|
Provisions (Quarter)
|
425.00M | 912.00M | 1,025.00M | 1,179.00M | 770.00M | 651.00M | 760.00M | 682.00M | 482.00M | 398.00M | 355.00M | 295.00M | 117.00M | 26.00M | 33.00M | 37.00M | 10.00M | 31.00M | 18.00M | -637.00M | 2.00M | 35.00M | 24.00M | 8.00M | 49.00M | 68.00M | 60.00M | 69.00M | 113.00M | 72.00M | 214.00M | 47.00M | 70.00M | 118.00M | 76.00M | 391.00M | -10.00M | 60.00M | 134.00M | 95.00M | 91.00M | 92.00M | 108.00M | 96.00M | 373.00M | 882.00M | 113.00M | -38.00M | -142.00M | -337.00M | -155.00M | 110.00M |
|
Revenue (Quarter)
|
1,875.00M | 2,030.00M | 1,617.00M | 536.00M | 1,643.00M | 1,612.00M | 1,618.00M | 1,005.00M | 1,435.00M | 1,399.00M | 1,363.00M | 1,356.00M | 1,351.00M | 1,345.00M | 1,350.00M | 1,354.00M | 1,299.00M | 1,305.00M | 1,319.00M | 1,436.00M | 1,273.00M | 1,298.00M | 1,318.00M | 1,294.00M | 1,285.00M | 1,410.00M | 1,333.00M | 1,378.00M | 1,368.00M | 1,374.00M | 1,459.00M | 1,336.00M | 1,333.00M | 1,372.00M | 1,397.00M | 1,359.00M | 1,416.00M | 1,452.00M | 1,461.00M | 1,395.00M | 1,450.00M | 1,436.00M | 1,495.00M | 1,480.00M | 1,413.00M | 1,545.00M | 1,643.00M | 1,686.00M | 1,608.00M | 1,582.00M | 1,614.00M | 1,634.00M |
|
Interest income - Loans (Quarter)
|
1,099.00M | 15.00M | 12.00M | 4,156.00M | 8.00M | 930.00M | 10.00M | -2755.00M | 13.00M | 9.00M | 7.00M | -2554.00M | 812.00M | 806.00M | 783.00M | 777.00M | 743.00M | 746.00M | 758.00M | 758.00M | 732.00M | 737.00M | 5.00M | 5.00M | 725.00M | 728.00M | 748.00M | 4.00M | 3.00M | 762.00M | 4.00M | 773.00M | 773.00M | 801.00M | 827.00M | 827.00M | 851.00M | 881.00M | 919.00M | 962.00M | 981.00M | 992.00M | 970.00M | 923.00M | 903.00M | 898.00M | 903.00M | 906.00M | 854.00M | 849.00M | 847.00M | 902.00M |
|
Interest Income - Debt Securities (Quarter)
|
239.00M | 244.00M | 238.00M | -192.00M | 461.00M | 377.00M | 214.00M | 776.00M | 334.00M | 385.00M | 356.00M | 321.00M | 313.00M | 249.00M | 256.00M | 302.00M | 236.00M | 271.00M | 266.00M | 320.00M | 154.00M | 217.00M | 205.00M | 346.00M | 285.00M | 292.00M | 258.00M | 225.00M | 230.00M | 270.00M | 281.00M | 206.00M | 220.00M | 236.00M | 217.00M | 279.00M | 225.00M | 235.00M | 286.00M | 498.00M | 224.00M | 228.00M | 227.00M | 248.00M | 158.00M | 235.00M | 140.00M | 436.00M | 133.00M | 202.00M | 221.00M | -105.00M |
|
Interest Income - Fed Funds (Quarter)
|
1.00M | 1.00M | | 1.00M | | 1.00M | 1.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
12.00M | 10.00M | 10.00M | -10.00M | 12.00M | 9.00M | 8.00M | -25.00M | 7.00M | 6.00M | 6.00M | -18.00M | 1.00M | | | 1.00M | 1.00M | | 1.00M | 1.00M | 2.00M | | | 1.00M | 3.00M | 1.00M | | 1.00M | 3.00M | 1.00M | | 1.00M | 2.00M | | 1.00M | 1.00M | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
