|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30B | 11.50B | 11.57B | 11.76B | 11.77B | 11.86B | 11.89B | 11.95B | 13.36B | 13.45B | 13.46B | 13.53B | 13.62B | 13.70B | 13.91B | 13.99B | 14.34B | 14.56B | 14.66B | 14.77B |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.17B | 2.24B | 2.30B | 2.36B | 2.42B | 2.48B | 2.55B | 2.62B | 2.69B | 2.75B | 2.82B | 2.89B | 2.96B | 3.04B | 3.11B | 3.18B | 3.27B | 3.35B | 3.44B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 9.69B | 9.33B | 0.00B | 0.00B | 9.44B | 9.75B | 9.40B | 11.13B | 0.02B | 10.71B | 11.10B | 10.73B | 10.74B | 11.28B | 10.88B | 0.05B | 11.66B | 11.68B | 11.70B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.10B | 0.18B | 0.12B | 0.15B | 0.07B | 0.07B | 0.04B | 0.08B | 0.09B | 0.23B | 0.08B | 0.11B | 0.06B | 0.08B | 0.15B | 0.21B | 0.12B | 0.15B | 0.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.29B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.29B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.05B | 0.04B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27B | | | | 5.47B | | | | 6.37B | 0.01B | | | 6.46B | 0.00B | 0.00B | 0.03B | 6.95B | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.13B | | | | 0.22B | | | | 0.22B | | | | 0.15B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | | | | 0.71B | | | | 4.80B | 0.03B | | | 4.76B | 0.01B | 0.01B | 0.03B | 5.85B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.37B | 0.36B | 0.33B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.14B | 0.05B | 0.05B | 0.40B | 0.05B | 0.14B | 0.10B | 0.05B | 0.05B | 0.05B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.18B | 0.30B | 0.28B | 0.27B | 0.26B | 0.24B | 0.63B | 0.23B | 0.22B | 0.25B | 0.25B | 0.24B | 0.23B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.38B | 0.37B | 0.38B | 0.37B | 0.36B | 0.36B | 0.35B | 0.46B | 0.45B | 0.43B | 0.42B | 0.41B | 0.79B | 0.40B | 0.39B | 0.42B | 0.42B | 0.41B | 0.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.01B | 0.01B | 0.27B | 0.28B | 0.01B | 0.00B | 0.00B | 0.00B | 0.28B | 0.01B | 0.01B | 0.30B | 0.01B | 0.01B | 0.39B | 0.01B | 0.28B | 0.29B | 0.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B | 13.05B | 13.12B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.28B | 0.32B | 0.33B | 0.32B | 0.29B | 0.32B | 0.36B | 0.36B | 0.34B | 0.36B | 0.39B | 0.39B | 0.34B | 0.38B | 0.40B | 0.39B | 0.20B | 0.40B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.10B | 3.78B | 3.53B | 3.34B | 3.33B | 3.41B | 3.37B | 3.59B | 3.76B | 4.14B | 3.80B | 4.27B | 4.14B | 4.21B | 4.66B | 4.81B | 4.55B | 4.85B | 4.75B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50B | 4.43B | 4.06B | 3.85B | 3.67B | 3.65B | 3.70B | 3.69B | 3.95B | 4.12B | 4.49B | 4.16B | 4.66B | 4.53B | 4.55B | 5.04B | 5.21B | 4.95B | 5.05B | 5.15B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.72B | 3.72B | 3.74B | 3.73B | 3.73B | 3.71B | 3.71B | 3.99B | 0.15B | 0.03B | 0.31B | 0.03B | 4.34B | 4.38B | 4.77B | 0.03B | 4.62B | 0.03B | 4.87B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.08B | 0.08B | 0.08B | | 0.10B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.26B | 0.27B | 0.27B | 0.27B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.22B | 0.22B | 0.21B | 0.22B | 0.21B | 0.21B | 0.24B | 0.40B | 0.40B | 0.39B | 0.24B | 0.25B | 0.36B | 0.37B | 0.24B | 0.36B | 0.36B | 0.24B | 0.35B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66B | 4.62B | 4.57B | 4.63B | 4.62B | 4.61B | 4.59B | 4.61B | 5.07B | 5.16B | 5.40B | 5.35B | 5.40B | 5.41B | 5.60B | 5.79B | 5.92B | 5.73B | 5.80B | 5.89B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 4.68B | 4.63B | 4.70B | 4.70B | 4.68B | 4.67B | 4.68B | 5.15B | 5.23B | 5.47B | 5.42B | 5.48B | 5.49B | 5.68B | 5.87B | 6.00B | 5.82B | 5.88B | 5.98B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.72B | 3.72B | 3.74B | 3.73B | 3.73B | 3.71B | 3.71B | 3.99B | 0.15B | 0.03B | 0.31B | 0.03B | 4.34B | 4.38B | 4.77B | 0.03B | 4.62B | 0.03B | 4.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.11B | 6.21B | 6.21B | 6.20B | 6.18B | 6.14B | 6.14B | 7.23B | 7.19B | 7.18B | 6.96B | 6.94B | 6.90B | 6.88B | 6.86B | 6.80B | 7.18B | 7.16B | 7.15B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B | 13.05B | 13.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | 0.00B | 1.75B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |