|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.10M | 154.31M | 197.40M | 229.85M | 66.69M | 54.64M | 135.99M | 69.61M | 77.67M | 102.17M | 72.83M | 223.40M | 231.20M | 261.04M | 298.25M | | 159.91M | 0.50M | 0.14M | 188.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 6.76M | 1.74M | 2.22M | 4.92M | 3.33M | 1.31M | 1.74M | 188.14M | 182.21M | 1.73M | 2.43M | 120.56M | 84.90M | 66.80M | | 2.04M | 1.00M | 1.26M | 187.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.82M | 161.07M | 199.13M | 232.07M | 71.61M | 57.97M | 137.29M | 71.35M | 265.81M | 284.38M | 74.56M | 225.83M | 351.76M | 345.94M | 365.05M | | 161.96M | 1.50M | 1.40M | 375.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.56M | 29.52M | 40.03M | 25.82M | 25.44M | 38.56M | 22.68M | 25.16M | 29.22M | 32.00M | 30.14M | 23.20M | 21.54M | 24.26M | 22.33M | | 27.98M | 24.83M | 27.44M | 14.68M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.56M | 29.52M | 40.03M | 25.82M | 25.44M | 38.56M | 22.68M | 25.16M | 29.22M | 32.00M | 30.14M | 23.20M | 21.54M | 24.26M | 22.33M | | 27.98M | 24.83M | 27.44M | 14.68M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.37M | 19.32M | 17.52M | 23.59M | 27.30M | 21.66M | 24.64M | 25.86M | 28.23M | 31.59M | 23.78M | 12.58M | 16.53M | 16.05M | 20.54M | | 18.23M | 21.30M | 18.84M | 17.18M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 6.45M | 5.10M | 5.47M | 6.85M | 6.69M | 6.81M | 10.19M | 8.55M | 7.30M | 5.70M | 5.30M | 5.39M | 5.34M | 4.35M | | 5.35M | 4.82M | 4.67M | 5.43M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 15.99M | 7.13M | 13.16M | 22.24M | 21.57M | 10.59M | 12.70M | 4.52M | 7.07M | 8.04M | 9.10M | 5.18M | 7.77M | 4.24M | | 6.94M | 5.52M | 4.16M | 5.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.69M | 41.76M | 29.75M | 42.23M | 56.39M | 49.93M | 42.05M | 48.74M | 41.30M | 45.96M | 37.52M | 26.98M | 27.10M | 29.16M | 29.13M | | 30.51M | 31.63M | 27.68M | 28.42M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.85M | 24.82M | 21.95M | 21.27M | 23.18M | 22.02M | 19.55M | 13.59M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 12.18M | 10.39M | 12.50M | 16.01M | 14.51M | 11.58M | 13.10M | 16.27M | 17.95M | 12.26M | 17.55M | 0.50M | 0.30M | 14.41M | | 17.03M | 15.14M | 14.94M | 16.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.78M | 284.70M | 307.24M | 345.17M | 342.88M | 357.33M | 374.02M | 372.64M | 360.96M | 387.94M | 418.08M | 452.10M | 421.61M | 418.91M | 436.50M | 300.49M | 398.77M | 390.52M | 411.66M | 447.83M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 23.70M | 23.61M | 23.62M | 23.62M | 23.62M | 23.71M | 23.71M | 23.74M | 23.78M | 23.80M | 23.81M | 23.81M | 23.81M | 24.01M | | 24.22M | 25.58M | 25.58M | 32.84M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.17M | 2.01M | 1.51M | 1.97M | 2.11M | 5.20M | 10.26M | 12.63M | 13.16M | 25.37M | 37.33M | 63.16M | 74.40M | 81.28M | | 100.95M | 100.89M | 121.64M | 98.72M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.44M | 27.44M | 27.33M | 27.33M | 27.33M | 27.46M | 27.46M | 30.19M | 31.10M | 31.13M | 31.20M | 32.40M | 34.28M | 34.10M | 34.11M | | 34.11M | 34.11M | 42.51M | 42.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.07M | 145.08M | 141.21M | 137.55M | 134.57M | 131.58M | 131.24M | 135.50M | 135.12M | 135.14M | 144.57M | 155.59M | 179.02M | 190.19M | 200.50M | | 215.60M | 232.41M | 260.17M | 272.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.03M | 31.87M | 30.71M | 30.57M | 32.52M | 36.12M | 33.77M | 33.05M | 34.53M | 37.58M | 36.81M | 34.94M | 36.65M | 38.40M | 39.02M | | 36.81M | 35.19M | 39.58M | 37.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.91M | | | | 21.96M | | | | 7.84M | | | | | | | | 3.97M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 30.65M | 33.19M | 25.85M | | | | 1.22M | | | | 9.14M | 22.17M | 19.29M | 17.07M | | 1.08M | 3.01M | 1.32M | 4.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.36M | 220.81M | 217.16M | 146.38M | 205.16M | 202.54M | 201.02M | 151.04M | 205.59M | 204.99M | 209.48M | 144.93M | 249.41M | 261.10M | 279.17M | 181.24M | 295.07M | 310.08M | 338.40M | 181.