REPX Growth Metrics (2010-2025) | REPX

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 15.72%21.06%14.24%-3.98%-12.70%-16.87%-20.77%-10.09%-8.06%-5.36%0.58%-6.76%-8.36%-8.95%-20.20%-67.61%-68.83%-73.08%-72.31%-28.61%-26.80%-17.00%-7.77%-5.34%13.04%20.45%26.75%17.01%1.24%-3.91%-9.07%-5.93%-12.56%-15.90%3,722.61%-39.80%4,188.46%4,520.22%10.61%7,276.08%21.29%28.39%26.36%30.07%32.75%100.06%94.32%83.53%66.28%7.62%4.68%5.05%4.03%3.05%19.39%17.72%
Assets Growth (3y) (Quarter) -0.03%-1.61%-3.08%-6.98%-9.73%-10.52%-14.00%-35.24%-35.96%-38.56%-39.43%-40.04%-40.65%-41.19%-41.15%-39.73%-36.34%-35.44%-31.34%-7.53%-5.73%-1.33%2.06%1.38%0.02%-0.90%253.18%-12.82%236.10%234.23%237.51%246.97%256.96%268.12%276.63%286.54%310.26%391.41%39.52%460.49%38.86%40.34%36.98%35.86%31.93%30.43%34.42%31.42%
Assets Growth (5y) (Quarter) -21.31%-25.25%-27.44%-28.56%-30.02%-30.68%-30.48%-28.76%-26.31%-25.34%-23.63%-24.90%-24.87%-25.12%-25.15%-24.77%-25.57%-26.30%62.27%-14.84%99.26%106.26%114.06%115.31%120.44%125.06%127.97%129.44%127.64%149.09%148.31%151.05%151.39%154.80%155.40%156.65%160.28%165.38%27.69%193.49%
Assets (QoQ) (Quarter) 3.12%7.13%7.82%1.64%-2.68%-9.96%-1.98%-3.21%-7.25%2.18%0.23%-0.36%-1.43%-5.27%-1.50%-1.00%-13.61%-61.56%-5.19%-14.51%-11.13%-0.88%-2.79%-3.06%-1.25%1.73%16.08%3.30%3.91%-6.08%0.43%-1.96%-1.67%-2.83%-6.65%-5.71%4,369.53%-98.47%6,550.27%1.58%7.00%2.04%9.36%7.52%5.31%5.04%11.61%62.03%2.29%-0.79%1.13%4.87%-0.51%-0.44%0.15%3.88%15.26%-1.83%
Capital Expenditures Growth (1y) (Quarter) -57.97%75.07%24,680.00%-8,045.16%1,243.53%-1,260.18%-91.57%94.03%-89.93%89.15%73.68%-136.05%264.99%203.96%12.67%119.02%-116.78%-91.20%286.36%101.90%-80.56%-47.84%-1,522.22%101.98%171.43%2.26%156.25%15,580.00%-42.11%-103.68%-105.56%-54.55%96,220.00%2,675.00%342,560.00%-96.44%-99.84%289.29%1,537.22%31,954.13%255.96%-79.38%7.90%-91.76%-111.81%-97.32%-95.82%
Capital Expenditures Growth (3y) (Quarter) -17.15%28.34%231.11%-136.29%70.30%52.33%-45.15%26.55%-27.27%-44.36%55.15%-77.34%32.81%-73.18%33.58%-26.94%-82.07%-64.05%27.25%29.10%-32.65%-26.40%-34.71%-10.61%230.61%41.02%1,133.72%866.11%7.93%36.54%179.35%3.54%918.60%29.73%26.81%380.64%368.48%-9.63%
Capital Expenditures Growth (5y) (Quarter) -18.62%29.20%52.42%-56.41%14.84%-69.08%15.48%-15.06%14.88%-38.10%23.95%-37.81%24.07%-50.31%57.17%-14.89%-58.56%135.75%17.26%243.17%-7.68%31.95%201.81%41.82%108.31%332.42%92.08%401.63%419.93%462.14%256.50%-19.79%42.30%-37.11%
Capital Expenditures (QoQ) (Quarter) -266.50%100.44%210.00%1,745.16%-198.78%538.58%-199.39%412.02%-200.00%102.72%-170.33%626.53%-207.75%143.53%-195.59%914.12%-69.31%-52.83%-83.86%-818.18%608.33%-96.47%-2,911.11%102.77%1,800.00%-196.24%103.91%280.00%615.79%-47.06%988.89%-98.60%-145.45%20.00%96,020.00%-97.86%9,015.53%82.48%-99.00%-91.29%4,793.58%1,940.78%-81.17%70.45%-45.66%18.22%-1.46%-86.98%-177.91%126.79%53.74%
Cash & Equivalents Growth (1y) (Quarter) -83.52%-80.86%-51.77%-66.67%-32.58%-15.49%-54.41%26.23%153.33%-68.33%74.19%-42.86%-78.29%631.58%-35.19%88.64%66.67%-47.48%14.29%-67.47%20.00%-57.53%90.00%744.44%100.00%835.48%143.42%1,178.95%2,350.76%1,073.10%1,583.78%10.56%4.54%2.35%-1.93%-2.61%-19.87%-52.33%-48.90%220.45%154.39%928.13%432.80%94.88%143.69%4.93%59.93%-88.40%-59.88%-42.12%15.17%
Cash & Equivalents Growth (3y) (Quarter) -34.46%-62.86%-27.38%-37.82%-28.16%25.10%-19.86%10.81%-2.86%6.76%8.87%-29.48%-24.28%17.73%12.07%73.05%58.74%27.78%74.19%227.52%288.90%259.86%327.04%392.43%271.43%382.49%242.56%139.70%173.82%78.88%103.58%51.11%28.69%71.19%38.73%82.54%70.63%72.61%63.29%-10.18%35.49%84.15%114.10%
Cash & Equivalents Growth (5y) (Quarter) -36.67%-27.76%-22.27%-31.80%-5.80%-15.27%2.25%30.17%17.08%37.04%42.94%106.85%84.33%182.23%125.02%136.04%152.42%90.44%144.45%106.81%118.03%86.79%108.10%226.79%153.39%253.31%155.76%143.73%163.60%128.10%135.15%-4.84%15.82%24.96%37.52%
Cash & Equivalents (QoQ) (Quarter) -31.30%-61.99%29.79%-51.37%-20.22%-4.23%-10.29%-1.64%0.00%-48.33%148.39%97.40%-87.50%184.21%-18.52%-25.00%321.21%-74.82%137.14%-33.73%32.73%-45.21%-32.50%144.44%-53.03%145.16%200.00%-42.11%119.70%-36.21%1,476.22%10.94%5.16%-8.44%3.50%4.90%2.96%-12.26%2.78%-13.69%-38.75%-5.96%544.59%-31.48%147.56%-51.27%135.77%-14.33%6.60%-25.73%-82.90%196.31%53.78%47.78%
Cash from Investing Activities Growth (1y) (Quarter) -43.32%-148.95%-11.74%-30.40%54.71%87.09%92.61%96.70%208.59%-258.31%-253.59%-1,056.64%-208.32%40.82%48.99%94.87%91.39%99.43%20.16%61.19%90.22%-1,200.00%97.67%-388.46%-111.11%60.00%-485.71%2,122.83%-15,657.89%8,180.77%439.02%-102.76%98.93%-158.27%-64,973.24%-140.63%-20,671.60%14.80%-66,431.17%-200.07%39.38%-23.23%-54.74%-585.70%-616.25%53.27%39.07%87.04%17.43%-63.85%40.38%-0.01%-454.65%294.30%
Cash from Investing Activities Growth (3y) (Quarter) 39.33%-4.82%33.65%20.74%18.94%35.06%48.91%73.05%53.38%77.08%-12.93%38.72%-26.18%64.77%78.84%54.03%73.89%69.09%52.27%242.97%-219.27%650.19%35.03%-39.77%-52.63%-126.18%-613.87%-59.43%-620.06%-643.12%-158.75%-157.68%-151.27%-322.42%-780.77%-852.22%-95.92%-639.10%-29.46%-36.31%-4.60%20.57%-5.82%-35.55%2.43%51.65%
Cash from Investing Activities Growth (5y) (Quarter) 41.98%67.07%34.67%60.27%66.08%54.17%69.89%48.25%53.85%42.54%27.80%89.96%-38.17%27.83%16.95%44.15%50.42%26.48%-269.59%3.50%-354.59%-123.60%-332.54%-463.71%-239.06%-329.23%-228.40%-344.42%-342.98%-167.61%-59.69%-64.45%-214.67%-263.48%-280.94%-215.70%0.50%-350.18%54.87%
Cash from Investing Activities (QoQ) (Quarter) 7.72%-95.97%-3.75%23.62%-60.30%12.04%-21.08%73.47%54.30%49.64%45.93%972.57%-250.81%50.30%-76.86%18.29%17.60%57.16%82.23%-37.31%94.57%-5,920.00%91.36%65.38%-622.22%89.23%-1,714.29%85.04%-36.84%-57.69%6,365.85%-216.54%170.17%-93.38%-151.08%54.93%-56,939.51%99.83%-12,506.49%-73.33%-133.97%-30.14%43.14%64.99%-375.65%-55.16%-396.84%91.05%32.25%-102.28%-5.73%43.02%-34.45%26.40%-77.36%-216.00%147.10%
Cash from Operations Growth (1y) (Quarter) 24.45%124.36%-46.15%52.95%68.93%-41.31%161.53%-37.31%-37.14%-22.46%-20.09%-21.18%2.15%-35.75%-81.96%-93.86%-103.82%-84.22%-415.00%-93.75%244.83%-154.89%106.72%1,100.00%-62.70%49.32%-1.39%466.67%1,142.55%721.62%-125.35%-39.22%-75.86%1,066.67%19,863.31%-500.71%21,822.99%18.85%12,522.30%26.37%-21.37%28.31%83.81%9.92%-26.16%64.82%70.23%-7.37%36.99%0.84%-10.23%-34.86%-11.76%-2.27%
Cash from Operations Growth (3y) (Quarter) 9.74%0.70%4.02%-8.91%2.75%-33.63%-27.76%-68.81%-26.50%-57.16%-34.88%-85.54%-61.64%-27.15%-66.32%-64.15%-72.58%-26.91%-40.67%61.98%105.77%20.03%74.39%245.75%3.82%34.20%782.64%-141.14%675.66%712.95%424.41%393.49%355.43%1,086.04%572.72%474.37%4.04%356.59%56.44%13.74%-4.26%0.91%45.10%18.87%-23.62%17.55%