6.00M | 8.00M | 7.00M | -5.00M | 7.00M | 8.00M | 7.00M | -7.00M | 3.00M | 3.00M | 4.00M | 3.00M | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 33.00M | 2.00M | 3.00M | 2.00M | 32.00M | 10.00M | 9.00M | 11.00M | 13.00M | 10.00M | 8.00M | 9.00M | 17.00M | 15.00M | 10.00M | 13.00M | 15.00M | 19.00M | 17.00M | 17.00M | 31.00M | 22.00M | 18.00M | 15.00M | 15.00M | 13.00M | 11.00M | 8.00M | 10.00M | 14.00M | 14.00M | 17.00M | 14.00M |
|
Interest Income - Total (Quarter)
|
1,379.00M | 1,351.00M | 1,314.00M | 1,233.00M | 1,215.00M | 1,180.00M | 1,158.00M | 1,084.00M | 1,090.00M | 1,076.00M | 1,055.00M | 1,031.00M | 997.00M | 994.00M | 964.00M | 948.00M | 911.00M | 907.00M | 911.00M | 918.00M | 898.00M | 900.00M | 897.00M | 894.00M | 886.00M | 883.00M | 901.00M | 933.00M | 963.00M | 952.00M | 942.00M | 957.00M | 966.00M | 989.00M | 1,012.00M | 1,020.00M | 1,047.00M | 1,076.00M | 1,112.00M | 1,102.00M | 1,171.00M | 1,177.00M | 1,150.00M | 1,098.00M | 1,079.00M | 1,063.00M | 1,059.00M | 1,061.00M | 1,013.00M | 1,006.00M | 1,006.00M | 1,056.00M |
|
Interest Expense - Deposits (Quarter)
|
366.00M | 330.00M | 301.00M | 280.00M | 242.00M | 194.00M | 167.00M | 152.00M | 139.00M | 126.00M | 112.00M | 95.00M | 88.00M | 76.00M | 67.00M | 53.00M | 42.00M | 33.00M | 31.00M | 29.00M | 27.00M | 25.00M | 26.00M | 27.00M | 28.00M | 27.00M | 27.00M | 27.00M | 27.00M | 28.00M | 31.00M | 31.00M | 35.00M | 37.00M | 42.00M | 42.00M | 49.00M | 57.00M | 64.00M | 80.00M | 108.00M | 125.00M | 116.00M | 98.00M | 84.00M | 40.00M | 32.00M | 24.00M | 19.00M | 17.00M | 15.00M | 13.00M |
|
Interest Expense - Debt (Quarter)
|
184.00M | 16.00M | 159.00M | -473.00M | 3.00M | 128.00M | 120.00M | 481.00M | 95.00M | 94.00M | 93.00M | 370.00M | 82.00M | 80.00M | 79.00M | 76.00M | 71.00M | 1.00M | 55.00M | 56.00M | 55.00M | 51.00M | 50.00M | 201.00M | 43.00M | 35.00M | 38.00M | 157.00M | 47.00M | 50.00M | 51.00M | 48.00M | 50.00M | 50.00M | 53.00M | 59.00M | 72.00M | 73.00M | 84.00M | 93.00M | 102.00M | 96.00M | 83.00M | 70.00M | 59.00M | 49.00M | 39.00M | 31.00M | 27.00M | 26.00M | 26.00M | -79.00M |
|
Interest Expenses (Quarter)
|
570.00M | 520.00M | 469.00M | 425.00M | 384.00M | 324.00M | 290.00M | 250.00M | 235.00M | 220.00M | 205.00M | 182.00M | 170.00M | 156.00M | 147.00M | 130.00M | 113.00M | 99.00M | 87.00M | 85.00M | 82.00M | 77.00M | 76.00M | 74.00M | 71.00M | 63.00M | 65.00M | 69.00M | 101.00M | 104.00M | 82.00M | 1.00M | 107.00M | 107.00M | 97.00M | 177.00M | 138.00M | 136.00M | 170.00M | 188.00M | 223.00M | 235.00M | 213.00M | 180.00M | 151.00M | 91.00M | 71.00M | 55.00M | 46.00M | 43.00M | 41.00M | 37.00M |
