|
Revenue
|
256.90M | 157.50M | 203.30M | 296.40M | 298.20M | 306.20M |
|
Gross Profit
|
138.80M | 104.50M | 141.40M | 204.20M | 212.20M | 223.40M |
|
Depreciation & Amortization - Total
|
16.50M | 18.40M | 14.80M | 12.70M | 12.00M | 10.30M |
|
Selling, General & Administrative
|
98.90M | 77.20M | 104.40M | 109.00M | 101.60M | 86.80M |
|
Restructuring Costs
|
| | | 2.40M | 2.00M | 0.20M |
|
Other Operating Expenses
|
271.50M | 6.20M | 3.90M | 1.50M | 0.70M | 2.10M |
|
Operating Expenses
|
386.90M | 288.00M | 329.20M | 400.00M | 378.20M | 353.70M |
|
Operating Income
|
-130.00M | -130.50M | -125.90M | -103.60M | -80.00M | -47.50M |
|
EBIT
|
-130.00M | -130.50M | -125.90M | -103.60M | -80.00M | -47.50M |
|
Non Operating Investment Income
|
| 0.40M | -24.90M | | | |
|
Interest & Investment Income
|
| | | -36.80M | -33.70M | -24.20M |
|
Other Non Operating Income
|
-0.10M | -0.60M | -12.20M | | | |
|
Non Operating Income
|
-0.10M | 6.20M | 3.90M | | | |
|
EBT
|
-154.10M | -171.10M | -212.10M | -138.90M | -113.00M | -69.60M |
|
Tax Provisions
|
-0.20M | | -0.30M | -0.20M | 0.20M | 0.30M |
|
Profit After Tax
|
-153.90M | -171.10M | -211.80M | -138.70M | -113.20M | -69.90M |
|
Income from Continuing Operations
|
-153.90M | -171.10M | -211.80M | -138.70M | -113.20M | -69.90M |
|
Consolidated Net Income
|
-153.90M | -171.10M | -211.80M | -138.70M | -113.20M | -69.90M |
|
Income towards Parent Company
|
-153.90M | -171.10M | -211.80M | -138.70M | -113.20M | -69.90M |
|
Net Income towards Common Stockholders
|
-153.90M | -171.10M | -211.80M | -138.70M | -113.20M | -69.90M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 3.15M | 3.25M | 3.52M | 3.88M |
|
Shares Outstanding (Diluted Average)
|
10.96M | 11.14M | 1.24M | 3.21M | 3.42M | 3.78M |
|
EBITDA
|
-113.50M | -112.10M | -111.10M | -90.90M | -68.00M | -37.20M |
|
Shares Outstanding
|
10.37M | 0.52M | 3.15M | 3.25M | 3.55M | 3.92M |
|
Tax Rate
|
0.00M | | 0.00M | 0.00M | | |