Cash from Operations Growth (5y) (Quarter) -15.46%-36.47%-21.42%-68.92%-43.04%-15.16%-39.69%-53.07%-57.89%-15.12%-50.37%-27.11%-23.52%-29.41%-14.98%-30.80%-42.69%-12.54%248.72%-45.38%164.42%106.57%528.50%254.14%212.84%234.15%301.90%304.38%241.49%167.37%146.04%209.98%399.84%190.88%248.16%210.70%-7.44%158.15%30.42%
Cash from Operations (QoQ) (Quarter) -23.92%30.35%23.46%1.64%37.16%-68.71%250.67%12.27%-52.35%39.42%-15.94%12.56%-41.22%43.67%-17.08%45.87%-63.03%-59.67%-71.76%-190.63%252.87%-905.26%100.56%2,000.00%-157.94%198.63%0.00%-34.72%-178.72%291.89%474.65%43.14%-60.62%-107.83%1,477.78%-43.15%28,353.45%-101.14%3,143.01%121.87%54.25%19.28%-69.04%38.05%151.71%-17.44%69.09%-5.56%25.02%-14.73%-7.99%39.68%-7.97%-24.10%-33.23%89.21%1.91%
Dividends Paid - Common Growth (1y) (Quarter) -99.56%59.33%62.86%22,078.18%12.43%10.39%-46.02%10.63%5.72%14.52%19.41%6.09%12.10%7.25%7.22%6.17%
Dividends Paid - Common Growth (3y) (Quarter) -19.24%25.61%23.87%415.65%-17.66%9.69%9.37%-12.80%7.61%
Dividends Paid - Common Growth (5y) (Quarter) -8.34%17.42%
Dividends Paid - Common (QoQ) (Quarter) -0.82%-98.54%26,387.27%-58.43%1.39%98.66%-0.46%-2.85%3.42%10.62%-4.87%5.23%7.84%-1.72%0.51%0.68%7.80%-2.68%
EBITDA Margin Growth (1y) (Quarter) 1,875.002,242.001,149.001,444.00-53.0049.00-1088.00-459.00352.00-467.00-1236.00-1698.00-2169.00-1368.00-12908.00-7277.00-2248.00-58956.00-57517.00-9554.00-11863.0049,941.0066,333.0013,539.0010,534.003,738.001,365.002,013.002,503.004,950.00-1545.00-2042.00-564.00-3213.004,025.00-20293.00-9125.00-961.0024,773.0016,146.002,920.004,215.002,503.001,181.00-595.00-724.00-2571.00-1336.00-1964.00-308.00581.00-3669.00-148.00-238.00-1719.00993.00-430.00
EBITDA Margin Growth (3y) (Quarter) 2,175.001,824.00-1175.00-713.00-1870.00-1786.00-15232.00-9435.00-4065.00-60791.00-71660.00-18530.00-16280.00-10383.00-4092.00-3292.00-3577.00-5277.0010,180.005,998.001,174.0058,628.0066,152.0013,510.0012,473.005,475.003,996.00-18354.00-7387.003,252.001,023.003,916.003,808.007,717.007,280.006,983.008,202.002,531.0024,704.0015,991.00362.003,184.00513.00-3824.00-2707.00-1270.00-3709.00-4012.00-2542.00
EBITDA Margin Growth (5y) (Quarter) -2242.00-58500.00-71599.00-17544.00-15980.00-10801.00-6416.00-5450.00-5394.00-7113.00-3963.00-2978.00-3243.00-1695.00-4272.00-3321.00-1638.00-3540.007,981.00-19683.0046,291.0070,949.0016,575.0016,953.0012,496.007,537.007,251.008,922.009,940.005,577.004,514.003,847.003,654.005,158.006,248.004,993.003,198.001,985.0023,567.0013,315.00-217.00
EBITDA Margin (QoQ) (Quarter) -131.001,962.00-701.00745.00236.00868.00-405.00-752.00337.00-268.00224.0060.00-482.00-1037.00-239.00-411.00319.00-12577.005,392.004,619.00-56389.00-11138.0053,354.002,310.005,415.005,254.00561.00-696.00-1382.002,881.001,209.00-206.001,065.00-3614.00712.001,272.00-1583.00-23046.009,585.0013,520.00-1020.002,688.00958.00295.00275.00975.00-364.00-1481.00146.00-872.00872.00-2109.001,802.0017.00-3379.001,412.001,712.00-1464.00-666.00-12.00
EBIT Growth (1y) (Quarter) 203.17%214.69%37.70%74.90%6.16%35.29%-20.46%-10.41%-19.47%-39.94%-48.61%-56.60%-55.91%-47.61%-469.75%-220.28%-117.41%-1,257.26%-194.32%-62.06%-1,317.70%89.16%97.20%88.87%85.89%60.27%72.29%176.62%142.92%181.43%-306.25%-216.95%-86.60%-163.51%5,340.58%-93,623.08%-348.62%-2.83%258.56%3,411.70%398.74%483.86%224.42%119.85%22.41%-12.17%-28.03%-1.51%-20.11%40.33%19.11%-69.98%-1.78%-2.11%-46.37%65.13%-18.34%
EBIT Growth (3y) (Quarter) 37.36%36.75%-17.44%-12.06%-27.77%-24.77%-51.99%-35.13%-27.28%-78.02%-96.55%-41.71%-45.63%-38.51%-32.10%-30.39%-32.92%-35.70%71.62%28.83%41.92%26.72%68.40%53.63%26.16%40.99%265.83%-277.50%-32.38%374.01%290.51%483.58%355.25%406.96%568.92%1,588.14%590.08%70.80%78.65%319.29%69.59%93.06%40.63%-13.38%-1.33%6.46%-22.82%-21.26%-13.79%
EBIT Growth (5y) (Quarter) -17.07%-77.27%-52.04%-27.17%-23.99%-20.44%-16.27%-15.82%-16.26%-16.62%-15.36%-40.90%-41.95%-26.63%-18.57%-17.02%-54.26%-17.69%59.95%-154.89%36.91%22.97%47.90%69.60%100.65%171.09%206.03%208.35%179.61%264.11%214.03%241.43%189.77%163.68%226.04%428.52%150.46%46.92%34.28%106.49%31.36%
EBIT Margin Growth (1y) (Quarter) 1,875.002,196.00777.001,377.00-100.0052.00-1108.00-440.00302.00-521.00-1051.00-1767.00-2174.00-1382.00-12623.00-7252.00-2224.00-58950.00-57861.00-9623.00-11901.0049,917.0066,409.0013,576.0010,510.003,712.001,408.002,137.002,644.005,105.00-1399.00-2042.00-564.00-3213.004,025.00-20293.00-9125.00-961.0024,773.0016,146.002,920.004,215.002,503.001,181.00-595.00-724.00-2571.00-1336.00-1964.00-308.00581.00-3669.00-148.00-238.00-1719.00993.00-430.00
EBIT Margin Growth (3y) (Quarter) 2,077.001,727.00-1382.00-830.00-1972.00-1851.00-14781.00-9459.00-4096.00-60853.00-71534.00-18642.00-16299.00-10415.00-4074.00-3299.00-3615.00-5321.009,956.006,090.001,253.0058,734.0066,418.0013,671.0012,590.005,604.004,120.00-18213.00-7233.003,398.001,023.003,916.003,808.007,717.007,280.006,983.008,202.002,531.0024,704.0015,991.00362.003,184.00513.00-3824.00-2707.00-1270.00-3709.00-4012.00-2542.00
EBIT Margin Growth (5y) (Quarter) -2321.00-58605.00-71865.00-17705.00-16097.00-10884.00-6233.00-5507.00-5487.00-7224.00-3717.00-2929.00-3145.00-1599.00-4066.00-3204.00-1535.00-3429.008,073.00-19604.0046,396.0071,215.0016,736.0017,070.0012,625.007,726.007,375.009,062.0010,094.005,723.004,514.003,847.003,654.005,158.006,248.004,993.003,198.001,985.0023,567.0013,315.00-217.00
EBIT Margin (QoQ) (Quarter) -131.001,962.00-701.00745.00190.00542.00-100.00-732.00342.00-617.00567.0010.00-481.00-1147.00-149.00-397.00311.00-12388.005,221.004,631.00-56415.00-11298.0053,459.002,354.005,403.005,194.00626.00-712.00-1396.002,890.001,355.00-206.001,065.00-3614.00712.001,272.00-1583.00-23046.009,585.0013,520.00-1020.002,688.00958.00295.00275.00975.00-364.00-1481.00146.00-872.00872.00-2109.001,802.0017.00-3379.001,412.001,712.00-1464.00-666.00-12.00
EBIT (QoQ) (Quarter) -7.75%156.68%-22.38%64.94%-4.24%12.31%-1.40%0.11%22.05%-33.98%11.07%-10.02%-8.97%-43.51%-6.21%-8.59%8.17%-498.72%69.49%86.77%-7,089.38%-1.40%83.20%-15.75%45.01%73.78%33.33%-46.75%-54.87%81.71%284.38%-17.80%193.81%-191.23%46.92%109.42%-1,492.31%-268.11%93.32%923.65%5.07%174.34%39.49%24.04%23.00%52.44%-5.47%-30.94%-11.75%24.91%29.37%-43.98%55.02%6.02%-67.40%83.30%54.51%-41.91%0.38%-9.36%
EBT Growth (1y) (Quarter) 45.83%573.78%29.67%189.55%2.71%4.88%12.51%-3.03%-14.61%-38.25%-39.98%-53.69%-56.52%-43.99%-456.60%-221.38%-120.16%-1,266.52%-193.42%-65.96%-1,201.60%88.86%96.85%87.89%85.86%60.24%67.69%178.24%143.04%182.55%-25.00%-172.18%-90.91%-161.07%78,280.21%-307,488.89%-346.70%-125.37%37.51%1,445.76%422.46%51.25%386.21%595.86%26.60%536.77%-12.07%-83.49%43.19%-39.35%1.60%160.13%-68.68%49.95%-9.12%-35.29%615.46%
