|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 118.00M | 76.00M | 391.00M | -10.00M | 60.00M | 134.00M | 95.00M | 91.00M | 92.00M | 108.00M | 96.00M | 373.00M | 882.00M | 113.00M | -38.00M | -142.00M | -337.00M | -155.00M | 110.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,333.00M | 1,372.00M | 1,397.00M | 1,359.00M | 1,416.00M | 1,452.00M | 1,461.00M | 1,395.00M | 1,450.00M | 1,436.00M | 1,495.00M | 1,480.00M | 1,413.00M | 1,545.00M | 1,643.00M | 1,686.00M | 1,608.00M | 1,582.00M | 1,614.00M | 1,634.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.00M | 801.00M | 827.00M | 827.00M | 851.00M | 881.00M | 919.00M | 962.00M | 981.00M | 992.00M | 970.00M | 923.00M | 903.00M | 898.00M | 903.00M | 906.00M | 854.00M | 849.00M | 847.00M | 902.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00M | 236.00M | 217.00M | 279.00M | 225.00M | 235.00M | 286.00M | 498.00M | 224.00M | 228.00M | 227.00M | 248.00M | 158.00M | 235.00M | 140.00M | 436.00M | 133.00M | 202.00M | 221.00M | -105.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 1.00M | 1.00M | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 10.00M | 13.00M | 15.00M | 19.00M | 17.00M | 17.00M | 31.00M | 22.00M | 18.00M | 15.00M | 15.00M | 13.00M | 11.00M | 8.00M | 10.00M | 14.00M | 14.00M | 17.00M | 14.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 966.00M | 989.00M | 1,012.00M | 1,020.00M | 1,047.00M | 1,076.00M | 1,112.00M | 1,102.00M | 1,171.00M | 1,177.00M | 1,150.00M | 1,098.00M | 1,079.00M | 1,063.00M | 1,059.00M | 1,061.00M | 1,013.00M | 1,006.00M | 1,006.00M | 1,056.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 37.00M | 42.00M | 42.00M | 49.00M | 57.00M | 64.00M | 80.00M | 108.00M | 125.00M | 116.00M | 98.00M | 84.00M | 40.00M | 32.00M | 24.00M | 19.00M | 17.00M | 15.00M | 13.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 53.00M | 59.00M | 72.00M | 73.00M | 84.00M | 93.00M | 102.00M | 96.00M | 83.00M | 70.00M | 59.00M | 49.00M | 39.00M | 31.00M | 27.00M | 26.00M | 26.00M | -79.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.00M | 107.00M | 97.00M | 177.00M | 138.00M | 136.00M | 170.00M | 188.00M | 223.00M | 235.00M | 213.00M | 180.00M | 151.00M | 91.00M | 71.00M | 55.00M | 46.00M | 43.00M | 41.00M | 37.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 859.00M | 882.00M | 897.00M | 901.00M | 909.00M | 926.00M | 942.00M | 958.00M | 948.00M | 942.00M | 937.00M | 918.00M | 928.00M | 972.00M | 988.00M | 1,006.00M | 967.00M | 963.00M | 965.00M | 1,019.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 789.00M | 834.00M | 821.00M | 945.00M | 919.00M | 866.00M | 858.00M | 863.00M | 857.00M | 850.00M | 829.00M | 822.00M | 555.00M | 90.00M | 875.00M | 1,044.00M | 1,109.00M | 1,300.00M | 1,120.00M | 909.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 47.00M | 24.00M | 36.00M | 34.00M | 35.00M | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 169.00M | 58.00M | 171.00M | 171.00M | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 8.00M | 14.00M | | 1.00M | -1.00M | | -7.00M | -19.00M | | -2.00M | | 1.00M | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 54.00M | 78.00M | 40.00M | 14.00M | 19.00M | 22.00M | 18.00M | 25.00M | 30.00M | 37.00M | 32.00M | 33.00M | 64.00M | 84.00M | 60.00M | 74.00M | 49.00M | 71.00M | 79.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M | | | | 58.00M | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 40.00M | 32.00M | 36.00M | 38.00M | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.00M | 104.00M | 103.00M | 106.00M | 104.00M | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 99.00M | 106.00M | 105.00M | 112.00M | | | 119.00M | 102.00M | 113.00M | 114.00M | 114.00M | 144.00M | 204.00M | 139.00M | 126.00M | 114.00M | 83.00M | 59.00M | 72.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.00M | 490.00M | 482.00M | 516.00M | 507.00M | 512.00M | 519.00M | 481.00M | 502.00M | 494.00M | 558.00M | 562.00M | 485.00M | 573.00M | 655.00M | 680.00M | 641.00M | 619.00M | 649.00M | 615.