|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.65B | 0.44B | 0.55B | 0.58B | 0.43B | 0.69B | 0.61B | 0.58B | 0.49B | 0.39B | 0.37B | 0.50B | 0.49B | 0.53B | 0.49B | 0.56B | 0.57B | 0.53B | 0.56B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.02B | 0.04B | -0.07B | -0.00B | 0.03B | 0.02B | -0.04B | 0.03B | -0.01B | -0.01B | -0.04B | -0.01B | 0.01B | 0.01B | 0.00B | -0.02B | -0.09B | 0.03B | 0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | | | 0.02B | -0.02B | 0.00B | 0.03B | -0.04B | 0.04B | 0.00B | -0.10B | -0.08B | -0.03B | 0.00B | -0.03B | -0.03B | 0.08B | 0.00B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 1.88B | 1.70B | 1.56B | 1.60B | 0.91B | 1.14B | 0.62B | 0.97B | 1.90B | 0.95B | 1.26B | 1.40B | 1.68B | 1.95B | 1.47B | 1.11B | 1.59B | 1.39B | 2.05B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.84B | 0.76B | 0.58B | 0.92B | 0.32B | 1.28B | 0.20B | 0.40B | 0.86B | 0.85B | 0.40B | 0.16B | 1.26B | -0.22B | 1.07B | 0.57B | 0.86B | -0.32B | 0.87B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.08B | 0.10B | 0.10B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.04B | 0.01B | 0.13B | 0.51B | 1.17B | 0.28B | -0.74B | 0.20B | 0.27B | -0.39B | -0.06B | 0.07B | -0.32B | 0.31B | -0.36B | 0.00B | 0.18B | -0.72B | -0.14B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.07B | 0.00B | 0.04B | 0.06B | 0.07B | 0.10B | 0.07B | 0.03B | -0.04B | 0.06B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 4.27B | 1.45B | 1.08B | 0.02B | -1.02B | 1.23B | 0.73B | -0.70B | 0.01B | 2.89B | 0.70B | 1.50B | -2.17B | 4.97B | 0.10B | 0.52B | -0.12B | 0.83B | 0.19B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41B | 1.13B | -2.51B | -3.60B | -5.39B | -2.08B | -1.87B | -1.10B | -0.60B | 0.24B | -0.16B | 1.21B | -1.47B | -0.50B | 0.50B | 0.17B | -2.15B | 0.35B | 0.22B | -2.18B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 0.56B | -9.56B | 1.95B | -2.76B | -2.88B | -3.63B | -3.28B | -1.50B | -0.76B | 1.59B | 1.19B | -2.37B | -0.24B | 1.23B | 3.37B | -0.05B | -0.58B | 0.79B | 0.75B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | | | | | | | 2.00B | | | 1.00B | 1.75B | 0.99B | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 1.07B | 0.03B | | | | | | | | 2.00B | | | 0.10B | | | 0.75B | 0.50B | 0.65B | 1.00B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | | | | | 2.00B | 1.00B | -1.00B | -2.00B | 1.00B | -0.49B | 0.99B | -1.00B | -0.50B | | 1.30B | -0.55B | 2.45B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.30B | 0.21B | 0.01B | | | | | | 0.25B | 0.10B | 0.09B | 0.10B | 0.06B | 0.24B | 0.14B | 0.25B | 0.43B | 0.40B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.21B | 0.02B | 0.02B | 0.29B | -0.24B | 0.59B | 0.02B | 0.35B | 0.19B | -0.46B | 0.22B | 0.22B | -0.36B | 0.03B | 0.23B | 0.23B | -0.38B | 0.84B | 0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | -0.06B | 3.66B | 1.55B | -2.98B | -3.07B | -3.85B | -1.49B | 1.25B | -1.97B | -2.91B | 2.84B | -1.46B | 1.28B | -0.09B | 2.37B | -1.57B | -0.28B | -1.09B | 1.55B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.91B | 1.90B | -1.47B | -7.45B | -4.83B | -4.44B | -2.39B | 1.05B | -0.87B | -2.21B | 4.45B | -2.77B | 2.04B | 0.19B | 3.60B | -3.14B | 0.92B | -1.19B | 0.24B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.82B | 0.72B | 0.55B | 0.91B | 0.30B | 1.25B | 0.16B | 0.36B | 0.82B | 0.78B | 0.39B | 0.12B | 1.20B | -0.29B | 0.97B | 0.50B | 0.83B | -0.27B | 0.81B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.91B | 1.90B | -1.47B | -7.45B | -4.83B | -4.44B | -2.39B | 1.05B | -0.87B | -2.21B | 4.45B | -2.77B | 2.04B | 0.19B | 3.60B | -3.14B | 0.92B | -1.19B | 0.24B |