EBT Growth (3y) (Quarter) 8.55%63.41%-4.33%9.15%-27.49%-28.68%-63.96%-36.53%-27.54%-82.06%-102.30%-43.14%-46.45%-39.72%-32.57%-30.92%-33.34%-36.02%68.96%29.21%40.81%26.75%76.65%59.11%26.11%41.48%662.60%-393.63%-31.08%-365.19%-425.56%-461.08%232.36%539.63%-358.98%1,664.96%649.08%-18.56%52.87%159.43%98.71%48.75%65.79%44.04%-17.20%81.43%-6.71%-34.74%47.49%
EBT Growth (5y) (Quarter) -16.13%-98.10%-62.01%-35.81%-24.58%-19.83%-17.32%-16.10%-16.41%-16.85%-15.60%-38.45%-41.35%-24.91%-16.36%-16.41%-57.11%-17.72%146.34%-194.44%36.94%-0.51%-68.45%-60.43%69.64%154.55%-122.56%193.32%192.17%233.57%213.91%237.75%111.36%242.71%203.65%447.32%183.04%-13.25%28.12%94.76%72.10%
EBT Margin Growth (1y) (Quarter) 12.003,560.00351.002,132.00-202.00-949.00145.00-109.00486.00-387.00-611.00-1500.00-2128.00-1162.00-12753.00-7166.00-2214.00-59153.00-57878.00-9887.00-12033.0049,910.0066,228.0013,658.0010,670.003,823.001,493.002,379.002,692.005,290.00-118.00-1793.00-606.00-3300.0030,361.00-46028.00-9130.00-34652.0041,861.0012,878.008,437.003,730.009,701.006,394.00-340.007,430.00-1244.00-7484.00529.00-3585.00-161.002,034.00-3444.001,133.00511.00-1215.009,879.00
EBT Margin Growth (3y) (Quarter) 296.002,223.00-116.00523.00-1844.00-2498.00-13219.00-8775.00-3856.00-60702.00-71241.00-18553.00-16375.00-10404.00-4402.00-3395.00-3577.00-5419.009,843.006,150.001,329.0059,023.0067,603.0014,245.0012,756.005,813.0030,948.00-43942.00-7140.00-3029.00-6083.00-4773.00449.005,526.00-561.005,534.0010,143.00-23492.0050,318.0011,788.008,626.007,576.008,296.00944.00-3255.004,979.00-894.00-6665.006,963.00
EBT Margin Growth (5y) (Quarter) -4046.00-58091.00-70746.00-16530.00-16091.00-11741.00-4869.00-5004.00-5219.00-6969.00-3521.00-2516.00-3013.00-1292.00-3027.00-2808.00-1491.00-3429.0034,719.00-45305.0046,594.0064,692.009,954.008,589.009,561.006,901.0026.007,620.0012,133.005,069.005,077.003,684.00-641.005,715.003,285.004,129.004,693.00-25943.0050,667.0012,607.0015,060.00
EBT Margin (QoQ) (Quarter) -2518.001,509.00-914.001,934.001,030.00-1699.00867.00-400.00283.00-606.00614.00195.00-590.00-830.00-275.00-433.00376.00-12420.005,312.004,519.00-56563.00-11145.0053,302.002,373.005,380.005,173.00732.00-615.00-1467.002,842.001,619.00-302.001,131.00-2565.00-56.00885.00-1563.00-75504.0035,335.006,953.00-1436.001,009.006,352.002,512.00-6143.006,979.003,046.00-4221.001,627.00-1695.00-3194.003,791.00-2486.001,728.00-999.00-1687.002,091.001,106.00-2725.009,406.00
EBT (QoQ) (Quarter) -74.35%214.69%-40.44%203.36%18.51%-39.44%32.99%7.60%21.02%-35.03%14.62%-5.25%-12.48%-36.86%-11.55%-11.05%12.74%-502.00%69.89%85.22%-6,423.20%-1.12%82.97%-15.88%44.19%71.37%34.62%-35.29%-56.96%76.73%258.33%-25.56%201.01%-135.23%8.57%109.38%-2,122.22%-136.86%97.06%-940.10%-125.18%9.20%163.28%149.22%-134.04%633.10%53.86%-54.66%17.44%7.32%-71.11%293.29%-50.25%79.76%-26.03%-52.65%138.18%8.96%-47.34%423.51%
Enterprise Value Growth (1y) (Quarter) 66.85%-47.71%-48.94%55.19%45.81%88.69%85.24%6.10%-56.70%69.35%-74.19%42.86%78.29%-631.58%35.19%-88.64%-66.67%47.48%-14.29%67.47%-20.00%57.53%-90.00%-744.44%-100.00%-835.48%-143.42%-1,178.95%-2,350.76%-1,073.10%-1,583.78%-10.56%-4.54%-2.35%1.93%2.61%19.87%-488.14%48.90%-231.66%-162.73%16.66%-438.12%-94.95%-151.88%-14.34%-58.58%80.73%40.53%43.35%-52.63%58.13%86.63%-10.31%83.95%23.50%-682.61%13.36%-486.43%
Enterprise Value Growth (3y) (Quarter) 34.46%62.86%27.38%37.82%43.09%36.70%44.97%-0.40%17.23%-5.60%-8.87%29.48%24.28%-17.73%-12.07%-73.05%-58.74%-27.78%-74.19%-227.52%-288.90%-259.86%-327.04%-392.43%-271.43%-382.49%-242.56%-139.70%-173.82%-313.34%-103.58%-52.85%-30.08%-71.19%-39.19%-84.66%-74.38%-77.63%-63.37%-7.60%-57.88%18.58%-135.28%46.02%41.49%10.60%27.03%60.48%14.63%18.50%-12.84%
Enterprise Value Growth (5y) (Quarter) 36.67%27.76%22.27%31.80%18.09%43.70%18.39%-22.69%-6.36%-36.14%-42.94%-106.85%-84.33%-182.23%-125.02%-136.04%-152.42%-90.44%-144.45%-106.81%-118.03%-208.74%-108.10%-229.04%-155.03%-253.31%-156.27%-145.43%-167.07%-132.06%-135.22%-6.05%-26.95%-26.58%-45.53%12.67%15.86%-28.49%-1.33%16.78%-32.72%12.40%-65.09%
Enterprise Value (QoQ) (Quarter) 31.30%61.99%-29.79%2.19%-206.15%61.68%60.95%-18.29%36.08%50.00%-148.39%-97.40%87.50%-184.21%18.52%25.00%-321.21%74.82%-137.14%33.73%-32.73%45.21%32.50%-144.44%53.03%-145.16%-200.00%42.11%-119.70%36.21%-1,476.22%-10.94%-5.16%8.44%-3.50%-4.90%-2.96%12.26%-2.78%13.69%-655.68%92.38%-567.14%31.63%-139.71%50.78%-141.69%11.66%-8.82%31.74%70.63%-172.62%-3.66%-83.92%91.94%12.94%-755.19%73.23%61.61%-790.66%5.32%-81.16%
EPS (Basic) Growth (1y) (Quarter) 100.00%541.75%300.00%100.00%0.00%0.00%-75.00%0.00%-50.00%-50.00%0.00%250.00%500.00%600.00%-3,400.00%-214.29%-116.67%-1,271.43%-854.55%-187.50%-2,600.00%81.71%98.73%91.30%92.59%80.00%150.00%150.00%150.00%200.00%-150.00%-200.00%-91.55%-166.67%59,600.00%-274,541.62%-300.00%-160.67%48.28%1,112.50%254.93%89.75%264.17%277.78%24.55%537.84%-14.72%-85.62%40.15%-41.98%-4.17%177.27%-73.96%44.68%-10.56%-36.89%708.00%
EPS (Basic) Growth (3y) (Quarter) 0.00%47.50%0.00%91.29%44.22%51.83%-117.22%-81.71%-35.72%-250.34%-581.85%-138.11%-207.23%-157.13%-81.71%-31.73%-32.64%-34.42%27.25%28.56%44.22%26.76%85.30%64.84%26.06%48.91%569.06%-387.70%-38.67%-234.72%-613.35%-395.97%200.00%382.03%-233.22%1,225.79%437.17%-35.19%39.66%95.74%67.56%31.24%49.50%14.63%-23.11%78.38%-9.92%-36.87%43.40%
EPS (Basic) Growth (5y) (Quarter) -24.57%-205.27%-216.38%-90.37%-73.01%-56.87%-24.57%-24.57%-24.57%-28.47%14.87%-12.94%0.00%24.57%-24.57%-16.47%-57.36%-17.98%138.01%-197.23%37.22%25.77%-73.44%-34.76%49.23%96.77%-79.24%151.44%153.17%132.88%176.63%178.65%71.11%186.79%149.15%352.85%129.02%-25.56%21.25%63.33%50.38%
EPS (Basic) (QoQ) (Quarter) -68.84%220.87%0.00%100.00%0.00%100.00%-50.00%0.00%0.00%-50.00%100.00%-50.00%0.00%0.00%600.00%-14.29%16.67%-571.43%75.76%87.50%-8,100.00%-284.15%92.70%-17.39%44.44%73.33%50.00%0.00%-50.00%166.67%-50.00%0.00%200.00%-133.33%0.00%108.45%-2,465.88%-138.99%96.55%-787.50%-408.45%66.76%167.50%35.80%-133.64%632.43%55.33%-55.23%18.25%3.70%-73.81%336.36%-51.04%71.28%-24.22%-59.02%172.00%5.88%-46.53%424.68%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -108.08%-127.07%-110.26%50.40%-7.49%-16.82%-4,309.24%97.80%-10,053.31%-900.00%-200.00%-8,300.00%-2,000.00%-187.50%-2,600.00%81.71%98.73%92.59%80.00%125.00%-179.34%50.43%1,643.28%253.52%89.75%270.43%301.32%22.94%532.43%-15.82%-85.90%41.79%-41.25%-3.64%181.40%-73.68%44.68%-9.43%-36.36%706.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -28.05%111.12%129.75%140.52%-361.87%-392.59%-111.20%-842.17%-260.70%-200.28%-58.74%-71.00%27.38%-387.70%-17.96%-317.93%-29.42%39.44%120.57%67.22%31.24%50.11%16.77%-22.88%78.38%-9.77%-36.80%44.34%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -23.03%-205.59%-192.55%-179.45%-207.16%-182.12%-92.27%-79.90%-98.22%16.53%125.94%-197.23%43.02%25.77%-73.44%-33.62%47.86%96.44%151.19%153.00%166.33%-21.46%21.25%77.53%50.32%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -74.63%378.60%-109.10%26.83%15.00%-81.38%56.04%-58.59%7.63%-6,746.27%776.89%0.00%0.00%-1,600.00%46.67%87.50%-8,100.00%-284.15%92.70%-17.39%44.44%73.33%-50.00%133.33%-150.99%97.88%-1,341.75%-408.45%68.14%166.09%43.42%-133.94%629.73%55.61%-56.07%19.40%3.12%-73.94%341.86%-50.53%69.15%-23.90%-58.68%172.00%5.88%-46.53%423.38%
