|
Gross Margin
|
69.01% | 72.54% | 73.73% | 71.09% | 67.46% | 68.17% | 65.87% | 69.41% | 70.03% | 69.89% | 70.49% | 70.28% | 70.34% | 73.48% | 72.53% | 73.89% | 71.81% | 73.56% | 70.69% | 72.19% | 72.60% |
|
EBT Margin
|
-124.79% | -115.82% | -126.27% | -91.01% | -149.32% | -61.15% | -63.34% | -44.31% | -46.77% | -34.88% | -40.57% | -35.54% | -43.72% | -32.06% | -29.33% | -19.65% | -24.90% | -17.28% | -37.21% | -32.63% | 87.33% |
|
EBIT Margin
|
-90.14% | -88.96% | -84.48% | -50.32% | -74.92% | -46.65% | -49.48% | -33.46% | -34.88% | -23.61% | -28.71% | -23.12% | -30.21% | -25.46% | -22.00% | -12.17% | -18.05% | -10.08% | -28.30% | -24.85% | -18.49% |
|
EBITDA Margin
|
-90.14% | -88.96% | -84.48% | -50.32% | -74.92% | -46.65% | -49.48% | -33.46% | -34.88% | -23.61% | -28.71% | -23.12% | -30.21% | -25.46% | -22.00% | -12.17% | -18.05% | -10.08% | -28.30% | -24.85% | -18.49% |
|
Operating Margin
|
-90.14% | -88.96% | -84.48% | -50.32% | -74.92% | -46.65% | -49.48% | -33.46% | -34.88% | -23.61% | -28.71% | -23.12% | -30.21% | -25.46% | -22.00% | -12.17% | -18.05% | -10.08% | -28.30% | -24.85% | -18.49% |
|
Net Margin
|
-124.79% | -115.82% | -126.27% | -90.79% | -148.81% | -61.31% | -63.34% | -44.31% | -46.64% | -34.75% | -40.57% | -35.40% | -43.45% | -32.72% | -29.33% | -19.77% | -24.90% | -17.54% | -37.50% | -32.63% | 87.33% |
|
FCF Margin
|
| -45.07% | -40.00% | -16.70% | -32.71% | -50.86% | -45.90% | -38.95% | -28.94% | -35.54% | -24.12% | -29.72% | -32.55% | -39.05% | -11.33% | -13.94% | -13.70% | -8.38% | -15.80% | -41.04% | -24.32% |
|
Assets Average
|
| | | | | 462.95M | 431.75M | 398.95M | 374.55M | 351.70M | 331.80M | 315.90M | 307.35M | 294.40M | 278.45M | 267.90M | 254.50M | 245.80M | 242.65M | 232.15M | 225.00M |
|
Equity Average
|
| -508.30M | -546.25M | -585.50M | -250.15M | 88.00M | 52.60M | 20.60M | -7.65M | -28.85M | -45.95M | -66.30M | -89.30M | -112.45M | -131.80M | -147.90M | -162.85M | -176.85M | -194.80M | -219.60M | -133.60M |
|
Invested Capital
|
-489.90M | -170.70M | -565.80M | -605.20M | 361.30M | 331.90M | 299.30M | 276.90M | 252.20M | 237.20M | 224.60M | 214.60M | 197.60M | 184.40M | 171.80M | 165.30M | 155.50M | 151.20M | 133.50M | 111.80M | 124.00M |
|
Asset Utilization Ratio
|
| | | | | 0.44 | 0.55 | 0.67 | 0.76 | 0.84 | 0.91 | 0.96 | 0.97 | 1.01 | 1.07 | 1.13 | 1.20 | 1.25 | 1.24 | 1.30 | 1.40 |
|
Debt to Equity
|
| -0.67 | | | 2.44 | 3.67 | 7.78 | 38.00 | -12.26 | -7.72 | -4.97 | -3.82 | -2.93 | -2.51 | -2.22 | -2.07 | -1.91 | -1.83 | -1.64 | -1.48 | -4.53 |
|
Debt Ratio
|
| 1.11 | | | 0.54 | 0.58 | 0.64 | 0.71 | 0.75 | 0.81 | 0.86 | 0.95 | 0.97 | 1.10 | 1.12 | 1.24 | 1.30 | 1.39 | 1.39 | 1.57 | 0.69 |
|
Equity Ratio
|
| -1.64 | | | 0.22 | 0.16 | 0.08 | 0.02 | -0.06 | -0.10 | -0.17 | -0.25 | -0.33 | -0.44 | -0.51 | -0.60 | -0.68 | -0.76 | -0.84 | -1.06 | -0.15 |
|
Enterprise Value
|
-112.50M | -98.70M | -106.70M | -105.80M | 765.68M | 110.72M | 181.31M | 87.59M | -53.93M | 121.35M | 27.88M | -3.35M | -73.68M | -46.01M | -49.93M | -26.35M | -43.74M | -50.73M | -57.62M | -28.71M | -38.48M |
|
Market Capitalization
|
| | | | 1,049.98M | 363.72M | 405.31M | 284.49M | 126.17M | 278.95M | 173.48M | 124.55M | 37.02M | 43.19M | 37.27M | 55.45M | 34.96M | 31.37M | 17.88M | 19.59M | 16.72M |
|
Return on Sales
|
| | | -1.12% | -1.22% | -1.04% | -0.89% | -0.76% | -0.53% | -0.47% | -0.42% | -0.39% | -0.38% | -0.38% | -0.35% | -0.31% | -0.27% | -0.23% | -0.25% | -0.28% | 0.03% |
|
Return on Capital Employed
|
| | | | | -0.32% | -0.37% | -0.40% | -0.39% | -0.36% | -0.34% | -0.32% | -0.32% | -0.32% | -0.35% | -0.31% | -0.29% | -0.24% | -0.30% | -0.37% | -0.41% |
|
Return on Invested Capital
|
| | | | | | | | -0.44% | -0.42% | | -0.38% | -0.38% | | | | | | | | |
|
Return on Assets
|
| | | | | -0.46% | -0.49% | -0.51% | -0.41% | -0.39% | -0.38% | -0.38% | -0.37% | -0.38% | -0.38% | -0.35% | -0.32% | -0.28% | -0.30% | -0.37% | 0.05% |
|
Return on Equity
|
| | | 0.29% | 0.84% | -2.41% | -4.03% | -9.88% | 19.84% | 4.81% | 2.75% | 1.80% | 1.28% | 1.01% | 0.80% | 0.63% | 0.50% | 0.40% | 0.38% | 0.39% | -0.08% |