|
Cash & Equivalents
|
49.20M | 45.69M | 44.71M | 42.61M | 30.93M | 294.49M | 65.03M | 37.49M | 37.77M | 41.23M | 53.61M | 36.27M | 88.80M | 72.26M | 56.67M |
|
Short-term Investments
|
| | 1.67M | | 0.92M | 1.07M | | 0.01M | | 44.40M | 23.88M | | | | |
|
Cash & Current Investments
|
49.20M | 45.69M | 46.37M | 42.61M | 31.86M | 295.56M | 65.03M | 37.50M | 37.77M | 85.63M | 77.49M | 36.27M | 88.80M | 72.26M | 56.67M |
|
Receivables - Net
|
| | 0.27M | | | | | | | 0.46M | 0.04M | | 0.01M | 0.01M | 0.05M |
|
Receivables - Other
|
| | 0.07M | | 1.70M | 10.61M | | 12.77M | | 6.96M | 8.14M | 12.44M | 10.94M | 7.16M | 6.40M |
|
Receivables
|
| | 0.34M | | | | | | | 7.41M | 8.19M | 12.44M | 10.95M | 7.17M | 6.46M |
|
Inventory
|
| | 0.27M | | 0.27M | 0.25M | | | | 0.46M | 1.50M | 2.05M | 1.75M | 3.08M | |
|
Current Deferred Tax Assets
|
| | 0.33M | | 3.96M | | | | | | | | | | |
|
Prepaid Assets
|
| | 0.43M | | | | | | | | | | | | |
|
Current Assets
|
| | 47.93M | | 32.91M | 306.43M | | 117.73M | | 93.50M | 87.18M | 74.98M | 101.50M | 82.51M | 61.12M |
|
Property, Plant & Equipment (Net)
|
| | 0.76M | | 1.40M | 1.92M | | 17.34M | | 17.10M | 17.11M | 17.41M | 17.68M | 22.11M | 7.13M |
|
Other Non-Current Assets
|
| | | | | | | 3.00M | | 3.01M | 3.01M | 2.48M | 2.50M | 2.51M | 2.00M |
|
Non-Current Assets
|
| | 1.08M | | 5.36M | 1.92M | | 47.79M | | 44.40M | 43.06M | 41.94M | 42.39M | 47.77M | 28.42M |
|
Assets
|
| | 49.01M | | 38.27M | 308.35M | | 165.51M | | 137.90M | 130.24M | 116.92M | 143.89M | 130.28M | 89.54M |
|
Accounts Payables
|
| | 2.26M | | 6.73M | 3.40M | | 10.86M | | 14.05M | 12.98M | 11.13M | 9.36M | 7.97M | 10.54M |
|
Notes Payables
|
| | | | | | | | | 15.02M | 15.02M | 15.02M | 15.00M | 18.01M | 18.00M |
|
Payables
|
| | 2.26M | | 6.73M | 3.40M | | 10.86M | | 29.07M | 28.00M | 26.15M | 24.36M | 25.97M | 28.54M |
|
Accumulated Expenses
|
| | 1.48M | | 3.09M | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | 0.07M | 0.09M | 0.56M | 0.09M | 0.03M | 0.10M | | | | | | | |
|
Short term Debt
|
| | | | | | | | | 15.02M | | | | 18.01M | |
|
Current Leases
|
| | | | | | | | | 16.44M | 15.66M | 14.07M | 13.53M | 13.28M | 11.99M |
|
Current Deferred Revenue
|
| | | | 0.58M | 0.58M | | | | | | | | | |
|
Total Current Liabilities
|
| | 3.23M | | 9.47M | 11.34M | | 18.27M | | 35.18M | 33.84M | 34.00M | 31.64M | 36.18M | 35.16M |
|
Convertible Debt
|
| | | | | | | | | 4.81M | 5.58M | 4.02M | 9.84M | 14.76M | 3.84M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 8.27M | 0.72M | 0.44M | 0.26M | 1.78M | |
|
Operating Leases
|
| | | | | | | 17.68M | | 16.44M | | | | 17.89M | |
|
Other Non-Current Liabilities
|
| | | | | 14.79M | | | | 3.40M | 4.11M | 1.52M | 30.92M | 41.15M | 2.61M |
|
Total Non-Current Liabilities
|
| | | | | 14.79M | | 17.68M | | 24.65M | 26.07M | 20.04M | 54.55M | 70.97M | 18.44M |
|
Total Liabilities
|
| | 3.23M | | 9.47M | 26.13M | | 35.95M | | 59.83M | 59.90M | 54.04M | 86.19M | 107.15M | 53.59M |
|
Total Debt
|
| | | | | | | | | 15.02M | | | | 18.01M | |
|
Common Equity
|
| | 45.78M | | 28.80M | | | 129.56M | | 78.08M | 70.34M | 62.88M | 57.71M | 23.13M | 35.95M |
|
Shareholder's Equity
|
| | 45.78M | | | 282.22M | | | | 78.08M | | | | 23.13M | |
|
Liabilities and Shareholders Equity
|
| | 49.01M | | 38.27M | 308.35M | | 165.51M | | 137.90M | 130.24M | 116.92M | 143.89M | 130.28M | 89.54M |
|
Retained Earnings
|
| | -109.18M | | -152.95M | -567.86M | | -776.76M | | -836.14M | -861.32M | -872.11M | -910.59M | -947.89M | -972.20M |
|
Treasury Shares
|
| | | | | | | | | 0.82M | | | | 1.58M | |