FCF Margin Growth (1y) (Quarter) 2,519.00-1322.00-8207.006,514.00-10637.0012,465.008,637.00-5271.0010,734.00-14367.00-641.00-709.00-5120.00-6254.00-4765.00-4635.004,222.001,192.00-11455.00-2100.00-1774.00377.0012,415.001,406.00749.00-1803.00-157.002,380.001,405.00-3706.00-628.00-24.00-1902.00314.0072,450.00-9925.005,573.00-60350.0023,169.00404.00-1183.00-5377.001,161.00447.00-3497.00-416.00-2780.00-1948.0010,045.00-230.002,512.001,104.001,046.002,264.00
FCF Margin Growth (3y) (Quarter) 2,616.00-3224.00-212.00533.00-5023.00-8157.003,231.00-10616.009,836.00-19429.00-16861.00-7445.00-2672.00-4685.00-3805.00-5329.003,197.00-233.00803.001,686.00380.00-5132.0011,630.003,762.00251.00-471.0074,806.00-10423.003,714.005,259.0012,076.0011,342.007,824.004,704.006,722.004,837.00-69224.003,542.001,149.00-3516.00-10822.00-9583.00515.00180.00-4341.001,617.00
FCF Margin Growth (5y) (Quarter) 1,718.00-8286.00-16432.00-6202.00-2575.00-6587.004,191.00-11310.008,811.00-20855.00-4603.00-3658.00-519.00-10194.00-4590.00-2973.002,699.00489.0074,112.00-11448.002,288.0017,517.0015,862.0013,495.002,315.003,919.009,079.005,279.004,523.003,202.00-8285.008,569.002,372.001,278.003,661.004,570.00-70068.0014,633.003,182.00
FCF Margin (QoQ) (Quarter) 8,391.00-4835.00-294.00-742.004,550.00-11721.0014,427.00-17894.0027,652.00-15548.00519.00-1888.002,551.00-1823.00451.00-6299.001,416.00-333.00580.002,558.00-1613.00-12981.009,935.002,884.00538.00-943.00-1074.002,227.00-2014.00703.001,464.001,251.00-7125.003,781.002,068.00-627.0074,203.00-83002.0012,123.002,249.008,280.00518.00-10642.00661.004,086.00-53.00142.00-10236.009,730.00-2416.00974.001,757.00-545.00326.00-434.001,699.00673.00
FCF Payout Ratio Growth (1y) (Quarter) -99.66%-42.77%14.20%17,134.36%-36.85%0.67%-19.16%-5.58%63.99%76.81%235.08%8.65%-50.00%-2.40%-15.51%-26.51%
FCF Payout Ratio Growth (3y) (Quarter) -22.41%-30.12%23.54%526.88%-7.61%-13.47%-6.20%11.74%-8.99%
FCF Payout Ratio Growth (5y) (Quarter) -4.22%-22.90%
FCF Payout Ratio (QoQ) (Quarter) -63.16%-99.48%22,041.29%34.29%-26.49%-21.15%17.18%-36.68%-192.77%237.16%103.52%-31.72%-29.13%10.32%-6.35%33.29%-38.65%-4.05%
Free Cash Flow Growth (1y) (Quarter) 366.46%-2.90%-194.65%176.19%-370.20%171.95%236.42%-62.14%135.27%-77.11%-29.21%-10.33%-137.38%-101.12%-104.53%-98.43%171.01%654.17%-1,504.35%-930.00%-69.77%35.34%105.87%75.50%49.57%-123.33%-20.00%545.90%192.57%-1,219.05%-155.77%-6.99%-71.68%682.76%17,569.17%-560.69%12,333.73%31.24%10,606.89%178.41%42.61%28.69%78.05%9.66%-33.22%17.17%-35.53%-35.23%188.40%-2.35%124.21%9.89%26.90%44.47%
Free Cash Flow Growth (3y) (Quarter) 64.42%-15.45%-2.95%-2.12%-33.07%-26.14%64.75%-82.53%27.93%-75.79%-35.99%-28.40%-56.87%-56.23%-65.05%-26.66%32.40%-20.51%40.16%108.52%9.78%-83.37%70.30%44.48%7.41%37.51%802.40%-79.85%472.67%639.31%499.72%415.62%245.43%911.65%568.25%479.34%4.09%-338.19%79.75%0.27%-17.74%-10.88%26.77%16.60%-21.96%18.24%
Free Cash Flow Growth (5y) (Quarter) 3.36%-48.16%-21.66%-16.24%-40.20%-44.60%15.34%-14.99%15.35%-14.92%-52.50%-33.74%-18.88%-17.69%-15.09%-33.26%17.78%34.79%331.16%-30.09%125.78%83.81%198.66%259.43%160.82%240.99%315.59%291.78%263.19%184.18%-156.84%142.47%274.08%164.34%221.34%208.86%-4.30%149.35%52.30%
Free Cash Flow (QoQ) (Quarter) 982.62%-53.11%22.34%-24.89%125.36%-145.71%456.98%-173.48%326.83%-77.07%-0.93%-31.55%47.19%-29.08%25.49%-128.53%95.60%-187.50%143.48%1,190.00%-65.63%-932.33%77.51%146.99%53.85%-63.89%-193.85%386.89%-124.00%223.81%423.08%88.24%-208.20%94.77%972.41%-42.69%26,351.48%-101.49%1,268.26%169.26%179.21%19.63%-69.04%37.93%151.94%-15.05%53.42%-211.48%180.65%-53.26%54.13%52.15%-10.92%7.32%-24.46%75.71%1.42%
Gross Margin Growth (1y) (Quarter) 1,155.001,235.00971.00302.00-195.00478.00-1149.00688.00627.00-860.00-12.00-813.00-1706.00-175.00-542.00-3365.0086.00-3873.00360.00-1646.00-1340.001,442.00-1906.002,319.00-1695.00-2290.00-407.001,343.001,563.003,552.00-1394.00-1312.00-392.00-2303.006,598.006,400.00-2237.00-685.00-317.009,222.00534.00219.00-147.00-132.00-540.00-93.00-97.00-7.00-134.00-112.0042.00-15.00-81.0074.00-37.00-91.00-39.00
Gross Margin Growth (3y) (Quarter) 1,588.00853.00-191.00177.00-1274.00-557.00-1704.00-3490.00-994.00-4909.00-194.00-5824.00-2961.00-2606.00-2088.00-2692.00-2950.00-4721.00-1953.002,016.00-1472.002,704.00-3708.002,350.00-524.00-1041.006,629.007,572.00-988.005,966.004,601.005,691.004,682.007,894.006,132.005,936.006,853.00-559.00-562.009,083.00-140.0014.00-202.00-155.00-755.00-130.00-92.00-113.00-254.00
Gross Margin Growth (5y) (Quarter) -33.00-3196.00-373.00-4834.00-2528.00-2988.00-3250.00-2817.00-4029.00-5756.00-2508.00-2162.00-3093.00-1344.00-3890.00-2661.00-1778.00-3472.007,302.004,536.00-1836.003,652.008,263.005,559.005,944.006,092.006,162.007,108.008,102.005,960.004,727.005,447.004,543.007,220.005,927.005,881.006,830.00-597.00-556.008,977.00-260.00
Gross Margin (QoQ) (Quarter) -56.00881.00-329.00659.0024.00617.00-998.00163.00696.00-1011.00840.00101.00-790.00-163.0039.00-791.00740.00-530.00-2784.002,659.00-3219.003,704.00-4790.002,965.00-436.00355.00-565.00-1050.00-1030.002,238.001,186.00-829.00958.00-2708.001,268.0091.00-953.00-107.00-9590.009,192.00-179.00261.00-51.00503.00-495.00-104.00-36.0095.00-47.00-109.0054.00-31.00-25.0044.00-4.00-97.00130.00-66.00-57.00-45.00
Gross Profit Growth (1y) (Quarter) 76.77%63.34%30.82%24.11%5.93%43.26%-10.37%11.22%-18.49%-39.06%-23.94%-28.44%-22.43%-12.85%-30.03%-79.49%-51.56%-86.22%-51.99%-78.47%-49.55%47.47%-32.38%331.18%-49.21%-70.78%-4.24%58.85%118.99%518.75%-36.73%-38.46%-15.40%-61.87%6,345.92%1,138.91%-93.71%36.55%577.68%242,210.53%162.83%84.74%106.46%78.64%28.94%-1.32%11.87%22.87%26.10%47.07%5.97%-5.66%1.97%3.54%-19.30%3.40%-5.68%
Gross Profit Growth (3y) (Quarter) 15.13%12.56%-3.74%-0.41%-12.51%-8.71%-21.86%-45.34%-32.59%-58.18%-36.55%-68.38%-42.56%-43.85%-38.99%-42.47%-50.12%-60.99%-32.26%13.82%-17.52%38.67%-25.73%61.54%-2.01%-11.66%297.93%184.19%-47.05%263.59%278.36%314.14%287.38%484.46%445.82%457.57%548.19%35.53%150.14%1,645.54%62.28%38.92%34.77%27.46%18.36%14.54%-1.46%6.22%6.64%