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.14M | 505.51M | 524.40M | 550.36M | 548.04M | 559.87M | 575.04M | 579.58M | 566.54M | 592.94M | 627.56M | 664.80M | 671.02M | 680.01M | 715.66M | 481.73M | 693.84M | 700.60M | 750.06M | 797.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81M | 22.04M | 27.13M | 32.27M | 19.16M | 21.19M | 40.27M | 34.09M | 17.87M | 22.10M | 28.77M | 42.07M | 43.22M | 31.25M | 22.22M | | 21.03M | 17.59M | 33.62M | 38.40M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81M | 22.04M | 27.13M | 32.27M | 19.16M | 21.19M | 40.27M | 34.09M | 17.87M | 22.10M | 28.77M | 42.07M | 43.22M | 31.25M | 22.22M | | 21.03M | 17.59M | 33.62M | 38.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 13.62M | 15.18M | 2.76M | 12.11M | 15.33M | 2.30M | 0.53M | 6.94M | 19.72M | 15.76M | 17.17M | 15.88M | | 14.39M | 12.25M | 9.19M | 5.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 11.27M | 0.28M | 0.43M | 0.99M | 1.62M | 1.38M | 1.15M | 1.67M | 2.46M | 1.30M | | | | | | | | 1.24M | 2.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 5.38M | 5.00M | 4.60M | 4.51M | 4.38M | 4.90M | 5.18M | 5.14M | 5.09M | 5.08M | 4.47M | 3.72M | 3.48M | 5.86M | | 0.47M | 6.77M | 6.86M | 0.47M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.07M | | 2.05M | | 0.06M | 0.13M | | | | | | 4.61M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 38.70M | 46.53M | 50.48M | 38.86M | 41.95M | 57.28M | 54.60M | 36.19M | 47.54M | 48.69M | 66.26M | 62.70M | 51.91M | 43.96M | 89.41M | 42.58M | 37.09M | 57.48M | 75.38M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.85M | 2.79M | 2.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.01M | 54.02M | 55.38M | 56.77M | 58.57M | 60.66M | 62.27M | 63.01M | 63.76M | 66.99M | 72.56M | 73.68M | 73.93M | 76.55M | 82.11M | 23.74M | 83.25M | 85.22M | 89.28M | 91.29M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 4.03M | 4.03M | 3.13M | 3.13M | 3.13M | 3.13M | 1.10M | 1.10M | 1.10M | 1.10M | 1.60M | 1.60M | 1.60M | 5.69M | | 5.27M | 7.86M | 10.15M | 4.07M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 7.53M | 6.55M | 6.39M | 8.54M | 8.39M | 9.88M | 9.86M | 8.70M | 7.61M | 9.16M | 8.38M | 1.60M | 9.72M | 16.76M | | 22.81M | 14.49M | 12.82M | 11.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.95M | 2.58M | 2.79M | 2.92M | 2.96M | 3.00M | 3.03M | 3.16M | 3.14M | 3.07M | 18.96M | 18.97M | 18.98M | 18.99M | | 2.71M | 2.76M | 2.77M | 2.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 13.52M | 13.16M | 12.32M | 14.59M | 14.48M | 16.01M | 13.99M | 12.95M | 11.85M | 13.33M | 10.95M | 9.92M | 11.91M | 25.10M | 12.23M | 31.63M | 32.52M | 36.38M | 20.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.52M | 52.21M | 59.70M | 131.32M | 53.45M | 56.43M | 73.29M | 68.58M | 49.14M | 59.39M | 62.02M | 77.20M | 72.62M | 63.82M | 69.06M | 101.64M | 74.20M | 69.61M | 183.14M | 187.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.62M | 453.30M | 464.70M | 487.56M | 494.59M | 503.44M | 501.75M | 510.99M | 517.40M | 533.55M | 565.55M | 587.60M | 598.40M | 616.19M | 646.60M | 380.08M | 619.64M | 630.99M | 566.92M | 610.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.62M | 453.30M | 464.70M | 487.56M | 494.59M | 503.44M | 501.75M | 510.99M | 517.40M | 533.55M | 565.55M | 587.60M | 598.40M | 616.19M | 646.60M | 380.08M | 619.64M | 630.99M | 566.92M | 702.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.14M | 505.51M | 524.40M | 550.36M | 548.04M | 559.87M | 575.04M | 579.58M | 566.54M | 592.94M | 627.56M | 664.80M | 671.02M | 680.01M | 715.66M | 481.73M | 693.84M | 700.60M | 750.06M | 797.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 30.17M | 0.03M | 30.17M | 0.22M | 0.47M | 0.16M | 0.08M | 0.16M | 0.16M | 0.33M | 0.01M | 0.16M | 0.32M | | 0.01M | 0.14M | 0.16M | 1.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.77M | 605.65M | 620.92M | 611.61M | 647.53M | 629.48M | 632.66M | 640.83M | 646.06M | 655.12M | 681.19M | 701.76M | 711.95M | 724.33M | 748.83M | | 768.61M | 775.72M | 566.59M | 610.32M |