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 18.00M | 18.00M | 17.00M | 16.00M | 81.00M | 81.00M | 82.00M | 76.00M | 84.00M | 83.00M | 82.00M | 83.00M | 86.00M | 89.00M | 90.00M | 90.00M | 89.00M | 90.00M | 96.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.00M | 470.00M | 464.00M | 479.00M | 495.00M | 511.00M | 473.00M | 468.00M | 478.00M | 469.00M | 481.00M | 488.00M | 467.00M | 527.00M | 525.00M | 581.00M | 546.00M | 532.00M | 552.00M | 575.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 85.00M | 89.00M | 82.00M | 83.00M | 84.00M | 82.00M | 86.00M | 82.00M | 80.00M | 80.00M | 79.00M | 79.00M | 76.00M | 80.00M | 78.00M | 77.00M | 75.00M | 75.00M | 76.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 772.00M | 746.00M | 821.00M | 785.00M | 746.00M | 759.00M | 685.00M | 702.00M | 697.00M | 708.00M | 736.00M | 674.00M | 762.00M | 727.00M | 819.00M | 761.00M | 734.00M | 773.00M | 811.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.00M | 875.00M | 853.00M | 920.00M | 884.00M | 911.00M | 922.00M | 853.00M | 860.00M | 861.00M | 871.00M | 897.00M | 836.00M | 924.00M | 896.00M | 987.00M | 928.00M | 898.00M | 938.00M | 983.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 527.00M | 556.00M | 547.00M | 718.00M | 680.00M | 603.00M | 625.00M | 679.00M | 722.00M | 718.00M | 729.00M | 667.00M | 355.00M | -170.00M | 705.00M | 792.00M | 868.00M | 1,064.00M | 872.00M | 578.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.00M | 449.00M | 450.00M | 541.00M | 542.00M | 467.00M | 455.00M | 491.00M | 499.00M | 483.00M | 516.00M | 487.00M | 204.00M | -261.00M | 634.00M | 737.00M | 822.00M | 1,021.00M | 831.00M | 541.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.00M | 133.00M | 138.00M | 221.00M | 128.00M | 89.00M | 85.00M | 85.00M | 105.00M | 93.00M | 107.00M | 98.00M | 42.00M | -47.00M | 104.00M | 121.00M | 180.00M | 231.00M | 180.00M | 103.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.00M | 316.00M | 312.00M | 320.00M | 414.00M | 375.00M | 564.00M | 406.00M | 394.00M | 390.00M | 409.00M | 389.00M | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.00M | 316.00M | 312.00M | 320.00M | 414.00M | 378.00M | 370.00M | 406.00M | 394.00M | 390.00M | 409.00M | 389.00M | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | 9.00M | | -3.00M | 274.00M | | | | | | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | 9.00M | | -3.00M | 274.00M | | | | | | 162.00M | -214.00M | 530.00M | 616.00M | 642.00M | 790.00M | 651.00M | 438.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.00M | 300.00M | 295.00M | 319.00M | 398.00M | 359.00M | 548.00M | 199.00M | 378.00M | 374.00M | 385.00M | 366.00M | 139.00M | -237.00M | 501.00M | 588.00M | 614.00M | 748.00M | 624.00M | 414.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.25 | 0.25 | 0.27 | 0.35 | 0.32 | 0.33 | 0.55 | 0.37 | 0.37 | 0.39 | 0.38 | 0.15 | -0.25 | 0.52 | 0.61 | 0.64 | 0.78 | 0.65 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.25 | 0.25 | 0.28 | 0.35 | 0.32 | 0.32 | 0.38 | 0.37 | 0.37 | 0.39 | 0.37 | 0.14 | -0.25 | 0.52 | 0.61 | 0.63 | 0.77 | 0.65 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,209.00M | 1,205.00M | 1,182.00M | 1,186.00M | 1,127.00M | 1,123.00M | 1,086.00M | 1,092.00M | 1,019.00M | 1,015.00M | 1,005.00M | 995.00M | 957.00M | 960.00M | 960.00M | 959.00M | 961.00M | 959.00M | 955.00M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,224.00M | 1,212.00M | 1,193.00M | 1,198.00M | 1,141.00M | 1,135.00M | 1,121.00M | 1,102.00M | 1,028.00M | 1,012.00M | 1,010.00M | 999.00M | 961.00M | 960.00M | 962.00M | 962.00M | 968.00M | 965.00M | 965.00M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.00M | 574.00M | 565.00M | 735.00M | 696.00M | 684.00M | 706.00M | 761.00M | 798.00M | 802.00M | 812.00M | 749.00M | 438.00M | -84.00M | 794.00M | 882.00M | 958.00M | 1,153.00M | 962.00M | 674.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.24% | 29.62% | 30.67% | 40.85% | 23.62% | 19.06% | 18.68% | 17.31% | 21.04% | 19.25% | 20.74% | 20.12% | 20.59% | 18.01% | 16.40% | 16.42% | 21.90% | 22.62% | 21.66% | 19.04% |