Gross Profit Growth (5y) (Quarter) -10.53%-29.74%-21.42%-46.55%-30.37%-31.16%-31.14%-31.43%-39.89%-49.91%-30.22%-26.37%-26.75%-20.37%-32.74%-28.56%-25.47%-32.50%125.64%42.52%-42.30%98.89%226.50%139.62%153.71%160.94%175.59%217.20%264.40%176.94%150.56%177.33%163.73%217.89%198.25%190.11%216.12%30.54%68.01%453.35%32.67%
Gross Profit (QoQ) (Quarter) -1.20%34.29%-8.50%45.59%-8.70%7.55%-13.19%24.26%23.48%-32.71%7.72%-8.94%-7.69%-16.01%1.35%-1.28%3.70%-32.56%-70.29%133.10%-70.51%135.02%-86.68%446.24%-13.78%7.76%-15.04%-35.66%-50.39%253.13%40.93%-11.30%40.18%-63.89%37.06%21.94%-36.82%-76.56%-99.68%114,242.11%58.82%16.31%14.72%24.03%11.63%29.98%-0.74%-10.48%-14.57%47.36%9.02%-8.12%-0.36%6.18%-2.94%-0.70%1.18%-17.25%24.36%-9.41%
Interest Coverage Ratio Growth (1y) (Quarter) 221.65%218.58%15.15%35.62%-15.49%14.75%-13.92%27.89%52.19%45.22%113.68%83.39%65.72%117.82%-1,505.05%-410.73%-142.08%-567.83%-194.32%2.76%-554.32%81.12%99.03%86.09%8.30%32.96%52.74%1,325.97%271.68%1,402.86%-6,806.25%-138.98%-95.53%-131.75%111.09%-315.49%-348.62%18.27%276.30%106.88%587.44%903.24%445.05%261.90%-226.06%-41.39%-95.06%-94.43%106.75%-84.28%36.65%-64.69%32.68%33.25%-33.76%51.09%-21.44%
Interest Coverage Ratio Growth (3y) (Quarter) 60.53%74.45%28.42%47.07%28.69%53.68%-203.09%-110.21%-45.20%-156.11%-348.74%-96.10%-87.22%-57.72%-33.88%-34.26%-65.40%-37.37%76.22%54.08%130.84%53.95%31.92%12.73%27.45%-40.50%36.26%45.12%-164.76%50.93%-62.89%-44.63%-53.90%28.93%49.11%174.60%46.07%90.87%35.26%26.28%-16.38%-2.58%-28.36%-58.55%-51.67%-50.29%-64.51%-69.02%27.45%
Interest Coverage Ratio Growth (5y) (Quarter) -37.33%-123.76%-145.72%-63.30%-51.07%-39.09%-22.29%-24.45%-52.94%-31.10%-19.17%56.70%48.34%75.82%-72.00%-32.01%-27.99%-34.79%15.68%0.17%-18.62%14.95%15.85%17.79%23.35%46.17%52.64%29.11%45.94%-65.63%-21.37%-46.06%-54.38%15.01%16.23%6.91%15.12%7.82%19.43%14.95%-9.43%
Interest Coverage Ratio (QoQ) (Quarter) -2.12%194.37%-23.45%45.83%-3.06%6.40%-9.84%-9.12%31.63%-20.19%33.96%8.14%25.60%17.45%14.97%-2.29%65.10%-857.56%74.57%86.77%-1,735.59%-376.60%91.60%10.96%47.04%75.59%-20.83%-487.01%61.28%82.79%3,234.38%-17.80%193.81%-191.23%82.31%109.42%-2,188.46%-283.09%-4,247.85%101.33%11.38%172.94%69.62%33.32%62.55%48.28%12.62%-146.44%175.57%-87.51%27.15%-43.78%76.12%8.54%-67.15%111.29%76.87%-46.04%-25.07%9.85%
Net Cash Flow Growth (1y) (Quarter) 89.35%95.59%97.62%167.02%-755.56%-866.67%-44.58%19.05%827.27%-4,100.00%-121.74%-114.67%-90.54%91.46%580.00%-154.55%-83.02%68.27%-127.08%239.29%-294.44%236.36%2,500.00%-441.03%134.29%-282.22%-95.51%2,332.33%-20,233.33%2,928.05%678.57%-94.68%104.14%-22.02%-1,877.22%-610.00%9,510.59%147.15%2,313.92%-4,132.26%38.23%540.71%47.35%-197.64%-47.35%207.51%20.60%-2.69%-33.46%-104.00%51.26%18.94%0.87%822.22%
Net Cash Flow Growth (3y) (Quarter) 105.10%-161.65%-30.81%51.09%99.07%-226.06%-16.69%-34.71%28.40%-4.40%-31.67%-19.59%-26.64%26.76%221.40%-129.52%-51.62%7.62%-33.68%376.27%-414.54%316.54%118.17%59.42%69.35%-35.17%-176.39%-254.37%66.87%735.63%-23.60%88.27%-79.39%369.66%277.25%-408.80%53.13%108.84%183.66%-45.37%48.62%-40.22%71.72%-33.47%-15.22%32.20%
Net Cash Flow Growth (5y) (Quarter) 16.07%13.46%-18.22%19.28%-14.22%76.23%30.32%-32.68%15.75%-23.11%-21.17%108.69%-32.97%31.31%66.77%74.89%-1.16%12.11%-151.33%-97.87%53.69%263.01%102.38%217.88%-187.51%104.99%131.00%-123.83%-279.73%8.51%28.48%16.39%-141.60%94.04%89.01%-120.56%30.88%46.60%45.81%
Net Cash Flow (QoQ) (Quarter) 59.76%161.76%-323.81%80.85%83.33%2,866.67%-24.10%-344.44%81.17%258.62%63.04%1,393.33%-208.75%99.18%-10.00%1,063.64%-198.11%146.15%-158.33%164.29%-283.33%60.61%400.00%-189.74%228.57%593.33%-142.63%109.02%-783.33%117.07%21,107.14%-181.37%195.99%-95.30%44.95%-36.71%-3,403.53%81.84%142.55%3,664.52%-83.79%752.79%-177.50%229.05%-24.88%-139.33%140.50%-18.83%36.63%-276.76%149.64%-44.50%-108.21%-2,055.05%221.14%-52.93%-41.22%
Net Income Growth (1y) (Quarter) -108.15%-127.13%-110.33%50.00%-8.33%-17.65%-4,313.98%0.00%49.23%10.00%99.78%1,134.15%1,242.42%887.04%-22,422.22%-221.46%-120.16%-1,267.76%-845.63%-172.62%-2,040.79%81.70%98.64%96.94%103.20%105.07%90.00%2,681.40%-80.77%126.92%-108.65%-10.00%-346.70%195.45%-41.11%1.45%196.79%-71.26%52.64%-9.17%-36.33%681.45%
Net Income Growth (3y) (Quarter) -26.93%-31.76%-26.20%92.84%102.33%117.81%-179.33%-132.46%-5.35%-335.71%-67.14%-224.73%-266.68%-156.19%-206.84%-28.09%-48.33%-52.34%76.59%60.77%28.70%26.00%59.11%26.11%41.48%-169.96%-573.44%-165.72%-362.14%132.92%89.35%44.36%232.30%220.98%
Net Income Growth (5y) (Quarter) -16.03%-95.28%-87.70%-76.49%-93.48%-77.87%-22.83%-0.96%22.87%22.57%63.66%96.20%18.16%22.67%-17.36%-52.62%-19.41%30.36%16.16%-67.67%9.88%23.34%95.69%405.69%458.46%187.78%417.95%169.82%85.73%66.39%
Net Income (QoQ) (Quarter) -74.46%378.72%-109.11%26.83%15.00%-82.35%55.91%-58.54%7.69%-6,741.67%99.00%19.51%-63.64%83.33%4,811.11%-11.08%12.73%-576.94%74.59%85.24%-6,430.26%-286.22%92.68%-15.88%44.19%71.37%83.46%220.93%-11.54%-156.52%4,369.23%-99.10%-1,471.43%109.38%-2,122.22%-876.75%-134.30%94.80%180.25%3.82%-73.85%339.75%-50.67%78.85%-23.50%-57.42%162.02%6.42%-46.37%422.63%
Net Income towards Common Stockholders Growth (1y) (Quarter) -108.15%-127.13%-110.33%50.00%-8.33%-17.65%-4,313.98%0.00%49.23%10.00%99.78%1,134.15%1,242.42%887.04%-22,422.22%-221.46%-120.16%-1,267.76%-845.63%-172.62%-2,040.79%81.70%98.64%96.94%103.20%105.07%90.00%2,681.40%-80.77%126.92%-108.65%-10.00%77,366.67%-320,922.22%-346.70%-170.71%25.54%2,025.46%341.57%86.33%279.32%282.12%25.28%544.35%-14.23%-85.54%41.85%-41.11%1.45%196.79%-71.26%52.64%-9.17%-36.33%681.45%
Net Income towards Common Stockholders Growth (3y) (Quarter) -26.93%-31.76%-26.20%92.84%102.33%117.81%-179.33%-132.46%-5.35%-335.71%-67.14%-224.73%-266.68%-156.19%-206.84%-28.09%-48.33%-52.34%76.59%60.77%28.70%26.00%59.11%26.11%41.48%1,099.77%-722.92%-169.96%-598.43%-266.56%-1,191.08%1,351.30%-321.09%1,524.10%591.51%-24.56%46.52%132.92%84.62%33.09%52.70%17.91%-20.07%81.66%-7.54%-35.12%47.14%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.03%-95.28%-87.70%-76.49%-93.48%-77.87%-22.83%-0.96%22.87%22.57%63.66%96.20%18.16%22.67%-17.36%-52.62%-19.41%170.95%-228.05%30.36%14.31%-106.29%-67.58%80.65%142.75%-178.22%274.99%319.58%300.70%95.69%405.69%458.46%187.78%417.95%169.82%-17.34%25.03%85.73%63.38%
Net Income towards Common Stockholders (QoQ) (Quarter) -74.46%378.72%-109.11%26.83%15.00%-82.35%55.91%-58.54%7.69%-6,741.67%99.00%19.51%-63.64%83.33%4,811.11%-11.08%12.73%-576.94%74.59%85.24%-6,430.26%-286.22%92.68%-15.88%44.19%71.37%83.46%220.93%-11.54%-156.52%4,369.23%-99.10%-1,471.43%109.38%-2,122.22%-138.93%97.18%-989.54%-492.14%59.01%172.81%36.69%-133.50%637.88%55.15%-55.18%18.82%3.82%-73.85%339.75%-50.67%78.85%-23.50%-57.42%162.02%6.42%-46.37%422.63%