|
Interest Income - Net (Quarter)
|
809.00M | 831.00M | 845.00M | 808.00M | 831.00M | 840.00M | 852.00M | 834.00M | 863.00M | 848.00M | 850.00M | 849.00M | 827.00M | 838.00M | 817.00M | 818.00M | 798.00M | 808.00M | 824.00M | 833.00M | 816.00M | 823.00M | 821.00M | 820.00M | 815.00M | 820.00M | 836.00M | 836.00M | 862.00M | 848.00M | 835.00M | 853.00M | 859.00M | 882.00M | 897.00M | 901.00M | 909.00M | 926.00M | 942.00M | 958.00M | 948.00M | 942.00M | 937.00M | 918.00M | 928.00M | 972.00M | 988.00M | 1,006.00M | 967.00M | 963.00M | 965.00M | 1,019.00M |
|
Interest Income - Total (Quarter)
|
384.00M | -81.00M | -180.00M | -371.00M | 61.00M | 205.00M | 108.00M | 152.00M | 373.00M | 458.00M | 495.00M | 554.00M | 710.00M | 812.00M | 784.00M | 781.00M | 788.00M | 777.00M | 806.00M | 754.00M | 814.00M | 788.00M | 797.00M | 812.00M | 766.00M | 757.00M | 776.00M | 767.00M | 749.00M | 776.00M | 806.00M | 805.00M | 789.00M | 834.00M | 821.00M | 945.00M | 919.00M | 866.00M | 858.00M | 863.00M | 857.00M | 850.00M | 829.00M | 822.00M | 555.00M | 90.00M | 875.00M | 1,044.00M | 1,109.00M | 1,300.00M | 1,120.00M | 909.00M |
|
Financial Services Fees (Quarter)
|
217.00M | 263.00M | 252.00M | 218.00M | 236.00M | 254.00M | 257.00M | -643.00M | 236.00M | 229.00M | 222.00M | 250.00M | 233.00M | 21.00M | | | 19.00M | | 64.00M | 114.00M | 21.00M | 22.00M | 64.00M | 86.00M | 20.00M | 41.00M | 62.00M | 82.00M | 20.00M | 22.00M | 21.00M | 86.00M | 23.00M | 47.00M | 24.00M | 36.00M | 34.00M | 35.00M | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
269.00M | 288.00M | 300.00M | 299.00M | 288.00M | 302.00M | 294.00M | 290.00M | 287.00M | 308.00M | 310.00M | 263.00M | 254.00M | 233.00M | 244.00M | 25.00M | 184.00M | 175.00M | 190.00M | 185.00M | 173.00M | 174.00M | 181.00M | 167.00M | 161.00M | 168.00M | 167.00M | 166.00M | 159.00M | 166.00M | 166.00M | 173.00M | 168.00M | 169.00M | 58.00M | 171.00M | 171.00M | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
53.00M | 108.00M | 4.00M | -96.00M | 59.00M | | 2.00M | 333.00M | 82.00M | 24.00M | -1.00M | 7.00M | 12.00M | 12.00M | 36.00M | 12.00M | 15.00M | 8.00M | 3.00M | | 2.00M | 6.00M | 7.00M | 12.00M | 5.00M | 6.00M | 7.00M | 11.00M | -5.00M | 6.00M | | 5.00M | | 1.00M | 8.00M | 14.00M | | 1.00M | -1.00M | | -7.00M | -19.00M | | -2.00M | | 1.00M | | | | | | |
|
Investment Banking Income (Quarter)
|
