|
Cash & Equivalents
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.52B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
| 0.00B | | | 0.00B | 0.00B | 83.00B | | | | | | | |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 83.01B | 0.00B | 0.00B | 0.00B | 1.52B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
| -0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 6,590.70B | 0.01B | -0.00B | 475.30B | 279.00 | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
| 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | -0.00B | 483.37B | 0.00B | 0.00B | 0.00B | |
|
Receivables
|
| -0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 6,590.70B | 0.01B | -0.00B | 958.67B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Raw Materials
|
| | 0.00B | | 0.00B | | | | | | | | | |
|
Finished Goods
|
| | 0.00B | | 0.00B | | | | | | | | | |
|
Inventory
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 2,704.14B | 0.00B | 0.00B | 820.59B | 922.00 | 0.00B | 0.00B | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,793.93B | 0.00B | 0.00B | 707.77B | 0.00B | -0.01B | 0.00B | -0.00B |
|
Current Assets
|
| 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 23,073.86B | 0.01B | 0.01B | 5,192.00B | 0.00B | 0.02B | 0.00B | 0.00B |
|
Construction in Progress
|
| 0.01B | 0.01B | | 0.00B | 0.00B | | 0.00B | | | 0.00B | | | |
|
Land & Improvements
|
| 0.01B | 0.01B | | 0.00B | 0.00B | | 0.01B | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 35,910.91B | 0.01B | 0.03B | 8,028.96B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Long-Term Investments
|
| | | | | 0.00B | | 0.00B | 0.00B | 2,301.85B | 0.00B | -0.00B | | |
|
Goodwill
|
| | | | | | | | | | | | | 0.01B |
|
Intangibles
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5,982.57B | 0.01B | 0.01B | 4,548.40B | 132.00 | -0.00B | 0.01B | 0.01B |
|
Goodwill & Intangibles
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5,982.57B | 0.01B | 0.01B | 4,548.40B | 132.00 | -0.00B | 0.01B | 0.02B |
|
Long-Term Deferred Tax
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | | 0.00B | |
|
Other Non-Current Assets
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | | 0.03B | | | 0.01B | 0.00B | -0.00B | |
|
Non-Current Assets
|
| 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | -23073.86B | 0.04B | 0.04B | -5192.00B | 0.00B | -0.02B | 0.00B | 0.04B |
|
Assets
|
0.05B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 65.57 | 0.06B | 0.05B | 20.34 | 103.92B | | 0.03B | 0.04B |
|
Accounts Payables
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,165.92B | 0.00B | 0.00B | 2,433.69B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Notes Payables
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 6,042.19B | 0.01B | 0.01B | 5,274.92B | 0.01B | | | 0.00B |
|
Payables
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 10,208.11B | 0.01B | 0.01B | 7,708.61B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | | |
|
Other Accumulated Expenses
|
| | 0.00B | | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | |
|
Short term Debt
|
| 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 2,887.21B | 0.00B | 0.00B | | 0.01B | | | 0.00B |
|
Current Leases
|
| | | | | 0.00B | 305.45B | 0.00B | 0.00B | 150.42B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | |
|
Current Deferred Revenue
|
-0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 4,510.11B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
| 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 24,672.54B | 0.02B | 0.03B | 20,038.45B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Non-Current Debt
|
| 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 6,226.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | |
|
Convertible Debt
|
| | | | | | | | 0.00B | 3,004.00B | | | | |
|
Minority Interest
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 1,469.06B | 0.00B | 0.00B | 500.65B | 0.00B | 0.00B | | 0.00B |
|
Liabilities from Discontinued Operations
|
| | | | 0.00B | 0.00B | | 0.01B | | | 0.02B | 0.02B | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 309.66B | 0.00B | -0.00B | | |
|
Operating Leases
|
| | | | | 0.00B | 278.30B | 0.00B | -0.00B | 83.41B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 2,632.80B | 2,067.44B | 0.00B | -0.00B | 1,069.88B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| 0.03B | 0.03B | 0.03B | 0.03B | -2632.76B | -2067.44B | 0.03B | 0.03B | -1069.88B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Total Liabilities
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 31.13 | 0.03B | 0.03B | 21.17 | 0.00B | 0.02B | 0.00B | 0.01B |
|
Total Debt
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 9,113.21B | 0.00B | 0.01B | | 0.01B | | 0.00B | 0.00B |
|
Common Equity
|
0.02B | 0.03B | 0.05B | | 0.05B | 0.07B | | 0.06B | | -826.76B | -0.00B | | 0.03B | 0.03B |
|
Shareholder's Equity
|
0.02B | 0.03B | 0.05B | 0.05B | 0.05B | 0.07B | 34,439.03B | 0.06B | 0.02B | | 0.00B | | 0.03B | 0.03B |
|
Liabilities and Shareholders Equity
|
0.05B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 65.57 | 0.06B | 0.05B | 20.34 | 103.92B | | 0.03B | 0.04B |
|
Retained Earnings
|
| 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | -8893.35B | -0.02B | -0.03B | -59036.28B | -0.00B | -0.06B | -0.07B | -0.07B |