|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -337.00M | -155.00M | 110.00M | -36.00M | 60.00M | 135.00M | 112.00M | 135.00M | 122.00M | 145.00M | 155.00M | 152.00M | 102.00M | 113.00M | 128.00M | 124.00M | 126.00M | 105.00M | 115.00M | 91.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,582.00M | 1,614.00M | 1,634.00M | 1,599.00M | 1,748.00M | 1,867.00M | 2,001.00M | 1,951.00M | 1,957.00M | 1,857.00M | 1,811.00M | 1,747.00M | 1,731.00M | 1,790.00M | 1,815.00M | 1,784.00M | 1,905.00M | 1,916.00M | 1,921.00M | 1,873.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.00M | 847.00M | 902.00M | 876.00M | 932.00M | 1,072.00M | 1,208.00M | 1,360.00M | 1,454.00M | 1,462.00M | 1,457.00M | 1,421.00M | 1,432.00M | 1,463.00M | 1,416.00M | 1,342.00M | 1,377.00M | 1,386.00M | 1,358.00M | 1,313.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.00M | 221.00M | 236.00M | 138.00M | 201.00M | 171.00M | 237.00M | 236.00M | 334.00M | 185.00M | 742.00M | 209.00M | 219.00M | 241.00M | 360.00M | 266.00M | 286.00M | 254.00M | 250.00M | 229.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 17.00M | 14.00M | 29.00M | 56.00M | 92.00M | 113.00M | 87.00M | 90.00M | 105.00M | 93.00M | 86.00M | 102.00M | 105.00M | 119.00M | 109.00M | 112.00M | 108.00M | 101.00M | 83.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,006.00M | 1,006.00M | 1,056.00M | 1,052.00M | 1,155.00M | 1,343.00M | 1,552.00M | 1,641.00M | 1,739.00M | 1,766.00M | 1,751.00M | 1,724.00M | 1,762.00M | 1,820.00M | 1,802.00M | 1,725.00M | 1,784.00M | 1,796.00M | 1,768.00M | 1,702.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 15.00M | 13.00M | 13.00M | 20.00M | 50.00M | 114.00M | 179.00M | 260.00M | 367.00M | 449.00M | 495.00M | 502.00M | 507.00M | 467.00M | 442.00M | 447.00M | 456.00M | 421.00M | 385.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.00M | 24.00M | 24.00M | 27.00M | | 37.00M | 40.00M | 42.00M | 69.00M | 140.00M | 44.00M | 61.00M | 85.00M | 89.00M | 85.00M | 77.00M | 75.00M | 62.00M | 52.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 41.00M | 37.00M | 37.00M | 47.00M | 81.00M | 151.00M | 224.00M | 358.00M | 475.00M | 520.00M | 540.00M | 576.00M | 602.00M | 572.00M | 531.00M | 525.00M | 539.00M | 487.00M | 454.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 963.00M | 965.00M | 1,019.00M | 1,015.00M | 1,108.00M | 1,262.00M | 1,401.00M | 1,417.00M | 1,381.00M | 1,291.00M | 1,231.00M | 1,184.00M | 1,186.00M | 1,218.00M | 1,230.00M | 1,194.00M | 1,259.00M | 1,257.00M | 1,281.00M | 1,248.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,300.00M | 1,120.00M | 909.00M | 1,051.00M | 1,048.00M | 1,127.00M | 1,289.00M | 1,282.00M | 1,263.00M | 1,146.00M | 1,076.00M | 1,032.00M | 1,084.00M | 1,105.00M | 1,110.00M | 1,070.00M | 1,133.00M | 1,152.00M | 1,166.00M | 1,157.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | | | | | -78.00M | -30.00M | -25.00M | -1.00M | -27.00M | | -3.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00M | 71.00M | 79.00M | 20.00M | -2.00M | 7.00M | 5.00M | 8.00M | 6.00M | 11.00M | 20.00M | 13.00M | 12.00M | 18.00M | 6.00M | 9.00M | 14.00M | 21.00M | 40.00M | 12.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 59.00M | 72.00M | 77.00M | 70.00M | 135.00M | -1179.00M | 105.00M | 112.00M | 124.00M | -113.00M | -268.00M | -293.00M | 143.00M | -298.00M | -294.00M | -340.00M | 665.00M | 600.00M | 616.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.00M | 649.00M | 615.00M | 584.00M | 640.00M | 605.00M | 600.00M | 534.00M | 576.00M | 566.00M | 580.00M | 563.00M | 545.00M | 572.00M | 585.00M | 590.00M | 646.00M | 659.00M | 640.00M | 625.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 90.00M | 96.00M | 95.00M | 97.00M | 98.00M | 102.00M | 102.00M | 101.00M | 107.00M | 102.00M | 101.00M | 100.00M | 101.00M | 104.00M | 99.00M | 104.00M | 106.00M | 112.00M | 108.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.00M | 552.00M | 575.00M | 546.00M | 575.00M | 593.00M | 604.00M | 616.00M | 603.00M | 589.00M | 608.00M | 658.00M | 609.00M | 645.00M | 617.00M | 625.00M | 658.00M | 671.00M | 662.00M | 659.