|
Revenue (Quarter)
|
35.50M | -102.40M | 33.50M | 46.70M | 4.70M | 5.30M | 67.10M | 76.50M | 8.60M | 7.00M | 74.20M | 7.70M | 72.50M | -189.10M | 8.90M | 10.40M | 9.60M | 11.80M | 7.60M | 11.70M | 10.60M |
|
Gross Profit (Quarter)
|
24.50M | -66.70M | 24.70M | 41.90M | -6.10M | -3.00M | 44.20M | 53.10M | -14.60M | 41.40M | 64.90M | -0.50M | 65.40M | -154.40M | -11.70M | 2.60M | -11.80M | -8.40M | -12.80M | -10.80M | -13.40M |
|
Selling, General & Administrative (Quarter)
|
17.90M | 17.30M | 19.00M | 21.60M | 35.80M | 28.00M | 29.20M | 29.60M | 25.30M | 24.90M | 26.50M | 25.90M | 24.40M | 24.80M | 22.80M | 22.20M | 21.20M | 20.60M | 20.70M | 24.60M | 22.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 2.00M | 0.40M | | | | 2.00M | 0.20M | | | 2.00M | | | |
|
Other Operating Expenses (Quarter)
|
49.60M | 46.00M | 42.80M | 3.90M | | | 71.10M | 1.30M | 0.10M | 0.10M | | 0.10M | 0.20M | 0.40M | 0.10M | 0.10M | 0.90M | 1.00M | 0.10M | 0.60M | 3.40M |
|
Operating Expenses (Quarter)
|
67.50M | 63.30M | 61.80M | 70.20M | 103.20M | 94.00M | 100.30M | 102.10M | 104.40M | 93.20M | 95.50M | 93.20M | 94.40M | 95.10M | 91.50M | 88.50M | 89.60M | 84.10M | 89.30M | 101.00M | 103.80M |
|
Operating Income (Quarter)
|
-32.00M | -29.80M | -28.30M | -23.50M | -44.20M | -29.90M | -33.20M | -25.60M | -27.00M | -17.80M | -21.30M | -17.50M | -21.90M | -19.30M | -16.50M | -9.60M | -13.70M | -7.70M | -19.70M | -20.10M | -16.20M |
|
EBIT (Quarter)
|
-32.00M | -29.80M | -28.30M | -23.50M | -44.20M | -29.90M | -33.20M | -25.60M | -27.00M | -17.80M | -21.30M | -17.50M | -21.90M | -19.30M | -16.50M | -9.60M | -13.70M | -7.70M | -19.70M | -20.10M | -16.20M |
|
Non Operating Investment Income (Quarter)
|
| 0.40M | 0.50M | -8.00M | -17.40M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | -9.50M | -10.00M | -5.40M | | -6.00M | -6.10M | -6.50M | | -6.90M | -7.00M |
|
Other Non Operating Income (Quarter)
|
0.10M | -1.80M | | | -12.20M | | | | | | | | | | | | | | | | 96.30M |
|
Non Operating Income (Quarter)
|
0.10M | 5.00M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.50M | -88.10M | -39.20M | -42.50M | -33.90M | -36.20M | -26.30M | -30.10M | -26.90M | -31.70M | -24.30M | -22.00M | -15.50M | -18.90M | -13.20M | -25.90M | -26.40M | 76.50M |
|
Tax Provisions (Quarter)
|
| | | -0.10M | -0.30M | 0.10M | | | -0.10M | -0.10M | | -0.10M | -0.20M | 0.50M | | 0.10M | | 0.20M | 0.20M | | |
|
Profit After Tax (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.40M | -87.80M | -39.30M | -42.50M | -33.90M | -36.10M | -26.20M | -30.10M | -26.80M | -31.50M | -24.80M | -22.00M | -15.60M | -18.90M | -13.40M | -26.10M | -26.40M | 76.50M |
|
Income from Continuing Operations (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.40M | -87.80M | -39.30M | -42.50M | -33.90M | -36.10M | -26.20M | -30.10M | -26.80M | -31.50M | -24.80M | -22.00M | -15.60M | -18.90M | -13.40M | -26.10M | -26.40M | 76.50M |
|
Consolidated Net Income (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.40M | -87.80M | -39.30M | -42.50M | -33.90M | -36.10M | -26.20M | -30.10M | -26.80M | -31.50M | -24.80M | -22.00M | -15.60M | -18.90M | -13.40M | -26.10M | -26.40M | 76.50M |
|
Income towards Parent Company (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.40M | -87.80M | -39.30M | -42.50M | -33.90M | -36.10M | -26.20M | -30.10M | -26.80M | -31.50M | -24.80M | -22.00M | -15.60M | -18.90M | -13.40M | -26.10M | -26.40M | 76.50M |
|
Net Income towards Common Stockholders (Quarter)
|
-44.30M | -38.80M | -42.30M | -42.40M | -87.80M | -39.30M | -42.50M | -33.90M | -36.10M | -26.20M | -30.10M | -26.80M | -31.50M | -24.80M | -22.00M | -15.60M | -18.90M | -13.40M | -26.10M | -26.40M | 76.50M |
|
EPS (Basic) (Quarter)
|
-3.98 | -3.47 | -3.75 | -3.75 | -6.72 | -155.95 | -0.67 | -0.53 | -0.56 | -41.41 | -9.14 | -7.93 | -9.09 | -6.97 | -6.03 | -4.17 | -4.70 | -4.12 | -6.58 | -6.55 | 13.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-3.98 | -3.47 | -3.75 | -3.75 | -6.72 | -155.95 | -0.67 | -0.53 | -0.56 | -41.41 | -9.14 | -7.93 | -9.09 | -6.97 | -6.03 | -4.17 | -4.70 | -4.12 | -6.58 | -6.55 | 13.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
11.12M | 11.14M | 11.29M | 11.30M | 12.02M | 1.24M | 63.43M | 63.76M | 64.02M | 3.21M | 3.29M | 3.38M | 3.38M | 3.42M | 3.65M | 3.69M | 4.02M | 0.00M | 3.97M | 4.03M | 5.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
11.12M | 11.14M | 11.29M | 11.30M | 12.02M | 1.24M | 63.43M | 63.76M | 64.52M | 3.21M | 3.29M | 3.38M | 3.38M | 3.42M | 3.65M | 3.69M | 4.02M | 3.78M | 3.97M | 4.00M | 5.60M |
|
EBITDA (Quarter)
|
-32.00M | -29.80M | -28.30M | -23.50M | -44.20M | -29.90M | -33.20M | -25.60M | -27.00M | -17.80M | -21.30M | -17.50M | -21.90M | -19.30M | -16.50M | -9.60M | -13.70M | -7.70M | -19.70M | -20.10M | -16.20M |
|
Shares Outstanding (Quarter)
|
10.42M | 0.52M | 10.72M | 10.79M | 62.99M | 3.15M | 63.93M | 64.08M | 64.70M | 3.25M | 3.33M | 3.42M | 3.48M | 3.55M | 3.68M | 3.76M | 3.84M | 3.92M | 3.98M | 4.05M | 33.37M |
|
Tax Rate (Quarter)
|
| | | 0.24 | 0.34 | -0.26 | | | 0.28 | 0.38 | | 0.37 | 0.63 | -2.06 | | -0.65 | | -1.52 | -0.77 | | |