|
Cash & Equivalents (Quarter)
|
| 45.69M | 0.80M | 42.61M | 30.01M | 294.49M | 275.77M | 240.12M | 97.03M | 68.65M | 56.76M | 65.03M | 37.49M | 37.77M | 41.23M | 53.61M | 36.27M | 88.80M | 72.26M | 54.67M | 14.25M |
|
Short-term Investments (Quarter)
|
| | 1.67M | | | | | | 109.80M | 117.50M | 96.86M | | 67.46M | | 44.40M | 23.88M | 24.23M | | | | |
|
Cash & Current Investments (Quarter)
|
| 45.69M | 2.47M | 42.61M | 30.01M | 294.49M | 275.77M | 240.12M | 206.83M | 186.15M | 153.62M | 65.03M | 104.95M | 37.77M | 85.63M | 77.49M | 60.50M | 88.80M | 72.26M | 54.67M | 14.25M |
|
Receivables - Net (Quarter)
|
| | 0.27M | | 0.01M | 0.00M | 0.07M | | | | | | | | 0.46M | 0.04M | | 0.01M | 0.01M | 0.05M | 0.02M |
|
Receivables - Other (Quarter)
|
| | 0.07M | | 0.06M | 10.61M | 0.38M | 2.05M | | | 11.89M | | | | 0.28M | | | | 0.03M | | 0.06M |
|
Receivables (Quarter)
|
| | 0.34M | | 0.07M | 10.61M | 0.45M | | | | 11.89M | | | | 0.74M | 0.04M | | 0.01M | 0.04M | 0.05M | 0.08M |
|
Inventory (Quarter)
|
| | 0.27M | | 0.27M | 0.25M | 16.02M | 13.50M | | 117.15M | | | | | 0.46M | 1.50M | 2.05M | 1.75M | 3.08M | | |
|
Prepaid Assets (Quarter)
|
| | 0.43M | | 1.70M | | 12.16M | 13.32M | 15.23M | 10.34M | 11.89M | | 12.77M | | 6.96M | 8.14M | 12.44M | 10.94M | 7.16M | 6.40M | |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.33M | | 3.96M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 47.93M | | 32.91M | 306.43M | 288.07M | 252.44M | 222.20M | 195.50M | 165.68M | | 117.73M | | 93.50M | 87.18M | 74.98M | 101.50M | 82.51M | 61.12M | 14.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.76M | | 1.40M | 1.92M | 2.67M | 3.77M | 4.64M | 13.24M | 16.94M | | 17.34M | | 17.10M | 17.11M | 17.41M | 17.68M | 22.11M | 7.13M | 3.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 1.00M | 1.00M | 0.99M | 0.99M | 3.00M | | 3.00M | | 3.01M | 3.01M | 2.48M | 2.50M | 2.51M | 2.00M | 1.97M |
|
Non-Current Assets (Quarter)
|
| | 1.08M | | 5.36M | 1.92M | 4.86M | 27.49M | 29.52M | 46.27M | 49.34M | | 47.79M | | 44.40M | 43.06M | 41.94M | 42.39M | 47.77M | 28.42M | 23.22M |
|
Assets (Quarter)
|
| | 49.01M | | 38.27M | 308.35M | 292.94M | 279.93M | 251.71M | 241.76M | 215.01M | | 165.51M | | 137.90M | 130.24M | 116.92M | 143.89M | 130.28M | 89.54M | 38.18M |
|
Accounts Payables (Quarter)
|
| | 0.97M | | 6.73M | 3.40M | 16.02M | 13.50M | 11.32M | 19.08M | 6.17M | | 10.86M | | 14.05M | 12.98M | 11.13M | 9.36M | 7.97M | 10.54M | 7.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 29.72M | | | | | 15.02M | 15.02M | 15.02M | 15.00M | 18.01M | 18.00M | |
|
Payables (Quarter)
|
| | 0.97M | | 6.73M | 3.40M | 16.02M | 13.50M | 11.32M | 48.80M | 6.17M | | 10.86M | | 29.07M | 28.00M | 26.15M | 24.36M | 25.97M | 28.54M | 7.34M |
|
Accumulated Expenses (Quarter)
|
| | | | 3.09M | | 8.26M | 5.38M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | 0.09M | 0.09M | 1.71M | 0.00M | 0.01M | 0.01M | | 0.03M | 0.10M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 15.02M | | | | 18.01M | | |
|
Current Leases (Quarter)
|
| | | | | | | 14.53M | 12.69M | 18.79M | 2.75M | | | | 16.44M | 15.66M | 14.07M | 13.53M | 13.28M | 11.99M | 3.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.58M | 0.58M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 3.23M | | 9.47M | 11.34M | 20.56M | 21.26M | 14.18M | 25.12M | 20.04M | | 18.27M | | 35.18M | 33.84M | 34.00M | 31.64M | 36.18M | 35.16M | 12.71M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 4.81M | 5.58M | 4.02M | 9.84M | 14.76M | 3.84M | 4.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 0.94M | | | | 0.94M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 8.27M | 0.72M | 0.44M | 0.26M | 1.78M | | 3.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 18.62M | | 17.68M | | 16.44M | | | | 13.28M | | 10.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 14.79M | 21.03M | 5.70M | 3.29M | | | | | | 3.40M | 4.11M | 1.52M | 30.92M | 41.15M | 2.61M | 3.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 14.79M | 21.98M | 21.17M | 16.92M | 19.73M | 19.57M | | 17.68M | | 24.65M | 26.07M | 20.04M | 54.55M | 70.97M | 18.44M | 18.72M |
|
Total Liabilities (Quarter)
|
| | 3.23M | | 9.47M | 26.13M | 42.53M | 42.43M | 31.10M | 44.85M | 39.60M | | 35.95M | | 59.83M | 59.90M | 54.04M | 86.19M | 107.15M | 53.59M | 31.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 15.02M | | | | 18.01M | | |
|
Common Equity (Quarter)
|
| | 45.78M | | | | 250.40M | | | | 175.41M | | | | 78.08M | | | | 23.13M | | 6.75M |
|
Shareholder's Equity (Quarter)
|
| | 45.78M | | 28.80M | 282.22M | 250.40M | 237.50M | 220.61M | 196.91M | 175.41M | | 129.56M | | 78.08M | 70.34M | 62.88M | 57.71M | 23.13M | 35.95M | 6.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 49.01M | | 38.27M | 308.35M | 292.94M | 279.93M | 251.71M | 241.76M | 215.01M | | 165.51M | | 137.90M | 130.24M | 116.92M | 143.89M | 130.28M | 89.54M | 38.18M |
|
Retained Earnings (Quarter)
|
| | -109.18M | | -152.95M | -567.86M | -614.51M | -637.52M | -661.22M | -694.67M | -721.93M | | -776.76M | | -836.14M | -861.32M | -872.11M | -910.59M | -947.89M | -972.20M | -1003.70M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.49M | | | | 0.13M | | | | 0.82M | | | | 1.58M | | 0.95M |