.38B | 0.40B | 0.22B | 0.33B | 0.39B | 0.30B | 0.32B | 0.31B | 0.25B | 0.26B | 0.30B | 0.24B | 0.27B | 0.27B | 0.32B | 0.20B | 0.22B | 0.20B | 0.35B | 0.28B | 0.29B | 0.26B | 0.23B | 0.23B | 0.27B | 0.28B | 0.21B | 0.22B | 0.24B | 0.22B | 0.28B | 0.23B | 0.23B | 0.29B | 0.22B | 0.22B | 0.23B | 0.23B | 0.25B | 0.21B | 0.23B | 0.20B | 0.24B | 0.21B | 0.20B | 0.22B | 0.24B |
|
Interest Income - Fed Funds
|
95.69B | 0.00B | | 24.10B | | | 0.00B | 82.86B | | | | | | | | 74.00B | | | | 74.61B | | | | 94.20B | | | | 12.81B | | | | 13.44B | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Other interest income
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Interest Income - Total
|
1.38B | 1.35B | 1.31B | 1.23B | 1.22B | 1.18B | 1.16B | 1.08B | 1.09B | 1.08B | 1.05B | 1.03B | 1.00B | 0.99B | 0.96B | 0.95B | 0.91B | 0.91B | 0.91B | 0.92B | 0.90B | 0.90B | 0.90B | 0.89B | 0.89B | 0.88B | 0.90B | 0.93B | 0.96B | 0.95B | 0.94B | 0.96B | 0.97B | 0.99B | 1.01B | 1.02B | 1.05B | 1.08B | 1.11B | 1.10B | 1.17B | 1.18B | 1.15B | 1.10B | 1.08B | 1.06B | 1.06B | 1.06B | 1.01B | 1.01B | 1.01B | 1.06B |
|
Interest Expense - Deposits
|
0.37B | 0.33B | 0.30B | 98.68B | 0.24B | 0.19B | 0.17B | 94.61B | 0.14B | 0.13B | 0.11B | 0.10B | 0.09B | 0.08B | 0.07B | 95.47B | 0.04B | 0.03B | 0.03B | 92.65B | 0.03B | 0.03B | 0.03B | 94.20B | 0.03B | 0.03B | 0.03B | 98.43B | 0.03B | 0.03B | 0.03B | 99.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.11B | 0.12B | 0.12B | 0.10B | 0.08B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Interest Expense - Debt
|
0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.08B | 0.07B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Interest Expense - Fed Funds
|
2.79B | | | 1.42B | | | | 1.93B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
0.57B | 0.52B | 0.47B | 0.42B | 0.38B | 0.32B | 0.29B | 0.25B | 0.23B | 0.22B | 0.20B | 0.18B | 0.17B | 0.16B | 0.15B | 0.13B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.14B | 0.15B | 0.17B | 0.14B | 0.22B | 0.23B | 0.21B | 0.18B | 0.15B | 0.09B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Interest Income - Net
|
0.81B | 0.83B | 0.84B | 0.81B | 0.83B | 0.86B | 0.87B | 0.83B | 0.85B | 0.86B | 0.85B | 0.85B | 0.83B | 0.84B | 0.82B | 3.53B | 0.80B | 0.81B | 0.82B | 3.56B | 0.82B | 0.82B | 0.82B | 0.82B | 0.81B | 0.82B | 0.84B | 3.61B | 0.86B | 0.85B | 0.83B | 3.62B | 0.86B | 0.88B | 0.90B | 0.90B | 0.91B | 0.93B | 0.94B | 0.96B | 0.95B | 0.94B | 0.94B | 0.92B | 0.93B | 0.97B | 0.99B | 1.01B | 0.97B | 0.96B | 0.96B | 1.02B |
|
Interest Income - Total
|