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 75.00M | 76.00M | 75.00M | 75.00M | 76.00M | 74.00M | 73.00M | 73.00M | 72.00M | 71.00M | 74.00M | 68.00M | 69.00M | 67.00M | 70.00M | 72.00M | 72.00M | 74.00M | 72.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.00M | 773.00M | 811.00M | 763.00M | 776.00M | 996.00M | 841.00M | 852.00M | 937.00M | 914.00M | 1,012.00M | 956.00M | 836.00M | 899.00M | 867.00M | 870.00M | 897.00M | 925.00M | 912.00M | 888.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 898.00M | 938.00M | 983.00M | 933.00M | 948.00M | 1,170.00M | 1,017.00M | 1,027.00M | 1,111.00M | 1,093.00M | 1,185.00M | 1,131.00M | 1,004.00M | 1,069.00M | 1,038.00M | 1,039.00M | 1,073.00M | 1,103.00M | 1,098.00M | 1,068.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,064.00M | 872.00M | 578.00M | 739.00M | 787.00M | 643.00M | 1,023.00M | 1,013.00M | 1,086.00M | 1,094.00M | 991.00M | 1,004.00M | 1,201.00M | 1,210.00M | 1,229.00M | 1,152.00M | 1,231.00M | 1,247.00M | 1,195.00M | 1,168.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,021.00M | 831.00M | 541.00M | 702.00M | 740.00M | 562.00M | 872.00M | 789.00M | 728.00M | 619.00M | 471.00M | 464.00M | 625.00M | 608.00M | 657.00M | 621.00M | 706.00M | 708.00M | 708.00M | 714.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.00M | 180.00M | 103.00M | 154.00M | 157.00M | 133.00M | 187.00M | 177.00M | 147.00M | 129.00M | 80.00M | 96.00M | 124.00M | 118.00M | 123.00M | 131.00M | 143.00M | 139.00M | 174.00M | 155.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.00M | 651.00M | 438.00M | 548.00M | 583.00M | 429.00M | 685.00M | 612.00M | 581.00M | 490.00M | 391.00M | 368.00M | 501.00M | 490.00M | 534.00M | 490.00M | 563.00M | 569.00M | 534.00M | 559.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.00M | 651.00M | 438.00M | 548.00M | 583.00M | 429.00M | 685.00M | 612.00M | 581.00M | 490.00M | 391.00M | 368.00M | 501.00M | 490.00M | 534.00M | 490.00M | 563.00M | 569.00M | 534.00M | 559.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.00M | 651.00M | 438.00M | 548.00M | 583.00M | 429.00M | 685.00M | 612.00M | 581.00M | 490.00M | 391.00M | 368.00M | 501.00M | 490.00M | 534.00M | 490.00M | 563.00M | 569.00M | 534.00M | 559.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.00M | 651.00M | 438.00M | 548.00M | 583.00M | 429.00M | 685.00M | 612.00M | 581.00M | 490.00M | 391.00M | 368.00M | 501.00M | 490.00M | 534.00M | 490.00M | 563.00M | 569.00M | 534.00M | 559.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.00M | 624.00M | 414.00M | 524.00M | 558.00M | 404.00M | 660.00M | 588.00M | 556.00M | 465.00M | 367.00M | 343.00M | 477.00M | 446.00M | 508.00M | 465.00M | 534.00M | 548.00M | 514.00M | 539.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.65 | 0.44 | 0.56 | 0.60 | 0.43 | 0.70 | 0.63 | 0.59 | 0.49 | 0.39 | 0.37 | 0.52 | 0.49 | 0.56 | 0.51 | 0.59 | 0.62 | 0.59 | 0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.65 | 0.43 | 0.55 | 0.59 | 0.43 | 0.70 | 0.62 | 0.59 | 0.49 | 0.40 | 0.37 | 0.52 | 0.49 | 0.55 | 0.51 | 0.59 | 0.61 | 0.58 | 0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 959.00M | 958.00M | 956.00M | 938.00M | 934.00M | 934.00M | 935.00M | 935.00M | 939.00M | 939.00M | 936.00M | 921.00M | 917.00M | 917.00M | 916.00M | 906.00M | 902.00M | 898.00M | 892.00M | 863.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.00M | 965.00M | 963.00M | 947.00M | 943.00M | 940.00M | 942.00M | 942.00M | 939.00M | 940.00M | 938.00M | 923.00M | 918.00M | 918.00M | 918.00M | 910.00M | 905.00M | 894.00M | 896.00M | 868.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,153.00M | 962.00M | 674.00M | 834.00M | 884.00M | 741.00M | 1,125.00M | 1,115.00M | 1,187.00M | 1,201.00M | 1,093.00M | 1,105.00M | 1,301.00M | 1,311.00M | 1,333.00M | 1,251.00M | 1,335.00M | 1,353.00M | 1,307.00M | 1,276.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.62% | 21.66% | 19.04% | 21.94% | 21.22% | 23.67% | 21.44% | 22.43% | 20.19% | 20.84% | 16.99% | 20.69% | 19.84% | 19.41% | 18.72% | 21.10% | 20.25% | 19.63% | 24.58% | 21.71% |