|
Revenue
|
| 18.90M | 20.60M | | | | 8.34M | | | | | | |
|
Cost of Revenue
|
| 11.10M | 10.20M | | | | 6.34M | | | | | | |
|
Gross Profit
|
| 7.80M | 10.40M | | | | 2.00M | | | | | | |
|
Selling, General & Administrative
|
| | | | | | 3.97M | | | | | | |
|
Other Operating Expenses
|
| | | | | | 4.60M | | | | | | |
|
Operating Expenses
|
| | | | | | 8.57M | | | | | | |
|
Operating Income
|
| 4.10M | 6.00M | | | | -6.57M | | | | | | |
|
EBIT
|
| 4.10M | 6.00M | | | | -6.57M | | | | | | |
|
Interest & Investment Income
|
| | | | | | -64.00 | | | | | | |
|
Other Non Operating Income
|
| | | | | | 0.48M | | | | | | |
|
Non Operating Income
|
| | | | | | 1.85M | | | | | | |
|
EBT
|
| 4.10M | 6.00M | | | | -4.72M | | | | | | |
|
Profit After Tax
|
| 4.10M | 6.00M | | | | -12.90M | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | -1.13M | | | | | | |
|
Income from Continuing Operations
|
| 4.10M | 6.00M | | | | -4.72M | | | | | | |
|
Consolidated Net Income
|
| 4.10M | 6.00M | | | | -7.61M | | | | | | |
|
Income towards Parent Company
|
| 4.10M | 6.00M | | | | -7.61M | | | | | | |
|
Net Income towards Common Stockholders
|
| 4.10M | 6.00M | | | | -7.61M | | | | | | |
|
EPS (Basic)
|
| 0.23 | 0.02M | | | | -0.32 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.02M | 0.02M | | | | -0.32 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
130.00 | 18.04M | 350.00 | 90.00 | 200.00 | 160.00 | 24.12M | 340.00 | 0.02M | 0.01M | 274.54M | 0.01M | 1.96M |
|
Shares Outstanding (Diluted Average)
|
130.00 | 250.00 | 350.00 | 90.00 | 200.00 | 160.00 | 24.12M | 340.00 | 0.02M | 0.01M | 274.54M | 0.01M | 1.96M |
|
EBITDA
|
| 4.10M | 6.00M | | | | -10.98M | | | | | | |
|
Interest Expenses
|
| | | | | | -0.86M | | | | | | |