|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.16M | 307.38M | 296.92M | 303.43M | 302.08M | 303.99M | 314.52M | 317.98M | 314.25M | 330.64M | 359.60M | 363.85M | 357.25M | 360.27M | 372.54M | 380.91M | 380.85M | 387.57M | 404.19M | 412.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.81M | 0.94M | 2.17M | 0.62M | 0.95M | 0.11M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.98M | 306.56M | 295.99M | 301.26M | 301.47M | 303.04M | 314.40M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19M | 17.79M | 19.95M | 18.79M | 17.64M | 20.27M | 23.19M | 25.28M | 25.07M | 20.90M | 26.56M | 26.13M | 24.24M | 25.07M | 26.02M | 21.60M | 25.48M | 27.06M | 25.27M | 25.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.38M | 155.52M | 28.98M | -2.17M | -0.62M | -0.95M | -2.43M | 0.50M | -1.68M | -3.53M | -4.74M | -2.64M | -3.07M | -3.65M | -1.50M | -1.69M | -1.94M | -1.77M | -3.45M | -1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.57M | 173.31M | 48.94M | 46.46M | 182.06M | 49.58M | -357.05M | 51.02M | 202.81M | 211.34M | 243.18M | 63.27M | 233.24M | 60.48M | -454.43M | 234.88M | 60.76M | 244.18M | 775.77M | 73.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.42M | 133.26M | 247.05M | 254.80M | 119.40M | 253.46M | 671.45M | | | | | 262.94M | 258.39M | 261.16M | 264.88M | 273.54M | 280.93M | 281.87M | 287.10M | 296.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.42M | 133.26M | 247.05M | 254.80M | 119.40M | 253.46M | 671.45M | 122.97M | 113.26M | 118.46M | 22.34M | 262.94M | 258.39M | 261.16M | 264.88M | 273.54M | 280.93M | 281.87M | 287.10M | 296.39M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -0.21M | 2.19M | -2.49M | -5.47M | -1.22M | 2.26M | 1.73M | 1.74M | -1.02M | 3.22M | 2.43M | 0.70M | 1.37M | 1.68M | -0.76M | 0.79M | 2.60M | 1.45M | 0.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.39M | -36.96M | -38.81M | -42.09M | -42.87M | -43.18M | -47.02M | -47.05M | -48.01M | -50.27M | -51.32M | -49.94M | -52.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.17M | -29.46M | -65.59M | 62.72M | -37.88M | -37.36M | -31.59M | -34.42M | -35.13M | -39.64M | -38.63M | -29.21M | -31.39M | -34.29M | -59.36M | -48.67M | -51.04M | -45.90M | -30.00M | -44.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | 104.61M | 48.24M | 184.01M | 82.14M | 77.64M | 84.42M | 86.57M | 76.30M | 79.66M | 77.80M | 100.70M | 92.61M | 90.09M | 76.15M | 97.36M | 94.59M | 97.49M | 118.01M | 110.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.83M | 118.85M | 68.98M | 196.82M | 105.99M | 87.58M | 91.22M | 98.49M | 86.78M | 92.17M | 92.03M | 112.66M | 102.67M | 103.58M | 95.93M | 109.59M | 108.35M | 109.37M | 215.97M | 132.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 14.24M | 20.74M | 12.80M | 23.84M | 11.21M | 11.97M | 11.92M | 11.87M | 12.52M | 14.24M | 11.96M | 12.31M | 13.49M | 12.53M | 14.49M | 13.76M | 15.12M | 90.12M | 22.38M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | | | | | | | | 0.64M | 0.60M | 0.59M | | 0.64M | 0.59M | 1.66M | | 2.62M |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78M | 6.72M | 52.92M | 101.95M | 4.29M | 0.22M | 2.55M | 0.25M | 0.08M | 0.18M | 0.15M | 11.40M | 11.08M | 11.36M | 0.32M | 0.10M | -0.29M | 6.20M | 18.46M | 7.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | 104.61M | 48.24M | 184.01M | 82.14M | 77.64M | 84.42M | 86.57M | 76.30M | 79.66M | 77.80M | 100.70M | 92.61M | 90.09M | 76.15M | 97.36M | 94.59M | 97.49M | 118.01M | 110.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | 104.61M | 48.24M | 184.01M | 82.14M | 77.64M | 84.42M | 86.57M | 76.30M | 79.66M | 77.80M | 100.70M | 92.61M | 90.09M | 76.15M | 97.36M | 94.59M | 97.49M | 118.01M | 110.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | 104.61M | 48.24M | 184.01M | 82.14M | 77.64M | 84.42M | 86.57M | 76.30M | 79.66M | 77.80M | 100.70M | 92.61M | 90.09M | 76.15M | 97.36M | 94.59M | 97.49M | 118.01M | 110.42M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.92M | 117.92M | 68.16M | 196.09M | 105.25M | 87.96M | 95.67M | 97.70M | 87.33M | 89.60M | 86.88M | 107.00M | 99.86M | 98.65M | 83.57M | 106.82M | 103.19M | 107.62M | 203.25M | 127.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.49M | -13.32M | -19.92M | -12.08M | -23.10M | 87.58M | 95.26M | 97.28M | 87.33M | 89.08M | 86.88M | 106.36M | 99.25M | 98.65M | 83.07M | 106.17M | 102.61M | 107.62M | 196.18M | 127.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | -17.47 | -0.12 | -15.89 | -30.58 | 118.12 | 127.30 | 131.21 | 96.88 | 82.47 | 91.16 | 96.59 | 90.27 | 89.68 | 75.57 | 0.58 | 94.24 | 34.19 | 85.14 | 0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 170.24M | 0.76M | 0.76M | 0.74M | 0.75M | 0.74M | 0.90M | 1.08M | 0.95M | 1.10M | 1.10M | 1.10M | 1.10M | 182.55M | 1.09M | 3.15M | 2.30M | 186.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.42M | 133.26M | 247.05M | 254.80M | 119.40M | 253.46M | 671.45M | 122.97M | 113.26M | 118.46M | 22.34M | 262.94M | 258.39M | 261.16M | 264.88M | 273.54M | 280.93M | 281.87M | 287.10M | 296.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.81M | 35.99M | 36.43M | 36.74M | 36.70M | 36.36M | -54.92M | 36.39M | 36.96M | 38.81M | -55.45M | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |