Rent the Runway Cash Flow Statement (2020-2026) | RENT

Cash Flow Statement Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -44.30M-38.80M-42.30M-42.40M-87.80M-39.30M-42.50M-33.90M-36.10M-26.20M-30.10M-26.80M-31.50M-24.80M-22.00M-15.60M-18.90M-13.40M-26.10M-26.40M76.50M-1.40M
Share-based Compensation (Quarter) 1.90M1.90M2.40M17.10M5.20M5.50M6.90M6.60M6.40M8.80M7.40M4.90M5.10M3.00M2.40M2.20M2.10M1.50M1.40M0.90M0.40M
Gains from Investment Securities (Quarter) 3.00M-3.00M3.00M-0.30M0.40M-0.90M2.00M-0.10M0.10M-0.10M1.30M0.40M1.90M-1.20M0.80M0.40M2.10M-0.10M
Cash from Operations (Quarter) -8.90M-9.00M-3.70M-10.80M-18.80M-17.40M-15.60M-6.40M-8.30M-3.30M-0.80M-3.60M-8.00M4.60M2.20M4.70M1.40M8.30M-10.50M-1.40M7.10M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.10M2.20M-2.00M4.70M1.00M1.00M1.00M1.20M-2.70M1.60M-1.30M4.90M6.50M6.40M-6.10M19.70M7.00M0.10M2.90M-3.80M-2.50M
Amortization of Deferred Charges (Quarter) 11.20M11.20M12.00M12.20M3.40M3.40M3.60M3.60M3.70M7.10M7.60M7.80M15.00M
Change in Working Capital
Change in Accured Expenses (Quarter) -0.30M2.90M4.20M6.80M4.50M-1.80M-3.50M5.70M-3.70M-1.30M0.60M4.50M2.80M-0.90M-1.70M-0.20M13.40M5.30M-6.70M-12.00M
Investing Activities
Capital Expenditures (Quarter) 6.20M0.60M7.90M-7.80M0.10M1.50M-0.70M8.10M14.60M21.70M20.00M-56.00M0.20M-0.10M4.30M1.20M-1.10M61.80M-61.70M
Sales of Property, Plant and Equipment (Quarter) 3.50M2.80M2.80M3.40M3.90M4.00M4.80M4.90M4.20M5.40M5.40M5.40M7.10M6.80M6.80M6.50M8.00M4.90M6.90M7.90M8.70M
Cash from Investing Activities (Quarter) -5.10M-1.30M-2.10M-6.00M-13.10M-10.80M-10.00M-9.70M-13.80M-8.80M-16.70M-14.10M-15.00M-6.00M-6.70M-8.10M0.70M-14.70M-16.00M-12.20M-6.60M
Financing Activities
Other financing activities (Quarter) -6.80M-0.10M-0.10M-1.70M-1.60M-1.50M-0.70M-0.20M-0.10M-0.20M-0.10M-0.50M-0.60M-0.90M-0.10M1.60M-0.70M-0.70M1.60M-2.60M
Debt Issuance and Repayment
Long-Term Debt Repayments (Quarter) 0.40M0.20M60.00M
Short-Term Debt issuances (Quarter) -15.00M5.00M2.00M
Change in Capital Stock
Shares Issued (Quarter) 1.30M0.60M329.60M-328.20M
Preferred Shares Issued (Quarter) 100.00M17.10M4.10M
Misc.
Cash from Financing Activities (Quarter) 0.20M17.90M4.50M193.30M-0.50M-1.60M-1.50M-0.70M-0.20M-0.10M-0.20M-0.10M1.10M-0.60M-0.90M-0.10M1.30M-0.70M-0.70M20.80M-0.80M
Change in Cash (Quarter) -13.80M7.60M-1.30M176.50M-32.40M-29.80M-27.10M-16.80M-22.30M-12.20M-17.70M-17.80M-21.90M-2.00M-5.40M-3.50M3.40M-7.10M-27.20M7.20M-0.30M
Free Cash Flow (Quarter) -15.10M-9.60M-11.60M-3.00M-18.90M-18.90M-15.60M-5.70M-16.40M-17.90M-22.50M-23.60M48.00M4.40M2.20M4.80M-2.90M7.10M-9.40M-63.20M68.80M
Net Cash Flow (Quarter) -13.80M7.60M-1.30M176.50M-32.40M-29.80M-27.10M-16.80M-22.30M-12.20M-17.70M-17.80M-21.90M-2.00M-5.40M-3.50M3.40M-7.10M-27.20M7.20M-0.30M