Net Margin Growth (1y) (Quarter) -2362.00-689.00-2597.00129.001.0014.00-8771.000.0039.00-31.008,963.001,305.001,031.001,308.00-7540.00-4361.00-1346.00-36002.00-151372.00-11913.00-12291.0027,517.00156,800.0014,709.0013,148.007,755.001,938.008,476.00-389.00251.00-8940.00-3.0030,016.00-48036.00-9130.00-43274.0042,870.0013,848.007,587.0013,012.009,464.003,572.00-303.005,819.00-1053.00-5993.00374.00-2872.00-127.001,709.00-2745.00914.00385.00-978.007,715.00
Net Margin Growth (3y) (Quarter) -2322.00-706.00-2406.001,434.001,072.001,292.00-7349.00-3057.00-276.00-34725.00-149950.00-14969.00-12606.00-7177.00-2112.00-1565.00-489.00-730.007,366.0011,272.00468.00158,990.0014,245.0012,756.005,813.0029,552.00-48428.00-11072.00-3649.00-22198.00-5169.003,687.00-246.004,298.008,290.00-24443.0051,281.0011,426.007,658.0015,958.008,284.00-712.00-2674.003,861.00-794.00-5263.005,344.00
Net Margin Growth (5y) (Quarter) -2637.00-35400.00-161318.00-14840.00-12566.00-7194.00-1921.00-261.00581.00548.008,789.008,215.00153.0077.00-2030.00-881.00-2672.0032,348.00-47571.0024,201.00155,090.00987.007,590.0010,531.005,876.00-710.003,905.006,347.003,635.00-3367.003,242.003,758.002,700.003,118.004,006.00-26402.0051,540.0012,157.0012,628.00
Net Margin (QoQ) (Quarter) -1664.001,808.00-2604.0099.008.00-100.00123.00-29.0021.00-8885.008,893.0010.00-49.00108.001,236.00-264.00228.00-8741.004,414.002,752.00-34428.00-124111.00143,874.002,373.005,380.005,173.001,782.00813.00-12.00-644.008,320.00-8052.00-871.00885.00-1563.00-77168.0037,344.006,778.00-10229.008,976.008,321.00518.00-4804.005,428.002,430.00-3357.001,318.00-1443.00-2511.003,011.00-1928.001,302.00-675.00-1444.001,731.00774.00-2039.007,250.00
Operating Income Growth (1y) (Quarter) 203.17%214.69%37.70%74.90%6.16%35.29%-20.46%-10.41%-19.47%-39.94%-48.61%-56.60%-55.91%-47.61%-469.75%-220.28%-117.41%-1,257.26%-194.32%-62.06%-1,317.70%89.16%97.20%88.87%85.89%60.27%72.29%176.62%142.92%181.43%-306.25%-216.95%-86.60%-163.51%5,340.58%-93,623.08%-348.62%-2.83%258.56%3,411.70%398.74%483.86%224.42%119.85%22.41%-12.17%-28.03%-1.51%-20.11%40.33%19.11%-69.98%-1.78%-2.11%-46.37%65.13%-18.34%
Operating Income Growth (3y) (Quarter) 37.36%36.75%-17.44%-12.06%-27.77%-24.77%-51.99%-35.13%-27.28%-78.02%-96.55%-41.71%-45.63%-38.51%-32.10%-30.39%-32.92%-35.70%71.62%28.83%41.92%26.72%68.40%53.63%26.16%40.99%265.83%-277.50%-32.38%374.01%290.51%483.58%355.25%406.96%568.92%1,588.14%590.08%70.80%78.65%319.29%69.59%93.06%40.63%-13.38%-1.33%6.46%-22.82%-21.26%-13.79%
Operating Income Growth (5y) (Quarter) -17.07%-77.27%-52.04%-27.17%-23.99%-20.44%-16.27%-15.82%-16.26%-16.62%-15.36%-40.90%-41.95%-26.63%-18.57%-17.02%-54.26%-17.69%59.95%-154.89%36.91%22.97%47.90%69.60%100.65%171.09%206.03%208.35%179.61%264.11%214.03%241.43%189.77%163.68%226.04%428.52%150.46%46.92%34.28%106.49%31.36%
Operating Income (QoQ) (Quarter) -7.75%156.68%-22.38%64.94%-4.24%12.31%-1.40%0.11%22.05%-33.98%11.07%-10.02%-8.97%-43.51%-6.21%-8.59%8.17%-498.72%69.49%86.77%-7,089.38%-1.40%83.20%-15.75%45.01%73.78%33.33%-46.75%-54.87%81.71%284.38%-17.80%193.81%-191.23%46.92%109.42%-1,492.31%-268.11%93.32%923.65%5.07%174.34%39.49%24.04%23.00%52.44%-5.47%-30.94%-11.75%24.91%29.37%-43.98%55.02%6.02%-67.40%83.30%54.51%-41.91%0.38%-9.36%
Operating Margin Growth (1y) (Quarter) 1,875.002,196.00777.001,377.00-100.0052.00-1108.00-440.00302.00-521.00-1051.00-1767.00-2174.00-1382.00-12623.00-7252.00-2224.00-58950.00-57861.00-9623.00-11901.0049,917.0066,409.0013,576.0010,510.003,712.001,408.002,137.002,644.005,105.00-1399.00-2042.00-564.00-3213.004,025.00-20293.00-9125.00-961.0024,773.0016,146.002,920.004,215.002,503.001,181.00-595.00-724.00-2571.00-1336.00-1964.00-308.00581.00-3669.00-148.00-238.00-1719.00993.00-430.00
Operating Margin Growth (3y) (Quarter) 2,077.001,727.00-1382.00-830.00-1972.00-1851.00-14781.00-9459.00-4096.00-60853.00-71534.00-18642.00-16299.00-10415.00-4074.00-3299.00-3615.00-5321.009,956.006,090.001,253.0058,734.0066,418.0013,671.0012,590.005,604.004,120.00-18213.00-7233.003,398.001,023.003,916.003,808.007,717.007,280.006,983.008,202.002,531.0024,704.0015,991.00362.003,184.00513.00-3824.00-2707.00-1270.00-3709.00-4012.00-2542.00
Operating Margin Growth (5y) (Quarter) -2321.00-58605.00-71865.00-17705.00-16097.00-10884.00-6233.00-5507.00-5487.00-7224.00-3717.00-2929.00-3145.00-1599.00-4066.00-3204.00-1535.00-3429.008,073.00-19604.0046,396.0071,215.0016,736.0017,070.0012,625.007,726.007,375.009,062.0010,094.005,723.004,514.003,847.003,654.005,158.006,248.004,993.003,198.001,985.0023,567.0013,315.00-217.00
Operating Margin (QoQ) (Quarter) -131.001,962.00-701.00745.00190.00542.00-100.00-732.00342.00-617.00567.0010.00-481.00-1147.00-149.00-397.00311.00-12388.005,221.004,631.00-56415.00-11298.0053,459.002,354.005,403.005,194.00626.00-712.00-1396.002,890.001,355.00-206.001,065.00-3614.00712.001,272.00-1583.00-23046.009,585.0013,520.00-1020.002,688.00958.00295.00275.00975.00-364.00-1481.00146.00-872.00872.00-2109.001,802.0017.00-3379.001,412.001,712.00-1464.00-666.00-12.00
Profit After Tax Growth (1y) (Quarter) 40.90%557.98%213.77%124.31%11.09%3.40%-61.92%0.00%-30.12%-58.17%-25.73%-56.65%-53.17%-20.56%-415.67%-221.46%-120.16%-1,267.76%-851.69%-172.62%-2,040.79%81.70%98.64%87.89%85.86%60.24%160.77%178.24%143.04%182.55%-155.70%-172.18%-90.91%-161.07%-7,673.86%78,280.21%-311,033.33%-346.70%-16.08%-143.65%23.17%2,025.46%369.46%78.12%279.32%282.12%25.28%544.35%-14.23%-85.54%41.85%-41.11%1.45%196.79%-71.26%52.64%-9.17%-36.33%681.45%
Profit After Tax Growth (3y) (Quarter) 3.03%41.71%-3.91%-0.93%-28.63%-29.96%-42.49%-36.20%-27.36%-80.50%-189.70%-50.89%-59.02%-54.63%-34.03%-33.90%-37.68%-41.77%27.62%31.20%48.92%27.24%83.38%59.11%26.11%41.48%-197.43%662.60%-395.52%-31.08%-273.87%-528.55%-502.93%274.52%525.87%-321.09%1,524.10%591.51%80.89%-24.85%47.08%132.92%89.35%37.02%52.70%17.91%-20.07%81.66%-7.54%-35.12%47.14%
Profit After Tax Growth (5y) (Quarter) -16.03%-95.28%-95.64%-39.17%-28.98%-22.28%-16.16%-16.80%-17.08%-17.94%-28.73%-32.90%-34.24%-11.04%-16.41%-17.36%-52.62%-19.41%-27.71%171.58%-226.00%30.36%16.16%-87.76%-67.58%80.65%142.75%-111.34%179.19%178.55%179.20%199.13%219.71%96.12%236.91%187.78%417.95%169.82%29.18%-17.53%25.30%85.73%66.39%
