|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.15M | 48.61M | | 67.25M | 88.38M | | 108.87M | 67.01M | 99.91M | 108.29M | 99.83M | 99.74M | 105.40M | 102.34M | 102.69M | 102.46M | 85.39M | 106.85M | 97.28M | 113.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 2.58M | | 0.09M | 5.53M | | 7.24M | 4.11M | 7.22M | 7.24M | 6.99M | 7.23M | 7.17M | 7.00M | 8.02M | 6.67M | 6.13M | 8.28M | 7.98M | 9.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.06M | 46.04M | | 67.16M | 82.86M | | 101.63M | 62.90M | 92.69M | 101.05M | 92.84M | 92.51M | 98.23M | 95.34M | 94.67M | 95.79M | 79.27M | 98.57M | 89.30M | 104.85M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 0.88M | | 1.50M | 0.02M | | -0.13M | 0.33M | 0.08M | 0.23M | 3.56M | 0.00M | 0.06M | 0.38M | 2.16M | 0.01M | 0.05M | 0.22M | 0.13M | 1.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.79M | | 2.64M | 4.40M | | -9.45M | 5.47M | 6.50M | 0.22M | 0.06M | 5.34M | 6.64M | 5.88M | 8.69M | 7.44M | 1.93M | 9.92M | 0.45M | 8.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 10.36M | | 15.25M | 13.36M | | 41.70M | 16.30M | 30.81M | 32.72M | 48.06M | 27.07M | 28.59M | 60.08M | 40.14M | 27.18M | 35.79M | 40.98M | 47.12M | 37.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.87M | 21.72M | | 26.22M | 25.84M | | 42.27M | 30.98M | 54.90M | 50.06M | 67.21M | 49.18M | 51.79M | 84.86M | 70.66M | 52.95M | 56.64M | 77.99M | 71.12M | 70.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 26.89M | | 41.03M | 62.54M | | 66.59M | 36.03M | 45.01M | 58.23M | 32.62M | 50.57M | 53.61M | 17.48M | 32.04M | 49.50M | 28.75M | 28.86M | 26.16M | 43.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 26.89M | | 41.03M | 62.54M | | 66.59M | 36.03M | 45.01M | 58.23M | 32.62M | 50.57M | 53.61M | 17.48M | 32.04M | 49.50M | 28.75M | 28.86M | 26.16M | 43.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.40M | -14.99M | | -49.63M | -12.36M | | 15.61M | 5.75M | 8.66M | -35.34M | 27.12M | -17.08M | -0.36M | 24.22M | -8.45M | -5.85M | 18.72M | 1.92M | 21.47M | -126.97M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.57M | -15.95M | | -50.31M | -13.06M | | 16.80M | 4.51M | -1.50M | -45.66M | 16.81M | -25.98M | -9.41M | 15.22M | -16.56M | -12.63M | 11.42M | -7.71M | 84.60M | -136.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.29M | 10.94M | | -9.28M | 49.48M | | 83.39M | 40.54M | 43.51M | 12.57M | 49.43M | 24.59M | 44.20M | 32.70M | 15.48M | 36.87M | 40.17M | 21.16M | 110.76M | -92.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | -3.94M | | -2.11M | 10.93M | | 18.16M | 8.69M | 10.44M | 3.92M | 11.41M | 5.83M | 10.66M | 7.03M | 4.55M | 8.24M | 9.70M | 4.82M | 25.36M | -22.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.50M | 15.65M | | -7.17M | 38.55M | | 65.23M | 31.85M | 33.07M | 8.65M | 38.02M | 18.76M | 33.55M | 25.66M | 10.93M | 28.63M | 30.47M | 16.34M | 85.40M | -70.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.00M | 0.02M | -0.01M | 0.17M | -0.19M | -0.21M | -0.49M | -0.12M | -0.13M | -0.02M | -0.62M | -0.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.53M | 14.88M | | -7.17M | 38.55M | | 65.23M | 31.85M | 33.07M | 8.65M | 38.02M | 18.76M | 33.55M | 25.66M | 10.93M | 28.63M | 30.47M | 16.34M | 85.40M | -70.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 0.78M | | | | | | 31.85M | 33.07M | 8.65M | 38.02M | 18.76M | 33.55M | 25.66M | 10.93M | 28.63M | 30.47M | 16.34M | 85.40M | -70.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 0.78M | | | | | | 31.85M | 33.07M | 8.65M | 38.02M | 18.76M | 33.55M | 25.66M | 10.93M | 28.63M | 30.47M | 16.34M | 85.40M | -70.43M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.50M | 15.65M | | -7.17M | 38.55M | | 65.23M | 31.85M | 33.07M | 8.65M | 38.02M | 18.76M | 33.55M | 25.66M | 10.93M | 28.63M | 30.47M | 16.34M | 85.40M | -70.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20 | 0.81 | | -0.37 | 1.97 | | 3.33 | 1.62 | 1.68 | 0.44 | 1.92 | 0.94 | 1.61 | 1.22 | 0.50 | 1.36 | 1.44 | 0.77 | 4.04 | -3.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | 0.76 | | -0.37 | 1.96 | | 3.30 | 1.60 | 1.65 | 0.43 | 1.90 | 0.94 | 1.59 | 1.21 | 0.50 | 1.36 | 1.44 | 0.77 | 4.03 | -3.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 16.02M | 19.47M | 19.50M | 19.52M | 19.53M | 19.55M | 19.65M | 19.66M | 19.67M | 19.70M | 19.89M | 20.38M | 20.58M | 20.71M | 21.11M | 21.14M | 21.16M | 21.13M | 20.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 16.02M | 19.57M | 19.50M | 19.65M | 19.59M | 19.69M | 19.91M | 19.95M | 19.96M | 20.00M | 19.99M | 20.54M | 20.76M | 20.88M | 21.11M | 21.14M | 21.26M | 21.19M | 20.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 26.89M | | 41.03M | 62.54M | | 66.59M | 36.03M | 45.01M | 58.23M | 32.62M | 50.57M | 53.61M | 17.48M | 32.04M | 49.50M | 28.75M | 28.86M | 26.16M | 43.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.96M | | 0.68M | 0.70M | | -1.18M | 1.02M | 10.16M | 10.34M | 10.30M | 9.07M | 8.86M | 8.79M | 7.62M | 6.66M | 7.17M | 9.61M | 7.93M | 6.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.77% | -35.98% | | 22.78% | 22.08% | | 21.78% | 21.44% | 24.00% | 31.20% | 23.08% | 23.72% | 24.11% | 21.51% | 29.41% | 22.34% | 24.15% | 22.77% | 22.90% | 24.04% |