|
Real Estate - Gross
|
| | 3.91B | | 3.93B | 3.96B | 3.99B | 4.00B | 4.08B | 4.15B | 4.10B | 4.12B | 4.14B | 3.83B | 3.91B | 3.95B | 3.94B | 3.96B | 4.03B | 4.21B | 4.26B | 4.30B | 4.41B | 4.43B | 4.44B | 4.50B | 4.55B | 4.52B | 4.82B | 4.90B | 4.93B | 10.96B | 10.84B | 10.85B | 10.89B | 10.95B | 10.92B | 10.89B | 10.86B | 10.88B | 10.88B | 11.14B | 11.10B | 11.14B | 11.17B | 11.15B | 11.10B | 11.08B | 11.12B | 11.30B | 11.50B | 11.57B | 11.76B | 11.77B | 11.86B | 11.89B | 11.95B | 13.36B | 13.45B | 13.46B | 13.53B | 13.62B | 13.70B | 13.91B | 13.99B | 14.34B | 14.56B |
|
Accumulated Depreciation
|
| | 0.62B | | 0.67B | 0.70B | 0.70B | 0.73B | 0.76B | 0.77B | 0.79B | 0.81B | 0.83B | 0.77B | 0.78B | 0.81B | 0.82B | 0.84B | 0.84B | 0.86B | 0.89B | 0.91B | 0.93B | 0.96B | 0.99B | 1.01B | 1.04B | 1.06B | 1.08B | 1.11B | 1.12B | 1.17B | 1.23B | 1.28B | 1.34B | 1.39B | 1.43B | 1.47B | 1.54B | 1.61B | 1.66B | 1.72B | 1.77B | 1.83B | 1.89B | 1.95B | 1.99B | 2.05B | 2.11B | 2.15B | 2.17B | 2.24B | 2.30B | 2.36B | 2.42B | 2.48B | 2.55B | 2.62B | 2.69B | 2.75B | 2.82B | 2.89B | 2.96B | 3.04B | 3.11B | 3.18B | 3.27B |
|
Real Estate - Net
|
| | 3.64B | | 3.71B | 3.73B | 3.72B | 3.68B | 3.75B | 3.81B | 3.70B | 3.71B | 3.73B | 3.51B | 3.57B | 3.58B | 3.56B | 3.55B | 3.54B | 3.70B | 3.70B | 3.73B | 3.81B | 3.81B | 3.79B | 3.81B | 3.81B | 3.78B | 4.05B | 4.06B | 4.11B | 10.20B | 10.01B | 9.97B | 9.55B | 10.01B | 9.93B | 9.87B | 9.33B | 9.27B | 9.22B | 9.42B | 9.33B | 9.31B | 9.27B | 9.20B | 9.11B | 9.04B | 9.02B | 9.15B | 9.69B | 9.33B | 9.46B | 9.41B | 9.79B | 9.75B | 9.75B | 11.13B | 11.14B | 11.09B | 11.10B | 11.13B | 11.15B | 11.28B | 11.29B | 11.55B | 11.66B |
|
Loans - Net
|
| | 0.04B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.13B | 0.17B | 0.10B | 0.12B | 0.11B | 0.04B | 0.02B | 0.06B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.06B | 0.08B | 0.04B | 0.04B | 0.10B | 0.11B | 0.04B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.02B | 0.04B | 0.10B | 0.02B | 0.05B | 0.09B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.12B | 0.74B | 0.59B | 0.28B | 0.38B | 0.14B | 0.29B | 0.36B | 0.10B | 0.18B | 0.12B | 0.15B | 0.07B | 0.07B | 0.04B | 0.08B | 0.09B | 0.23B | 0.08B | 0.11B | 0.06B | 0.08B | 0.15B | 0.21B | 0.12B |
|
Receivables - Net
|
| | 0.04B | | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.11B | 0.03B | 0.03B | 0.02B | 0.11B | | 0.13B | 0.14B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.15B | 0.19B | 0.16B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B |
|
Receivables - Other
|
| | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | 0.04B | | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.12B | 0.03B | 0.03B | 0.02B | 0.12B | | 0.13B | 0.14B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.15B | 0.19B | 0.16B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B |
|
Finished Goods
|
| | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B |
|
Buildings
|
| | 2.02B | | 2.16B | 2.20B | 2.28B | 2.29B | 2.41B | 2.46B | 2.60B | 2.61B | 2.61B | 2.40B | 2.50B | 2.52B | 2.50B | 2.48B | 2.59B | 2.68B | 2.71B | 2.70B | 2.79B | 2.79B | 2.82B | 2.88B | 2.90B | 2.90B | 3.04B | 3.09B | 3.09B | 5.91B | 5.78B | 5.83B | 5.00B | 5.09B | 5.09B | 5.13B | 5.09B | | | | 5.10B | | | | 5.08B | | | | 5.27B | | | | 5.47B | | | | 6.37B | 0.01B | | | 6.46B | 0.00B | 0.00B | 0.03B | 6.95B |
|
Construction in Progress
|
| | 0.92B | | 0.71B | 0.69B | 0.61B | 0.61B | 0.50B | 0.52B | 0.22B | 0.25B | 0.25B | 0.22B | 0.19B | 0.21B | 0.25B | 0.31B | 0.19B | 0.21B | 0.23B | 0.27B | 0.24B | 0.25B | 0.22B | 0.19B | 0.17B | 0.18B | 0.14B | 0.16B | 0.18B | 0.29B | 0.37B | 0.43B | 0.31B | 0.18B | 0.16B | 0.04B | 0.05B | | | | 0.15B | | | | 0.16B | | | | 0.14B | | | | 0.13B | | | | 0.22B | | | | 0.22B | | | | 0.15B |
|
Land & Improvements
|
| | 0.98B | | 1.06B | 1.07B | 1.09B | 1.09B | 1.17B | 1.17B | 1.27B | 1.26B | 1.28B | 1.21B | 1.22B | 1.23B | 1.19B | 1.18B | 1.25B | 1.32B | 1.32B | 1.32B | 1.38B | 1.39B | 1.41B | 1.43B | 1.48B | 1.44B | 1.64B | 1.65B | 1.66B | 4.76B | 4.69B | 4.58B | 4.24B | 4.24B | 4.22B | 4.22B | 4.21B | | | | 4.29B | | | | 4.23B | | | | 4.34B | | | | 4.38B | | | | 4.80B | 0.03B | | | 4.76B | 0.01B | 0.01B | 0.03B | 4.93B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | 0.33B | | 0.45B | 0.46B | 0.43B | 0.41B | 0.43B | 0.43B | 0.39B | 0.40B | 0.42B | 0.45B | 0.44B | 0.43B | 0.02B | 0.41B | 0.36B | 0.35B | 0.34B | 0.33B | 0.33B | 0.33B | 0.31B | 0.32B | 0.31B | 0.29B | 0.28B | 0.27B | 0.30B | 0.38B | 0.38B | 0.38B | 0.04B | 0.04B | 0.04B | 0.04B | 0.46B | 0.04B | 0.47B | 0.47B | 0.47B | 0.49B | 0.47B | 0.47B | 0.47B | 0.48B | 0.41B | 0.38B | 0.37B | 0.36B | 0.33B | 0.33B | 0.35B | 0.05B | 0.05B | 0.05B | 0.37B | 0.14B | 0.05B | 0.05B | 0.40B | 0.05B | 0.14B | 0.10B | 0.35B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | | | 0.31B | | | 0.31B | 0.31B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Intangibles
|
| | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.61B | 0.54B | 0.51B | 0.48B | 0.46B | 0.02B | 0.02B | 0.61B | 0.00B | 0.00B | 0.02B | 0.50B | 0.00B | 0.00B | 0.00B | 0.47B | 0.18B | 0.17B | 0.01B | 0.52B | 0.01B | 0.03B | 0.20B | 0.54B | 0.19B | 0.18B | 0.30B | 0.65B | | 0.01B | 0.01B | 0.63B | 0.23B | 0.22B | 0.25B | 0.68B |