Profit After Tax (QoQ) (Quarter) -74.46%282.45%-39.36%137.84%19.29%82.38%-56.65%17.79%11.02%-32.84%13.85%-17.69%-33.54%19.25%-33.54%-11.08%12.73%-573.88%74.43%85.24%-6,430.26%-286.20%92.67%-15.88%44.19%71.37%34.62%-35.29%-56.96%143.77%-15.82%-25.56%201.01%-129.53%-9.09%109.38%-2,122.22%-3,658.79%1,197.11%-137.29%97.09%-876.75%-312.56%34.37%172.81%36.69%-133.50%637.88%55.15%-55.18%18.82%3.82%-73.85%339.75%-50.67%78.85%-23.50%-57.42%162.02%6.42%-46.37%422.63%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 42.73%6,578.80%-97.86%-98.41%5,787.10%-6.80%-62.08%7,414.95%0.26%-99.17%17,035.62%-99.17%-99.29%-23.35%-33.64%4,319.00%21.39%15.23%-66.31%-98.42%-41.43%2,731.03%-97.60%-3.57%3,615.45%-94.92%58.21%3,458.52%-96.30%1,694.00%-36.79%-96.90%-28.40%-97.19%1,244.03%-31.54%264,210.74%260,917.46%76.74%351,989.22%17.73%-98.66%13,442.79%-94.42%-94.69%19,003.49%-95.32%4,129.64%4,179.37%5.63%4,225.81%-96.40%0.97%-95.42%-94.68%-28.23%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 19.44%-19.81%11.67%-78.53%-25.06%-81.91%250.67%201.96%-79.45%-80.59%237.12%-82.03%-82.82%192.42%-82.50%-12.28%197.82%18.30%-76.63%-18.39%-6.98%195.40%-71.17%2.10%-0.54%-70.54%137.76%-8.92%312.09%995.72%146.70%321.26%1,206.08%-0.58%1,376.20%412.21%448.91%1,783.48%123.69%1,924.93%38.86%39.31%549.47%-56.06%31.93%109.88%-52.44%2.99%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -8.99%-14.55%-20.81%-63.01%-21.44%-28.03%-19.03%-15.91%-28.35%-59.79%7.74%-27.58%-62.97%86.84%-64.86%-5.72%-6.90%-3.56%-35.87%-59.03%333.05%352.17%-10.66%380.65%397.94%-2.20%402.91%171.79%34.36%407.53%148.67%181.35%450.75%188.04%479.00%189.84%489.94%217.64%91.49%192.59%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 4,602.88%12.47%-97.97%6,107.54%-98.49%-16.62%7,437.69%-1.72%-99.39%16,422.60%0.57%-99.19%12,599.49%-99.20%-13.50%-12.72%10,894.70%-46.77%-97.62%-17.14%3,114.94%-97.50%-12.14%3,904.88%-97.28%0.75%3,285.19%-94.53%-15.20%2,166.04%-96.48%2,553.85%-97.01%11.19%-18.79%4.13%1,329.37%-94.34%313,445.10%2.83%-99.03%11,182.78%4.85%-98.83%9,681.42%-95.36%-0.05%4,106.93%-97.61%4,101.31%1.12%3.84%-1.94%-96.50%2,737.07%-95.29%13.82%-52.84%
Return on Assets Growth (1y) (Quarter) -2.00-9.00-9.00-9.00-10.009.0011.0012.0014.00-2.00-6.00-8.00-26.00-112.00-215.00-252.00-229.0066.00186.00243.00249.0049.0047.0026.0014.0011.00-14.00-13.00-14.00-14.00-1.00-1.002.00-2.00-13.00-6.00-7.000.0015.008.006.008.005.001.004.00-3.000.00-1.00-4.005.00
Return on Assets Growth (3y) (Quarter) 1.00-1.00-4.00-6.00-22.00-105.00-209.00-248.00-241.00-48.00-34.00-16.00-6.002.0018.0018.0034.00126.00218.00257.00249.0046.0032.0012.002.00-5.00-29.00-20.00-18.00-16.001.001.008.0011.008.0017.0025.0018.0019.0014.0010.009.00
Return on Assets Growth (5y) (Quarter) -253.00-48.00-33.00-14.00-2.0010.0023.0022.0022.0012.00-2.00-3.00-6.00-1.003.004.0022.00110.00204.00250.00245.0044.0034.0014.00-8.00-3.00-3.000.0011.0011.0014.0012.0012.0012.008.0019.00
Return on Assets (QoQ) (Quarter) -2.000.000.000.00-9.00-1.000.00-1.0010.001.001.001.00-5.00-3.00-1.00-16.00-92.00-105.00-38.006.00203.0015.0019.0012.003.0013.00-2.00-1.000.00-12.000.00-2.000.001.000.002.00-4.00-10.007.001.002.005.000.003.00-1.004.00-1.000.001.00-3.001.000.00-2.006.00
Return on Capital Employed Growth (1y) (Quarter) 2.002.001.002.00-1.00-3.00-6.00-7.00-8.00-16.00-18.00-18.00-44.00-84.00-157.00-187.00-105.0033.00127.00176.00128.0042.0030.0017.0018.0013.006.001.00-11.0086.00-66.003.00-85.0078.0024.0026.0039.0037.0029.0021.002.00-21.00-28.00-28.00-20.00-5.00-4.00-2.00-4.00-8.00-3.00-5.00
Return on Capital Employed Growth (3y) (Quarter) -7.00-17.00-22.00-24.00-53.00-102.00-181.00-212.00-157.00-66.00-48.00-29.00-21.00-9.000.007.0042.0088.00163.00195.00135.00123.00-47.0010.0011.007.0013.0016.0024.0040.0049.0056.00-44.0094.0025.0020.0021.0011.00-3.00-9.00-23.00-34.00-35.00-35.00
Return on Capital Employed Growth (5y) (Quarter) -156.00-67.00-52.00-35.00-30.00-27.00-24.00-19.00-10.00-11.00-12.00-10.00-14.0093.00-58.0033.0086.00164.00207.00162.0079.0077.0068.0063.0058.0048.0029.0017.0018.0022.0023.0024.00-68.0081.0018.0012.00
Return on Capital Employed (QoQ) (Quarter) 0.001.00-1.001.000.001.00-1.00-1.00-1.00-2.00-2.00-2.00-10.00-5.00-2.00-28.00-49.00-78.00-32.0054.0089.0016.0017.006.003.004.004.007.00-2.00-3.00-1.00-5.00-153.0063.004.000.0011.009.006.0014.008.001.00-2.00-6.00-15.00-6.00-1.002.000.00-5.000.000.00-3.000.00-1.00
Return on Equity Growth (1y) (Quarter) -3.00-12.00-13.00-13.00-12.0013.0015.0016.0017.00-2.00-6.00-9.00-30.00-143.00-373.00-511.00-554.0022.00315.00496.00576.00124.0084.0039.0020.0016.00-22.00-19.001.001.00-16.0017.009.0017.0014.004.004.00-10.00-4.00-4.00-8.009.00
Return on Equity Growth (3y) (Quarter) 1.00-1.00-5.00-6.00-25.00-132.00-365.00-504.00-567.00-123.00-65.00-23.00-8.003.0026.0025.0042.00162.00378.00516.0064.0021.00-34.00-30.00-25.001.002.009.0017.0038.0037.0026.0019.0017.00
Return on Equity Growth (5y) (Quarter) -582.00-122.00-63.00-20.00-3.0014.0034.0031.0030.0017.00-2.00-3.005.007.00501.00566.00115.0064.0022.00-11.000.003.0011.0024.0023.0019.0018.00
Return on Equity (QoQ) (Quarter) -4.000.000.000.00-13.00-1.000.000.0013.001.001.001.00-6.00-3.00-1.00-19.00-119.00-234.00-139.00-62.00457.0059.0043.0017.005.0020.00-3.00-1.000.00-18.000.000.003.006.008.000.008.002.009.00-5.00-2.002.00-6.001.00-1.00-2.0011.00
Return on Invested Capital Growth (1y) (Quarter) 8.001.002.000.00-4.00-7.00-10.00-9.00-7.00-18.00-19.00-19.00-37.00-142.00-368.00-502.00-542.0026.00-879.0031.0025.0012.00350.0011.00-11.00-13.00-16.00-11.00-6.00-11.00-8.00-10.00-13.00-5.00-6.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-24.00-27.00-28.00-48.00-167.00-397.00-530.00-586.0040.00-544.0031.008.00-12.00326.00-10.00-30.00-30.00-30.00
Return on Invested Capital Growth (5y) (Quarter) -582.004.00719.00375.00532.00603.0020.00-558.00
Return on Invested Capital (QoQ) (Quarter) 7.000.000.001.000.001.00-2.00-3.00-3.00-2.00-1.00-1.00-13.00-3.00-2.00-19.00-118.00-229.00-135.00-59.00-574.0022.0012.00-339.00336.0016.000.00-1.00-3.00-6.00-3.00-4.001.00-1.00-8.000.00-1.00-5.001.00-1.00
Return on Sales Growth (1y) (Quarter) -24.00-7.00-26.001.000.000.00-88.000.000.000.0090.0013.0010.0013.00-75.00-44.00-13.00-360.00-1514.00-119.00-123.00275.001,568.00147.00131.0078.0019.0085.00-4.0014.003.00-89.000.00-34.00-6.008.00-1.00-91.00-29.00-49.00-2.00108.0024.0050.003.0048.0033.00-29.00-1.0017.00-27.009.004.00-10.0077.00
Return on Sales Growth (3y) (Quarter) -23.00-7.00-24.0014.0011.0013.00-73.00-31.00-3.00-347.00-1500.00-150.00-126.00-72.00-21.00-16.00-5.00-7.0074.00113.005.00367.001,590.00142.00128.0058.0016.003.00-5.00-111.00-33.00-131.00-3.00-17.00-11.008.000.0048.0034.00114.0073.0069.0034.0023.0021.0028.0035.00
Return on Sales Growth (5y) (Quarter) -26.00-354.00-1613.00-148.00-126.00-72.00-19.00-3.006.005.0088.0082.002.0020.001.00-20.00-9.00-27.0070.0031.003.00242.001,555.00101.00125.0075.0011.003.00-4.00-34.0032.00-11.0038.0027.0031.0040.0016.0029.0036.00122.00122.00
