|
Cash & Equivalents
|
44.71M | 275.77M | 41.23M | 72.26M |
|
Short-term Investments
|
1.67M | | 44.40M | |
|
Cash & Current Investments
|
46.37M | 275.77M | 85.63M | 72.26M |
|
Receivables - Net
|
0.27M | 0.07M | 0.46M | 0.01M |
|
Receivables - Other
|
0.07M | 12.16M | 6.96M | 7.16M |
|
Receivables
|
0.34M | 12.23M | 7.41M | 7.17M |
|
Raw Materials
|
31.00 | | | |
|
Inventory
|
0.27M | | 0.46M | 3.08M |
|
Current Deferred Tax Assets
|
0.33M | | | |
|
Prepaid Assets
|
0.43M | 12.16M | 5.40M | -0.42M |
|
Current Assets
|
47.93M | 288.07M | 93.50M | 82.51M |
|
Property, Plant & Equipment (Net)
|
0.76M | 2.67M | 17.10M | 22.11M |
|
Other Non-Current Assets
|
| 1.00M | 3.01M | 2.51M |
|
Non-Current Assets
|
1.08M | 4.86M | 44.40M | 47.77M |
|
Assets
|
49.01M | 292.94M | 137.90M | 130.28M |
|
Accounts Payables
|
2.26M | 16.02M | 14.05M | 7.97M |
|
Notes Payables
|
| | 15.02M | 18.01M |
|
Payables
|
2.26M | 16.02M | 29.07M | 25.97M |
|
Short term Debt
|
| | 15.02M | 18.01M |
|
Current Leases
|
| | 2.41M | 4.61M |
|
Current Deferred Revenue
|
| 0.94M | | |
|
Curent Deferred Tax Liability
|
| | | 1.78M |
|
Total Current Liabilities
|
3.23M | 20.56M | 35.18M | 36.18M |
|
Convertible Debt
|
| | 4.81M | 14.76M |
|
Non-Current Deffered Revenue
|
| 0.94M | | |
|
Non-Current Deferred Tax Liability
|
| | 8.27M | 7.66M |
|
Operating Leases
|
| | 16.44M | 17.89M |
|
Other Non-Current Liabilities
|
| 21.03M | 3.40M | 41.15M |
|
Total Non-Current Liabilities
|
| 21.98M | 24.65M | 70.97M |
|
Total Liabilities
|
3.23M | 42.53M | 59.83M | 107.15M |
|
Total Debt
|
| | 15.02M | 18.01M |
|
Common Equity
|
45.78M | 250.40M | 78.08M | 23.13M |
|
Shareholder's Equity
|
45.78M | 250.40M | 78.08M | 23.13M |
|
Liabilities and Shareholders Equity
|
49.01M | 292.94M | 137.90M | 130.28M |
|
Retained Earnings
|
-109.18M | -614.51M | -836.14M | -947.89M |
|
Preferred Shares
|
| | 8.45M | 19.48M |
|
Treasury Shares
|
| 0.49M | 0.82M | 1.58M |