|
Goodwill & Intangibles
|
| | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.61B | 0.54B | 0.51B | 0.81B | 0.46B | 0.02B | 0.02B | 0.92B | 0.00B | 0.00B | 0.33B | 0.81B | 0.18B | 0.18B | 0.18B | 0.65B | 0.35B | 0.34B | 0.18B | 0.69B | 0.17B | 0.19B | 0.37B | 0.70B | 0.36B | 0.35B | 0.46B | 0.81B | 0.17B | 0.17B | 0.18B | 0.79B | 0.40B | 0.39B | 0.42B | 0.84B |
|
Other Non-Current Assets
|
| | 0.06B | | 0.06B | 0.06B | 0.01B | 0.06B | 0.06B | 0.07B | 0.01B | 0.03B | 0.03B | 0.03B | 0.07B | 0.03B | 0.05B | 0.04B | 0.07B | 0.04B | 0.04B | 0.04B | 0.07B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.07B | 0.94B | 0.31B | 0.39B | 0.43B | | | | 0.40B | | 0.41B | 0.40B | 0.39B | 0.26B | 0.26B | 0.26B | 0.26B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.27B | 0.28B | 0.28B | 0.30B | 0.28B | 0.40B | 0.31B | 0.30B | 0.29B | 0.30B | 0.39B | 0.34B | 0.28B |
|
Assets
|
| | 3.97B | | 4.02B | 3.99B | 3.99B | 3.99B | 4.02B | 4.10B | 3.99B | 4.00B | 4.03B | 3.80B | 3.85B | 3.86B | 3.90B | 3.90B | 3.91B | 4.04B | 4.04B | 4.13B | 4.20B | 4.12B | 4.10B | 4.17B | 4.18B | 4.15B | 4.44B | 4.46B | 4.49B | 11.14B | 11.19B | 11.12B | 11.15B | 11.23B | 11.18B | 11.06B | 10.94B | 11.02B | 10.95B | 11.17B | 11.13B | 11.57B | 11.39B | 10.99B | 10.94B | 10.63B | 10.64B | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B |
|
Accounts Payables
|
| | 0.10B | | 0.10B | 0.14B | 0.14B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.11B | 0.13B | 0.13B | 0.12B | 0.13B | 0.15B | 0.15B | 0.14B | 0.14B | 0.17B | 0.18B | 0.17B | 0.14B | 0.17B | 0.16B | 0.16B | 0.17B | 0.15B | 0.14B | 0.24B | 0.25B | 0.28B | 0.23B | 0.21B | 0.22B | 0.24B | 0.22B | 0.18B | 0.19B | 0.22B | 0.21B | 0.19B | 0.22B | 0.22B | 0.30B | 0.29B | 0.31B | 0.33B | 0.32B | 0.28B | 0.32B | 0.33B | 0.32B | 0.29B | 0.32B | 0.36B | 0.36B | 0.34B | 0.36B | 0.39B | 0.39B | 0.34B | 0.38B | 0.40B | 0.39B |
|
Notes Payables
|
| | 1.89B | | 2.02B | 1.89B | 2.08B | 1.92B | 1.94B | 1.97B | 1.94B | 1.75B | 1.76B | 1.76B | 1.77B | 1.79B | 1.77B | 1.76B | 1.78B | 1.86B | 1.95B | 1.95B | 1.95B | 1.89B | 1.87B | 1.81B | 1.70B | 1.67B | 1.67B | 1.36B | 1.36B | 2.75B | 2.94B | 2.94B | 2.97B | 3.28B | 3.12B | 3.01B | 3.01B | 3.01B | 2.99B | 3.44B | 3.44B | 3.45B | 4.03B | 3.72B | 3.66B | 3.65B | 3.65B | 3.75B | 3.72B | 3.72B | 3.74B | 3.73B | 3.73B | 3.71B | 3.71B | 3.99B | 4.00B | 4.39B | 4.06B | 4.37B | 4.34B | 4.38B | 4.77B | 4.89B | 4.62B |
|
Payables
|
| | 1.99B | | 2.11B | 2.04B | 2.22B | 2.04B | 2.06B | 2.08B | 2.04B | 1.85B | 1.87B | 1.89B | 1.90B | 1.91B | 1.90B | 1.91B | 1.93B | 1.99B | 2.09B | 2.12B | 2.13B | 2.06B | 2.01B | 1.98B | 1.86B | 1.83B | 1.84B | 1.51B | 1.50B | 2.99B | 3.19B | 3.22B | 3.21B | 3.49B | 3.33B | 3.24B | 3.23B | 3.19B | 3.18B | 3.66B | 3.65B | 3.64B | 4.25B | 3.95B | 3.96B | 3.94B | 3.96B | 4.08B | 4.04B | 3.99B | 4.06B | 4.06B | 4.04B | 4.00B | 4.03B | 4.35B | 4.36B | 4.73B | 4.41B | 4.75B | 4.74B | 4.72B | 5.15B | 5.28B | 5.01B |
|
Non-Current Debt
|
| | | | | 0.11B | 0.01B | 0.04B | | | 0.04B | 0.28B | 0.30B | 0.07B | 0.17B | 0.14B | 0.12B | 0.10B | 0.07B | 0.14B | 0.09B | 0.07B | 0.07B | 0.10B | 0.12B | 0.21B | 0.16B | 0.16B | 0.31B | 0.26B | 0.28B | 0.66B | 0.56B | 0.58B | 0.62B | 0.56B | 0.71B | 0.71B | 0.71B | 0.67B | 0.68B | 0.45B | 0.48B | 0.97B | 0.26B | 0.26B | 0.26B | | | | | | | | | 0.03B | | 0.08B | 0.15B | 0.03B | 0.31B | 0.03B | 0.07B | 0.27B | 0.03B | 0.03B | 0.12B |
|
Preferred Stock Liabilities
|
| | 0.05B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 0.07B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | | 0.10B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.26B | 0.27B |
|
Operating Leases
|
| | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.05B | 0.68B | 0.65B | 0.64B | 0.54B | 0.53B | 0.52B | 0.51B | 0.50B | 0.48B | 0.46B | 0.45B | 0.43B | 0.41B | 0.40B | 0.39B | 0.38B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.34B | 0.40B | 0.40B | 0.39B | 0.38B | 0.37B | 0.36B | 0.37B | 0.37B | 0.36B | 0.36B |
|
Other Non-Current Liabilities
|
| | 0.03B | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Total Non-Current Liabilities
|
| | 2.00B | | 2.13B | 2.15B | 2.24B | 2.05B | 2.10B | 2.18B | 2.10B | 2.14B | 2.19B | 1.97B | 2.09B | 2.07B | 2.05B | 2.04B | 2.03B | 2.17B | 2.20B | 2.23B | 2.23B | 2.19B | 2.16B | 2.24B | 2.07B | 2.04B | 2.21B | 1.83B | 1.84B | | 4.41B | 4.44B | 4.37B | 4.58B | 4.56B | 4.46B | 4.44B | 4.57B | 4.55B | 4.78B | 4.78B | 5.24B | 5.14B | 4.82B | 4.82B | 4.53B | 4.54B | 4.66B | 4.62B | 4.57B | 4.63B | 4.62B | 4.61B | 4.59B | 4.61B | 5.07B | 5.16B | 5.40B | 5.35B | 5.40B | 5.41B | 5.60B | 5.79B | 5.92B | 5.73B |
|
Total Liabilities
|
| | 2.03B | | 2.16B | 2.16B | 2.25B | 2.06B | 2.11B | 2.20B | 2.12B | 2.16B | 2.21B | 1.98B | 2.11B | 2.09B | 2.06B | 2.06B | 2.05B | 2.19B | 2.23B | 2.25B | 2.26B | 2.22B | 2.19B | 2.26B | 2.10B | 2.06B | 2.23B | 1.86B | 1.86B | 4.37B | 4.46B | 4.48B | 4.41B | 4.63B | 4.61B | 4.50B | 4.49B | 4.61B | 4.59B | 4.83B | 4.84B | 5.29B | 5.19B | 4.87B | 4.88B | 4.58B | 4.60B | 4.71B | 4.68B | 4.63B | 4.70B | 4.70B | 4.68B | 4.67B | 4.68B | 5.15B | 5.23B | 5.47B | 5.42B | 5.48B | 5.49B | 5.68B | 5.87B | 6.00B | 5.82B |
|
Total Debt
|