Return on Sales (QoQ) (Quarter) -17.0018.00-26.001.000.00-1.001.000.000.00-89.0089.000.000.001.0012.00-3.002.00-87.0044.0028.00-344.00-1241.001,439.0024.0054.0052.0018.008.000.00-6.0083.00-81.0018.00-18.00-9.009.00-16.0010.005.000.00-106.0072.00-15.0048.004.00-12.0010.000.00-14.00-25.0030.00-19.0013.00-7.00-14.0017.008.00-20.0072.00
Revenue Growth (1y) (Quarter) 45.31%32.38%13.01%18.00%9.20%33.47%6.86%0.00%-25.87%-30.52%-23.78%-18.75%2.94%-10.29%-23.04%-53.38%-52.35%-60.62%-54.98%-42.96%-32.49%-12.84%0.83%29.72%-11.23%-16.67%6.99%13.07%29.61%59.81%5.69%-14.34%-5.76%-26.54%-17.45%2,069.60%333.02%-37.04%1,927.67%46.65%600.27%6,254.77%148.76%80.48%109.69%81.16%36.32%-0.35%13.05%22.96%27.91%48.84%5.50%-5.50%2.87%2.72%-18.98%4.41%-5.28%
Revenue Growth (3y) (Quarter) 5.56%7.08%-2.73%-1.40%-5.90%-5.95%-14.42%-27.65%-28.62%-37.39%-35.84%-40.00%-30.81%-32.48%-29.57%-29.87%-34.15%-34.12%-21.40%-5.77%-8.08%5.09%4.47%7.91%2.73%-0.73%-2.27%175.95%74.23%-9.59%160.56%200.95%205.73%208.61%246.60%285.80%299.13%316.95%309.69%38.17%155.09%421.17%63.09%38.85%35.73%28.16%21.50%15.07%-1.14%6.66%7.62%
Revenue Growth (5y) (Quarter) -10.41%-15.39%-20.43%-23.92%-23.15%-22.17%-22.23%-22.46%-26.27%-29.17%-22.21%-20.53%-17.55%-16.33%-16.95%-19.69%-18.99%-19.61%-15.78%73.12%25.95%-11.70%80.36%109.10%101.09%108.22%116.06%123.38%138.80%143.21%126.79%117.81%132.36%130.79%135.61%143.26%137.67%142.71%146.21%32.17%69.97%168.55%33.41%
Revenue (QoQ) (Quarter) -0.15%15.09%-3.33%30.80%-9.03%-1.75%0.94%21.05%11.18%-21.34%-5.54%-10.27%4.21%-13.71%0.69%13.69%-9.18%-25.97%-39.01%16.22%-24.96%-15.37%-22.72%37.55%-3.12%-2.09%-0.58%-5.87%-9.05%25.70%5.07%7.90%12.14%-16.87%-14.84%18.70%-12.59%-6.58%2,138.41%-76.31%-87.29%2,908.37%61.90%13.12%15.34%17.76%17.46%31.43%-0.35%-11.38%-14.14%49.10%8.39%-7.82%-0.09%5.67%-2.91%0.35%-0.23%-16.65%25.13%-8.96%
Share-based Compensation Growth (1y) (Quarter) -40.54%65.71%-47.50%-86.67%-31.82%-82.76%-57.14%50.00%-53.33%150.00%0.00%0.00%14.29%-76.00%-66.67%-66.67%-62.50%-50.00%-33.33%100.00%33.33%66.67%100.00%-50.00%0.00%-40.00%0.00%533.33%0.00%0.00%175.00%114,175.00%-77.75%-64.71%32.70%23.89%-35.15%168.15%34.29%167.84%55.09%-57.30%-19.09%-18.17%56.28%65.26%
Share-based Compensation Growth (3y) (Quarter) -42.59%-10.61%-39.18%-41.52%-28.62%-53.06%-47.72%-20.63%-41.52%-33.06%-39.43%-12.64%-17.02%-41.52%-23.69%-30.66%-20.63%-20.63%10.06%85.02%25.99%0.00%0.00%0.00%40.10%945.48%268.53%533.51%580.29%580.41%365.42%-28.20%-15.06%14.96%10.41%12.44%23.69%
Share-based Compensation Growth (5y) (Quarter) -39.50%-38.82%-45.07%-33.17%-28.89%-38.75%-28.23%-12.94%-23.23%-21.40%-14.97%-5.34%-14.97%-7.79%-12.94%5.92%29.67%369.67%289.13%185.66%202.73%262.93%234.80%215.98%181.93%235.17%252.83%236.27%221.27%200.34%
Share-based Compensation (QoQ) (Quarter) -5.41%14.29%12.50%-51.11%163.64%-63.79%-71.43%150.00%-33.33%-10.00%0.00%-22.22%257.14%-64.00%0.00%-11.11%-25.00%-50.00%0.00%0.00%0.00%-33.33%200.00%-33.33%25.00%-20.00%-25.00%33.33%-25.00%33.33%-78.95%50.00%-33.33%17.11%6.94%85.74%-0.16%-2.78%-9.47%205.14%-50.00%93.91%-47.58%-15.99%-5.26%96.13%0.11%-11.16%
Shareholder's Equity Growth (1y) (Quarter) 19.32%20.54%19.62%0.12%0.09%-0.97%-3.17%9.26%7.54%6.11%5.85%-2.30%-5.10%-6.40%-22.10%-76.81%-80.86%-85.95%-86.73%-56.06%-7.71%20.60%42.65%57.87%14.86%22.05%35.50%30.76%3.94%2.43%1,919.21%2,984.79%2,512.97%-11.98%-5.82%24.28%56.84%41.03%40.20%59.60%49.82%24.35%26.44%20.90%26.41%30.51%21.12%22.50%13.87%11.65%24.21%
Shareholder's Equity Growth (3y) (Quarter) 9.29%8.20%7.03%2.24%0.71%-0.55%-7.23%-37.21%-41.98%-48.13%-52.17%-53.65%-44.86%-45.87%-47.17%-45.61%-41.24%-40.87%-36.46%-3.20%3.29%14.67%246.73%232.71%219.68%204.46%193.21%219.00%227.56%223.14%237.95%34.63%20.41%30.32%33.85%43.75%31.79%29.00%33.21%29.20%21.91%23.90%
Shareholder's Equity Growth (5y) (Quarter) -21.62%-30.13%-33.84%-35.82%-29.00%-30.12%-31.47%-29.70%-27.02%-27.14%-26.71%-27.13%-27.51%-27.65%33.55%45.43%40.81%97.33%106.01%128.83%135.58%109.43%117.12%128.31%130.05%123.67%126.21%124.42%128.51%130.53%135.93%30.17%20.92%26.08%
Shareholder's Equity (QoQ) (Quarter) 4.64%7.97%2.97%3.62%3.84%-9.63%2.94%2.52%1.53%1.97%1.32%1.16%1.28%-5.88%-1.59%-0.23%-15.70%-71.98%-18.79%-26.76%-20.37%-7.22%70.56%-4.29%-5.81%2.68%24.10%1.70%4.56%-0.91%-1.36%0.22%50.70%-15.10%-9.17%34.66%7.28%-5.30%14.64%21.09%6.65%7.81%7.62%0.50%8.44%3.09%12.52%3.76%0.63%4.26%4.60%1.73%11.96%
Tax Rate Growth (1y) (Quarter) 592.00419.00458.00-890.00-174.00-411.00-351.001,253.002,042.00-8903.00415.00-435.00-1793.0025,185.00-4.001.00-6.00-16035.00-1762.001,543.009,751.004,085.005,742.0082.00-134.00192.00977.0073.00228.0011.00-969.00633.00-137.005.00126.00-651.00
Tax Rate Growth (3y) (Quarter) 956.002,287.00521.00-72.0075.0015,871.0059.00818.00242.00248.002,515.001,699.009,846.004,288.005,749.00789.00-43.00207.00134.0055.00
Tax Rate Growth (5y) (Quarter) 521.00487.00-4035.0013,857.002,531.001,681.00
Tax Rate (QoQ) (Quarter) 27.00596.00-146.00-16930.0016,938.00-751.00570.00-17167.0016,997.00853.001,358.00-28112.0026,315.003.001.00-1133.001,126.007.00-7.00-17161.00-8083.005,597.00-1721.005,751.00125.00-69.00-65.0091.00-91.00256.00720.00-813.0064.0039.00-260.00790.00-707.00181.00-139.0013.00
Total Debt Growth (1y) (Quarter) 21.71%26.81%4.47%-12.30%-39.49%-53.43%-72.56%-66.59%-72.53%-69.36%-70.87%-74.28%-57.41%-54.62%26.16%13.72%144.29%164.03%95.31%147.48%-96.37%-95.98%-96.29%-96.40%82.76%72.45%60.00%73.33%-47.80%-50.89%-38.97%-51.92%-9.64%113.25%121,892.77%4.00%130,265.33%75,465.54%0.88%122,956.41%24.01%-16.79%-30.95%-24.50%-19.99%238.17%444.70%391.17%241.84%-14.26%-30.08%-29.91%-30.05%-14.73%36.64%-8.66%
Total Debt Growth (3y) (Quarter) -29.08%-43.44%-56.29%-57.76%-58.63%-59.84%-53.45%-53.94%-34.13%-28.40%-10.46%-10.22%-66.44%-63.61%-54.94%-53.39%-45.46%-43.22%-51.22%-46.36%-67.39%-67.59%-66.90%-68.94%-4.83%21.78%960.06%-4.66%750.37%824.99%808.99%750.53%1,034.68%1,002.73%847.17%888.64%989.60%1,185.92%55.97%1,558.70%50.25%34.12%38.03%37.50%24.15%35.22%73.29%46.51%
Total Debt Growth (5y) (Quarter) -36.37%-26.34%-27.11%-26.67%-63.72%-63.06%-62.60%-61.28%-54.74%-52.01%-46.79%-46.19%-48.54%-47.26%-38.31%-39.01%-40.19%-28.13%143.95%-40.09%110.00%122.79%113.75%107.39%325.44%308.37%283.52%281.23%260.65%367.25%390.00%369.52%425.20%422.34%403.51%406.29%398.98%334.84%29.38%393.32%
Total Debt (QoQ) (Quarter) -1.05%6.06%17.32%3.00%-18.48%-10.96%-19.05%-20.73%-51.97%8.40%-33.44%-11.60%-54.33%-4.31%10.24%-5.82%26.98%-13.74%136.80%1.80%-6.07%9.31%-96.52%12.64%-13.27%5.88%76.67%6.29%-19.53%14.71%-46.79%0.00%0.00%-9.64%0.00%136.00%57,105.65%-99.92%125,251.28%36.80%-23.63%-6.03%26.33%-8.21%-36.63%2.75%33.87%287.94%2.07%-7.34%-6.83%-2.69%-16.76%-7.12%-7.01%18.62%33.38%-37.91%