37.00M | 30.00M | 12.00M | 17.00M | 24.00M | 9.00M | 26.00M | 48.00M | 20.00M | 17.00M | 32.00M | 20.00M | 38.00M | 24.00M | 55.00M | 48.00M | 43.00M | 77.00M | 101.00M | 12.00M | 7.00M | 20.00M | 89.00M | 19.00M | 23.00M | 48.00M | 70.00M | 17.00M | 21.00M | 59.00M | 95.00M | 29.00M | 24.00M | 54.00M | 78.00M | 40.00M | 14.00M | 19.00M | 22.00M | 18.00M | 25.00M | 30.00M | 37.00M | 32.00M | 33.00M | 64.00M | 84.00M | 60.00M | 74.00M | 49.00M | 71.00M | 79.00M |
|
Income - Trust (Quarter)
|
46.00M | 48.00M | 49.00M | 48.00M | 48.00M | 49.00M | 49.00M | 50.00M | 50.00M | 51.00M | 49.00M | 49.00M | 49.00M | 50.00M | 48.00M | 48.00M | 49.00M | 49.00M | 50.00M | 48.00M | | | | | | | | | 50.00M | | | | 56.00M | | | | 58.00M | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | 27.00M | | | | 34.00M | | | | | | | | | | | | | | | | 60.00M | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
73.00M | 64.00M | 76.00M | 46.00M | 67.00M | 63.00M | 66.00M | 51.00M | 45.00M | 50.00M | 68.00M | 57.00M | 77.00M | 90.00M | 106.00M | 90.00M | 72.00M | 69.00M | 52.00M | 43.00M | 40.00M | 43.00M | 39.00M | 27.00M | 40.00M | 46.00M | 39.00M | 37.00M | 38.00M | 46.00M | 46.00M | 43.00M | 41.00M | 40.00M | 32.00M | 36.00M | 38.00M | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | 76.00M | 81.00M | 82.00M | 80.00M | 79.00M | 84.00M | 85.00M | 86.00M | 85.00M | 90.00M | 93.00M | 96.00M | 95.00M | 99.00M | 105.00M | 103.00M | 104.00M | 104.00M | 103.00M | 106.00M | 104.00M | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | 60.00M | | -5.00M | 18.00M | 25.00M | 21.00M | 10.00M | -21.00M | 22.00M | 30.00M | -1.00M | 3.00M | 2.00M | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
85.00M | 239.00M | 87.00M | 1,959.00M | 114.00M | 88.00M | 82.00M | 2,647.00M | 85.00M | 91.00M | 547.00M | 174.00M | 104.00M | 315.00M | 123.00M | 242.00M | 154.00M | 190.00M | 156.00M | 412.00M | 163.00M | 168.00M | 120.00M | -43.00M | 101.00M | 86.00M | 191.00M | -247.00M | 96.00M | 98.00M | 228.00M | -156.00M | 124.00M | 99.00M | 106.00M | 105.00M | 112.00M | | | 119.00M | 102.00M | 113.00M | 114.00M | 114.00M | 144.00M | 204.00M | 139.00M | 126.00M | 114.00M | 83.00M | 59.00M | 72.00M |
|
Non-Interest Income (Quarter)
|
1,066.00M | 1,199.00M | 772.00M | -272.00M | 812.00M | 756.00M | 750.00M | 171.00M | 580.00M | 543.00M | 513.00M | 507.00M | 524.00M | 507.00M | 533.00M | 536.00M | 501.00M | 497.00M | 495.00M | 603.00M | 457.00M | 475.00M | 497.00M | 474.00M | 470.00M | 590.00M | 497.00M | 514.00M | 506.00M | 526.00M | 599.00M | 380.00M | 474.00M | 490.00M | 482.00M | 516.00M | 507.00M | 512.00M | 519.00M | 481.00M | 502.00M | 494.00M | 558.00M | 562.00M | 485.00M | 573.00M | 655.00M | 680.00M | 641.00M | 619.00M | 649.00M | 615.00M |
