|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.29B | 0.36B | 0.10B | 0.18B | 0.12B | 0.15B | 0.07B | 0.07B | 0.04B | 0.08B | 0.09B | 0.23B | 0.08B | 0.11B | 0.06B | 0.08B | 0.15B | 0.21B | 0.12B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.29B | 0.36B | 0.10B | 0.18B | 0.13B | 0.16B | 0.08B | 0.07B | 0.05B | 0.10B | 0.10B | 0.24B | 0.10B | 0.13B | 0.07B | 0.10B | 0.16B | 0.22B | 0.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27B | | | | 5.47B | | | | 6.37B | 0.01B | | | 6.46B | 0.00B | 0.00B | 0.03B | 6.95B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.13B | | | | 0.22B | | | | 0.22B | | | | 0.15B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | | | | 4.38B | | | | 4.80B | 0.03B | | | 4.76B | 0.01B | 0.01B | 0.03B | 0.90B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.06B | 0.06B | 0.07B | 0.36B | 0.33B | 0.33B | 0.35B | 0.05B | 0.05B | 0.05B | 0.37B | 0.14B | 0.05B | 0.05B | 0.40B | 0.05B | 0.14B | 0.10B | 0.05B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.00B | 0.52B | 0.01B | 0.01B | 0.20B | 0.20B | 0.19B | 0.18B | 0.30B | 0.28B | | 0.01B | 0.00B | 0.23B | 0.23B | 0.22B | 0.25B | 0.25B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.34B | 0.17B | 0.69B | 0.17B | 0.18B | 0.37B | 0.36B | 0.36B | 0.35B | 0.46B | 0.45B | 0.17B | 0.17B | 0.17B | 0.40B | 0.40B | 0.39B | 0.42B | 0.42B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.28B | 0.27B | 0.00B | 0.28B | 0.00B | 0.02B | 0.03B | 0.01B | 0.01B | 0.29B | 0.30B | 0.39B | 0.01B | 0.28B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63B | 10.64B | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.31B | 0.33B | 0.32B | 0.28B | 0.32B | 0.33B | 0.32B | 0.29B | 0.32B | 0.36B | 0.36B | 0.34B | 0.36B | 0.39B | 0.39B | 0.34B | 0.38B | 0.40B | 0.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.65B | 3.75B | 3.72B | 3.72B | 3.74B | 3.73B | 3.73B | 3.71B | 3.71B | 3.99B | 4.00B | 4.39B | 4.06B | 4.37B | 4.34B | 4.38B | 4.77B | 4.89B | 4.62B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 3.96B | 4.08B | 4.04B | 3.99B | 4.06B | 4.06B | 4.04B | 4.00B | 4.03B | 4.35B | 4.36B | 4.73B | 4.41B | 4.75B | 4.74B | 4.72B | 5.15B | 5.28B | 5.01B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.08B | 0.15B | 0.03B | 0.31B | 0.03B | 0.07B | 0.27B | 0.03B | 0.03B | 0.12B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | | 0.10B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.26B | 0.27B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.22B | 0.22B | 0.22B | 0.22B | 0.36B | 0.22B | 0.21B | 0.21B | 0.34B | 0.40B | 0.25B | 0.25B | 0.38B | 0.37B | 0.24B | 0.24B | 0.37B | 0.24B | 0.24B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | 4.54B | 4.66B | 4.62B | 4.57B | 4.63B | 4.62B | 4.61B | 4.59B | 4.61B | 5.07B | 5.16B | 5.40B | 5.35B | 5.40B | 5.41B | 5.60B | 5.79B | 5.92B | 5.73B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 4.60B | 4.71B | 4.68B | 4.63B | 4.70B | 4.70B | 4.68B | 4.67B | 4.68B | 5.15B | 5.23B | 5.47B | 5.42B | 5.48B | 5.49B | 5.68B | 5.87B | 6.00B | 5.82B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.08B | 0.15B | 0.03B | 0.31B | 0.03B | 0.07B | 0.27B | 0.03B | 0.03B | 0.12B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04B | 6.04B | 6.14B | 6.11B | 6.21B | 6.21B | 6.20B | 6.18B | 6.14B | 6.14B | 7.23B | 7.19B | 7.18B | 6.96B | 6.94B | 6.72B | 6.88B | 6.86B | 6.80B | 6.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04B | 6.04B | 6.14B | 6.11B | 6.21B | 6.21B | 6.20B | 6.18B | 6.14B | 6.14B | 7.23B | 7.19B | 7.18B | 6.96B | 6.94B | 6.72B | 6.88B | 6.86B | 6.80B | 7.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63B | 10.64B | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |