|
Net Income
|
-0.03B | -18.79B | -0.01B | -0.01B | -31.13B | -0.41B | | | -24.13B | -0.04B | | -10.93B | -0.04B | -0.04B | |
|
Share-based Compensation
|
| 0.01B | 0.00B | 0.00B | 0.02B | 0.41B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Gains from Investment Securities
|
| | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | |
|
Cash from Restructuring
|
| | | | | | | | | -0.00B | | | | | |
|
Cash from Operations
|
| -0.00B | -0.01B | -0.01B | | | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | 0.00B | 0.00B | |
|
Amortization
|
| | 0.00B | | 0.01B | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Receivables
|
| -0.00B | 0.00B | 0.00B | | 0.00B | | -0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | | |
|
Change in Inventory
|
| 0.00B | -0.00B | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | |
|
Change in Account Payables
|
| 0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | |
|
Change in Accured Expenses
|
| 0.00B | 0.00B | 0.00B | | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Change in Taxes
|
| | | | | | | | 0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | |
|
Other Working Capital Changes
|
| | | | | | -0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Capital Expenditures
|
| -0.00B | 0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Change in Acquisitions & Divestments
|
| | | 0.00B | | | 0.06B | 0.04B | 0.02B | 0.03B | 0.02B | | 0.02B | | |
|
Cash from Investing Activities
|
| -0.00B | -0.00B | 0.00B | | | 0.03B | -0.00B | 0.02B | 0.01B | 0.02B | -0.00B | 0.02B | -0.00B | |
|
Other financing activities
|
| | 0.15B | | 0.18B | 0.85B | | 0.91B | | 0.91B | 0.93B | 0.93B | 0.97B | 0.97B | 1.01B |
|
Cash from Financing Activities
|
| 0.00B | 0.01B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | -0.00B | 0.05B | 0.00B | |
|
Net Equity Issued and Repurchased
|
| | 0.00B | | 0.00B | 0.00B | | | | | | | | | |
|
Change in Cash
|
| -0.00B | -0.00B | -0.00B | | | 0.01B | -0.02B | -0.00B | 0.01B | 0.01B | -0.02B | 0.05B | -0.02B | |
|
Free Cash Flow
|
| -0.00B | -0.01B | -0.01B | | | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | |
|
Net Cash Flow
|
| -0.00B | -0.00B | -0.00B | | | 0.01B | -0.02B | -0.00B | 0.01B | 0.01B | -0.02B | 0.05B | -0.02B | |