| | | | | 0.11B | 0.01B | 0.04B | | | 0.04B | 0.28B | 0.30B | 0.07B | 0.17B | 0.14B | 0.12B | 0.10B | 0.07B | 0.14B | 0.09B | 0.07B | 0.07B | 0.10B | 0.12B | 0.21B | 0.16B | 0.16B | 0.31B | 0.26B | 0.28B | 0.66B | 0.56B | 0.58B | 0.62B | 0.56B | 0.71B | 0.71B | 0.71B | 0.67B | 0.68B | 0.45B | 0.48B | 0.97B | 0.26B | 0.26B | 0.26B | | | | | | | | | 0.03B | | 0.08B | 0.15B | 0.03B | 0.31B | 0.03B | 0.07B | 0.27B | 0.03B | 0.03B | 0.12B |
|
Common Equity
|
| | 2.02B | | 2.04B | 2.04B | 2.04B | 2.26B | 2.26B | 2.28B | 2.28B | 2.28B | 2.28B | 2.31B | 2.31B | 2.37B | 2.42B | 2.42B | 1.86B | 2.43B | 2.43B | 2.48B | 2.54B | 2.54B | 2.54B | 1.91B | 2.74B | 2.08B | 2.20B | 2.60B | 2.62B | 6.76B | 7.77B | 7.78B | 6.73B | 7.75B | 6.57B | 6.55B | 6.45B | 6.40B | 6.35B | 6.34B | 6.29B | 6.28B | 6.20B | 6.11B | 6.06B | 6.04B | 6.04B | 6.14B | 6.11B | 6.21B | 6.21B | 6.20B | 6.18B | 6.14B | 6.14B | 7.23B | 7.19B | 7.18B | 6.96B | 6.94B | 6.90B | 6.88B | 6.86B | 7.06B | 7.18B |
|
Shareholder's Equity
|
| | 2.02B | | 2.04B | 2.04B | 2.04B | 2.26B | 2.26B | 2.28B | 2.28B | 2.28B | 2.28B | 2.31B | 2.31B | 2.37B | 2.42B | 2.42B | 1.86B | 2.43B | 2.43B | 2.48B | 2.54B | 2.54B | 2.54B | 1.91B | 2.74B | 2.08B | 2.20B | 2.60B | 2.62B | 6.76B | 7.77B | 7.78B | 6.73B | 7.75B | 6.57B | 6.55B | 6.45B | 6.40B | 6.35B | 6.34B | 6.29B | 6.28B | 6.20B | 6.11B | 6.06B | 6.04B | 6.04B | 6.14B | 6.11B | 6.21B | 6.21B | 6.20B | 6.18B | 6.14B | 6.14B | 7.23B | 7.19B | 7.18B | 6.96B | 6.94B | 6.90B | 6.88B | 6.86B | 7.06B | 7.18B |
|
Liabilities and Shareholders Equity
|
| | 3.97B | | 4.02B | 3.99B | 3.99B | 3.99B | 4.02B | 4.10B | 3.99B | 4.00B | 4.03B | 3.80B | 3.85B | 3.86B | 3.90B | 3.90B | 3.91B | 4.04B | 4.04B | 4.13B | 4.20B | 4.12B | 4.10B | 4.17B | 4.18B | 4.15B | 4.44B | 4.46B | 4.49B | 11.14B | 11.19B | 11.12B | 11.15B | 11.23B | 11.18B | 11.06B | 10.94B | 11.02B | 10.95B | 11.17B | 11.13B | 11.57B | 11.39B | 10.99B | 10.94B | 10.63B | 10.64B | 10.85B | 10.79B | 10.84B | 10.90B | 10.90B | 10.86B | 10.81B | 10.83B | 12.38B | 12.43B | 12.65B | 12.38B | 12.43B | 12.39B | 12.56B | 12.73B | 13.06B | 13.00B |
|
Treasury Shares
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| | 1.65B | | 1.60B | 1.58B | 1.49B | 1.67B | 1.65B | 1.63B | -0.07B | 1.58B | 1.54B | 1.54B | -0.06B | -0.06B | -0.06B | -0.05B | -0.02B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.08B | -0.04B | 2.28B | 6.67B | 6.63B | 6.61B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 6.36B | -0.01B | -0.02B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Preferred Shares
|
| | 0.28B | | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | 0.08B | | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B |