0.38B | -0.08B | -0.18B | -0.37B | 0.06B | 0.20B | 0.11B | 0.15B | 0.37B | 0.46B | 0.49B | 0.55B | 0.71B | 0.81B | 0.78B | 0.78B | 0.79B | 0.78B | 0.81B | 0.75B | 0.81B | 0.79B | 0.80B | 0.81B | 0.77B | 0.76B | 0.78B | 0.77B | 0.75B | 0.78B | 0.81B | 0.81B | 0.79B | 0.83B | 0.82B | 0.94B | 0.92B | 0.87B | 0.86B | 0.86B | 0.86B | 0.85B | 0.83B | 0.82B | 0.56B | 0.09B | 0.88B | 1.04B | 1.11B | 1.30B | 1.12B | 0.91B |
|
Financial Services Fees
|
0.22B | 0.26B | 0.25B | -0.63B | 0.24B | 0.25B | 0.26B | -0.64B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.08B | 0.02B | 0.02B | 0.02B | 0.08B | 0.02B | 0.04B | 0.03B | 0.04B | 0.02B | 0.04B | | | | | | | | | | | | | | |
|
Service Charges
|
0.27B | 0.29B | 0.30B | 0.30B | 0.29B | 0.30B | 0.29B | 0.29B | 0.29B | 0.31B | 0.31B | 0.26B | 0.25B | 0.23B | 0.24B | 0.03B | 0.18B | 0.17B | 0.19B | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
0.05B | 0.11B | 0.00B | -0.10B | 0.06B | | 0.00B | 0.33B | 0.08B | 0.02B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | | 0.01B | | 0.00B | 0.00B | 0.01B | | 0.00B | -0.00B | | -0.01B | -0.02B | | -0.00B | | 0.00B | | | | | | |
|
Investment Banking Income
|
0.04B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.05B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.07B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.06B | 0.08B | 0.06B | 0.07B | 0.05B | 0.07B | 0.08B |
|
Income - Trust
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | | | | | | | | | | | | |
|
Principal Transactions
|
0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
0.07B | 0.06B | 0.08B | 0.05B | 0.07B | 0.06B | 0.07B | 0.05B | 0.04B | 0.05B | 0.07B | 0.06B | 0.08B | 0.09B | 0.11B | 0.09B | 0.07B | 0.07B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | | | | | | | | | | | | | | | |
|
Card Income
|
| | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | | | | | | | | | | | | | | | |
|
Trading Income
|
| | | | | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | -0.02B | 0.02B | 0.03B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.09B | 0.24B | 0.09B | 1.96B | 0.11B | 0.09B | 0.08B | 2.65B | 0.51B | 0.58B | 0.55B | 0.47B | 0.38B | 0.32B | 0.30B | 0.23B | 0.22B | 0.19B | 0.17B | 0.33B | 0.16B | 0.17B | 0.18B | -0.01B | 0.18B | 0.28B | 0.19B | 0.00B | 0.17B | 0.16B | 0.23B | -0.15B | 0.12B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.10B | 0.11B | 0.11B | 0.11B | 0.14B | 0.20B | 0.14B | 0.13B | 0.11B | 0.08B | 0.06B | 0.07B |
|
Non-Interest Income
|
1.07B | 1.20B | 0.77B | -0.27B | 0.81B | 0.76B | 0.75B | 0.17B | 0.58B | 0.54B | 0.51B | 0.51B | 0.52B | 0.51B | 0.53B | 0.54B | 0.50B | 0.50B | 0.49B | 0.60B | 0.46B | 0.47B | 0.50B | 0.47B | 0.47B | 0.59B | 0.50B | 0.51B | 0.51B | 0.53B | 0.60B | 2.15B | 0.47B | 0.49B | 0.48B | 0.52B | 0.51B | 0.51B | 0.52B | 0.48B | 0.50B | 0.49B | 0.56B | 0.56B | 0.48B | 0.57B | 0.66B | 0.68B | 0.64B | 0.62B | 0.65B | 0.61B |
|
Amortization - Intangibles
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.08B | 0.08B | 0.08B | 0.04B | 0.07B | 0.08B | 0.07B | 0.05B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Wages, Salaries and Other
|
0.54B | 0.59B | 0.58B | -0.07B | 0.57B | 0.56B | 0.58B | -0.08B | 0.43B | 0.40B | 0.38B | 0.39B | 0.44B | 0.43B | 0.45B | 0.44B | 0.45B | 0.45B | 0.46B | 0.46B | 0.46B | 0.44B | 0.46B | 0.46B | 0.46B | 0.48B | 0.47B | 0.48B | 0.47B | 0.48B | 0.49B | 0.40B | 0.46B | 0.47B | 0.46B | 0.48B | 0.49B | 0.51B | 0.47B | 0.47B | 0.48B | 0.47B | 0.48B | 0.49B | 0.47B | 0.53B | 0.53B | 0.58B | 0.55B | 0.53B | 0.55B | 0.57B |
|
Rent Expense
|
0.11B | 0.11B | 0.12B | 0.08B | 0.12B | 0.11B | 0.11B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B |
|
Other Operating Expenses
|
0.32B | 1.04B | 0.00B | 0.19B | 0.02B | 1.14B | 0.98B | 0.06B | 0.76B | 0.79B | -0.00B | 0.01B | 0.76B | 0.68B | 0.70B | 0.74B | 0.68B | 0.72B | 0.72B | 0.78B | 0.65B | 0.66B | 0.66B | 0.80B | 0.74B | 0.77B | 0.73B | 0.70B | 0.70B | 0.75B | 0.77B | 0.61B | 0.68B | 0.71B | 0.68B | 0.76B | 0.72B | 0.75B | 0.76B | 0.69B | 0.70B | 0.70B | 0.71B | 0.74B | 0.67B | 0.76B | 0.73B | 0.82B | 0.76B | 0.73B | 0.77B | 0.81B |
|
Operating Expenses
|
1.06B | 1.23B | 1.24B | 0.25B | 1.23B | 1.33B | 1.16B | 0.14B | 0.93B | 0.96B | 0.85B | 1.12B | 0.91B | 0.84B | 0.87B | 0.90B | 0.84B | 0.88B | 0.88B | 0.95B | 0.82B | 0.82B | 0.83B | 0.97B | 0.91B | 0.93B | 0.90B | 0.87B | 0.87B | 0.92B | 0.93B | 0.77B | 0.84B | 0.88B | 0.85B | 0.92B | 0.88B | 0.91B | 0.92B | 0.85B | 0.86B | 0.86B | 0.87B | 0.90B | 0.84B | 0.92B | 0.90B | 0.99B | 0.93B | 0.90B | 0.94B | 0.98B |
|
EBIT
|
0.96B | 0.41B | -0.18B | 1.63B | 0.03B | -0.04B | -0.01B | 1.14B | 0.26B | 0.27B | 0.36B | 0.12B | 0.49B | 0.63B | 0.59B | 0.55B | 0.56B | 0.49B | 0.50B | 0.50B | 0.54B | 0.52B | 0.54B | 0.39B | 0.40B | 0.48B | 0.44B | 0.51B | 0.49B | 0.49B | 0.58B | 0.52B | 0.53B | 0.56B | 0.56B | 0.66B | 0.68B | 0.62B | 0.62B | 0.64B | 0.72B | 0.72B | 0.73B | 0.67B | 0.35B | -0.17B | 0.70B | 0.79B | 0.87B | 1.06B | 0.87B | 0.58B |
|
Interest & Investment Income
|
| | | | | | | | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.82B | | | | 0.84B | | | | 0.83B | 0.85B | | 0.86B | | | | 0.91B | | | | | | | | | | | | | | |
|
EBT
|
0.39B | -0.11B | -0.65B | 1.20B | -0.36B | -0.36B | -0.30B | 0.89B | 0.02B | 0.04B | 0.16B | -0.06B | 0.32B | 0.48B | 0.45B | 0.41B | 0.45B | 0.39B | 0.42B | 0.41B | 0.45B | 0.44B | 0.47B | 0.32B | 0.33B | 0.41B | 0.38B | 0.41B | 0.39B | 0.39B | 0.47B | 0.42B | 0.42B | 0.45B | 0.45B | 0.54B | 0.54B | 0.47B | 0.46B | 0.49B | 0.50B | 0.48B | 0.52B | 0.49B | 0.20B | -0.26B | 0.63B | 0.74B | 0.82B | 1.02B | 0.83B | 0.54B |
|
Tax Provisions
|
0.32B | 0.07B | -0.27B | -0.53B | -0.16B | -0.09B | -0.15B | 0.02B | -0.03B | -0.03B | 0.02B | 0.02B | 0.08B | 0.13B | 0.14B | -0.04B | 0.11B | 0.12B | 0.12B | -0.01B | 0.15B | 0.15B | 0.15B | 0.01B | 0.10B | 0.12B | 0.12B | -0.01B | 0.11B | 0.12B | 0.15B | 0.00B | 0.13B | 0.13B | 0.14B | 0.22B | 0.13B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.10B | 0.04B | -0.05B | 0.10B | 0.12B | 0.18B | 0.23B | 0.18B | 0.10B |
|
Profit After Tax
|
0.08B | -0.19B | -0.38B | -0.59B | -0.20B | -0.28B | -0.15B | 0.09B | 0.07B | 0.11B | 0.15B | -0.55B | 0.24B | 0.35B | 0.31B | 0.28B | 0.34B | 0.27B | 0.29B | 0.21B | 0.32B | 0.30B | 0.32B | 0.22B | 0.24B | 0.29B | 0.26B | 0.29B | 0.27B | 0.28B | 0.32B | 0.29B | 0.30B | 0.32B | 0.31B | 0.34B | 0.41B | 0.38B | 0.56B | 0.41B | 0.39B | 0.39B | 0.41B | 0.39B | 0.16B | -0.21B | 0.53B | 0.62B | 0.64B | 0.79B | 0.65B | 0.44B |
|
Income from Continuing Operations
|
0.08B | -0.19B | -0.38B | 1.73B | -0.20B | -0.28B | -0.15B | 0.86B | 0.05B | 0.08B | 0.14B | -0.08B | 0.24B | 0.35B | 0.31B | 0.46B | 0.33B | 0.27B | 0.29B | 0.42B | 0.30B | 0.29B | 0.32B | 0.31B | 0.24B | 0.29B | 0.26B | 0.42B | 0.27B | 0.27B | 0.32B | 0.42B | 0.29B | 0.32B | 0.31B | 0.32B | 0.41B | 0.38B | 0.37B | 0.41B | 0.39B | 0.39B | 0.41B | 0.39B | 0.16B | -0.21B | 0.53B | 0.62B | 0.64B | 0.79B | 0.65B | 0.44B |
|
Consolidated Net Income
|
0.08B | -0.19B | -0.38B | 0.07B | -0.20B | -0.28B | -0.15B | 0.86B | 0.04B | 0.03B | 0.02B | -0.47B | -0.07B | 0.00B | -0.02B | -0.06B | 0.00B | -0.00B | -0.00B | -0.01B | 0.02B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.27B | 0.01B | 0.00B | 0.01B | 0.01B | 0.32B | -0.00B | 0.01B | 0.41B | -0.00B | 0.27B | 0.41B | 0.39B | 0.39B | 0.41B | 0.39B | 0.16B | -0.21B | 0.53B | 0.62B | 0.64B | 0.79B | 0.65B | 0.44B |
|
Income towards Parent Company
|
0.08B | -0.19B | -0.38B | 0.07B | -0.20B | -0.28B | -0.15B | 0.86B | 0.04B | 0.03B | 0.02B | -0.47B | -0.07B | 0.00B | -0.02B | -0.06B | 0.00B | -0.00B | -0.00B | -0.01B | 0.02B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.27B | 0.01B | 0.00B | 0.01B | 0.01B | 0.32B | -0.00B | 0.01B | 0.41B | -0.00B | 0.27B | 0.41B | 0.39B | 0.39B | 0.41B | 0.39B | 0.16B | -0.21B | 0.53B | 0.62B | 0.64B | 0.79B | 0.65B | 0.44B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.03B | -0.24B | -0.44B | -0.61B | -0.26B | -0.34B | -0.21B | 0.04B | 0.02B | 0.06B | 0.10B | -0.60B | 0.14B | 0.28B | 0.30B | 0.26B | 0.33B | 0.26B | 0.28B | 0.19B | 0.31B | 0.29B | 0.30B | 0.20B | 0.22B | 0.27B | 0.24B | 0.27B | 0.26B | 0.26B | 0.30B | 0.28B | 0.28B | 0.30B | 0.30B | 0.32B | 0.40B | 0.36B | 0.55B | 0.39B | 0.38B | 0.37B | 0.39B | 0.37B | 0.14B | -0.24B | 0.50B | 0.59B | 0.61B | 0.75B | 0.62B | 0.41B |
|
EPS (Basic)
|
0.04 | -0.28 | -0.37 | -0.61 | -0.21 | -0.28 | -0.17 | 0.04 | 0.01 | 0.04 | 0.08 | -0.48 | 0.14 | 0.20 | 0.22 | 0.19 | 0.23 | 0.19 | 0.21 | 0.15 | 0.22 | 0.21 | 0.22 | 0.15 | 0.16 | 0.20 | 0.19 | 0.21 | 0.20 | 0.20 | 0.24 | 0.22 | 0.24 | 0.25 | 0.25 | 0.27 | 0.35 | 0.32 | 0.50 | 0.37 | 0.37 | 0.37 | 0.39 | 0.38 | 0.15 | -0.25 | 0.52 | 0.61 | 0.64 | 0.78 | 0.65 | 0.44 |
|
EPS (Weighted Average and Diluted)
|
0.04 | -0.28 | -0.37 | -0.61 | -0.21 | -0.28 | -0.17 | 0.04 | 0.01 | 0.04 | 0.08 | -0.48 | 0.14 | 0.20 | 0.22 | 0.19 | 0.23 | 0.18 | 0.20 | 0.14 | 0.22 | 0.21 | 0.22 | 0.15 | 0.16 | 0.20 | 0.19 | 0.21 | 0.20 | 0.20 | 0.24 | 0.22 | 0.23 | 0.25 | 0.25 | 0.27 | 0.35 | 0.32 | 0.50 | 0.38 | 0.37 | 0.37 | 0.39 | 0.37 | 0.14 | -0.25 | 0.52 | 0.61 | 0.63 | 0.77 | 0.65 | 0.43 |
|
Shares Outstanding (Weighted Average)
|
0.70B | 1.19B | 1.19B | 1.19B | 1.19B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.40B | 1.42B | 1.38B | 1.38B | 1.38B | 1.38B | 1.34B | 1.34B | 1.32B | 1.31B | 1.29B | 1.26B | 1.26B | 1.23B | 1.21B | 1.20B | 1.16B | 1.12B | 1.12B | 1.10B | 1.03B | 1.03B | 1.02B | 1.01B | 1.00B | 0.96B | 0.96B | 0.96B | 0.96B | 0.96B | 0.96B | 0.95B | 0.95B | |
|
Shares Outstanding (Diluted Average)
|
0.69B | 0.88B | 1.19B | | 1.19B | 1.20B | 1.26B | 1.23B | 1.26B | 1.26B | 1.26B | 1.26B | 1.28B | 1.42B | 1.42B | 1.39B | 1.42B | 1.42B | 1.42B | 1.41B | 1.39B | 1.39B | 1.39B | 1.39B | 1.36B | 1.35B | 1.34B | 1.33B | 1.29B | 1.28B | 1.27B | 1.26B | 1.22B | 1.22B | 1.21B | 1.20B | 1.14B | 1.14B | 1.12B | 1.10B | 1.03B | 1.02B | 1.01B | 1.00B | 0.96B | 0.96B | 0.96B | 0.96B | 0.97B | 0.97B | 0.96B | |
|
EBITDA
|
1.04B | 0.48B | -0.10B | 1.67B | 0.10B | 0.04B | 0.06B | 1.18B | 0.33B | 0.34B | 0.43B | 0.18B | 0.56B | 0.70B | 0.66B | 0.61B | 0.63B | 0.56B | 0.57B | 0.57B | 0.61B | 0.59B | 0.62B | 0.47B | 0.47B | 0.55B | 0.52B | 0.58B | 0.56B | 0.57B | 0.66B | 0.60B | 0.61B | 0.64B | 0.65B | 0.74B | 0.76B | 0.70B | 0.71B | 0.72B | 0.80B | 0.80B | 0.81B | 0.75B | 0.44B | -0.08B | 0.79B | 0.88B | 0.96B | 1.15B | 0.96B | 0.67B |
|
Tax Rate
|
80.36% | | 42.09% | | 45.10% | 24.11% | 49.18% | 2.60% | | | 10.76% | | 25.55% | 26.42% | 30.36% | | 25.50% | 31.28% | 29.74% | | 33.26% | 33.41% | 32.26% | 2.52% | 28.70% | 30.02% | 30.69% | | 29.27% | 29.72% | 32.27% | 0.71% | 30.24% | 29.62% | 30.67% | 40.85% | 23.62% | 19.06% | 18.68% | 17.31% | 21.04% | 19.25% | 20.74% | 20.12% | 20.59% | 18.01% | 16.40% | 16.42% | 21.90% | 22.62% | 21.66% | 19.04% |