|
Amortization - Intangibles (Quarter)
|
7.00M | 5.00M | 6.00M | 1.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
76.00M | 78.00M | 83.00M | 44.00M | 74.00M | 79.00M | 75.00M | 49.00M | 70.00M | 72.00M | 70.00M | 63.00M | 64.00M | 67.00M | 65.00M | 65.00M | 69.00M | 69.00M | 71.00M | -209.00M | 70.00M | 70.00M | 73.00M | 74.00M | 71.00M | | | 28.00M | 78.00M | 26.00M | 80.00M | 234.00M | 79.00M | 18.00M | 18.00M | 17.00M | 16.00M | 81.00M | 81.00M | 82.00M | 76.00M | 84.00M | 83.00M | 82.00M | 83.00M | 86.00M | 89.00M | 90.00M | 90.00M | 89.00M | 90.00M | 96.00M |
|
Wages, Salaries and Other (Quarter)
|
539.00M | 586.00M | 578.00M | -68.00M | 575.00M | 560.00M | 582.00M | -77.00M | 428.00M | 401.00M | 383.00M | 392.00M | 442.00M | 434.00M | 449.00M | 438.00M | 447.00M | 452.00M | 455.00M | 464.00M | 455.00M | 443.00M | 456.00M | 456.00M | 458.00M | 477.00M | 470.00M | 478.00M | 475.00M | 480.00M | 486.00M | 401.00M | 461.00M | 470.00M | 464.00M | 479.00M | 495.00M | 511.00M | 473.00M | 468.00M | 478.00M | 469.00M | 481.00M | 488.00M | 467.00M | 527.00M | 525.00M | 581.00M | 546.00M | 532.00M | 552.00M | 575.00M |
|
Rent Expense (Quarter)
|
107.00M | 112.00M | 121.00M | 82.00M | 120.00M | 110.00M | 110.00M | 71.00M | 100.00M | 98.00M | 95.00M | 95.00M | 94.00M | 92.00M | 99.00M | 97.00M | 90.00M | 92.00M | 92.00M | 91.00M | 93.00M | 90.00M | 92.00M | 93.00M | 91.00M | 89.00M | 90.00M | 91.00M | 86.00M | 86.00M | 87.00M | 83.00M | 83.00M | 85.00M | 89.00M | 82.00M | 83.00M | 84.00M | 82.00M | 86.00M | 82.00M | 80.00M | 80.00M | 79.00M | 79.00M | 76.00M | 80.00M | 78.00M | 77.00M | 75.00M | 75.00M | 76.00M |
|
Other Operating Expenses (Quarter)
|
323.00M | 189.00M | 4.00M | 70.00M | 19.00M | | | 59.00M | 762.00M | 786.00M | -2.00M | 10.00M | 755.00M | 683.00M | 705.00M | | 683.00M | 723.00M | 721.00M | 1,064.00M | 654.00M | 660.00M | 661.00M | 802.00M | 743.00M | 845.00M | 805.00M | 754.00M | 705.00M | 803.00M | 767.00M | 448.00M | 681.00M | 772.00M | 746.00M | 821.00M | 785.00M | 746.00M | 759.00M | 685.00M | 702.00M | 697.00M | 708.00M | 736.00M | 674.00M | 762.00M | 727.00M | 819.00M | 761.00M | 734.00M | 773.00M | 811.00M |
|
Operating Expenses (Quarter)
|
1,058.00M | 1,231.00M | 1,243.00M | 253.00M | 1,230.00M | 1,326.00M | 1,163.00M | 140.00M | 932.00M | 956.00M | 850.00M | 1,124.00M | 913.00M | 842.00M | 869.00M | 902.00M | 842.00M | 884.00M | 884.00M | 946.00M | 817.00M | 820.00M | 826.00M | 969.00M | 905.00M | 934.00M | 895.00M | 873.00M | 869.00M | 915.00M | 934.00M | 765.00M | 843.00M | 875.00M | 853.00M | 920.00M | 884.00M | 911.00M | 922.00M | 853.00M | 860.00M | 861.00M | 871.00M | 897.00M | 836.00M | 924.00M | 896.00M | 987.00M | 928.00M | 898.00M | 938.00M | 983.00M |
|
EBIT (Quarter)
|
962.00M | 407.00M | -182.00M | -471.00M | 27.00M | -41.00M | -15.00M | 433.00M | 256.00M | 265.00M | 363.00M | 119.00M | 491.00M | 633.00M | 595.00M | 545.00M | 560.00M | 489.00M | 504.00M | 496.00M | 536.00M | 520.00M | 544.00M | 391.00M | 402.00M | 476.00M | 443.00M | 477.00M | 487.00M | 491.00M | 553.00M | 421.00M | 527.00M | 556.00M | 547.00M | 718.00M | 680.00M | 603.00M | 625.00M | 679.00M | 722.00M | 718.00M | 729.00M | 667.00M | 355.00M | -170.00M | 705.00M | 792.00M | 868.00M | 1,064.00M | 872.00M | 578.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 10.00M | 10.00M | 9.00M | 8.00M | 8.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 61.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
392.00M | -113.00M | -651.00M | -896.00M | -357.00M | -365.00M | -305.00M | 183.00M | 21.00M | 45.00M | 158.00M | -63.00M | 321.00M | 477.00M | 448.00M | 415.00M | 447.00M | 390.00M | 417.00M | 411.00M | 454.00M | 443.00M | 468.00M | 317.00M | 331.00M | 413.00M | 378.00M | 408.00M | 386.00M | 387.00M | 471.00M | 420.00M | 420.00M | 449.00M | 450.00M | 541.00M | 542.00M | 467.00M | 455.00M | 491.00M | 499.00M | 483.00M | 516.00M | 487.00M | 204.00M | -261.00M | 634.00M | 737.00M | 822.00M | 1,021.00M | 831.00M | 541.00M |
|
Tax Provisions (Quarter)
|
315.00M | 75.00M | -274.00M | -526.00M | -161.00M | -88.00M | -150.00M | 218.00M | -29.00M | -34.00M | 17.00M | 18.00M | 82.00M | 126.00M | 136.00M | 138.00M | 114.00M | 122.00M | 124.00M | 201.00M | 151.00M | 148.00M | 151.00M | 98.00M | 95.00M | 124.00M | 116.00M | 120.00M | 113.00M | 115.00M | 152.00M | 130.00M | 127.00M | 133.00M | 138.00M | 221.00M | 128.00M | 89.00M | 85.00M | 85.00M | 105.00M | 93.00M | 107.00M | 98.00M | 42.00M | -47.00M | 104.00M | 121.00M | 180.00M | 231.00M | 180.00M | 103.00M |
|
Profit After Tax (Quarter)
|
77.00M | -188.00M | -377.00M | -543.00M | -196.00M | -277.00M | -155.00M | 160.00M | 69.00M | 109.00M | 155.00M | -485.00M | 199.00M | 351.00M | 312.00M | 218.00M | 335.00M | 267.00M | 293.00M | 210.00M | 315.00M | 296.00M | 317.00M | 232.00M | 234.00M | 285.00M | 258.00M | 288.00M | 273.00M | 272.00M | 319.00M | 295.00M | 293.00M | 316.00M | 312.00M | 320.00M | 414.00M | 375.00M | 564.00M | 406.00M | 394.00M | 390.00M | 409.00M | 389.00M | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Income from Continuing Operations (Quarter)
|
77.00M | -188.00M | -377.00M | -370.00M | -196.00M | -277.00M | -155.00M | -35.00M | 50.00M | 79.00M | 141.00M | -81.00M | 239.00M | 351.00M | 312.00M | 277.00M | 333.00M | 268.00M | 293.00M | 210.00M | 303.00M | 295.00M | 317.00M | 219.00M | 236.00M | 289.00M | 262.00M | 288.00M | 273.00M | 272.00M | 319.00M | 290.00M | 293.00M | 316.00M | 312.00M | 320.00M | 414.00M | 378.00M | 370.00M | 406.00M | 394.00M | 390.00M | 409.00M | 389.00M | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Consolidated Net Income (Quarter)
|
77.00M | -188.00M | | 66.00M | -196.00M | -277.00M | -155.00M | -35.00M | 19.00M | 4.00M | 14.00M | -471.00M | -65.00M | 4.00M | -11.00M | -19.00M | 4.00M | -1.00M | -1.00M | -25.00M | 19.00M | 2.00M | 3.00M | -5.00M | -4.00M | -6.00M | -6.00M | -3.00M | | 5.00M | 2.00M | 2.00M | 8.00M | | | 9.00M | | -3.00M | 274.00M | | | | | | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Income towards Parent Company (Quarter)
|
77.00M | -188.00M | | 66.00M | -196.00M | -277.00M | -155.00M | -35.00M | 19.00M | 4.00M | 14.00M | -471.00M | -65.00M | 4.00M | -11.00M | -19.00M | 4.00M | -1.00M | -1.00M | -25.00M | 19.00M | 2.00M | 3.00M | -5.00M | -4.00M | -6.00M | -6.00M | -3.00M | | 5.00M | 2.00M | 2.00M | 8.00M | | | 9.00M | | -3.00M | 274.00M | | | | | | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Net Income towards Common Stockholders (Quarter)
|
26.00M | -244.00M | -437.00M | -606.00M | -255.00M | -335.00M | -209.00M | 36.00M | 17.00M | 55.00M | 101.00M | -602.00M | 145.00M | 284.00M | 301.00M | 261.00M | 327.00M | 259.00M | 285.00M | 188.00M | 307.00M | 288.00M | 300.00M | 200.00M | 218.00M | 269.00M | 242.00M | 269.00M | 257.00M | 259.00M | 303.00M | 279.00M | 285.00M | 300.00M | 295.00M | 319.00M | 398.00M | 359.00M | 548.00M | 199.00M | 378.00M | 374.00M | 385.00M | 366.00M | 139.00M | -237.00M | 501.00M | 588.00M | 614.00M | 748.00M | 624.00M | 414.00M |
|
EPS (Basic) (Quarter)
|
0.04 | -0.28 | -0.37 | -0.61 | -0.21 | -0.28 | -0.17 | 0.04 | 0.01 | 0.04 | 0.08 | -0.48 | 0.11 | 0.20 | 0.21 | 0.23 | 0.23 | 0.18 | 0.21 | 0.14 | 0.22 | 0.21 | 0.22 | 0.15 | 0.16 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.24 | 0.23 | 0.24 | 0.25 | 0.25 | 0.27 | 0.35 | 0.32 | 0.33 | 0.55 | 0.37 | 0.37 | 0.39 | 0.38 | 0.15 | -0.25 | 0.52 | 0.61 | 0.64 | 0.78 | 0.65 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.04 | -0.28 | -0.37 | -0.61 | -0.21 | -0.28 | -0.17 | 0.04 | 0.01 | 0.04 | 0.08 | -0.48 | 0.11 | 0.20 | 0.22 | 0.18 | 0.23 | 0.18 | 0.20 | 0.15 | 0.22 | 0.21 | 0.22 | 0.14 | 0.16 | 0.20 | 0.19 | 0.22 | 0.20 | 0.20 | 0.24 | 0.22 | 0.23 | 0.25 | 0.25 | 0.28 | 0.35 | 0.32 | 0.32 | 0.38 | 0.37 | 0.37 | 0.39 | 0.37 | 0.14 | -0.25 | 0.52 | 0.61 | 0.63 | 0.77 | 0.65 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
693.00M | 785.00M | 921.00M | 989.00M | 1,194.00M | 1,197.00M | 1,217.00M | 1,227.00M | 1,257.00M | 1,258.00M | 1,258.00M | 1,258.00M | 1,282.00M | 1,414.00M | 1,370.00M | 1,381.00M | 1,413.00M | 1,401.00M | 1,401.00M | 1,395.00M | 1,378.00M | 1,378.00M | 1,378.00M | 1,375.00M | 1,346.00M | 1,340.00M | 1,333.00M | 1,325.00M | 1,286.00M | 1,275.00M | 1,246.00M | 1,255.00M | 1,209.00M | 1,205.00M | 1,182.00M | 1,186.00M | 1,127.00M | 1,123.00M | 1,086.00M | 1,092.00M | 1,019.00M | 1,015.00M | 1,005.00M | 995.00M | 957.00M | 960.00M | 960.00M | 959.00M | 961.00M | 959.00M | 955.00M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
694.00M | 876.00M | 1,189.00M | 989.00M | 1,194.00M | 1,200.00M | 1,217.00M | 1,227.00M | 1,259.00M | 1,260.00M | 1,261.00M | 1,258.00M | 1,283.00M | 1,418.00M | 1,375.00M | 1,387.00M | 1,423.00M | 1,418.00M | 1,405.00M | 1,410.00M | 1,390.00M | 1,390.00M | 1,389.00M | 1,387.00M | 1,358.00M | 1,352.00M | 1,343.00M | 1,334.00M | 1,291.00M | 1,268.00M | 1,252.00M | 1,261.00M | 1,224.00M | 1,212.00M | 1,193.00M | 1,198.00M | 1,141.00M | 1,135.00M | 1,121.00M | 1,102.00M | 1,028.00M | 1,012.00M | 1,010.00M | 999.00M | 961.00M | 960.00M | 962.00M | 962.00M | 968.00M | 965.00M | 965.00M | |
|
EBITDA (Quarter)
|
1,038.00M | 485.00M | -99.00M | -427.00M | 101.00M | 38.00M | 60.00M | 482.00M | 326.00M | 337.00M | 433.00M | 182.00M | 555.00M | 700.00M | 660.00M | 610.00M | 629.00M | 558.00M | 575.00M | 287.00M | 606.00M | 590.00M | 617.00M | 465.00M | 473.00M | 476.00M | 443.00M | 505.00M | 565.00M | 517.00M | 633.00M | 655.00M | 606.00M | 574.00M | 565.00M | 735.00M | 696.00M | 684.00M | 706.00M | 761.00M | 798.00M | 802.00M | 812.00M | 749.00M | 438.00M | -84.00M | 794.00M | 882.00M | 958.00M | 1,153.00M | 962.00M | 674.00M |
|
Tax Rate (Quarter)
|
80.36% | -66.37% | 42.09% | 58.71% | 45.10% | 24.11% | 49.18% | 119.13% | -138.10% | -75.56% | 10.76% | -28.57% | 25.55% | 26.42% | 30.36% | 33.25% | 25.50% | 31.28% | 29.74% | 48.91% | 33.26% | 33.41% | 32.26% | 30.91% | 28.70% | 30.02% | 30.69% | 29.41% | 29.27% | 29.72% | 32.27% | 30.95% | 30.24% | 29.62% | 30.67% | 40.85% | 23.62% | 19.06% | 18.68% | 17.31% | 21.04% | 19.25% | 20.74% | 20.12% | 20.59% | 18.01% | 16.40% | 16.42% | 21.90% | 22.62% | 21.66% | 19.04% |